JOHNSON INSTITUTIONAL SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS |
September 30, 2023 (Unaudited) |
|
CORPORATE BONDS - 59.5% | Coupon | Maturity | Par Value | Value |
Finance - 31.3% | | |
American Express Co. | 2.500% | 07/30/24 | $ 2,900,000 | $ 2,820,214 |
AON plc | 3.500% | 06/14/24 | 635,000 | 623,342 |
AON plc | 3.875% | 12/15/25 | 2,700,000 | 2,595,839 |
Bank of America Corp., Series L | 3.875% | 08/01/25 | 2,765,000 | 2,675,467 |
Branch Banking & Trust Co. | 3.625% | 09/16/25 | 1,500,000 | 1,416,819 |
Chubb INA Holdings, Inc. | 3.350% | 05/15/24 | 2,697,000 | 2,651,406 |
Essex Portfolio, L.P. | 3.875% | 05/01/24 | 1,950,000 | 1,918,162 |
Essex Portfolio, L.P. | 3.375% | 04/15/26 | 1,654,000 | 1,562,241 |
Fifth Third Bancorp | 4.300% | 01/16/24 | 1,685,000 | 1,669,636 |
Fifth Third Bancorp | 2.375% | 01/28/25 | 1,770,000 | 1,679,972 |
Fifth Third Bancorp | 6.339% | 07/27/29 | 1,500,000 | 1,480,768 |
Huntington Bancshares, Inc. | 2.625% | 08/06/24 | 4,500,000 | 4,347,943 |
JPMorgan Chase & Co. | 3.875% | 09/10/24 | 1,745,000 | 1,708,699 |
JPMorgan Chase & Co. | 3.540% | 05/01/28 | 1,000,000 | 919,314 |
KeyCorp, Series O | 4.150% | 10/29/25 | 4,200,000 | 3,961,757 |
Marsh & McLennan Co., Inc. | 3.500% | 06/03/24 | 1,365,000 | 1,342,312 |
Marsh & McLennan Co., Inc. | 3.500% | 03/10/25 | 1,000,000 | 968,969 |
Microsoft Corp. | 3.125% | 11/03/25 | 2,500,000 | 2,394,367 |
Morgan Stanley, Series F | 3.700% | 10/23/24 | 1,675,000 | 1,636,318 |
Morgan Stanley, Series F | 4.000% | 07/23/25 | 2,750,000 | 2,658,524 |
National Retail Properties, Inc. | 3.900% | 06/15/24 | 1,197,000 | 1,176,775 |
National Retail Properties, Inc. | 4.000% | 11/15/25 | 2,965,000 | 2,839,242 |
PNC Financial Services Group, Inc. (The) | 3.900% | 04/29/24 | 3,440,000 | 3,393,724 |
Private Export Funding Corp., 144A | 5.500% | 03/14/25 | 2,000,000 | 1,987,015 |
Suntrust Bank, Inc. | 4.000% | 05/01/25 | 3,002,000 | 2,896,752 |
U.S. Bancorp, Series W | 3.600% | 09/11/24 | 1,594,000 | 1,556,747 |
U.S. Bancorp, Series MTN | 3.100% | 04/27/26 | 2,655,000 | 2,467,137 |
Wells Fargo & Co., Series N | 3.550% | 09/29/25 | 600,000 | 573,098 |
Wells Fargo & Co., Series M | 4.100% | 06/03/26 | 2,550,000 | 2,422,615 |
| | | | 60,345,174 |
Industrials - 15.2% | | |
Becton Dickinson and Co. | 3.363% | 06/06/24 | 2,235,000 | 2,195,385 |
Burlington Northern Santa Fe | 3.750% | 04/01/24 | 1,460,000 | 1,445,157 |
CVS Health Corp. | 3.875% | 07/20/25 | 3,295,000 | 3,182,848 |
Dover Corp. | 3.150% | 11/15/25 | 4,548,000 | 4,310,717 |
JOHNSON INSTITUTIONAL SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
CORPORATE BONDS - 59.5% (Continued) | Coupon | Maturity | Par Value | Value |
Industrials - 15.2% (Continued) | | |
Enterprise Products Operating, LLC | 3.750% | 02/15/25 | $ 1,500,000 | $ 1,457,095 |
Johnson Controls International plc | 3.625% | 07/02/24 | 2,936,000 | 2,885,582 |
Johnson Controls International plc | 3.900% | 02/14/26 | 555,000 | 531,355 |
Kroger Co. (The) | 4.000% | 02/01/24 | 3,600,000 | 3,575,640 |
Norfolk Southern Corp. | 5.590% | 05/17/25 | 1,000,000 | 995,074 |
Roper Technologies, Inc. | 1.000% | 09/15/25 | 3,510,000 | 3,206,733 |
Shell International | 3.250% | 05/11/25 | 3,115,000 | 3,008,443 |
Union Pacific Corp. | 3.150% | 03/01/24 | 1,700,000 | 1,680,779 |
Verizon Communications, Inc. | 2.100% | 03/22/28 | 1,000,000 | 859,340 |
| | | | 29,334,148 |
Utilities - 13.0% | | |
Duke Energy Corp. | 0.900% | 09/15/25 | 3,507,000 | 3,191,417 |
Eversource Energy, Series H | 3.150% | 01/15/25 | 500,000 | 483,404 |
Eversource Energy, Series U | 1.400% | 08/15/26 | 1,240,000 | 1,099,115 |
Florida Power & Light Co. | 4.400% | 05/15/28 | 4,390,000 | 4,235,744 |
Georgia Power Co., Series 2019-A | 2.200% | 09/15/24 | 3,043,000 | 2,934,734 |
Interstate Power & Light Co. | 3.400% | 08/15/25 | 4,472,000 | 4,265,601 |
National Rural Utilities Cooperative Finance Corp. (The) | 2.950% | 02/07/24 | 1,830,000 | 1,811,058 |
National Rural Utilities Cooperative Finance Corp. (The) | 2.850% | 01/27/25 | 1,705,000 | 1,643,287 |
National Rural Utilities Cooperative Finance Corp. (The) | 3.250% | 11/01/25 | 900,000 | 858,138 |
Virginia Electric & Power Co., Series A | 3.500% | 03/15/27 | 1,000,000 | 935,374 |
Xcel Energy, Inc. | 3.300% | 06/01/25 | 3,720,000 | 3,563,749 |
| | | | 25,021,621 |
| | | |
Total Corporate Bonds (Cost $120,708,204) | $ 114,700,943 |
| | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 12.9% | Coupon | Maturity | Par Value | Value |
Federal Home Loan Mortgage Corporation - 4.8% | |
FHLMC, Series 2989, Class TG | 5.000% | 06/01/25 | $ 35,005 | $ 34,768 |
FHLMC, Pool #SB-0037 | 2.500% | 12/01/27 | 419,856 | 396,470 |
FHLMC, Pool #G1-5973 | 3.000% | 07/01/31 | 792,712 | 719,408 |
JOHNSON INSTITUTIONAL SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COLLATERALIZED MORTGAGE OBLIGATIONS - 12.9% (Continued) | Coupon | Maturity | Par Value | Value |
Federal Home Loan Mortgage Corporation - 4.8% (Continued) | |
FHLMC, Pool #V6-1479, Series V6-1479 | 2.500% | 01/01/32 | $ 2,781,895 | $ 2,547,103 |
FHLMC, Pool #G1-8642 | 3.500% | 04/01/32 | 919,817 | 863,620 |
FHLMC, Pool #ZT-1964 | 3.500% | 06/01/32 | 766,042 | 724,170 |
FHLMC, Pool #G1-6330 | 3.500% | 08/01/32 | 785,632 | 745,843 |
FHLMC, Series 4980, Class DB | 1.250% | 10/25/34 | 2,302,359 | 1,999,269 |
FHLMC, Pool #ZS-9286 | 4.500% | 04/01/35 | 714,683 | 678,876 |
FHLMC, Series 4198, Class BE | 2.000% | 10/15/40 | 69,733 | 68,265 |
FHLMC, Series 4125, Class KP | 2.500% | 05/15/41 | 424,116 | 392,103 |
FHLMC, Series 4009, Class PA | 2.000% | 06/15/41 | 67,789 | 62,664 |
FHLMC, Pool #2B-0350 (RFUCCT1Y + 186) (a) | 4.610% | 04/01/42 | 11,275 | 11,166 |
| | | | 9,243,725 |
Federal National Mortgage Association - 8.1% | |
FNMA, Series 2013-1, Class LA | 1.250% | 02/25/28 | 631,114 | 584,249 |
FNMA, Pool #AL9230 | 3.500% | 12/01/29 | 394,105 | 377,126 |
FNMA, Pool #MA0384 | 5.000% | 04/01/30 | 166,915 | 160,354 |
FNMA, Pool #MA4424 | 1.500% | 09/01/31 | 5,601,467 | 4,900,637 |
FNMA, Pool #FM1926 | 3.000% | 09/01/32 | 823,475 | 771,452 |
FNMA, Series 2013-3, Class DK | 1.750% | 02/25/33 | 508,735 | 454,294 |
FNMA, Pool #FM2287 | 4.500% | 03/01/34 | 827,074 | 792,836 |
FNMA, Series 2020 B | 4.500% | 07/01/34 | 1,080,472 | 1,043,367 |
FNMA, Pool #FM2989 | 3.000% | 09/01/34 | 789,340 | 733,639 |
FNMA, Pool #AL7077 | 4.000% | 07/01/35 | 486,432 | 459,356 |
FNMA, Series 2020-044, Class TE | 2.000% | 12/25/35 | 1,691,834 | 1,528,601 |
FNMA, Series 2013-6, Class BC | 1.500% | 12/25/42 | 110,965 | 104,930 |
FNMA, Pool #AY0089 (RFUCCT1Y + 160) (a) | 3.850% | 12/01/44 | 117,581 | 118,515 |
FNMA, Pool #AL8183 (RFUCCT1Y + 160) (a) | 6.421% | 02/01/46 | 88,160 | 88,820 |
FNMA, Series 2020-95, Class GA | 1.000% | 01/25/51 | 4,871,043 | 3,470,259 |
| | | | 15,588,435 |
Government National Mortgage Association - 0.0% (b) | |
GNMA, Pool #726475X | 4.000% | 11/15/24 | 10,005 | 9,864 |
| | | | |
Total Collateralized Mortgage Obligations (Cost $28,537,834) | $ 24,842,024 |
| | | | |
| | | | |
JOHNSON INSTITUTIONAL SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 6.0% | Coupon | Maturity | Par Value | Value |
Allegheny County Pennsylvania, Series C-79 | 0.843% | 11/01/24 | $ 600,000 | $ 569,950 |
Allegheny County Pennsylvania, Series C-79 | 0.973% | 11/01/25 | 1,835,000 | 1,675,200 |
Commonwealth Financing Authority Pennsylvania Revenue, Series 2006-C | 5.197% | 06/01/26 | 1,035,000 | 1,025,842 |
Franklin County Ohio Convention Facilities Authority, Series 2020-B | 1.255% | 12/01/25 | 500,000 | 455,669 |
Kentucky State Property and Buildings Commission, Series D | 2.080% | 11/01/23 | 700,000 | 697,873 |
Kentucky State Property and Buildings Commission Revenue, Series 2009C | 6.155% | 11/01/29 | 2,120,000 | 2,153,509 |
Pennsylvania State University, Series D | 1.545% | 09/01/24 | 1,145,000 | 1,102,724 |
Pennsylvania State University, Series D | 1.645% | 09/01/25 | 2,000,000 | 1,863,111 |
Wisconsin State GO Revenue, Series A | 4.330% | 05/01/27 | 2,000,000 | 1,952,407 |
Total Municipal Bonds (Cost $12,010,475) | $ 11,496,285 |
| | | | |
U.S. GOVERNMENT & AGENCIES - 7.3% | Coupon | Maturity | Par Value | Value |
Federal National Mortgage Association - 1.3% | |
FNMA | 0.500% | 06/17/25 | $ 1,195,000 | $ 1,105,675 |
FNMA | 0.375% | 08/25/25 | 1,630,000 | 1,490,355 |
| | | | 2,596,030 |
Federal Home Loan Bank - 4.0% | |
FHLB | 5.000% | 12/19/23 | 1,000,000 | 998,540 |
FHLB | 4.625% | 03/14/25 | 1,870,000 | 1,849,851 |
FHLB | 1.375% | 08/26/26 | 3,700,000 | 3,341,693 |
FHLB | 1.375% | 09/29/26 | 1,585,000 | 1,428,102 |
| | | | 7,618,186 |
Federal Home Loan Mortgage Corporation - 2.0% | |
FHLMC | 0.450% | 07/22/24 | 4,000,000 | 3,833,572 |
| | | | |
Total U.S. Government & Agencies (Cost $14,980,269) | $ 14,047,788 |
| | | | |
| | | | |
JOHNSON INSTITUTIONAL SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
U.S. TREASURY OBLIGATIONS - 13.4% | Coupon | Maturity | Par Value | Value |
U.S. Treasury Notes - 13.4% | |
U.S. Treasury Notes | 2.000% | 11/15/26 | $ 2,300,000 | $ 2,115,461 |
U.S. Treasury Notes | 2.750% | 07/31/27 | 10,310,000 | 9,603,604 |
U.S. Treasury Notes | 2.750% | 02/15/28 | 10,700,000 | 9,895,828 |
U.S. Treasury Notes | 2.875% | 05/15/28 | 4,520,000 | 4,188,416 |
Total U.S. Treasury Obligations (Cost $26,330,196) | $ 25,803,309 |
| | | | |
CERTIFICATE OF DEPOSIT - 0.1% | Shares | Value |
Financials - 0.1% | | |
Goldman Sachs Group, Inc. (The) (Cost $249,989) | 250,000 | $ 249,809 |
| | | | |
MONEY MARKET FUNDS - 0.1% | Shares | Value |
First American Government Obligations Fund - Class Z, 5.22% (c) (Cost $270,196) | 270,196 | $ 270,196 |
| | | | |
Investments at Value - 99.3% (Cost $203,087,163) | $ 191,410,354 |
| | | |
Other Assets in Excess of Liabilities - 0.7% | 1,337,980 |
| | | |
Net Assets - 100.0% | $ 192,748,334 |
|
JOHNSON INSTITUTIONAL INTERMEDIATE BOND FUND |
SCHEDULE OF INVESTMENTS |
September 30, 2023 (Unaudited) |
|
CORPORATE BONDS - 44.6% | Coupon | Maturity | Par Value | Value |
Finance - 21.6% | | |
Allstate Corp. (The) | 5.250% | 03/30/33 | $ 1,000,000 | $ 943,693 |
American Express Co. | 3.950% | 08/01/25 | 4,250,000 | 4,111,724 |
Bank of America Corp. | 5.202% | 04/25/29 | 4,920,000 | 4,733,915 |
Branch Banking & Trust Co. | 3.625% | 09/16/25 | 1,145,000 | 1,081,505 |
Essex Portfolio, L.P. | 3.375% | 04/15/26 | 1,000,000 | 944,523 |
Essex Portfolio, L.P. | 4.000% | 03/01/29 | 1,216,000 | 1,103,153 |
Essex Portfolio, L.P. | 3.000% | 01/15/30 | 2,120,000 | 1,759,544 |
Fifth Third Bancorp | 4.300% | 01/16/24 | 1,700,000 | 1,684,499 |
Fifth Third Bancorp | 6.339% | 07/27/29 | 3,114,000 | 3,074,073 |
Huntington Bancshares, Inc. | 4.000% | 05/15/25 | 1,225,000 | 1,172,139 |
Huntington Bancshares, Inc. | 4.443% | 08/04/28 | 2,775,000 | 2,567,251 |
JPMorgan Chase & Co. | 3.875% | 09/10/24 | 3,065,000 | 3,001,240 |
JPMorgan Chase & Co. (SOFR + 379) (a) | 4.493% | 03/24/31 | 2,500,000 | 2,285,782 |
KeyCorp, Series O | 4.150% | 10/29/25 | 2,000,000 | 1,886,551 |
Marsh & McLennan Co., Inc. | 3.500% | 06/03/24 | 1,500,000 | 1,475,067 |
Morgan Stanley, Series F | 3.700% | 10/23/24 | 4,135,000 | 4,039,508 |
Morgan Stanley, Series I (SOFR + 166.9) (a) | 4.679% | 07/17/26 | 1,674,000 | 1,631,381 |
PNC Financial Services Group, Inc. (The) | 3.500% | 01/23/24 | 2,000,000 | 1,984,066 |
PNC Financial Services Group, Inc. (The) | 3.450% | 04/23/29 | 1,000,000 | 876,599 |
Prologis, Inc. | 5.125% | 01/15/34 | 3,100,000 | 2,918,556 |
Suntrust Bank, Inc. | 4.000% | 05/01/25 | 920,000 | 887,746 |
Truist Financial Corp., Series J | 3.800% | 10/30/26 | 1,500,000 | 1,377,963 |
U.S. Bancorp, Series BB | 4.967% | 07/22/33 | 5,625,000 | 4,902,265 |
Wells Fargo & Co., Series M | 4.100% | 06/03/26 | 2,050,000 | 1,947,592 |
Wells Fargo & Co., Series Q | 3.196% | 06/17/27 | 1,000,000 | 928,209 |
Wells Fargo & Co., Series O | 4.300% | 07/22/27 | 2,600,000 | 2,449,386 |
| | | | 55,767,930 |
Industrials - 11.1% | | |
Becton Dickinson & Co. | 3.700% | 06/06/27 | 4,000,000 | 3,748,948 |
Burlington Northern Santa Fe | 3.650% | 09/01/25 | 485,000 | 469,556 |
CVS Health Corp. | 4.300% | 03/25/28 | 3,200,000 | 3,026,221 |
Dover Corp. | 3.150% | 11/15/25 | 2,650,000 | 2,511,741 |
Dover Corp. | 2.950% | 11/04/29 | 1,495,000 | 1,290,507 |
Johnson Controls International plc | 3.900% | 02/14/26 | 2,282,000 | 2,184,780 |
Kroger Co. (The) | 3.500% | 02/01/26 | 2,100,000 | 1,998,528 |
JOHNSON INSTITUTIONAL INTERMEDIATE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
CORPORATE BONDS - 44.6% (Continued) | Coupon | Maturity | Par Value | Value |
Industrials - 11.1% (Continued) | | |
Lowes Cos., Inc. | 4.500% | 04/15/30 | $ 2,250,000 | $ 2,098,911 |
Norfolk Southern Corp. | 2.900% | 06/15/26 | 3,790,000 | 3,548,775 |
Verizon Communications, Inc. | 4.016% | 12/03/29 | 3,935,000 | 3,559,357 |
Xylem, Inc. | 3.250% | 11/01/26 | 4,000,000 | 3,727,928 |
Xylem, Inc. | 1.950% | 01/30/28 | 500,000 | 429,753 |
| | | | 28,595,005 |
Utilities - 11.9% | | |
Berkshire Hathaway, Inc. | 3.250% | 04/15/28 | 3,500,000 | 3,166,010 |
Duke Energy Corp. | 2.650% | 09/01/26 | 1,550,000 | 1,427,099 |
Eversource Energy, Series AA | 4.750% | 05/15/26 | 1,500,000 | 1,466,433 |
Eversource Energy, Series M | 3.300% | 01/15/28 | 2,700,000 | 2,457,323 |
Florida Power & Light Co. | 4.400% | 05/15/28 | 4,515,000 | 4,356,351 |
Georgia Power Co., Series 2019-A | 2.200% | 09/15/24 | 975,000 | 940,311 |
Georgia Power Co., Series 2019B | 2.650% | 09/15/29 | 3,500,000 | 2,972,381 |
Interstate Power & Light Co. | 3.400% | 08/15/25 | 1,035,000 | 987,231 |
Interstate Power & Light Co. | 4.100% | 09/26/28 | 2,367,000 | 2,214,677 |
Interstate Power & Light Co. | 2.300% | 06/01/30 | 1,067,000 | 852,406 |
National Rural Utilities Cooperative Finance Corp. (The) | 3.400% | 02/07/28 | 3,090,000 | 2,839,033 |
Virginia Electric & Power Co., Series 2014A | 3.450% | 02/15/24 | 565,000 | 559,411 |
Virginia Electric & Power Co., Series 2015A | 3.100% | 05/15/25 | 394,000 | 377,660 |
Virginia Electric & Power Co., Series A | 3.800% | 04/01/28 | 2,250,000 | 2,095,293 |
Xcel Energy, Inc. | 3.300% | 06/01/25 | 4,050,000 | 3,879,888 |
| | | | 30,591,507 |
| | | |
Total Corporate Bonds (Cost $125,119,501) | $ 114,954,442 |
| | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 6.4% | Coupon | Maturity | Par Value | Value |
Federal Home Loan Mortgage Corporation - 3.3% | |
FHLMC, Series 2985, Class GE | 5.500% | 06/15/25 | $ 11,937 | $ 11,867 |
FHLMC, Pool #J1-2635 | 4.000% | 07/01/25 | 40,643 | 39,893 |
FHLMC, Pool #G1-8642 | 3.500% | 04/01/32 | 490,220 | 460,270 |
FHLMC, Series 4151, Class PA | 2.000% | 01/15/33 | 895,141 | 815,240 |
FHLMC, Pool #SB-0297 | 3.000% | 03/01/35 | 1,866,945 | 1,700,817 |
JOHNSON INSTITUTIONAL INTERMEDIATE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COLLATERALIZED MORTGAGE OBLIGATIONS - 6.4% (Continued) | Coupon | Maturity | Par Value | Value |
Federal Home Loan Mortgage Corporation - 3.3% (Continued) | |
FHLMC, Pool #G0-8068 | 5.500% | 07/01/35 | $ 73,567 | $ 73,390 |
FHLMC, Pool #SC-0047 | 3.000% | 01/01/40 | 2,959,298 | 2,584,272 |
FHLMC, Series 3946, Class LN | 3.500% | 04/15/41 | 196,586 | 186,357 |
FHLMC, Pool #2B-0350 (RFUCCT1Y + 186) (a) | 4.610% | 04/01/42 | 12,080 | 11,963 |
FHLMC, Series 5189, Class PG | 2.500% | 09/25/51 | 2,946,830 | 2,528,786 |
| | | | 8,412,855 |
Federal National Mortgage Association - 3.1% | |
FNMA, Pool #MA0384 | 5.000% | 04/01/30 | 66,766 | 64,142 |
FNMA, Pool #MA1237 | 3.000% | 11/01/32 | 774,258 | 707,249 |
FNMA, Pool #FM5050 | 2.500% | 02/01/35 | 2,119,059 | 1,965,683 |
FNMA, Series 2016-99, Class TA | 3.500% | 03/25/36 | 188,439 | 180,955 |
FNMA, Pool #FS0140 | 4.000% | 11/01/37 | 3,404,923 | 3,182,815 |
FNMA, Pool #AA4392 | 4.000% | 04/01/39 | 81,940 | 75,170 |
FNMA, Series 2011-52, Class PC | 3.000% | 03/25/41 | 264,824 | 252,761 |
FNMA, Pool #AJ7509 (RFUCCT1Y + 178) (a) | 4.030% | 12/01/41 | 36,555 | 36,221 |
FNMA, Series 2012-128, Class TP | 2.000% | 11/25/42 | 435,174 | 392,019 |
FNMA, Series 2015-37, Class BA | 3.000% | 08/25/44 | 626,841 | 566,516 |
FNMA, Pool #AY0089 (RFUCCT1Y + 160) (a) | 3.850% | 12/01/44 | 120,771 | 121,731 |
FNMA, Series 2016-39, Class LA | 2.500% | 03/25/45 | 482,145 | 429,959 |
| | | | 7,975,221 |
| | | |
Total Collateralized Mortgage Obligations (Cost $18,836,540) | $ 16,388,076 |
| | | | |
MUNICIPAL BONDS - 1.8% | Coupon | Maturity | Par Value | Value |
Kansas Development Finance Authority, Series 2015 H | 4.091% | 04/15/27 | $ 3,000,000 | $ 2,886,915 |
Pennsylvania State University, Series 2020 D | 1.893% | 09/01/26 | 2,000,000 | 1,819,835 |
Total Municipal Bonds (Cost $5,090,604) | | | | $ 4,706,750 |
| | | |
| | | | |
JOHNSON INSTITUTIONAL INTERMEDIATE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
U.S. GOVERNMENT & AGENCIES - 6.9% | Coupon | Maturity | Par Value | Value |
Federal National Mortgage Association - 0.9% | |
FNMA | 3.320% | 04/01/28 | $ 2,500,000 | $ 2,277,367 |
| | | | |
Federal Home Loan Bank - 6.0% | |
FHLB | 2.875% | 09/13/24 | 1,500,000 | 1,463,428 |
FHLB | 1.950% | 09/10/25 | 4,000,000 | 3,759,460 |
FHLB | 3.250% | 11/16/28 | 1,800,000 | 1,684,369 |
FHLB | 4.750% | 12/10/32 | 9,000,000 | 8,719,094 |
| | | | 15,626,351 |
| | | |
Total U.S. Government & Agencies (Cost $19,333,552) | $ 17,903,718 |
| | | | |
U.S. TREASURY OBLIGATIONS - 38.8% | Coupon | Maturity | Par Value | Value |
U.S. Treasury Notes - 38.8% | |
U.S. Treasury Notes | 2.000% | 08/15/25 | $ 500,000 | $ 472,324 |
U.S. Treasury Notes | 2.250% | 08/15/27 | 4,000,000 | 3,655,313 |
U.S. Treasury Notes | 0.625% | 12/31/27 | 14,500,000 | 12,261,563 |
U.S. Treasury Notes | 2.750% | 02/15/28 | 9,700,000 | 8,970,984 |
U.S. Treasury Notes | 1.375% | 10/31/28 | 14,550,000 | 12,412,969 |
U.S. Treasury Notes | 3.125% | 11/15/28 | 13,000,000 | 12,103,203 |
U.S. Treasury Notes | 2.625% | 02/15/29 | 14,000,000 | 12,663,438 |
U.S. Treasury Notes | 3.500% | 01/31/30 | 7,750,000 | 7,264,414 |
U.S. Treasury Notes | 1.500% | 02/15/30 | 13,700,000 | 11,357,086 |
U.S. Treasury Notes | 1.375% | 11/15/31 | 14,000,000 | 10,972,500 |
U.S. Treasury Notes | 2.875% | 05/15/32 | 9,150,000 | 8,031,984 |
Total U.S. Treasury Obligations (Cost $105,823,279) | $ 100,165,778 |
| | | | |
PREFERRED STOCKS - 0.6% | Shares | Value |
Financials - 0.6% | | |
Allstate Corp. (The), 5.100%, 01/15/53 (Cost $1,446,031) | 59,890 | $ 1,542,766 |
| | | | |
JOHNSON CORE PLUS BOND FUND |
SCHEDULE OF INVESTMENTS |
September 30, 2023 (Unaudited) |
|
CORPORATE BONDS - 51.4% | Coupon | Maturity | Par Value | Value |
Finance - 22.1% | | |
Allstate Corp. (The) | 5.250% | 03/30/33 | $ 300,000 | $ 283,108 |
American Express Co. | 1.650% | 11/04/26 | 250,000 | 221,178 |
AON Corp. | 3.750% | 05/02/29 | 180,000 | 163,007 |
Bank of America Corp. | 5.202% | 04/25/29 | 325,000 | 312,708 |
Essex Portfolio, L.P. | 3.000% | 01/15/30 | 225,000 | 186,744 |
Huntington Bancshares, Inc. | 2.625% | 08/06/24 | 230,000 | 222,228 |
JPMorgan Chase & Co. (SOFR + 379) (a) | 4.493% | 03/24/31 | 295,000 | 269,722 |
Marsh & McLennan Cos., Inc. | 4.375% | 03/15/29 | 205,000 | 194,246 |
Morgan Stanley, Series F | 4.000% | 07/23/25 | 290,000 | 280,353 |
MSCI, Inc., 144A | 4.000% | 11/15/29 | 205,000 | 180,039 |
National Retail Properties, Inc. | 4.300% | 10/15/28 | 220,000 | 203,136 |
PNC Financial Services Group, Inc. (The) | 3.450% | 04/23/29 | 335,000 | 293,661 |
Prologis, Inc. | 5.125% | 01/15/34 | 300,000 | 282,441 |
Truist Financial Corp. | 2.250% | 03/11/30 | 315,000 | 241,129 |
U.S. Bancorp, Series Y | 3.000% | 07/30/29 | 450,000 | 377,198 |
Wells Fargo & Co., Series O | 4.300% | 07/22/27 | 395,000 | 372,118 |
| | | | 4,083,016 |
Industrials - 19.9% | | |
Becton Dickinson & Co. | 2.823% | 05/20/30 | 230,000 | 193,405 |
CCO Holdings, LLC/CCO Holdings Capital Corp., 144A | 5.375% | 06/01/29 | 210,000 | 188,433 |
Charles River Laboratories International, Inc., 144A | 4.250% | 05/01/28 | 205,000 | 184,129 |
CVS Health Corp. | 4.300% | 03/25/28 | 295,000 | 278,979 |
Dover Corp. | 2.950% | 11/04/29 | 250,000 | 215,804 |
Duke Energy Corp. | 2.450% | 06/01/30 | 235,000 | 190,593 |
Enterprise Products Operating, LLC | 2.800% | 01/31/30 | 325,000 | 276,129 |
HCA, Inc. | 5.000% | 03/15/24 | 285,000 | 283,485 |
Hologic, Inc., 144A | 3.250% | 02/15/29 | 215,000 | 181,686 |
Lowes Cos., Inc. | 4.500% | 04/15/30 | 290,000 | 270,527 |
Mattel, Inc., 144A | 3.750% | 04/01/29 | 190,000 | 165,347 |
MPLX, L.P. | 4.875% | 12/01/24 | 200,000 | 197,169 |
Roper Technologies, Inc. | 2.950% | 09/15/29 | 240,000 | 207,834 |
Starbucks Corp. | 2.250% | 03/12/30 | 335,000 | 274,530 |
T-Mobile U.S., Inc. | 2.625% | 04/15/26 | 350,000 | 323,615 |
JOHNSON CORE PLUS BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
CORPORATE BONDS - 51.4% (Continued) | Coupon | Maturity | Par Value | Value |
Industrials - 19.9% (Continued) | | |
Verizon Communications, Inc. | 4.016% | 12/03/29 | $ 280,000 | $ 253,271 |
| | | | 3,684,936 |
Utilities - 9.4% | | |
Berkshire Hathaway, Inc. | 3.250% | 04/15/28 | 220,000 | 199,006 |
Eversource Energy, Series R | 1.650% | 08/15/30 | 250,000 | 191,294 |
Florida Power & Light Co. | 5.100% | 04/01/33 | 300,000 | 290,256 |
Georgia Power Co., Series 2019B | 2.650% | 09/15/29 | 230,000 | 195,328 |
Interstate Power & Light Co. | 4.100% | 09/26/28 | 210,000 | 196,486 |
National Rural Utilities Cooperative Finance Corp. (The) | 3.400% | 02/07/28 | 290,000 | 266,447 |
Virginia Electric & Power Co., Series A | 3.500% | 03/15/27 | 215,000 | 201,105 |
Xcel Energy, Inc. | 3.400% | 06/01/30 | 220,000 | 190,007 |
| | | | 1,729,929 |
| | | |
Total Corporate Bonds (Cost $10,581,234) | $ 9,497,881 |
| | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 26.3% | Coupon | Maturity | Par Value | Value |
Federal Home Loan Mortgage Corporation - 10.8% | |
FHLMC, Pool #ZS-9278 | 4.000% | 05/01/37 | $ 341,108 | $ 319,715 |
FHLMC, Series 4709, Class EA | 3.000% | 01/15/46 | 735,940 | 671,580 |
FHLMC, Series 5220, Class KC | 3.500% | 01/25/46 | 366,718 | 345,176 |
FHLMC, Series 5189, Class PG | 2.500% | 09/25/51 | 325,594 | 279,404 |
FHLMC, Pool #SD-0767 | 3.000% | 11/01/51 | 457,204 | 382,961 |
| | | | 1,998,836 |
Federal National Mortgage Association - 15.5% | |
FNMA, Pool #MA4424 | 1.500% | 09/01/31 | 398,833 | 348,933 |
FNMA, Pool #MA1222 | 4.000% | 10/01/32 | 343,333 | 323,931 |
FNMA, Pool #AL5491 | 4.000% | 06/01/34 | 294,211 | 277,581 |
FNMA, Pool #MA3071 | 4.000% | 07/01/37 | 365,444 | 340,902 |
FNMA, Pool #FM9469 | 4.000% | 08/01/39 | 220,218 | 204,706 |
FNMA, Pool #AU7025 | 3.000% | 11/01/43 | 348,869 | 298,246 |
FNMA, Pool #MA2895 | 3.000% | 02/01/47 | 429,546 | 362,887 |
FNMA, Pool #FS4520 | 3.000% | 04/01/52 | 450,259 | 377,231 |
JOHNSON CORE PLUS BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COLLATERALIZED MORTGAGE OBLIGATIONS - 26.3% (Continued) | Coupon | Maturity | Par Value | Value |
Federal National Mortgage Association - 15.5% (Continued) | |
FNMA, Pool #FS4608 | 3.000% | 05/01/52 | $ 376,941 | $ 316,353 |
| | | | 2,850,770 |
| | | |
Total Collateralized Mortgage Obligations (Cost $5,292,817) | $ 4,849,606 |
| | | | |
U.S. GOVERNMENT & AGENCIES - 1.8% | Coupon | Maturity | Par Value | Value |
Federal Home Loan Bank - 1.8% | |
FHLB (Cost $366,083) | 4.750% | 12/10/32 | $ 350,000 | $ 339,076 |
| | | | |
U.S. TREASURY OBLIGATIONS - 18.0% | Coupon | Maturity | Par Value | Value |
U.S. Treasury Bonds - 13.2% | |
U.S. Treasury Bonds | 2.250% | 05/15/41 | $ 920,000 | $ 631,206 |
U.S. Treasury Bonds | 2.375% | 02/15/42 | 1,060,000 | 732,725 |
U.S. Treasury Bonds | 2.500% | 02/15/45 | 810,000 | 550,041 |
U.S. Treasury Bonds | 2.000% | 02/15/50 | 260,000 | 151,775 |
U.S. Treasury Bonds | 2.000% | 08/15/51 | 645,000 | 372,387 |
| | | | 2,438,134 |
U.S. Treasury Notes - 4.8% | |
U.S. Treasury Notes | 1.500% | 11/30/24 | 135,000 | 129,136 |
U.S. Treasury Notes | 2.875% | 05/15/32 | 440,000 | 386,237 |
U.S. Treasury Notes | 3.500% | 02/15/33 | 400,000 | 367,063 |
| | | | 882,436 |
| | | |
Total U.S. Treasury Obligations (Cost $3,925,466) | $ 3,320,570 |
| | | | |
PREFERRED STOCKS - 0.9% | Shares | Value |
Financials - 0.9% | | |
Allstate Corp. (The), 5.100%, 01/15/53 (Cost $170,386) | 6,500 | $ 167,440 |
| | | | |
JOHNSON ENHANCED RETURN FUND |
SCHEDULE OF INVESTMENTS |
September 30, 2023 (Unaudited) |
|
CORPORATE BONDS - 58.5% | Coupon | Maturity | Par Value | Value |
Finance - 29.6% | | |
Allstate Corp. | 0.750% | 12/15/25 | $ 2,000,000 | $ 1,798,048 |
American Express Co. | 2.500% | 07/30/24 | 3,647,000 | 3,546,662 |
AON plc | 3.875% | 12/15/25 | 3,999,000 | 3,844,726 |
Bank of America Corp., Series L | 3.875% | 08/01/25 | 4,599,000 | 4,450,080 |
Branch Banking & Trust Co. | 3.625% | 09/16/25 | 4,540,000 | 4,288,239 |
Chubb INA Holdings, Inc. | 3.350% | 05/15/24 | 3,164,000 | 3,110,512 |
Essex Portfolio, L.P. | 3.875% | 05/01/24 | 2,177,000 | 2,141,456 |
Essex Portfolio, L.P. | 3.500% | 04/01/25 | 1,720,000 | 1,654,653 |
Essex Portfolio, L.P. | 3.375% | 04/15/26 | 565,000 | 533,655 |
Fifth Third Bancorp | 4.300% | 01/16/24 | 3,964,000 | 3,927,856 |
Goldman Sachs Group, Inc. (The) | 3.625% | 02/20/24 | 1,000,000 | 990,578 |
Huntington Bancshares, Inc. | 2.625% | 08/06/24 | 3,840,000 | 3,710,245 |
JPMorgan Chase & Co. | 3.875% | 09/10/24 | 4,704,000 | 4,606,144 |
KeyCorp, Series O | 4.150% | 10/29/25 | 4,562,000 | 4,303,224 |
Marsh & McLennan Co., Inc. | 3.500% | 06/03/24 | 3,010,000 | 2,959,969 |
Marsh & McLennan Co., Inc. | 3.500% | 03/10/25 | 765,000 | 741,261 |
Morgan Stanley, Series F | 3.700% | 10/23/24 | 200,000 | 195,381 |
Morgan Stanley, Series F | 4.000% | 07/23/25 | 4,200,000 | 4,060,290 |
National Retail Properties, Inc. | 4.000% | 11/15/25 | 3,450,000 | 3,303,671 |
PNC Financial Services Group, Inc. (The) | 3.900% | 04/29/24 | 1,345,000 | 1,326,907 |
Private Export Funding Corp., 144A | 5.500% | 03/14/25 | 2,000,000 | 1,987,015 |
U.S. Bancorp, Series MTN | 3.100% | 04/27/26 | 4,790,000 | 4,451,068 |
Wells Fargo & Co., Series N | 3.550% | 09/29/25 | 830,000 | 792,786 |
Wells Fargo & Co., Series M | 4.100% | 06/03/26 | 2,770,000 | 2,631,625 |
| | | | 65,356,051 |
Industrials - 15.8% | | |
Becton Dickinson and Co. | 3.363% | 06/06/24 | 750,000 | 736,706 |
Burlington Northern Santa Fe | 3.750% | 04/01/24 | 500,000 | 494,917 |
Burlington Northern Santa Fe | 3.650% | 09/01/25 | 3,970,000 | 3,843,584 |
CVS Health Corp. | 3.875% | 07/20/25 | 4,100,000 | 3,960,449 |
Dover Corp. | 3.150% | 11/15/25 | 4,515,000 | 4,279,438 |
Enterprise Products Operating, LLC | 3.750% | 02/15/25 | 500,000 | 485,698 |
Johnson Controls International plc | 3.625% | 07/02/24 | 4,252,000 | 4,178,983 |
Kroger Co. (The) | 4.000% | 02/01/24 | 3,795,000 | 3,769,321 |
Norfolk Southern Corp. | 5.590% | 05/17/25 | 1,280,000 | 1,273,695 |
JOHNSON ENHANCED RETURN FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
CORPORATE BONDS - 58.5% (Continued) | Coupon | Maturity | Par Value | Value |
Industrials - 15.8% (Continued) | | |
Norfolk Southern Corp. | 3.650% | 08/01/25 | $ 3,300,000 | $ 3,181,567 |
Roper Technologies, Inc. | 1.000% | 09/15/25 | 1,555,000 | 1,420,647 |
Union Pacific Corp. | 3.150% | 03/01/24 | 2,800,000 | 2,768,342 |
Union Pacific Corp. | 3.750% | 03/15/24 | 450,000 | 445,531 |
Verizon Communications, Inc. | 2.100% | 03/22/28 | 1,000,000 | 859,340 |
Walt Disney Co. (The) | 1.750% | 01/13/26 | 3,429,000 | 3,157,407 |
| | | | 34,855,625 |
Utilities - 13.1% | | |
Duke Energy Corp. | 2.650% | 09/01/26 | 4,610,000 | 4,244,469 |
Eversource Energy, Series H | 3.150% | 01/15/25 | 1,495,000 | 1,445,377 |
Eversource Energy, Series AA | 4.750% | 05/15/26 | 795,000 | 777,210 |
Eversource Energy, Series U | 1.400% | 08/15/26 | 1,260,000 | 1,116,843 |
Florida Power & Light Co. | 4.400% | 05/15/28 | 4,370,000 | 4,216,447 |
Georgia Power Co., Series 2019-A | 2.200% | 09/15/24 | 500,000 | 482,211 |
Interstate Power & Light Co. | 3.250% | 12/01/24 | 1,910,000 | 1,849,302 |
Interstate Power & Light Co. | 3.400% | 08/15/25 | 2,895,000 | 2,761,386 |
National Rural Utilities Cooperative Finance Corp. (The) | 2.950% | 02/07/24 | 2,625,000 | 2,597,828 |
National Rural Utilities Cooperative Finance Corp. (The) | 2.850% | 01/27/25 | 1,875,000 | 1,807,134 |
Virginia Electric & Power Co., Series A | 3.800% | 04/01/28 | 3,585,000 | 3,338,500 |
Xcel Energy, Inc. | 3.300% | 06/01/25 | 4,610,000 | 4,416,365 |
| | | | 29,053,072 |
| | | |
Total Corporate Bonds (Cost $135,971,400) | $ 129,264,748 |
| | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 11.3% | Coupon | Maturity | Par Value | Value |
Federal Home Loan Mortgage Corporation - 3.8% | |
FHLMC, Pool #J1-2635 | 4.000% | 07/01/25 | $ 12,774 | $ 12,538 |
FHLMC, Series 4287, Class AB | 2.000% | 12/15/26 | 183,039 | 171,641 |
FHLMC, Pool #J3-2364 | 2.500% | 11/01/28 | 765,216 | 718,268 |
FHLMC, Pool #ZS-7207 | 3.500% | 07/01/30 | 721,671 | 686,026 |
FHLMC, Pool #G1-8642 | 3.500% | 04/01/32 | 686,309 | 644,378 |
FHLMC, Pool #ZT-1964 | 3.500% | 06/01/32 | 1,489,507 | 1,408,092 |
JOHNSON ENHANCED RETURN FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COLLATERALIZED MORTGAGE OBLIGATIONS - 11.3% (Continued) | Coupon | Maturity | Par Value | Value |
Federal Home Loan Mortgage Corporation - 3.8% (Continued) | |
FHLMC, Pool #G1-6330 | 3.500% | 08/01/32 | $ 743,166 | $ 705,528 |
FHLMC, Pool #SB-0380 | 3.500% | 02/01/34 | 778,125 | 729,815 |
FHLMC, Series 4198, Class BE | 2.000% | 10/15/40 | 192,421 | 188,369 |
FHLMC, Series 5050, Class BG | 1.000% | 01/15/41 | 811,934 | 711,283 |
FHLMC, Series 5902, Class XC | 1.500% | 01/15/41 | 1,820,143 | 1,516,003 |
FHLMC, Series 4009, Class PA | 2.000% | 06/15/41 | 234,653 | 216,914 |
FHLMC, Series 4709, Class EA | 3.000% | 01/15/46 | 724,790 | 661,404 |
| | | | 8,370,259 |
Federal National Mortgage Association - 7.5% | |
FNMA, Pool #AN2351 | 2.150% | 09/01/26 | 2,000,000 | 1,833,784 |
FNMA, Pool #AT2060 | 2.500% | 04/01/28 | 744,854 | 698,276 |
FNMA, Pool #AL9230 | 3.500% | 12/01/29 | 656,841 | 628,543 |
FNMA, Pool #FM1536 | 2.500% | 11/01/30 | 292,145 | 275,872 |
FNMA, Pool #MA4424 | 1.500% | 09/01/31 | 1,107,474 | 968,912 |
FNMA, Pool #MA1106 | 3.000% | 07/01/32 | 1,854,578 | 1,694,072 |
FNMA, Series 2013-3, Class DK | 1.750% | 02/25/33 | 508,735 | 454,294 |
FNMA, Pool #FM2287 | 4.500% | 03/01/34 | 622,671 | 596,895 |
FNMA, Pool #FM2989 | 3.000% | 09/01/34 | 907,742 | 843,684 |
FNMA, Pool #AL7077 | 4.000% | 07/01/35 | 977,904 | 923,470 |
FNMA, Pool #833200 | 5.500% | 09/01/35 | 219,518 | 218,690 |
FNMA, Series 2020-044, Class TE | 2.000% | 12/25/35 | 2,071,288 | 1,871,443 |
FNMA, Pool #FM2293 | 4.000% | 09/01/36 | 1,703,807 | 1,605,904 |
FNMA, Pool #FM7224 | 4.500% | 11/01/38 | 877,888 | 847,740 |
FNMA, Pool #AJ7509 (RFUCCT1Y + 178) (a) | 4.030% | 12/01/41 | 36,555 | 36,221 |
FNMA, Series 2013-6, Class BC | 1.500% | 12/25/42 | 74,976 | 70,899 |
FNMA, Series 2015-28, Class P | 2.500% | 05/25/45 | 2,205,136 | 1,964,008 |
FNMA, Series 2020-95, Class GA | 1.000% | 01/25/51 | 1,590,545 | 1,133,146 |
| | | | 16,665,853 |
Government National Mortgage Association - 0.0% (b) | |
GNMA, Pool #726475X | 4.000% | 11/15/24 | 10,005 | 9,864 |
JOHNSON ENHANCED RETURN FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COLLATERALIZED MORTGAGE OBLIGATIONS - 11.3% (Continued) | Coupon | Maturity | Par Value | Value |
Government National Mortgage Association - 0.0% (b) (Continued) | |
GNMA, Pool #728920 | 4.000% | 12/15/24 | $ 14,012 | $ 13,802 |
| | | | 23,666 |
| | | |
Total Collateralized Mortgage Obligations (Cost $28,523,378) | $ 25,059,778 |
| | | | |
MUNICIPAL BONDS - 3.3% | Coupon | Maturity | Par Value | Value |
Allegheny County Pennsylvania, Series C-79 | 0.694% | 11/01/23 | $ 2,200,000 | $ 2,191,486 |
Franklin County Ohio Convention Facilities, Series 2020 B | 1.155% | 12/01/24 | 550,000 | 521,063 |
Kentucky State Property and Buildings Commission Revenue, Series 2009C | 6.155% | 11/01/29 | 4,605,000 | 4,677,788 |
Total Municipal Bonds (Cost $7,515,058) | $ 7,390,337 |
| | | | |
U.S. GOVERNMENT & AGENCIES - 7.2% | Coupon | Maturity | Par Value | Value |
Federal Home Loan Bank - 5.4% | |
FHLB | 5.000% | 12/19/23 | $ 4,700,000 | $ 4,693,139 |
FHLB | 4.625% | 03/14/25 | 2,180,000 | 2,156,511 |
FHLB | 1.375% | 08/26/26 | 4,100,000 | 3,702,957 |
FHLB | 1.375% | 09/29/26 | 1,600,000 | 1,441,617 |
| | | | 11,994,224 |
Federal Home Loan Mortgage Corporation - 1.8% | |
FHLMC | 0.450% | 07/22/24 | 4,000,000 | 3,833,572 |
| | | | |
Total U.S. Government & Agencies (Cost $16,586,773) | $ 15,827,796 |
| | | | |
U.S. TREASURY OBLIGATIONS - 18.4% | Coupon | Maturity | Par Value | Value |
U.S. Treasury Notes - 18.4% | |
U.S. Treasury Notes | 2.250% | 04/30/24 | $ 1,100,000 | $ 1,079,590 |
U.S. Treasury Notes (13WK T-BILL + 750) (a) | 5.328% | 04/30/24 | 3,000,000 | 2,998,421 |
U.S. Treasury Notes | 1.500% | 02/15/25 | 4,000,000 | 3,798,750 |
U.S. Treasury Notes | 2.000% | 08/15/25 | 5,800,000 | 5,478,961 |
U.S. Treasury Notes | 2.750% | 07/31/27 | 9,280,000 | 8,644,175 |
U.S. Treasury Notes | 2.750% | 02/15/28 | 12,210,000 | 11,292,342 |
| | | | |
JOHNSON ENHANCED RETURN FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
U.S. TREASURY OBLIGATIONS - 18.4% (Continued) | Coupon | Maturity | Par Value | Value |
U.S. Treasury Notes - 18.4% (Continued) | |
U.S. Treasury Notes | 2.875% | 05/15/28 | $ 7,925,000 | $ 7,343,627 |
Total U.S. Treasury Obligations (Cost $41,611,562) | $ 40,635,866 |
| | | | |
MONEY MARKET FUNDS - 0.8% | Shares | Value |
First American Government Obligations Fund - Class Z, 5.22% (c) (Cost $1,853,255) | 1,853,255 | $ 1,853,255 |
| | | | |
Investments at Value - 99.5% (Cost $232,061,426) | $ 220,031,780 |
| | | |
Other Assets in Excess of Liabilities - 0.5% | 1,130,257 |
| | | |
Net Assets - 100.0% | $ 221,162,037 |
|
JOHNSON INSTITUTIONAL CORE BOND FUND |
SCHEDULE OF INVESTMENTS |
September 30, 2023 (Unaudited) |
|
CORPORATE BONDS - 38.2% | Coupon | Maturity | Par Value | Value |
Finance - 16.8% | | |
Allstate Corp. (The) | 5.250% | 03/30/33 | $ 27,775,000 | $ 26,211,066 |
American Express Co. | 1.650% | 11/04/26 | 2,870,000 | 2,539,124 |
American Express Co. | 2.550% | 03/04/27 | 6,011,000 | 5,427,828 |
AON Corp. | 3.750% | 05/02/29 | 10,646,000 | 9,640,961 |
AON plc | 3.875% | 12/15/25 | 850,000 | 817,209 |
Bank of America Corp. | 5.202% | 04/25/29 | 29,610,000 | 28,490,081 |
Essex Portfolio, L.P. | 3.000% | 01/15/30 | 9,426,000 | 7,823,335 |
Essex Property Trust, Inc. | 3.625% | 05/01/27 | 2,298,000 | 2,122,273 |
Fifth Third Bancorp | 4.300% | 01/16/24 | 11,815,000 | 11,707,271 |
Fifth Third Bancorp | 2.375% | 01/28/25 | 2,763,000 | 2,622,464 |
Huntington Bancshares, Inc. | 2.625% | 08/06/24 | 2,275,000 | 2,198,127 |
Huntington Bancshares, Inc. | 4.443% | 08/04/28 | 8,500,000 | 7,863,651 |
Huntington Bancshares, Inc. | 2.550% | 02/04/30 | 10,628,000 | 8,377,154 |
JPMorgan Chase & Co. (SOFR + 379) (a) | 4.493% | 03/24/31 | 6,360,000 | 5,815,030 |
KeyCorp, Series O | 4.100% | 04/30/28 | 3,640,000 | 3,214,667 |
KeyCorp | 2.550% | 10/01/29 | 9,755,000 | 7,606,360 |
Marsh & McLennan Cos., Inc. | 4.375% | 03/15/29 | 14,892,000 | 14,110,817 |
Morgan Stanley, Series F | 4.000% | 07/23/25 | 2,050,000 | 1,981,808 |
PNC Financial Services | 5.939% | 08/18/34 | 7,400,000 | 7,110,217 |
PNC Financial Services Group, Inc. (The) | 3.450% | 04/23/29 | 11,850,000 | 10,387,698 |
Prologis, Inc. | 3.875% | 09/15/28 | 3,470,000 | 3,217,777 |
Prologis, Inc. | 5.125% | 01/15/34 | 6,085,000 | 5,728,843 |
Truist Financial Corp., Series H | 3.875% | 03/19/29 | 14,735,000 | 12,895,450 |
Truist Financial Corp. | 2.250% | 03/11/30 | 22,716,000 | 17,388,851 |
U.S. Bancorp, Series Y | 3.000% | 07/30/29 | 22,455,000 | 18,822,157 |
U.S. Bancorp, Series BB | 4.967% | 07/22/33 | 10,985,000 | 9,573,576 |
Wells Fargo & Co., Series M | 4.100% | 06/03/26 | 17,030,000 | 16,179,268 |
Wells Fargo & Co., Series O | 4.300% | 07/22/27 | 14,199,000 | 13,376,476 |
| | | | 263,249,539 |
Industrials - 10.1% | | |
Becton Dickinson & Co. | 3.700% | 06/06/27 | 9,500,000 | 8,903,750 |
Becton Dickinson & Co. | 2.823% | 05/20/30 | 11,000,000 | 9,249,781 |
Cincinnati Children's Hospital Medical Center, Series 2016Y | 2.853% | 11/15/26 | 1,835,000 | 1,674,638 |
CVS Health Corp. | 4.300% | 03/25/28 | 19,898,000 | 18,817,422 |
JOHNSON INSTITUTIONAL CORE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
CORPORATE BONDS - 38.2% (Continued) | Coupon | Maturity | Par Value | Value |
Industrials - 10.1% (Continued) | | |
CVS Health Corp. | 3.750% | 04/01/30 | $ 5,000,000 | $ 4,420,933 |
Dover Corp. | 3.150% | 11/15/25 | 4,302,000 | 4,077,551 |
Dover Corp. | 2.950% | 11/04/29 | 12,823,000 | 11,069,007 |
Duke Energy Corp. | 2.450% | 06/01/30 | 16,000,000 | 12,976,545 |
Enterprise Products Operating, LLC | 4.150% | 10/16/28 | 16,617,000 | 15,563,619 |
Johnson Controls International plc | 3.900% | 02/14/26 | 6,430,000 | 6,156,062 |
Kroger Co. (The) | 3.500% | 02/01/26 | 4,350,000 | 4,139,808 |
Lowes Cos., Inc. | 4.500% | 04/15/30 | 22,502,000 | 20,990,979 |
Roper Technologies, Inc. | 2.950% | 09/15/29 | 1,000,000 | 865,975 |
Starbucks Corp. | 2.250% | 03/12/30 | 2,185,000 | 1,790,593 |
Verizon Communications, Inc. | 4.329% | 09/21/28 | 1,675,000 | 1,572,891 |
Verizon Communications, Inc. | 4.016% | 12/03/29 | 28,211,000 | 25,517,925 |
Walt Disney Co. (The) | 3.800% | 03/22/30 | 8,000,000 | 7,242,992 |
Xylem, Inc. | 1.950% | 01/30/28 | 2,695,000 | 2,316,368 |
| | | | 157,346,839 |
Utilities - 11.3% | | |
Berkshire Hathaway, Inc. | 3.700% | 07/15/30 | 2,900,000 | 2,573,690 |
Duke Energy Corp. | 2.650% | 09/01/26 | 12,350,000 | 11,370,758 |
Eversource Energy, Series M | 3.300% | 01/15/28 | 8,940,000 | 8,136,470 |
Eversource Energy, Series O | 4.250% | 04/01/29 | 17,808,000 | 16,584,939 |
Eversource Energy, Series R | 1.650% | 08/15/30 | 232,000 | 177,521 |
Florida Power & Light Co. | 5.050% | 04/01/28 | 4,730,000 | 4,671,157 |
Florida Power & Light Co. | 5.100% | 04/01/33 | 27,180,000 | 26,297,156 |
Georgia Power Co., Series 2019B | 2.650% | 09/15/29 | 28,141,000 | 23,898,790 |
Interstate Power & Light Co. | 3.400% | 08/15/25 | 2,525,000 | 2,408,463 |
Interstate Power & Light Co. | 4.100% | 09/26/28 | 20,685,000 | 19,353,861 |
Interstate Power & Light Co. | 2.300% | 06/01/30 | 6,410,000 | 5,120,826 |
National Rural Utilities Cooperative Finance Corp. (The) | 3.400% | 02/07/28 | 2,335,000 | 2,145,354 |
National Rural Utilities Cooperative Finance Corp. (The) | 3.700% | 03/15/29 | 3,900,000 | 3,558,069 |
National Rural Utilities Cooperative Finance Corp. (The) | 2.400% | 03/15/30 | 15,950,000 | 13,107,259 |
Virginia Electric & Power Co., Series B | 2.950% | 11/15/26 | 4,625,000 | 4,282,344 |
Virginia Electric & Power Co., Series A | 3.500% | 03/15/27 | 4,777,000 | 4,468,283 |
Xcel Energy, Inc. | 4.000% | 06/15/28 | 19,682,000 | 18,432,718 |
JOHNSON INSTITUTIONAL CORE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
CORPORATE BONDS - 38.2% (Continued) | Coupon | Maturity | Par Value | Value |
Utilities - 11.3% (Continued) | | |
Xcel Energy, Inc. | 3.400% | 06/01/30 | $ 11,250,000 | $ 9,716,273 |
| | | | 176,303,931 |
| | | |
Total Corporate Bonds (Cost $688,794,790) | $ 596,900,309 |
| | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 21.1% | Coupon | Maturity | Par Value | Value |
Federal Home Loan Mortgage Corporation - 7.4% | |
FHLMC, Pool #J0-9921 | 4.000% | 07/01/24 | $ 6,627 | $ 6,566 |
FHLMC, Series 2877, Class AL | 5.000% | 10/15/24 | 3,258 | 3,239 |
FHLMC, Series 2985, Class GE | 5.500% | 06/15/25 | 25,366 | 25,217 |
FHLMC, Series 4287, Class AB | 2.000% | 12/15/26 | 343,199 | 321,826 |
FHLMC, Pool #ZA-3721 | 3.000% | 06/01/29 | 4,066,952 | 3,822,004 |
FHLMC, Pool #ZK-6713 | 3.000% | 06/01/29 | 2,631,170 | 2,472,697 |
FHLMC, Pool #C0-1005 | 8.000% | 06/01/30 | 511 | 542 |
FHLMC, Pool #V6-1479, Series V6-1479 | 2.500% | 01/01/32 | 2,490,234 | 2,280,059 |
FHLMC, Pool #G1-8642 | 3.500% | 04/01/32 | 2,171,823 | 2,039,133 |
FHLMC, Pool #ZT-1964 | 3.500% | 06/01/32 | 3,098,175 | 2,928,830 |
FHLMC, Pool #G1-8667 | 3.500% | 11/01/32 | 1,333,692 | 1,252,208 |
FHLMC, Series 4151, Class PA | 2.000% | 01/15/33 | 1,567,127 | 1,427,244 |
FHLMC, Pool #78-0439 (H15T1Y + 222.3) (a) | 5.223% | 04/01/33 | 8,308 | 8,269 |
FHLMC, Pool #G0-8068 | 5.500% | 07/01/35 | 572,761 | 571,378 |
FHLMC, Pool #G0-1880 | 5.000% | 08/01/35 | 27,892 | 27,338 |
FHLMC, Pool #G0-6616 | 4.500% | 12/01/35 | 253,148 | 243,458 |
FHLMC, Pool #G3-0933 | 4.000% | 01/01/36 | 10,188,174 | 9,592,082 |
FHLMC, Series 3109, Class ZN | 5.500% | 02/15/36 | 595,281 | 595,781 |
FHLMC, Pool #G3-1087 | 4.000% | 07/01/38 | 1,712,453 | 1,598,734 |
FHLMC, Series 4887, Class A | 3.250% | 09/15/38 | 550,875 | 511,168 |
FHLMC, Pool #A8-9335 | 5.000% | 10/01/39 | 58,109 | 56,688 |
FHLMC, Series 3592, Class BZ | 5.000% | 10/15/39 | 394,562 | 387,952 |
FHLMC, Pool #SC-0047 | 3.000% | 01/01/40 | 22,278,661 | 19,455,337 |
FHLMC, Series 3946, Class LN | 3.500% | 04/15/41 | 305,676 | 289,770 |
FHLMC, Series 4105, Class PJ | 3.500% | 06/15/41 | 343,702 | 327,116 |
FHLMC, Pool #2B-0350 (RFUCCT1Y + 186) (a) | 4.610% | 04/01/42 | 63,340 | 62,725 |
FHLMC, Series 4087, Class PT | 3.000% | 07/15/42 | 370,896 | 336,204 |
JOHNSON INSTITUTIONAL CORE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COLLATERALIZED MORTGAGE OBLIGATIONS - 21.1% (Continued) | Coupon | Maturity | Par Value | Value |
Federal Home Loan Mortgage Corporation - 7.4% (Continued) | |
FHLMC, Series 4180, Class ME | 2.500% | 10/15/42 | $ 837,739 | $ 756,305 |
FHLMC, Series 4161, Class QA | 3.000% | 02/15/43 | 94,839 | 86,456 |
FHLMC, Series 4517, Class PC | 2.500% | 05/15/44 | 589,162 | 540,492 |
FHLMC, Series 4689, Class DA | 3.000% | 07/15/44 | 580,781 | 550,854 |
FHLMC, Series 4831, Class BA | 3.500% | 10/15/44 | 273,582 | 265,789 |
FHLMC, Series 4567, Class LA | 3.000% | 08/15/45 | 118,763 | 106,356 |
FHLMC, Series 4582, Class PA | 3.000% | 11/15/45 | 1,584,495 | 1,403,948 |
FHLMC, Series 4709, Class EA | 3.000% | 01/15/46 | 855,252 | 780,457 |
FHLMC, Series 4906, Class DE | 2.500% | 09/25/49 | 3,573,880 | 2,987,659 |
FHLMC, Pool #SD-2170 | 3.000% | 07/01/51 | 23,996,039 | 20,046,724 |
FHLMC, Pool #SD-7556 | 3.000% | 08/01/52 | 45,090,090 | 37,688,130 |
| | | | 115,856,735 |
Federal National Mortgage Association - 12.5% | |
FNMA, Pool #MA0384 | 5.000% | 04/01/30 | 316,304 | 303,871 |
FNMA, Pool #AL6923 | 3.000% | 05/01/30 | 4,574,205 | 4,298,705 |
FNMA, Pool #AS5794 | 3.000% | 09/01/30 | 863,512 | 808,906 |
FNMA, Pool #AS6548 | 2.500% | 01/01/31 | 2,037,310 | 1,872,999 |
FNMA, Pool #MA4424 | 1.500% | 09/01/31 | 33,658,653 | 29,447,444 |
FNMA, Pool #AL9309 | 3.500% | 10/01/31 | 696,126 | 658,024 |
FNMA, Pool #MA1107 | 3.500% | 07/01/32 | 281,787 | 262,575 |
FNMA, Pool #725027 | 5.000% | 11/01/33 | 131,375 | 128,562 |
FNMA, Pool #FM5394 | 3.000% | 03/01/34 | 4,981,758 | 4,542,412 |
FNMA, Pool #FM3388 | 4.000% | 03/01/34 | 690,528 | 673,277 |
FNMA, Pool #725704 | 6.000% | 08/01/34 | 52,061 | 52,816 |
FNMA, Pool #FM5050 | 2.500% | 02/01/35 | 1,127,340 | 1,045,743 |
FNMA, Pool #AL7077 | 4.000% | 07/01/35 | 1,944,757 | 1,836,505 |
FNMA, Series 2005-64, Class PL | 5.500% | 07/25/35 | 24,359 | 24,410 |
FNMA, Pool #BM1971 | 3.500% | 12/01/35 | 1,222,829 | 1,135,107 |
FNMA, Pool #888223 | 5.500% | 01/01/36 | 185,623 | 184,923 |
FNMA, Series 2016-99, Class TA | 3.500% | 03/25/36 | 159,449 | 153,116 |
FNMA, Pool #995112 | 5.500% | 07/01/36 | 192,956 | 192,135 |
FNMA, Series 2014-20, Class AC | 3.000% | 08/25/36 | 86,931 | 83,635 |
FNMA, Pool #MA2773 | 3.000% | 10/01/36 | 4,284,822 | 3,815,340 |
FNMA, Pool #AL9623 | 4.000% | 12/01/36 | 1,553,445 | 1,464,182 |
FNMA, Pool #889050 | 6.000% | 05/01/37 | 111,702 | 114,361 |
JOHNSON INSTITUTIONAL CORE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COLLATERALIZED MORTGAGE OBLIGATIONS - 21.1% (Continued) | Coupon | Maturity | Par Value | Value |
Federal National Mortgage Association - 12.5% (Continued) | |
FNMA, Pool #MA3186 | 4.000% | 11/01/37 | $ 5,264,577 | $ 4,911,020 |
FNMA, Pool #MA3337 | 4.000% | 04/01/38 | 1,959,273 | 1,821,943 |
FNMA, Pool #AA4392 | 4.000% | 04/01/39 | 411,749 | 377,730 |
FNMA, Pool #FM9469 | 4.000% | 08/01/39 | 6,093,910 | 5,664,658 |
FNMA, Pool #CB0114 | 2.500% | 04/01/41 | 16,146,534 | 13,485,341 |
FNMA, Series 2011-53, Class DT | 4.500% | 06/25/41 | 100,779 | 97,688 |
FNMA, Pool #AJ7509 (RFUCCT1Y + 178) (a) | 4.030% | 12/01/41 | 36,555 | 36,221 |
FNMA, Series 2012-128, Class TP | 2.000% | 11/25/42 | 544,880 | 490,847 |
FNMA, Series 2013-6, Class BC | 1.500% | 12/25/42 | 166,448 | 157,396 |
FNMA, Series 2015-72, Class GB | 2.500% | 12/25/42 | 1,402,460 | 1,304,941 |
FNMA, Series 2013-75, Class EG | 3.000% | 02/25/43 | 242,439 | 218,951 |
FNMA, Series 2014-28, Class PA | 3.500% | 02/25/43 | 199,350 | 189,270 |
FNMA, Series 2013-83, Class MH | 4.000% | 08/25/43 | 130,010 | 120,290 |
FNMA, Pool #AU7025 | 3.000% | 11/01/43 | 9,676,698 | 8,272,568 |
FNMA, Series 2014-4, Class PC | 3.000% | 02/25/44 | 917,815 | 857,730 |
FNMA, Series 2016-79, Class L | 2.500% | 10/25/44 | 1,097,126 | 988,894 |
FNMA, Series 2016-39, Class LA | 2.500% | 03/25/45 | 1,703,581 | 1,519,187 |
FNMA, Series 2016-64, Class PG | 3.000% | 05/25/45 | 1,983,359 | 1,786,322 |
FNMA, Series 2016-40, Class PA | 3.000% | 07/25/45 | 101,949 | 91,800 |
FNMA, Series 4768, Class GA | 3.500% | 09/15/45 | 2,066,177 | 1,956,239 |
FNMA, Series 2016-49, Class PA | 3.000% | 09/25/45 | 810,092 | 723,799 |
FNMA, Series 2016-99, Class PH | 3.000% | 01/25/46 | 1,481,591 | 1,333,627 |
FNMA, Series 2016-02, Class PB | 2.000% | 02/25/46 | 208,711 | 187,383 |
FNMA, Series 2018-67, Class BA | 4.500% | 03/25/46 | 1,719,166 | 1,684,837 |
FNMA, Series 2018-25, Class P | 3.500% | 03/25/46 | 2,213,483 | 2,051,508 |
FNMA, Pool #BM5003 | 4.000% | 03/01/47 | 1,202,197 | 1,099,909 |
FNMA, Series 2022-25, Class KA | 4.000% | 09/25/48 | 8,992,006 | 8,377,499 |
FNMA, Series 2019-60, Class DA | 2.500% | 03/25/49 | 1,734,181 | 1,442,464 |
FNMA, Series 2020-95, Class GA | 1.000% | 01/25/51 | 7,082,895 | 5,046,039 |
FNMA, Pool #FM9631 | 3.000% | 11/01/51 | 8,037,622 | 6,724,386 |
FNMA, Pool #FS3678 | 3.000% | 12/01/51 | 13,338,656 | 11,188,841 |
FNMA, Pool #CB3051 | 3.000% | 03/01/52 | 7,405,648 | 6,207,952 |
FNMA, Pool #FS4520 | 3.000% | 04/01/52 | 35,875,448 | 30,056,795 |
FNMA, Pool #FS4608 | 3.000% | 05/01/52 | 9,984,092 | 8,379,302 |
JOHNSON INSTITUTIONAL CORE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COLLATERALIZED MORTGAGE OBLIGATIONS - 21.1% (Continued) | Coupon | Maturity | Par Value | Value |
Federal National Mortgage Association - 12.5% (Continued) | |
FNMA, Pool #FS2724 | 3.000% | 07/01/52 | $ 15,266,462 | $ 12,749,625 |
| | | | 194,702,050 |
Government National Mortgage Association - 1.2% | |
GNMA, Pool #004847M | 4.000% | 11/01/25 | 34,081 | 33,342 |
GNMA, Pool #780400X | 7.000% | 12/01/25 | 341 | 342 |
GNMA, Pool #780420X | 7.500% | 08/01/26 | 269 | 271 |
GNMA, Pool #002658M | 6.500% | 10/01/28 | 5,093 | 5,277 |
GNMA, Pool #002945M | 7.500% | 07/01/30 | 407 | 419 |
GNMA, Pool #004187M | 5.500% | 07/01/38 | 7,226 | 7,248 |
GNMA, Series 2021-175, Class DG | 2.000% | 10/20/51 | 23,505,428 | 18,731,848 |
| | | | 18,778,747 |
| | | |
Total Collateralized Mortgage Obligations (Cost $365,652,027) | $ 329,337,532 |
| | | | |
MUNICIPAL BONDS - 2.3% | Coupon | Maturity | Par Value | Value |
Hamilton County Ohio Health Care FACS Revenue, Series 2019 | 3.374% | 06/01/34 | $ 5,000,000 | $ 4,058,810 |
Kansas Development Finance Authority, Series 2015 H | 3.741% | 04/15/25 | 3,705,000 | 3,605,511 |
Kansas Development Finance Authority, Series 2015 H | 4.091% | 04/15/27 | 125,000 | 120,288 |
Kansas Development Finance Authority Revenue, Series 2015 H | 3.941% | 04/15/26 | 8,000,000 | 7,730,590 |
Kentucky Property and Buildings Commission Revenue, Series 2010C | 5.373% | 11/01/25 | 450,000 | 447,300 |
Ohio University General Receipts, Series 2020 | 1.766% | 12/01/26 | 2,000,000 | 1,799,942 |
Pennsylvania State University, Series 2020 D | 1.893% | 09/01/26 | 4,635,000 | 4,217,469 |
Texas Natural Gas Securitization Finance Corp. Revenue, Series 2023 A-1 | 5.102% | 04/01/35 | 10,000,000 | 9,811,719 |
University of Cincinnati Ohio General Receipts Revenue, Series 2019 B | 2.162% | 06/01/25 | 2,185,000 | 2,068,224 |
JOHNSON INSTITUTIONAL CORE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 2.3% (Continued) | Coupon | Maturity | Par Value | Value |
University of Washington Revenue, Series 2009B | 5.400% | 06/01/36 | $ 3,000,000 | $ 2,936,266 |
Total Municipal Bonds (Cost $39,221,951) | $ 36,796,119 |
| | | | |
U.S. GOVERNMENT & AGENCIES - 2.8% | Coupon | Maturity | Par Value | Value |
Federal National Mortgage Association - 1.8% | |
FNMA | 3.320% | 04/01/28 | $ 9,000,000 | $ 8,198,520 |
FNMA | 3.740% | 07/01/28 | 8,938,000 | 8,240,623 |
FNMA | 3.650% | 01/01/29 | 5,000,000 | 4,639,794 |
FNMA | 3.150% | 06/01/29 | 8,000,000 | 7,192,288 |
| | | | 28,271,225 |
Federal Home Loan Bank - 1.0% | |
FHLB | 4.750% | 12/10/32 | 16,325,000 | 15,815,469 |
| | | | |
Total U.S. Government & Agencies (Cost $48,243,899) | $ 44,086,694 |
| | | | |
U.S. TREASURY OBLIGATIONS - 33.7% | Coupon | Maturity | Par Value | Value |
U.S. Treasury Bonds - 12.7% | |
U.S. Treasury Bonds | 2.375% | 02/15/42 | $ 100,000,000 | $ 69,125,001 |
U.S. Treasury Bonds | 2.500% | 02/15/45 | 100,000,000 | 67,906,250 |
U.S. Treasury Bonds | 2.500% | 05/15/46 | 44,300,000 | 29,667,156 |
U.S. Treasury Bonds | 2.750% | 08/15/47 | 44,290,000 | 30,919,956 |
| | | | 197,618,363 |
U.S. Treasury Notes - 21.0% | |
U.S. Treasury Notes | 2.875% | 05/15/32 | 74,250,000 | 65,177,578 |
U.S. Treasury Notes | 4.125% | 11/15/32 | 81,500,000 | 78,609,297 |
U.S. Treasury Notes | 3.500% | 02/15/33 | 87,100,000 | 79,927,859 |
U.S. Treasury Notes | 3.375% | 05/15/33 | 91,830,000 | 83,292,680 |
JOHNSON INSTITUTIONAL CORE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
U.S. TREASURY OBLIGATIONS - 33.7% (Continued) | Coupon | Maturity | Par Value | Value |
U.S. Treasury Notes - 21.0% (Continued) | |
U.S. Treasury Notes | 3.875% | 08/15/33 | $ 23,000,000 | $ 21,731,406 |
| | | | 328,738,820 |
| | | |
Total U.S. Treasury Obligations (Cost $593,820,347) | $ 526,357,183 |
| | | | |
PREFERRED STOCKS - 0.6% | Shares | Value |
Financials - 0.6% | | |
Allstate Corp. (The), 5.100%, 01/15/53 (Cost $8,526,035) | 347,996 | $ 8,964,377 |
| | | | |
MONEY MARKET FUNDS - 0.2% | Shares | Value |
First American Government Obligations Fund - Class Z, 5.22% (b) (Cost $2,893,828) | 2,893,828 | $ 2,893,828 |
| | | | |
Investments at Value - 98.9% (Cost $1,747,152,877) | $ 1,545,336,042 |
| | | |
Other Assets in Excess of Liabilities - 1.1% | 16,788,541 |
| | | |
Net Assets - 100.0% | $ 1,562,124,583 |
|