Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Content analysis
?Positive | ||
Negative | ||
Uncertain | ||
Constraining | ||
Legalese | ||
Litigous | ||
Readability |
H.S. sophomore Good
|
New words:
accommodate, adapt, apportionment, ASU, back, bearing, charged, closure, concept, conform, conservative, core, count, cut, Earlier, enterprise, ERP, exacerbated, exposed, extraordinary, face, factor, fallen, implementation, implemented, insignificant, inventory, maximize, November, objective, operatorship, ownership, passed, Purity, relocation, retention, satisfaction, scale, scaling, seek, sequential, software, space, SPE, storage, stronger, taxable, technology, transition, trucking, Tulsa, unforeseen, Unusual, upper, Upton, vacant, waiting, weak, weighed
Removed:
ABR, add, alleged, Alternate, asserted, attributable, audit, Bakken, Beaver, behalf, blended, breach, buyer, capture, certification, certify, Chieftain, CIG, Circuit, claiming, commencing, commissioned, commonly, compliant, compression, conspiracy, conversion, Corporation, court, create, cyclical, declined, defend, deferral, Den, denied, Department, designated, disallowing, discovery, district, divesting, duty, earned, Endeavour, enhance, enrichment, estimation, examine, exceeded, expended, extending, favorable, February, fiduciary, file, frac, frequency, frozen, fuel, grant, grew, heavily, identified, improper, improve, inception, indirect, infill, initial, initiated, Intermediate, law, lawsuit, LDH, leasehold, lesser, LIBOR, life, lifted, located, lump, maintaining, matching, mature, motion, negatively, noncurrent, Northeast, northern, Notice, NQDC, offer, opportunity, optimize, option, pace, pad, par, participant, petition, pipeline, play, plugging, point, preserve, presiding, produce, properly, prospectively, putative, quickly, recalculate, Reclassification, recognition, registration, release, remanding, removed, repay, requisite, reset, responded, responsible, reversing, rolled, royalty, salary, seismic, selectively, September, spanning, Stateline, stay, stayed, strive, study, subsequently, sum, supported, sustained, takeaway, tangible, targeting, test, trial, unable, undiscounted, unjust, varying, vest, vigorously, West, Western, Williston, working
Filing tables
Filing exhibits
Related press release
SM similar filings
Filing view
External links
EXHIBIT 12.1
SM Energy Company
Ratio of Earnings to Fixed Charges
Three Months Ended March 31, | Year Ended December 31, | ||||||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||
(in thousands, except ratios) | |||||||||||||||||||
Pretax income (loss) from continuing operations | $ | (86,511 | ) | $ | 1,064,699 | $ | 278,611 | $ | (83,517 | ) | $ | 339,001 | $ | 314,896 | |||||
Add: Fixed charges | 38,043 | 117,147 | 102,758 | 77,841 | 58,030 | 29,558 | |||||||||||||
Add: Amortization of capitalized interest | 3,163 | 11,448 | 11,784 | 9,095 | 5,107 | 2,991 | |||||||||||||
Less: Capitalized interest | (4,928 | ) | (16,165 | ) | (10,952 | ) | (12,135 | ) | (10,785 | ) | (4,337 | ) | |||||||
Earnings before fixed charges | $ | (50,233 | ) | $ | 1,177,129 | $ | 382,201 | $ | (8,716 | ) | $ | 391,353 | $ | 343,108 | |||||
Fixed charges: | |||||||||||||||||||
Interest expense (1) | $ | 32,647 | $ | 98,554 | $ | 89,711 | $ | 63,720 | $ | 45,849 | $ | 24,196 | |||||||
Capitalized interest | 4,928 | 16,165 | 10,952 | 12,135 | 10,785 | 4,337 | |||||||||||||
Interest expense component of rent (2) | 468 | 2,428 | 2,095 | 1,986 | 1,396 | 1,025 | |||||||||||||
Total fixed charges | $ | 38,043 | $ | 117,147 | $ | 102,758 | $ | 77,841 | $ | 58,030 | $ | 29,558 | |||||||
Ratio of earnings to fixed charges | — | 10.0 | 3.7 | — | 6.7 | 11.6 | |||||||||||||
Insufficient coverage | $ | 88,276 | $ | — | $ | — | $ | 86,557 | $ | — | $ | — |
(1) Includes amortization of discount and deferred financing costs.
(2) Represents a reasonable approximation of the rental factor.