Cover page
Cover page - shares | 9 Months Ended | |
Sep. 30, 2022 | Oct. 27, 2022 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Sep. 30, 2022 | |
Document Transition Report | false | |
Entity File Number | 001-31539 | |
Entity Registrant Name | SM ENERGY CO | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 41-0518430 | |
Entity Address, Address Line One | 1700 Lincoln Street, Suite 3200 | |
Entity Address, City or Town | Denver | |
Entity Address, State or Province | CO | |
Entity Address, Postal Zip Code | 80203 | |
City Area Code | (303) | |
Local Phone Number | 861-8140 | |
Title of 12(b) Security | Common stock, $0.01 par value | |
Trading Symbol | SM | |
Security Exchange Name | NYSE | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 122,796,046 | |
Entity Central Index Key | 0000893538 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2022 | |
Document Fiscal Period Focus | Q3 | |
Amendment Flag | false |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (in thousands, except share data) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Current assets: | ||
Cash and cash equivalents | $ 498,435 | $ 332,716 |
Accounts receivable | 258,003 | 247,201 |
Derivative assets | 42,207 | 24,095 |
Prepaid expenses and other | 9,133 | 9,175 |
Total current assets | 807,778 | 613,187 |
Property and equipment (successful efforts method): | ||
Proved oil and gas properties | 9,914,261 | 9,397,407 |
Accumulated depletion, depreciation, and amortization | (6,054,796) | (5,634,961) |
Unproved oil and gas properties | 579,261 | 629,098 |
Wells in progress | 276,298 | 148,394 |
Other property and equipment, net of accumulated depreciation of $62,950 and $62,359, respectively | 31,831 | 36,060 |
Total property and equipment, net | 4,746,855 | 4,575,998 |
Noncurrent assets: | ||
Derivative assets | 36,048 | 239 |
Other noncurrent assets | 60,832 | 44,553 |
Total noncurrent assets | 96,880 | 44,792 |
Total assets | 5,651,513 | 5,233,977 |
Current liabilities: | ||
Accounts payable and accrued expenses | 631,984 | 563,306 |
Derivative liabilities | 174,717 | 319,506 |
Other current liabilities | 7,316 | 6,515 |
Total current liabilities | 814,017 | 889,327 |
Noncurrent liabilities: | ||
Revolving credit facility | 0 | 0 |
Senior Notes, net | 1,571,429 | 2,081,164 |
Asset retirement obligations | 97,724 | 97,324 |
Deferred income taxes | 212,470 | 9,769 |
Derivative liabilities | 14,506 | 25,696 |
Other noncurrent liabilities | 73,705 | 67,566 |
Total noncurrent liabilities | 1,969,834 | 2,281,519 |
Commitments and contingencies (note 6) | ||
Stockholders’ equity: | ||
Common stock, $0.01 par value - authorized: 200,000,000 shares; issued and outstanding: 122,796,046 and 121,862,248 shares, respectively | 1,228 | 1,219 |
Additional paid-in capital | 1,810,352 | 1,840,228 |
Retained earnings | 1,068,385 | 234,533 |
Accumulated other comprehensive loss | (12,303) | (12,849) |
Total stockholders’ equity | 2,867,662 | 2,063,131 |
Total liabilities and stockholders’ equity | $ 5,651,513 | $ 5,233,977 |
CONDENSED CONSOLIDATED BALANC_2
CONDENSED CONSOLIDATED BALANCE SHEET (PARENTHETICAL) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Statement of Financial Position [Abstract] | ||
Other property and equipment, accumulated depreciation | $ 62,950 | $ 62,359 |
Common Stock, Par Value Per Share | $ 0.01 | $ 0.01 |
Common Stock, Shares Authorized | 200,000,000 | 200,000,000 |
Common Stock, Shares Issued | 122,796,046 | 121,862,248 |
Common Stock, Shares Outstanding | 122,796,046 | 121,862,248 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (in thousands, except per share data) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Operating revenues and other income: | ||||
Oil, gas, and NGL production revenue | $ 827,558 | $ 759,813 | $ 2,676,656 | $ 1,745,547 |
Other operating income | 7,893 | 426 | 10,673 | 22,387 |
Total operating revenues and other income | 835,451 | 760,239 | 2,687,329 | 1,767,934 |
Operating expenses: | ||||
Oil, gas, and NGL production expense | 159,961 | 135,745 | 470,245 | 362,131 |
Depletion, depreciation, amortization, and asset retirement obligation liability accretion | 145,865 | 202,701 | 460,169 | 574,375 |
Exploration | 14,203 | 8,709 | 44,117 | 26,746 |
Impairment | 1,077 | 8,750 | 6,466 | 26,250 |
General and administrative | 28,428 | 25,530 | 81,715 | 74,883 |
Net derivative (gain) loss | (137,577) | 209,146 | 385,180 | 924,183 |
Other operating expense, net | 1,213 | 43,401 | 2,614 | 44,654 |
Total operating expenses | 213,170 | 633,982 | 1,450,506 | 2,033,222 |
Income (loss) from operations | 622,281 | 126,257 | 1,236,823 | (265,288) |
Interest expense | (22,825) | (40,861) | (97,708) | (120,268) |
Loss on extinguishment of debt | 0 | 5 | (67,605) | (2,139) |
Other non-operating income (expense), net | 1,163 | 153 | 930 | (1,071) |
Income (loss) before income taxes | 600,619 | 85,554 | 1,072,440 | (388,766) |
Income tax (expense) benefit | (119,379) | 39 | (218,951) | 95 |
Net income (loss) | $ 481,240 | $ 85,593 | $ 853,489 | $ (388,671) |
Basic weighted-average common shares outstanding | 123,195 | 121,457 | 122,318 | 118,224 |
Diluted weighted-average common shares outstanding | 124,279 | 123,851 | 124,233 | 118,224 |
Basic net income (loss) per common share | $ 3.91 | $ 0.70 | $ 6.98 | $ (3.29) |
Diluted net income (loss) per common share | 3.87 | 0.69 | 6.87 | (3.29) |
Dividends per common share | $ 0.15 | $ 0.01 | $ 0.16 | $ 0.02 |
CONDENSED CONSOLIDATED STATEM_2
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED) (in thousands) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Statement of Comprehensive Income [Abstract] | ||||
Net income (loss) | $ 481,240 | $ 85,593 | $ 853,489 | $ (388,671) |
Other comprehensive income, net of tax: | ||||
Pension liability adjustment | 182 | 246 | 546 | 1,029 |
Total other comprehensive income, net of tax | 182 | 246 | 546 | 1,029 |
Total comprehensive income (loss) | $ 481,422 | $ 85,839 | $ 854,035 | $ (387,642) |
CONDENSED CONSOLIDATED STATEM_3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED) (in thousands, except share data and dividends per share) - USD ($) $ in Thousands | Total | Common Stock | Additional Paid-in Capital | Retained Earnings (Deficit) | Accumulated Other Comprehensive Loss |
Cash dividends declared per share | $ 0.01 | ||||
Balances, Common Stock, Shares Outstanding, Beginning at Dec. 31, 2020 | 114,742,304 | ||||
Balances, Total Stockholders' Equity, Beginning at Dec. 31, 2020 | $ 2,016,160 | $ 1,147 | $ 1,827,914 | $ 200,697 | $ (13,598) |
Increase (Decrease) in Stockholders' Equity | |||||
Net income (loss) | (251,269) | (251,269) | |||
Other comprehensive income | 191 | 191 | |||
Cash dividends | (1,147) | (1,147) | |||
Stock-based compensation expense | 5,737 | 5,737 | |||
Balances, Common Stock, Shares Outstanding, Ending at Mar. 31, 2021 | 114,742,304 | ||||
Balances, Total Stockholders' Equity, Ending at Mar. 31, 2021 | $ 1,769,672 | $ 1,147 | 1,833,651 | (51,719) | (13,407) |
Cash dividends declared per share | $ 0.02 | ||||
Balances, Common Stock, Shares Outstanding, Beginning at Dec. 31, 2020 | 114,742,304 | ||||
Balances, Total Stockholders' Equity, Beginning at Dec. 31, 2020 | $ 2,016,160 | $ 1,147 | 1,827,914 | 200,697 | (13,598) |
Increase (Decrease) in Stockholders' Equity | |||||
Net income (loss) | (388,671) | ||||
Other comprehensive income | 1,029 | ||||
Balances, Common Stock, Shares Outstanding, Ending at Sep. 30, 2021 | 121,473,790 | ||||
Balances, Total Stockholders' Equity, Ending at Sep. 30, 2021 | $ 1,636,899 | $ 1,215 | 1,838,620 | (190,367) | (12,569) |
Cash dividends paid per share | $ 0.01 | ||||
Balances, Common Stock, Shares Outstanding, Beginning at Mar. 31, 2021 | 114,742,304 | ||||
Balances, Total Stockholders' Equity, Beginning at Mar. 31, 2021 | $ 1,769,672 | $ 1,147 | 1,833,651 | (51,719) | (13,407) |
Increase (Decrease) in Stockholders' Equity | |||||
Net income (loss) | (222,995) | (222,995) | |||
Other comprehensive income | 592 | 592 | |||
Cash dividends | (31) | (31) | |||
Issuance of common stock under Employee Stock Purchase Plan (Shares) | 252,665 | ||||
Issuance of common stock under Employee Stock Purchase Plan (Amount) | 1,315 | $ 3 | 1,312 | ||
Stock-based compensation expense (shares) | 57,795 | ||||
Stock-based compensation expense | 3,956 | $ 1 | 3,955 | ||
Issuance of common stock through cashless exercise of warrants (Shares) | 5,918,089 | ||||
Issuance of common stock through cashless exercise of warrants (Amount) | 0 | $ 59 | (59) | ||
Balances, Common Stock, Shares Outstanding, Ending at Jun. 30, 2021 | 120,970,853 | ||||
Balances, Total Stockholders' Equity, Ending at Jun. 30, 2021 | $ 1,552,509 | $ 1,210 | 1,838,859 | (274,745) | (12,815) |
Cash dividends declared per share | $ 0.01 | ||||
Increase (Decrease) in Stockholders' Equity | |||||
Net income (loss) | $ 85,593 | 85,593 | |||
Other comprehensive income | 246 | 246 | |||
Cash dividends | (1,215) | (1,215) | |||
Issuance of common stock upon vesting of RSUs, net of shares used for tax withholdings (Shares) | 502,937 | ||||
Issuance of common stock upon vesting of RSUs, net of shares used for tax withholdings (Amount) | (4,732) | $ 5 | (4,737) | ||
Stock-based compensation expense | 4,498 | 4,498 | |||
Balances, Common Stock, Shares Outstanding, Ending at Sep. 30, 2021 | 121,473,790 | ||||
Balances, Total Stockholders' Equity, Ending at Sep. 30, 2021 | $ 1,636,899 | $ 1,215 | 1,838,620 | (190,367) | (12,569) |
Cash dividends declared per share | $ 0.01 | ||||
Balances, Common Stock, Shares Outstanding, Beginning at Dec. 31, 2021 | 121,862,248 | 121,862,248 | |||
Balances, Total Stockholders' Equity, Beginning at Dec. 31, 2021 | $ 2,063,131 | $ 1,219 | 1,840,228 | 234,533 | (12,849) |
Increase (Decrease) in Stockholders' Equity | |||||
Net income (loss) | 48,764 | 48,764 | |||
Other comprehensive income | 182 | 182 | |||
Cash dividends | (1,218) | (1,218) | |||
Issuance of common stock upon vesting of RSUs, net of shares used for tax withholdings (Shares) | 1,929 | ||||
Issuance of common stock upon vesting of RSUs, net of shares used for tax withholdings (Amount) | (24) | $ 0 | (24) | ||
Stock-based compensation expense (shares) | 0 | ||||
Stock-based compensation expense | 4,274 | $ 0 | 4,274 | ||
Balances, Common Stock, Shares Outstanding, Ending at Mar. 31, 2022 | 121,864,177 | ||||
Balances, Total Stockholders' Equity, Ending at Mar. 31, 2022 | $ 2,115,109 | $ 1,219 | 1,844,478 | 282,079 | (12,667) |
Cash dividends declared per share | $ 0.16 | ||||
Balances, Common Stock, Shares Outstanding, Beginning at Dec. 31, 2021 | 121,862,248 | 121,862,248 | |||
Balances, Total Stockholders' Equity, Beginning at Dec. 31, 2021 | $ 2,063,131 | $ 1,219 | 1,840,228 | 234,533 | (12,849) |
Increase (Decrease) in Stockholders' Equity | |||||
Net income (loss) | 853,489 | ||||
Other comprehensive income | $ 546 | ||||
Balances, Common Stock, Shares Outstanding, Ending at Sep. 30, 2022 | 122,796,046 | 122,796,046 | |||
Balances, Total Stockholders' Equity, Ending at Sep. 30, 2022 | $ 2,867,662 | $ 1,228 | 1,810,352 | 1,068,385 | (12,303) |
Balances, Common Stock, Shares Outstanding, Beginning at Mar. 31, 2022 | 121,864,177 | ||||
Balances, Total Stockholders' Equity, Beginning at Mar. 31, 2022 | 2,115,109 | $ 1,219 | 1,844,478 | 282,079 | (12,667) |
Increase (Decrease) in Stockholders' Equity | |||||
Net income (loss) | 323,485 | 323,485 | |||
Other comprehensive income | 182 | 182 | |||
Issuance of common stock under Employee Stock Purchase Plan (Shares) | 65,634 | ||||
Issuance of common stock under Employee Stock Purchase Plan (Amount) | 1,645 | $ 1 | 1,644 | ||
Stock-based compensation expense (shares) | 29,471 | ||||
Stock-based compensation expense | 4,479 | $ 0 | 4,479 | ||
Balances, Common Stock, Shares Outstanding, Ending at Jun. 30, 2022 | 121,959,282 | ||||
Balances, Total Stockholders' Equity, Ending at Jun. 30, 2022 | $ 2,444,900 | $ 1,220 | 1,850,601 | 605,564 | (12,485) |
Cash dividends declared per share | $ 0.15 | ||||
Increase (Decrease) in Stockholders' Equity | |||||
Net income (loss) | $ 481,240 | 481,240 | |||
Other comprehensive income | 182 | 182 | |||
Cash dividends | (18,419) | (18,419) | |||
Issuance of common stock upon vesting of RSUs, net of shares used for tax withholdings (Shares) | 1,289,498 | ||||
Issuance of common stock upon vesting of RSUs, net of shares used for tax withholdings (Amount) | (25,105) | $ 13 | (25,118) | ||
Stock-based compensation expense | 5,105 | 5,105 | |||
Stock Repurchased and Retired During Period, Value | $ (20,241) | $ (5) | (20,236) | ||
Stock Repurchased During Period, Shares | (452,734) | (452,734) | |||
Balances, Common Stock, Shares Outstanding, Ending at Sep. 30, 2022 | 122,796,046 | 122,796,046 | |||
Balances, Total Stockholders' Equity, Ending at Sep. 30, 2022 | $ 2,867,662 | $ 1,228 | $ 1,810,352 | $ 1,068,385 | $ (12,303) |
CONDENSED CONSOLIDATED STATEM_4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (in thousands) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | ||
Cash flows from operating activities: | |||||
Net income (loss) | $ 481,240 | $ 85,593 | $ 853,489 | $ (388,671) | |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
Depletion, depreciation, amortization, and asset retirement obligation liability accretion | 145,865 | 202,701 | 460,169 | 574,375 | |
Impairment | 1,077 | 8,750 | 6,466 | 26,250 | |
Stock-based compensation expense | 13,858 | 14,191 | |||
Net derivative loss | (137,577) | 209,146 | 385,180 | 924,183 | |
Derivative settlement loss | (595,080) | (480,262) | |||
Amortization of debt discount and deferred financing costs | 8,910 | 13,350 | |||
Loss on extinguishment of debt | 0 | (5) | 67,605 | 2,139 | |
Deferred income taxes | 110,048 | (68) | 202,996 | (282) | |
Other, net | 7,668 | (7,301) | |||
Net change in working capital | (13,230) | 52,170 | |||
Net cash provided by operating activities | 1,398,031 | 730,142 | |||
Cash flows from investing activities: | |||||
Capital expenditures | (591,846) | (550,265) | |||
Other, net | (596) | 5,514 | |||
Net cash used in investing activities | (592,442) | (544,751) | |||
Cash flows from financing activities: | |||||
Proceeds from revolving credit facility | 0 | 1,649,500 | |||
Repayment of revolving credit facility | 0 | (1,742,500) | |||
Net proceeds from Senior Notes | 0 | 392,771 | |||
Cash paid to repurchase Senior Notes | (584,946) | (450,776) | |||
Repurchase of common stock | (20,241) | 0 | |||
Net proceeds from sale of common stock | 1,645 | 1,315 | |||
Dividends paid | (1,218) | (1,178) | |||
Other, net | (35,110) | (4,733) | |||
Net cash used in financing activities | (639,870) | (155,601) | |||
Net change in cash, cash equivalents, and restricted cash | 165,719 | 29,790 | |||
Cash, cash equivalents, and restricted cash at beginning of period | 332,716 | 10 | |||
Cash, cash equivalents, and restricted cash at end of period | $ 498,435 | $ 29,800 | 498,435 | 29,800 | |
Supplemental Cash Flow Information - Operating activities: | |||||
Cash paid for interest, net of capitalized interest | (125,668) | (126,228) | |||
Supplemental Cash Flow Information - Investing activities: | |||||
Increase in capital expenditure accruals and other | 50,590 | 8,885 | |||
Non-cash financing activities (1) | [1] | ||||
[1] (1) Please refer to Note 5 - Long-Term Debt for discussion of the debt transactions executed during the nine months ended September 30, 2022, and 2021. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 9 Months Ended |
Sep. 30, 2022 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Note 1 - Summary of Significant Accounting Policies Description of Operations SM Energy Company, together with its consolidated subsidiaries (“SM Energy” or the “Company”), is an independent energy company engaged in the acquisition, exploration, development, and production of oil, gas, and NGLs in the state of Texas. Basis of Presentation The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information, the instructions to Quarterly Report on Form 10-Q, and Regulation S-X. These financial statements do not include all information and notes required by GAAP for annual financial statements. However, except as disclosed herein, there has been no material change in the information disclosed in the notes to the consolidated financial statements included in the 2021 Form 10-K . In the opinion of management, all adjustments, consisting of normal recurring adjustments considered necessary for a fair presentation of interim financial information, have been included. Operating results for the periods presented are not necessarily indicative of expected results for the full year. In connection with the preparation of the Company’s unaudited condensed consolidated financial statements, the Company evaluated events subsequent to the balance sheet date of September 30, 2022, and through the filing of this report. Additionally, certain prior period amounts have been reclassified to conform to current period presentation in the accompanying unaudited condensed consolidated financial statements. Significant Accounting Policies The significant accounting policies followed by the Company are set forth in Note 1 - Summary of Significant Accounting Policies in the 2021 Form 10-K and are supplemented by the notes to the unaudited condensed consolidated financial statements included in this report. These unaudited condensed consolidated financial statements should be read in conjunction with the 2021 Form 10-K . Recently Issued Accounting Standards In September 2022, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) No. 2022-04, Liabilities - Supplier Finance Programs (Subtopic 405-50): Disclosure of Supplier Finance Program Obligations (“ASU 2022-04”) . ASU 2022-04 was issued to enhance the transparency of supplier finance programs and implement explicit GAAP disclosure requirements for those programs. The guidance is to be applied retrospectively to each period in which a balance sheet is presented, except for the amendment on rollforward information, which is to be applied prospectively. ASU 2022-04 is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, except for the amendment on rollforward information, which is effective for fiscal years beginning after December 15, 2023. Early adoption is permitted. The Company is evaluating the impact of ASU 2022-04 on its disclosures. As of September 30, 2022, and through the filing of this report, no other ASUs have been issued and not yet adopted that are applicable to the Company and that would have a material effect on the Company’s unaudited condensed consolidated financial statements and related disclosures. |
Revenue from Contracts with Cus
Revenue from Contracts with Customers | 9 Months Ended |
Sep. 30, 2022 | |
Revenue from Contract with Customer [Abstract] | |
Revenue from Contracts with Customers | Note 2 - Revenue from Contracts with Customers The Company recognizes its share of revenue from the sale of produced oil, gas, and NGLs from its Midland Basin and South Texas assets. Oil, gas, and NGL production revenue presented within the accompanying unaudited condensed consolidated statements of operations (“accompanying statements of operations”) is reflective of the revenue generated from contracts with customers. The tables below present oil, gas, and NGL production revenue by product type for each of the Company’s operating areas for the three and nine months ended September 30, 2022, and 2021: Midland Basin South Texas Total Three Months Ended Three Months Ended Three Months Ended 2022 2021 2022 2021 2022 2021 (in thousands) Oil production revenue $ 420,838 $ 501,071 $ 105,095 $ 57,323 $ 525,933 $ 558,394 Gas production revenue 123,912 96,082 110,641 52,878 234,553 148,960 NGL production revenue 315 103 66,757 52,356 67,072 52,459 Total $ 545,065 $ 597,256 $ 282,493 $ 162,557 $ 827,558 $ 759,813 Relative percentage 66 % 79 % 34 % 21 % 100 % 100 % Midland Basin South Texas Total Nine Months Ended Nine Months Ended Nine Months Ended 2022 2021 2022 2021 2022 2021 (in thousands) Oil production revenue $ 1,449,660 $ 1,191,668 $ 350,594 $ 108,871 $ 1,800,254 $ 1,300,539 Gas production revenue 363,728 205,323 282,201 121,630 645,929 326,953 NGL production revenue 597 315 229,876 117,740 230,473 118,055 Total $ 1,813,985 $ 1,397,306 $ 862,671 $ 348,241 $ 2,676,656 $ 1,745,547 Relative percentage 68 % 80 % 32 % 20 % 100 % 100 % The Company recognizes oil, gas, and NGL production revenue at the point in time when custody and title (“control”) of the product transfers to the purchaser, which differs depending on the applicable contractual terms. Transfer of control drives the presentation of transportation, gathering, processing, and other post-production expenses (“fees and other deductions”) within the accompanying statements of operations. Fees and other deductions incurred by the Company prior to control transfer are recorded within the oil, gas, and NGL production expense line item on the accompanying statements of operations. When control is transferred at or near the wellhead, sales are based on a wellhead market price that is impacted by fees and other deductions incurred by the purchaser subsequent to the transfer of control. Please refer to Note 2 - Revenue from Contracts with Customers in the 2021 Form 10-K for more information regarding the types of contracts under which oil, gas, and NGL production revenue is generated. Significant judgments made in applying the guidance in Accounting Standards Codification Topic 606, Revenue from Contracts with Customers, relate to the point in time when control transfers to purchasers in gas processing arrangements with midstream processors. The Company does not believe that significant judgments are required with respect to the determination of the transaction price, including amounts that represent variable consideration, as volume and price carry a low level of estimation uncertainty given the precision of volumetric measurements and the use of index pricing with generally predictable differentials. Accordingly, the Company does not consider estimates of variable consideration to be constrained. The Company’s performance obligations arise upon the production of hydrocarbons from wells in which the Company has an ownership interest. The performance obligations are considered satisfied upon control transferring to a purchaser at the wellhead, inlet, or tailgate of the midstream processor’s processing facility, or other contractually specified delivery point. The time period between production and satisfaction of performance obligations is generally less than one day, therefore there are no material unsatisfied or partially unsatisfied performance obligations at the end of the reporting period. Revenue is recorded in the month when performance obligations are satisfied. However, settlement statements from the purchasers of hydrocarbons and the related cash consideration are received 30 to 90 days after production has occurred. As a result, the Company must estimate the amount of production delivered to the customer and the consideration that will ultimately be received for sale of the product. Estimated revenue due to the Company is recorded within the accounts receivable line item on the accompanying unaudited condensed consolidated balance sheets (“accompanying balance sheets”) until payment is received. The accounts receivable balances from contracts with customers within the accompanying balance sheets as of September 30, 2022, and December 31, 2021, were $220.0 million and $215.6 million, respectively. To estimate accounts receivable from contracts with customers, the Company uses knowledge of its properties, historical performance, contractual arrangements, index pricing, quality and transportation differentials, and other factors as the basis for these estimates. Differences between estimates and actual amounts received for product sales are recorded in the month that payment is received from the purchaser. |
Equity
Equity | 9 Months Ended |
Sep. 30, 2022 | |
Equity [Abstract] | |
Stockholders' Equity Note Disclosure | Note 3 - Equity Stock Repurchase Program On September 7, 2022, the Company announced that its Board of Directors approved a stock repurchase program authorizing the Company to repurchase up to $500.0 million in aggregate value of its common stock through December 31, 2024 (“Stock Repurchase Program”). The Stock Repurchase Program permits the Company to repurchase shares of its common stock from time to time in open market transactions, through privately negotiated transactions or by other means in accordance with federal securities laws and subject to certain provisions of the Credit Agreement and the indentures governing the Senior Notes, as defined in Note 5 - Long-Term Debt . The Company intends to fund repurchases from available working capital and cash provided by operating activities. Stock repurchases may also be funded with borrowings under the Credit Agreement. The timing, as well as the number and value of shares repurchased under the Stock Repurchase Program, will be determined by certain authorized officers of the Company at their discretion and will depend on a variety of factors, including the market price of the Company’s common stock, general market and economic conditions and applicable legal requirements. The value of shares authorized for repurchase by the Board of Directors does not require the Company to repurchase such shares or guarantee that such shares will be repurchased, and the Stock Repurchase Program may be suspended, modified, or discontinued at any time without prior notice. No assurance can be given that any particular number or dollar value of its shares will be repurchased by the Company. The Stock Repurchase Program terminates and supersedes the August 1998 authorization to repurchase common stock, under which 3,072,184 shares remained available for repurchase prior to termination. During the three months ended September 30, 2022, the Company repurchased and subsequently retired 452,734 shares of its common stock at a weighted-average share price of $44.69 for a total cost of $20.2 million, excluding commissions and fees. As of September 30, 2022, $479.8 million remained available for repurchases of the Company’s outstanding common stock under the Stock Repurchase Program. Warrants On June 17, 2020, the Company issued warrants to purchase up to an aggregate of approximately 5.9 million shares, or approximately five percent of its then outstanding common stock, at an exercise price of $0.01 per share (“Warrants”). The Warrants became exercisable at the election of the holders on January 15, 2021, pursuant to the terms of the Warrant Agreement, dated June 17, 2020 (“Warrant Agreement”). The Warrants are indexed to the Company’s common stock and are required to be settled through physical settlement or net share settlement, if exercised. Upon issuance, the $21.5 million fair value of the Warrants was recorded in additional paid-in capital on the accompanying balance sheets, and was determined using a stochastic Monte Carlo simulation using geometric Brownian motion (“GBM Model”). The Company evaluated the Warrants under authoritative accounting guidance and determined that they should be classified as equity instruments, with no recurring fair value measurement required. There have been no changes to the initial carrying amount of the Warrants since issuance. No Warrants were exercised during the nine months ended September 30, 2022. During the second quarter of 2021, the Company issued 5,918,089 shares of common stock as a result of the cashless exercise of 5,922,260 Warrants at a weighted-average share price of $15.45 per share, as determined under the terms of the Warrant Agreement. At the request of stockholders and pursuant to the Company’s obligations under the Warrant Agreement, a registration statement covering the resale of a majority of these shares was filed with the U.S. Securities and Exchange Commission (“SEC”) on June 11, 2021. Dividends During the third quarter of 2022, the Company’s Board of Directors approved an increase to the Company’s fixed dividend to $0.60 per share annually, to be paid in quarterly increments of $0.15 per share. During the three months ended September 30, 2022, cash dividends declared totaled $18.4 million, and will be paid on November 7, 2022, to stockholders of record at the close of business on October 25, 2022. |
Income Taxes
Income Taxes | 9 Months Ended |
Sep. 30, 2022 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Note 4 - Income Taxes The provision for income taxes for the three and nine months ended September 30, 2022, and 2021, consists of the following: For the Three Months Ended For the Nine Months Ended 2022 2021 2022 2021 (in thousands) Current portion of income tax expense: Federal $ (7,014) $ — $ (11,287) $ — State (2,317) (29) (4,668) (187) Deferred portion of income tax (expense) benefit (110,048) 68 (202,996) 282 Income tax (expense) benefit $ (119,379) $ 39 $ (218,951) $ 95 Effective tax rate 19.9 % — % 20.4 % — % Recorded income tax expense or benefit differs from the amount that would be provided by applying the statutory United States federal income tax rate to income or loss before income taxes. These differences primarily relate to the effect of state income taxes, excess tax benefits and deficiencies from stock-based compensation awards, tax deduction limitations on the compensation of covered individuals, changes in valuation allowances, the cumulative effect of other smaller permanent differences, and can also reflect the cumulative effect of an enacted tax rate change, in the period of enactment, on the Company’s net deferred tax asset and liability balances. The quarterly rate and the resulting income tax (expense) benefit can also be affected by the proportional effects of forecast net income or loss and the correlative effect on the valuation allowance for each period presented, as reflected in the table above. Forecast net income had a larger impact on the effective tax rate for the three and nine months ended September 30, 2022, compared with the same periods in 2021, and valuation allowance adjustments had a larger impact on the effective tax rate for the three and nine months ended September 30, 2021, compared with the same periods in 2022. For all years before 2019, the Company is generally no longer subject to United States federal or state income tax examinations by tax authorities. |
Long-Term Debt
Long-Term Debt | 9 Months Ended |
Sep. 30, 2022 | |
Debt Disclosure [Abstract] | |
Long-Term Debt | Note 5 - Long-Term Debt Credit Agreement On August 2, 2022, the Company entered into a Seventh Amended and Restated Credit Agreement by and among the Company, Wells Fargo Bank, National Association, as Administrative Agent and Swingline Lender (“Agent”), and the institutions named therein as lenders. The Credit Agreement provides for a senior secured revolving credit facility with a maximum loan amount of $3.0 billion, an initial borrowing base of $2.5 billion, and initial aggregate lender commitments totaling $1.25 billion. As of September 30, 2022, the borrowing base and aggregate lender commitments under the Credit Agreement remained unchanged. The revolving credit facility is secured by substantially all of the Company’s proved oil and gas properties. The borrowing base is subject to regular, semi-annual redetermination, and considers the value of both the Company’s (a) proved oil and gas properties reflected in the Company’s most recent reserve report; and (b) commodity derivative contracts, each as determined by the Company’s lender group. The next scheduled borrowing base redetermination date is April 1, 2023. The Credit Agreement is scheduled to mature on the earlier of (a) August 2, 2027 (“Stated Maturity Date”), or (b) 91 days prior to the maturity date of any of the Company’s outstanding Senior Notes, as defined below, to the extent that, on or before such date, the respective Senior Notes have not been repaid, exchanged, repurchased, refinanced, or otherwise redeemed in full, and, if refinanced or exchanged, with a scheduled maturity date that is not earlier than at least 180 days after the Stated Maturity Date. In addition to other terms, conditions, agreements, and provisions, the Credit Agreement establishes the Secured Overnight Financing Rate (“SOFR”) as the benchmark for determining interest rates in replacement of the London Interbank Offered Rate (“LIBOR”). LIBOR was discontinued as a global reference rate for new loans and contracts after December 31, 2021. The financial covenants under the Credit Agreement require, among other customary covenants, that the Company’s (a) total funded debt, as defined by the Credit Agreement, to 12-month trailing adjusted EBITDAX ratio cannot be greater than 3.50 to 1.00 on the last day of each fiscal quarter; and (b) adjusted current ratio, as defined in the Credit Agreement, cannot be less than 1.00 to 1.00 as of the last day of any fiscal quarter. Interest and commitment fees associated with the revolving credit facility are accrued based on a borrowing base utilization grid set forth in the Credit Agreement, as presented in the table below. At the Company’s election, borrowings under the Credit Agreement may be in the form of SOFR, Alternate Base Rate (“ABR”), or Swingline loans. SOFR loans accrue interest at SOFR plus the applicable margin from the utilization grid, and ABR and Swingline loans accrue interest at a market-based floating rate, plus the applicable margin from the utilization grid. Commitment fees are accrued on the unused portion of the aggregate lender commitment amount at rates from the utilization grid. Borrowing Base Utilization Percentage <25% ≥25% <50% ≥50% <75% ≥75% <90% ≥90% SOFR Loans 2.000 % 2.250 % 2.500 % 2.750 % 3.000 % ABR Loans or Swingline Loans 1.000 % 1.250 % 1.500 % 1.750 % 2.000 % Commitment Fee Rate 0.375 % 0.375 % 0.500 % 0.500 % 0.500 % The following table presents the outstanding balance, total amount of letters of credit outstanding, and available borrowing capacity under the Credit Agreement as of October 27, 2022, September 30, 2022, and December 31, 2021: As of October 27, 2022 As of September 30, 2022 As of December 31, 2021 (in thousands) Revolving credit facility (1) $ — $ — $ — Letters of credit (2) 6,000 6,000 2,500 Available borrowing capacity 1,244,000 1,244,000 1,097,500 Total aggregate lender commitment amount $ 1,250,000 $ 1,250,000 $ 1,100,000 ____________________________________________ (1) Unamortized deferred financing costs attributable to the revolving credit facility are presented as a component of the other noncurrent assets line item on the accompanying balance sheets and totaled $11.4 million and $2.7 million as of September 30, 2022, and December 31, 2021, respectively. These costs are being amortized over the term of the revolving credit facility on a straight-line basis. (2) Letters of credit outstanding reduce the amount available under the revolving credit facility on a dollar-for-dollar basis. Senior Secured Notes On June 17, 2022, the Company redeemed all of the $446.7 million of aggregate principal amount outstanding of its 10.0% Senior Secured Notes due 2025 (“2025 Senior Secured Notes” or “Senior Secured Notes”). The 2025 Senior Secured Notes were redeemed with cash on hand, at a redemption price equal to 107.5 percent of the principal amount outstanding on the date of the redemption, plus accrued and unpaid interest. Upon redemption, the Company recorded a net loss on extinguishment of debt of $67.2 million which included $33.5 million of premium paid, $26.3 million of accelerated unamortized debt discount, and $7.4 million of accelerated unamortized deferred financing costs. The Company canceled all redeemed 2025 Senior Secured Notes upon settlement. The 1.50% Senior Secured Convertible Notes due 2021 (“2021 Senior Secured Convertible Notes”) matured on July 1, 2021, and on that day, the Company used borrowings under its revolving credit facility to retire at par the outstanding principal amount of $65.5 million. Interest expense recognized on the 2021 Senior Secured Convertible Notes related to the stated interest rate and amortization of the debt discount. No interest expense was recognized for the three months ended September 30, 2021, and $2.3 million of interest expense was recognized for the nine months ended September 30, 2021. Senior Secured Notes, net of unamortized discount and deferred financing costs, included within the Senior Notes, net line item on the accompanying balance sheets, as of December 31, 2021, consist of the following: As of December 31, 2021 (in thousands) Principal amount of 10.0% Senior Secured Notes due 2025 $ 446,675 Unamortized debt discount 30,236 Unamortized deferred financing costs 8,727 10.0% Senior Secured Notes due 2025, net of unamortized debt discount and deferred financing costs $ 407,712 Senior Unsecured Notes Senior Unsecured Notes, net of unamortized deferred financing costs, included within the Senior Notes, net line item on the accompanying balance sheets as of September 30, 2022, and December 31, 2021, consist of the following (collectively referred to as “Senior Unsecured Notes,” and together with the 2025 Senior Secured Notes, “Senior Notes”): As of September 30, 2022 As of December 31, 2021 Principal Amount Unamortized Deferred Financing Costs Principal Amount, Net Principal Amount Unamortized Deferred Financing Costs Principal Amount, Net (in thousands) 5.0% Senior Notes due 2024 $ — $ — $ — $ 104,769 $ 403 $ 104,366 5.625% Senior Notes due 2025 349,118 1,686 347,432 349,118 2,160 346,958 6.75% Senior Notes due 2026 419,235 2,744 416,491 419,235 3,270 415,965 6.625% Senior Notes due 2027 416,791 3,366 413,425 416,791 3,949 412,842 6.5% Senior Notes due 2028 400,000 5,919 394,081 400,000 6,679 393,321 Total $ 1,585,144 $ 13,715 $ 1,571,429 $ 1,689,913 $ 16,461 $ 1,673,452 The Senior Unsecured Notes are unsecured senior obligations and rank equal in right of payment with all of the Company’s existing and any future unsecured senior debt and are senior in right of payment to any future subordinated debt. The Company may redeem some or all of its Senior Unsecured Notes prior to their maturity at redemption prices based on a premium, plus accrued and unpaid interest as described in the indentures governing the Senior Unsecured Notes. On February 14, 2022, the Company redeemed all of the $104.8 million of aggregate principal amount outstanding of its 5.0% Senior Notes due 2024 (“2024 Senior Notes”), with cash on hand, pursuant to the terms of the indenture governing the 2024 Senior Notes which provided for a redemption price equal to 100 percent of the principal amount of the 2024 Senior Notes on the date of redemption, plus accrued and unpaid interest. The Company canceled all redeemed 2024 Senior Notes upon settlement. On June 23, 2021, the Company issued $400.0 million in aggregate principal amount of its 6.5% Senior Notes at par with a maturity date of July 15, 2028 (“2028 Senior Notes”). The Company received net proceeds of $392.8 million after deducting fees of $7.2 million, which are being amortized as deferred financing costs over the life of the 2028 Senior Notes. The net proceeds were used to repurchase $193.1 million and $172.3 million of outstanding principal amount of the Company’s 6.125% Senior Notes due 2022 (“2022 Senior Notes”) and 2024 Senior Notes, respectively, through a cash tender offer (“Tender Offer”), and to redeem the remaining $19.3 million of 2022 Senior Notes not repurchased as part of the Tender Offer (“2022 Senior Notes Redemption”). The Company paid total consideration, excluding accrued interest, of $385.3 million, and recorded a net loss on extinguishment of debt of $2.1 million for the three months ended June 30, 2021, which included $1.5 million of accelerated unamortized deferred financing costs and $0.6 million of net premiums. The Company canceled all repurchased and redeemed 2022 Senior Notes and 2024 Senior Notes upon settlement. Please refer to Note 5 - Long-Term Debt in the 2021 Form 10-K for additional detail on the Company’s Senior Notes. Covenants As discussed above, the Company is subject to certain financial and non-financial covenants under the Credit Agreement and under the indentures governing the Senior Notes that, among other terms, limit the Company’s ability to incur additional indebtedness, make restricted payments including dividends and common stock repurchases, sell assets, create liens that secure debt, enter into transactions with affiliates, merge or consolidate with other entities, and with respect to the Company’s restricted subsidiaries, permit the consensual restriction on the ability of such restricted subsidiaries to pay dividends or indebtedness owing to the Company or to any other restricted subsidiaries. The Company was in compliance with all financial and non-financial covenants as of September 30, 2022, and through the filing of this report. Please refer to Note 5 - Long-Term Debt in the 2021 Form 10-K for additional detail on the Company’s covenants under the indentures governing the Senior Notes. Capitalized Interest Capitalized interest costs for the three months ended September 30, 2022, and 2021, totaled $5.1 million and $3.5 million, respectively, and totaled $12.3 million and $12.5 million for the nine months ended September 30, 2022, and 2021, respectively. The amount of interest the Company capitalizes generally fluctuates based on the amount borrowed, the Company’s capital program, and the timing and amount of costs associated with capital projects that are considered in progress. Capitalized interest costs are included in total costs incurred. |
Commitments and Contingencies
Commitments and Contingencies | 9 Months Ended |
Sep. 30, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Note 6 - Commitments and Contingencies Commitments Other than those items discussed below, there have been no changes in commitments through the filing of this report that differ materially from those disclosed in the 2021 Form 10-K . Please refer to Note 6 - Commitments and Contingencies in the 2021 Form 10-K for additional discussion of the Company’s commitments. Drilling Rig Service Contracts . During the nine months ended September 30, 2022, and through the filing of this report, the Company amended certain of its drilling rig contracts resulting in the increase of day rates and potential early termination fees, and the extension of contract terms. As of the filing of this report, the Company’s drilling rig commitments totaled $32.8 million under contract terms extending through the third quarter of 2023. If all of these contracts were terminated as of the filing of this report, the Company would avoid a portion of the contractual service commitments; however, the Company would be required to pay $19.6 million in early termination fees. No early termination penalties or standby fees were incurred by the Company during the nine months ended September 30, 2022, and the Company does not expect to incur material penalties with regard to its drilling rig contracts during the remainder of 2022. Drilling and Completion Commitments . During the nine months ended September 30, 2022, the Company entered into an agreement that includes minimum drilling and completion footage requirements on certain existing leases. If these minimum requirements are not satisfied by March 31, 2024, the Company will be required to pay liquidated damages based on the difference between the actual footage drilled and completed and the minimum requirements. As of September 30, 2022, the liquidated damages could range from zero to a maximum of $74.5 million, with the maximum exposure assuming no additional development activity occurred prior to March 31, 2024. As of the filing of this report, the Company expects to meet its obligations under this agreement. Contingencies The Company is subject to litigation and claims arising in the ordinary course of business. The Company accrues for such items when a liability is both probable and the amount can be reasonably estimated. In the opinion of management, the anticipated results of any pending litigation and claims are not expected to have a material effect on the results of operations, the financial position, or the cash flows of the Company. |
Compensation Plans
Compensation Plans | 9 Months Ended |
Sep. 30, 2022 | |
Share-Based Payment Arrangement [Abstract] | |
Compensation Plans | Note 7 - Compensation Plans As of September 30, 2022, 3.8 million shares of common stock were available for grant under the Company’s Equity Incentive Compensation Plan (“Equity Plan”). The Company may also grant other types of long-term incentive-based awards, such as cash awards and performance-based cash awards, to eligible employees. Performance Share Units The Company has granted performance share units (“PSU” or “PSUs”) to eligible employees as part of its Equity Plan. The number of shares of the Company’s common stock issued to settle PSUs ranges from zero to two times the number of PSUs awarded and is determined based on certain criteria over a three For PSUs granted in 2019, which the Company determined to be equity awards, the settlement criteria included a combination of the Company’s Total Shareholder Return (“TSR”) relative to the TSR of certain peer companies and the Company’s cash return on total capital invested (“CRTCI”) relative to the CRTCI of certain peer companies over the associated three three For PSUs granted in 2022, which the Company determined to be equity awards, settlement will be determined based on a combination of the following criteria measured over the three were measured on the grant date using the GBM Model. The portion of the awards associated with FCF generation and ESG performance conditions assumes that target amounts will be met at the end of the performance period. Compensation expense for PSUs is recognized within general and administrative expense and exploration expense over the vesting periods of the respective awards. The Company initially records compensation expense associated with the issuance of PSUs based on the fair value of the awards as of the date of grant. As these awards depend on a combination of performance-based settlement criteria and market-based settlement criteria, compensation expense may be adjusted in future periods as the number of units expected to vest increases or decreases based on the Company’s expected FCF generation and achievement of certain ESG targets. During the nine months ended September 30, 2022, the Company granted a total of 276,010 PSUs with a grant date fair value of $7.4 million. Total compensation expense recorded for PSUs was $0.6 million and $0.8 million for the three months ended September 30, 2022, and 2021, respectively, and $2.0 million and $5.3 million for the nine months ended September 30, 2022, and 2021, respectively. As of September 30, 2022, there was $6.8 million of total unrecognized compensation expense related to non-vested PSUs, which is being amortized through mid-2025. A summary of activity during the nine months ended September 30, 2022, is presented in the following table: PSUs (1) Weighted-Average Grant-Date Fair Value Non-vested at beginning of year 464,483 $ 12.80 Granted 276,010 $ 26.67 Vested (460,928) $ 12.80 Forfeited (3,555) $ 12.80 Non-vested at end of quarter 276,010 $ 26.67 ____________________________________________ (1) The number of shares of common stock assumes a multiplier of one. The actual number of shares of common stock to be issued will range from zero to two times the number of PSUs awarded depending on the three Employee Restricted Stock Units The Company has granted restricted stock units (“RSU” or “RSUs”) to eligible employees as part of its Equity Plan. Each RSU granted represents a right to receive one share of the Company’s common stock upon settlement of the award at the end of the specified vesting period. RSUs generally vest in one-third increments on each anniversary date of the grant over the applicable vesting period or upon other triggering events as set forth in the Equity Plan. The Company records compensation expense associated with the issuance of RSUs based on the fair value of the awards as of the date of grant. The fair value of an RSU is equal to the closing price of the Company’s common stock on the date of the grant. Compensation expense for RSUs is recognized within general and administrative expense and exploration expense over the vesting periods of the respective awards. During the nine months ended September 30, 2022, the Company granted to employees a total of 526,776 RSUs with a grant date fair value of $18.0 million, and the Company settled RSUs upon the vesting of awards granted in previous years. The Company and all eligible recipients mutually agreed to net share settle a portion of the vested awards to cover income and payroll tax withholdings, as provided for in the Equity Plan and applicable award agreements. After withholding 284,423 shares to satisfy income and payroll tax withholding obligations, 636,504 shares of the Company’s common stock were issued in accordance with the terms of the applicable award agreements during the nine months ended September 30, 2022. Total compensation expense recorded for RSUs was $3.5 million and $2.9 million for the three months ended September 30, 2022, and 2021, respectively, and $10.0 million and $7.2 million for the nine months ended September 30, 2022, and 2021, respectively. As of September 30, 2022, there was $27.8 million of total unrecognized compensation expense related to non-vested RSUs, which is being amortized through mid-2025. A summary of activity during the nine months ended September 30, 2022, is presented in the following table: RSUs Weighted-Average Grant-Date Fair Value Non-vested at beginning of year 1,841,237 $ 13.79 Granted 526,776 $ 34.08 Vested (920,927) $ 12.17 Forfeited (49,704) $ 16.62 Non-vested at end of quarter 1,397,382 $ 22.41 Director Shares During the nine months ended September 30, 2022, and 2021, the Company issued a total of 29,471 and 57,795 shares, respectively, of its common stock as compensation to its non-employee directors under the Equity Plan. Shares issued during 2022 will fully vest on December 31, 2022, and shares issued during 2021 fully vested on December 31, 2021. Employee Stock Purchase Plan Under the Company’s Employee Stock Purchase Plan (“ESPP”), eligible employees may purchase shares of the Company’s common stock through payroll deductions of up to 15 percent of eligible compensation, subject to a maximum of 2,500 shares per offering period and a maximum of $25,000 in value related to purchases for each calendar year. The purchase price of the common stock is 85 percent of the lower of the trading price of the common stock on either the first or last day of the six-month offering period. The ESPP is intended to qualify as an “employee stock purchase plan” under Section 423 of the Internal Revenue Code. There were a total of 65,634 and 252,665 shares issued under the ESPP during the nine months ended September 30, 2022, and 2021, respectively. Total proceeds to the Company for the issuance of these shares was $1.6 million and $1.3 million for the nine months ended September 30, 2022, and 2021, respectively. The fair value of ESPP grants is measured at the date of grant using the Black-Scholes option-pricing model. Please refer to Note 7 - Compensation Plans in the 2021 Form 10-K for additional detail on the Company’s Equity Plan. |
Fair Value Measurements
Fair Value Measurements | 9 Months Ended |
Sep. 30, 2022 | |
Fair Value Disclosures [Abstract] | |
Fair Value Disclosures | Note 8 - Fair Value Measurements The Company follows fair value measurement accounting guidance for all assets and liabilities measured at fair value. This guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. Market or observable inputs are the preferred sources of values, followed by assumptions based on hypothetical transactions in the absence of market inputs. The fair value hierarchy for grouping these assets and liabilities is based on the significance level of the following inputs: • Level 1 – quoted prices in active markets for identical assets or liabilities • Level 2 – quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations whose inputs are observable or whose significant value drivers are observable • Level 3 – significant inputs to the valuation model are unobservable The following table is a listing of the Company’s assets and liabilities that are measured at fair value in the accompanying balance sheets and where they are classified within the fair value hierarchy as of September 30, 2022: Level 1 Level 2 Level 3 (in thousands) Assets: Derivatives (1) $ — $ 78,255 $ — Liabilities: Derivatives (1) $ — $ 189,223 $ — __________________________________________ (1) This represents a financial asset or liability that is measured at fair value on a recurring basis. The following table is a listing of the Company’s assets and liabilities that are measured at fair value in the accompanying balance sheets and where they are classified within the fair value hierarchy as of December 31, 2021: Level 1 Level 2 Level 3 (in thousands) Assets: Derivatives (1) $ — $ 24,334 $ — Liabilities: Derivatives (1) $ — $ 345,202 $ — ____________________________________________ (1) This represents a financial asset or liability that is measured at fair value on a recurring basis. Both financial and non-financial assets and liabilities are categorized within the above fair value hierarchy based on the lowest level of input that is significant to the fair value measurement. The following is a description of the valuation methodologies used by the Company as well as the general classification of such instruments pursuant to the above fair value hierarchy. Derivatives The Company uses Level 2 inputs to measure the fair value of oil, gas, and NGL commodity derivatives. Fair values are based upon interpolated data. The Company derives internal valuation estimates taking into consideration forward commodity price curves, counterparties’ credit ratings, the Company’s credit rating, and the time value of money. These valuations are then compared to the respective counterparties’ mark-to-market statements. The considered factors result in an estimated exit price that management believes provides a reasonable and consistent methodology for valuing derivative instruments. The commodity derivative instruments utilized by the Company are not considered by management to be complex, structured, or illiquid. The oil, gas, and NGL commodity derivative markets are highly active. Please refer to Note 10 - Derivative Financial Instruments in this report, and to Note 8 - Fair Value Measurements and Note 10 - Derivative Financial Instruments in the 2021 Form 10-K for more information regarding the Company’s derivative instruments. Long-Term Debt The following table reflects the fair value of the Company’s Senior Notes obligations measured using Level 1 inputs based on quoted secondary market trading prices. These notes were not presented at fair value on the accompanying balance sheets as of September 30, 2022, or December 31, 2021, as they were recorded at carrying value, net of any unamortized discounts and deferred financing costs. Please refer to Note 5 - Long-Term Debt above for additional information. As of September 30, 2022 As of December 31, 2021 Principal Amount Fair Value Principal Amount Fair Value (in thousands) 10.0% Senior Secured Notes due 2025 $ — $ — $ 446,675 $ 491,628 5.0% Senior Notes due 2024 $ — $ — $ 104,769 $ 104,583 5.625% Senior Notes due 2025 $ 349,118 $ 337,073 $ 349,118 $ 353,091 6.75% Senior Notes due 2026 $ 419,235 $ 401,627 $ 419,235 $ 431,787 6.625% Senior Notes due 2027 $ 416,791 $ 403,154 $ 416,791 $ 432,783 6.5% Senior Notes due 2028 $ 400,000 $ 381,456 $ 400,000 $ 417,284 |
Earnings per Share
Earnings per Share | 9 Months Ended |
Sep. 30, 2022 | |
Earnings Per Share [Abstract] | |
Earnings Per Share [Text Block] | Note 9 - Earnings Per Share Basic net income or loss per common share is calculated by dividing net income or loss available to common stockholders by the basic weighted-average number of common shares outstanding for the respective period. Diluted net income or loss per common share is calculated by dividing net income or loss available to common stockholders by the diluted weighted-average number of common shares outstanding, which includes the effect of potentially dilutive securities. Potentially dilutive securities for this calculation consist primarily of non-vested RSUs, contingent PSUs, and Warrants, all of which were measured using the treasury stock method. The Warrants became exercisable at the election of the holders on January 15, 2021, and as a result, they were included as potentially dilutive securities on an adjusted weighted-average basis for the portion of the nine months ended September 30, 2021, for which they were outstanding. A majority of the Warrants were exercised during the second quarter of 2021, and the remaining outstanding Warrants were dilutive during the three months ended September 30, 2022, and 2021, and the nine months ended September 30, 2022, as presented below. Please refer to Note 3 - Equity and Note 7 - Compensation Plans in this report, and Note 9 - Earnings Per Share in the 2021 Form 10-K for additional detail on these potentially dilutive securities. When the Company recognizes a net loss from continuing operations, all potentially dilutive shares are anti-dilutive and are consequently excluded from the calculation of diluted net loss per common share. The following table details the weighted-average number of anti-dilutive securities for the periods presented: For the Three Months Ended For the Nine Months Ended 2022 2021 2022 2021 (in thousands) Anti-dilutive — — — 5,200 The following table sets forth the calculations of basic and diluted net income (loss) per common share: For the Three Months Ended For the Nine Months Ended 2022 2021 2022 2021 (in thousands, except per share data) Net income (loss) $ 481,240 $ 85,593 $ 853,489 $ (388,671) Basic weighted-average common shares outstanding 123,195 121,457 122,318 118,224 Dilutive effect of non-vested RSUs and contingent PSUs 1,065 2,375 1,896 — Dilutive effect of Warrants 19 19 19 — Diluted weighted-average common shares outstanding 124,279 123,851 124,233 118,224 Basic net income (loss) per common share $ 3.91 $ 0.70 $ 6.98 $ (3.29) Diluted net income (loss) per common share $ 3.87 $ 0.69 $ 6.87 $ (3.29) |
Derivative Financial Instrument
Derivative Financial Instruments | 9 Months Ended |
Sep. 30, 2022 | |
Derivative Instruments Not Designated as Hedging Instruments [Abstract] | |
Derivative Financial Instruments | Note 10 - Derivative Financial Instruments Summary of Oil, Gas, and NGL Derivative Contracts in Place The Company regularly enters into commodity derivative contracts to mitigate a portion of its exposure to oil, gas, and NGL price volatility and location differentials, and the associated impact on cash flows. As of September 30, 2022, all contracts were entered into for other-than-trading purposes. The Company’s commodity derivative contracts consist of price swap and collar arrangements for oil, gas, and NGL production. In a typical commodity swap agreement, if the agreed upon published third-party index price (“index price”) is lower than the swap price, the Company receives the difference between the index price and the agreed upon swap price. If the index price is higher than the swap price, the Company pays the difference. For collar arrangements, the Company receives the difference between an agreed upon index price and the floor price if the index price is below the floor price. The Company pays the difference between the agreed upon ceiling price and the index price if the index price is above the ceiling price. No amounts are paid or received if the index price is between the floor and ceiling prices. The Company has entered into fixed price oil and gas basis swaps in order to mitigate exposure to adverse pricing differentials between certain industry benchmark prices and the actual physical pricing points where the Company’s production is sold. As of September 30, 2022, the Company has basis swap contracts with fixed price differentials between: • NYMEX WTI and WTI Midland for a portion of its Midland Basin oil production with sales contracts that settle at WTI Midland prices; • NYMEX WTI and Intercontinental Exchange Brent Crude (“ICE Brent”) for a portion of its Midland Basin oil production with sales contracts that settle at ICE Brent prices; • NYMEX WTI and Argus WTI Houston Magellan East Houston Terminal (“MEH”) for a portion of its South Texas oil production with sales contracts that settle at Argus WTI Houston MEH (“WTI Houston MEH”) prices; • NYMEX HH and Inside FERC West Texas (“IF Waha”) for a portion of its Midland Basin gas production with sales contracts that settle at IF Waha prices; and • NYMEX HH and Inside FERC Houston Ship Channel (“IF HSC”) for a portion of its South Texas gas production with sales contracts that settle at IF HSC prices. The Company has also entered into oil swap contracts to fix the differential in pricing between the NYMEX calendar month average and the physical crude oil delivery month (“Roll Differential”) in which the Company pays the periodic variable Roll Differential and receives a weighted-average fixed price differential. The weighted-average fixed price differential represents the amount of net addition (reduction) to delivery month prices for the notional volumes covered by the swap contracts. As of September 30, 2022, the Company had commodity derivative contracts outstanding through the fourth quarter of 2025 as summarized in the table below: Contract Period Fourth Quarter 2022 2023 2024 2025 Oil Derivatives (volumes in MBbl and prices in $ per Bbl): Swaps NYMEX WTI Volumes 1,923 1,190 — — Weighted-Average Contract Price $ 44.58 $ 45.20 $ — $ — ICE Brent Volumes — 3,650 910 — Weighted-Average Contract Price $ — $ 86.50 $ 85.50 $ — Collars NYMEX WTI Volumes 1,128 1,331 919 — Weighted-Average Floor Price $ 63.74 $ 66.01 $ 75.00 $ — Weighted-Average Ceiling Price $ 75.48 $ 80.79 $ 81.47 $ — Basis Swaps WTI Midland-NYMEX WTI Volumes 2,462 3,613 — — Weighted-Average Contract Price $ 1.15 $ 0.73 $ — $ — ICE Brent-NYMEX WTI Volumes 920 — — — Weighted-Average Contract Price $ (7.78) $ — $ — $ — WTI Houston MEH-NYMEX WTI Volumes 374 1,234 — — Weighted-Average Contract Price $ 1.25 $ 1.52 $ — $ — Roll Differential Swaps NYMEX WTI Volumes 3,248 4,968 — — Weighted-Average Contract Price $ 0.21 $ 0.62 $ — $ — Gas Derivatives (volumes in BBtu and prices in $ per MMBtu): Swaps NYMEX HH Volumes 2,806 — — — Weighted-Average Contract Price $ 5.50 $ — $ — $ — IF HSC Volumes 6,982 — — — Weighted-Average Contract Price $ 2.47 $ — $ — $ — IF Waha Volumes 3,067 900 — — Weighted-Average Contract Price $ 2.22 $ 3.98 $ — $ — Collars NYMEX HH Volumes 1,908 24,170 — — Weighted-Average Floor Price $ 3.50 $ 3.74 $ — $ — Weighted-Average Ceiling Price $ 4.44 $ 6.32 $ — $ — IF HSC Volumes — 5,085 — — Weighted-Average Floor Price $ — $ 4.10 $ — $ — Weighted-Average Ceiling Price $ — $ 5.63 $ — $ — Contract Period (continued) Fourth Quarter 2022 2023 2024 2025 Basis Swaps IF Waha-NYMEX HH Volumes — 7,247 20,958 20,501 Weighted-Average Contract Price $ — $ (1.02) $ (0.86) $ (0.66) IF HSC-NYMEX HH Volumes — 9,582 — — Weighted-Average Contract Price $ — $ 0.07 $ — $ — NGL Derivatives (volumes in MBbl and prices in $ per Bbl): Swaps OPIS Propane Mont Belvieu Non-TET Volumes 113 — — — Weighted-Average Contract Price $ 35.91 $ — $ — $ — Collars OPIS Propane Mont Belvieu Non-TET Volumes 173 — — — Weighted-Average Floor Price $ 24.11 $ — $ — $ — Weighted-Average Ceiling Price $ 28.13 $ — $ — $ — Commodity Derivative Contracts Entered Into Subsequent to September 30, 2022 Subsequent to September 30, 2022, the Company entered into the following commodity derivative contracts: • WTI Midland-NYMEX WTI basis swap contracts for 2023 for a total of 1.7 MMBbl of oil production at a weighted-average contract price of $1.36 per Bbl; • WTI Houston MEH-NYMEX WTI basis swap contracts for the first and second quarters of 2023 for a total of 0.2 MMBbl of oil production at a weighted-average contract price of $2.11 per Bbl; • NYMEX HH swap contracts for the second and third quarters of 2023 for a total of 2,890 BBtu of gas production at a weighted-average contract price of $5.08 per MMBtu; • NYMEX HH collar contracts for the fourth quarter of 2023 and the first quarter of 2024 for a total of 3,423 BBtu of gas production at a weighted-average floor price of $4.27 per MMBtu and a weighted-average ceiling price of $8.52 per MMBtu; and • IF HSC-NYMEX HH basis swap contract for the second through fourth quarters of 2023 for a total of 2,750 BBtu of gas production at a contract price of $(0.30) per MMBtu. Derivative Assets and Liabilities Fair Value The Company’s commodity derivatives are measured at fair value and are included in the accompanying balance sheets as derivative assets and liabilities, with the exception of derivative instruments that meet the “normal purchase normal sale” exclusion. The Company does not designate its commodity derivative contracts as hedging instruments. The fair value of the commodity derivative contracts was a net liability of $111.0 million and $320.9 million as of September 30, 2022, and December 31, 2021, respectively. The following table details the fair value of commodity derivative contracts recorded in the accompanying balance sheets, by category: As of September 30, 2022 As of December 31, 2021 (in thousands) Derivative assets: Current assets $ 42,207 $ 24,095 Noncurrent assets 36,048 239 Total derivative assets $ 78,255 $ 24,334 Derivative liabilities: Current liabilities $ 174,717 $ 319,506 Noncurrent liabilities 14,506 25,696 Total derivative liabilities $ 189,223 $ 345,202 Offsetting of Derivative Assets and Liabilities As of September 30, 2022, and December 31, 2021, all derivative instruments held by the Company were subject to master netting arrangements with various financial institutions. In general, the terms of the Company’s agreements provide for offsetting of amounts payable or receivable between it and the counterparty, at the election of both parties, for transactions that settle on the same date and in the same currency. The Company’s agreements also provide that in the event of an early termination, the counterparties have the right to offset amounts owed or owing under that and any other agreement with the same counterparty. The Company’s accounting policy is to not offset these positions in its accompanying balance sheets. The following table provides a reconciliation between the gross assets and liabilities reflected on the accompanying balance sheets and the potential effects of master netting arrangements on the fair value of the Company’s commodity derivative contracts: Derivative Assets as of Derivative Liabilities as of September 30, December 31, 2021 September 30, December 31, 2021 (in thousands) Gross amounts presented in the accompanying balance sheets $ 78,255 $ 24,334 $ (189,223) $ (345,202) Amounts not offset in the accompanying balance sheets (56,524) (22,862) 56,524 22,862 Net amounts $ 21,731 $ 1,472 $ (132,699) $ (322,340) The following table summarizes the commodity components of the derivative settlement loss, and the net derivative (gain) loss line items presented within the accompanying unaudited condensed consolidated statements of cash flows (“accompanying statements of cash flows”) and the accompanying statements of operations, respectively: For the Three Months Ended September 30, For the Nine Months Ended September 30, 2022 2021 2022 2021 (in thousands) Derivative settlement loss: Oil contracts $ 120,430 $ 154,113 $ 428,811 $ 344,740 Gas contracts 61,981 35,757 142,369 88,437 NGL contracts 3,888 23,685 23,900 47,085 Total derivative settlement loss $ 186,299 $ 213,555 $ 595,080 $ 480,262 Net derivative (gain) loss: Oil contracts $ (180,300) $ 68,194 $ 235,023 $ 611,224 Gas contracts 47,973 109,802 142,695 220,088 NGL contracts (5,250) 31,150 7,462 92,871 Total net derivative (gain) loss $ (137,577) $ 209,146 $ 385,180 $ 924,183 Credit Related Contingent Features As of September 30, 2022, all of the Company’s derivative counterparties were members of the Credit Agreement lender group, with the exception of one counterparty with whom the Company has derivative contracts outstanding through December 31, 2022, that was a part of the lender group under the prior credit agreement. The contracts with this counterparty were entered into while the counterparty was a member of the prior credit agreement lender group. The Company does not enter into derivative contracts with counterparties that are not part of the lender group. Under the Credit Agreement, the Company is required to provide mortgage liens on assets having a value equal to at least 85 percent of the total PV-9, as defined in the Credit Agreement, of the Company’s proved oil and gas properties evaluated in the most recent reserve report. Collateral securing indebtedness under the Credit Agreement also secures the Company’s derivative agreement obligations. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 9 Months Ended |
Sep. 30, 2022 | |
Accounting Policies [Abstract] | |
Basis of Presentation, Policy [Policy Text Block] | Basis of Presentation The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information, the instructions to Quarterly Report on Form 10-Q, and Regulation S-X. These financial statements do not include all information and notes required by GAAP for annual financial statements. However, except as disclosed herein, there has been no material change in the information disclosed in the notes to the consolidated financial statements included in the 2021 Form 10-K . In the opinion of management, all adjustments, consisting of normal recurring adjustments considered necessary for a fair presentation of interim financial information, have been included. Operating results for the periods presented are not necessarily indicative of expected results for the full year. In connection with the preparation of the Company’s unaudited condensed consolidated financial statements, the Company evaluated events subsequent to the balance sheet date of September 30, 2022, and through the filing of this report. Additionally, certain prior period amounts have been reclassified to conform to current period presentation in the accompanying unaudited condensed consolidated financial statements. |
Recently Issued Accounting Standards, Policy [Policy Text Block] | Recently Issued Accounting Standards In September 2022, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) No. 2022-04, Liabilities - Supplier Finance Programs (Subtopic 405-50): Disclosure of Supplier Finance Program Obligations (“ASU 2022-04”) . ASU 2022-04 was issued to enhance the transparency of supplier finance programs and implement explicit GAAP disclosure requirements for those programs. The guidance is to be applied retrospectively to each period in which a balance sheet is presented, except for the amendment on rollforward information, which is to be applied prospectively. ASU 2022-04 is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, except for the amendment on rollforward information, which is effective for fiscal years beginning after December 15, 2023. Early adoption is permitted. The Company is evaluating the impact of ASU 2022-04 on its disclosures. As of September 30, 2022, and through the filing of this report, no other ASUs have been issued and not yet adopted that are applicable to the Company and that would have a material effect on the Company’s unaudited condensed consolidated financial statements and related disclosures. |
Fair Value of Financial Instruments, Policy [Policy Text Block] | Derivatives The Company uses Level 2 inputs to measure the fair value of oil, gas, and NGL commodity derivatives. Fair values are based upon interpolated data. The Company derives internal valuation estimates taking into consideration forward commodity price curves, counterparties’ credit ratings, the Company’s credit rating, and the time value of money. These valuations are then compared to the respective counterparties’ mark-to-market statements. The considered factors result in an estimated exit price that management believes provides a reasonable and consistent methodology for valuing derivative instruments. The commodity derivative instruments utilized by the Company are not considered by management to be complex, structured, or illiquid. The oil, gas, and NGL commodity derivative markets are highly active. Please refer to Note 10 - Derivative Financial Instruments in this report, and to Note 8 - Fair Value Measurements and Note 10 - Derivative Financial Instruments in the 2021 Form 10-K for more information regarding the Company’s derivative instruments. |
Derivatives, Offsetting Fair Value Amounts, Policy [Policy Text Block] | The Company’s accounting policy is to not offset |
Fair Value Measures and Disclos
Fair Value Measures and Disclosures (Policies) | 9 Months Ended |
Sep. 30, 2022 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Financial Instruments, Policy [Policy Text Block] | Derivatives The Company uses Level 2 inputs to measure the fair value of oil, gas, and NGL commodity derivatives. Fair values are based upon interpolated data. The Company derives internal valuation estimates taking into consideration forward commodity price curves, counterparties’ credit ratings, the Company’s credit rating, and the time value of money. These valuations are then compared to the respective counterparties’ mark-to-market statements. The considered factors result in an estimated exit price that management believes provides a reasonable and consistent methodology for valuing derivative instruments. The commodity derivative instruments utilized by the Company are not considered by management to be complex, structured, or illiquid. The oil, gas, and NGL commodity derivative markets are highly active. Please refer to Note 10 - Derivative Financial Instruments in this report, and to Note 8 - Fair Value Measurements and Note 10 - Derivative Financial Instruments in the 2021 Form 10-K for more information regarding the Company’s derivative instruments. |
Derivative Instruments and Hedg
Derivative Instruments and Hedging Activities (Policies) | 9 Months Ended |
Sep. 30, 2022 | |
Derivative Instruments Not Designated as Hedging Instruments [Abstract] | |
Derivatives, Offsetting Fair Value Amounts, Policy [Policy Text Block] | The Company’s accounting policy is to not offset |
Revenue from Contracts with C_2
Revenue from Contracts with Customers (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Revenue from Contract with Customer [Abstract] | |
Disaggregation of oil, gas, and NGL production revenue [Table Text Block] | The tables below present oil, gas, and NGL production revenue by product type for each of the Company’s operating areas for the three and nine months ended September 30, 2022, and 2021: Midland Basin South Texas Total Three Months Ended Three Months Ended Three Months Ended 2022 2021 2022 2021 2022 2021 (in thousands) Oil production revenue $ 420,838 $ 501,071 $ 105,095 $ 57,323 $ 525,933 $ 558,394 Gas production revenue 123,912 96,082 110,641 52,878 234,553 148,960 NGL production revenue 315 103 66,757 52,356 67,072 52,459 Total $ 545,065 $ 597,256 $ 282,493 $ 162,557 $ 827,558 $ 759,813 Relative percentage 66 % 79 % 34 % 21 % 100 % 100 % Midland Basin South Texas Total Nine Months Ended Nine Months Ended Nine Months Ended 2022 2021 2022 2021 2022 2021 (in thousands) Oil production revenue $ 1,449,660 $ 1,191,668 $ 350,594 $ 108,871 $ 1,800,254 $ 1,300,539 Gas production revenue 363,728 205,323 282,201 121,630 645,929 326,953 NGL production revenue 597 315 229,876 117,740 230,473 118,055 Total $ 1,813,985 $ 1,397,306 $ 862,671 $ 348,241 $ 2,676,656 $ 1,745,547 Relative percentage 68 % 80 % 32 % 20 % 100 % 100 % |
Income Taxes (Tables)
Income Taxes (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Income Tax Disclosure [Abstract] | |
Schedule of provision for income taxes [Table Text Block] | The provision for income taxes for the three and nine months ended September 30, 2022, and 2021, consists of the following: For the Three Months Ended For the Nine Months Ended 2022 2021 2022 2021 (in thousands) Current portion of income tax expense: Federal $ (7,014) $ — $ (11,287) $ — State (2,317) (29) (4,668) (187) Deferred portion of income tax (expense) benefit (110,048) 68 (202,996) 282 Income tax (expense) benefit $ (119,379) $ 39 $ (218,951) $ 95 Effective tax rate 19.9 % — % 20.4 % — % |
Long-Term Debt (Tables)
Long-Term Debt (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Debt Disclosure [Abstract] | |
Debt Instrument Borrowing Base Utilization | Interest and commitment fees associated with the revolving credit facility are accrued based on a borrowing base utilization grid set forth in the Credit Agreement, as presented in the table below. At the Company’s election, borrowings under the Credit Agreement may be in the form of SOFR, Alternate Base Rate (“ABR”), or Swingline loans. SOFR loans accrue interest at SOFR plus the applicable margin from the utilization grid, and ABR and Swingline loans accrue interest at a market-based floating rate, plus the applicable margin from the utilization grid. Commitment fees are accrued on the unused portion of the aggregate lender commitment amount at rates from the utilization grid. Borrowing Base Utilization Percentage <25% ≥25% <50% ≥50% <75% ≥75% <90% ≥90% SOFR Loans 2.000 % 2.250 % 2.500 % 2.750 % 3.000 % ABR Loans or Swingline Loans 1.000 % 1.250 % 1.500 % 1.750 % 2.000 % Commitment Fee Rate 0.375 % 0.375 % 0.500 % 0.500 % 0.500 % |
Schedule of Line of Credit Facilities | The following table presents the outstanding balance, total amount of letters of credit outstanding, and available borrowing capacity under the Credit Agreement as of October 27, 2022, September 30, 2022, and December 31, 2021: As of October 27, 2022 As of September 30, 2022 As of December 31, 2021 (in thousands) Revolving credit facility (1) $ — $ — $ — Letters of credit (2) 6,000 6,000 2,500 Available borrowing capacity 1,244,000 1,244,000 1,097,500 Total aggregate lender commitment amount $ 1,250,000 $ 1,250,000 $ 1,100,000 ____________________________________________ (1) Unamortized deferred financing costs attributable to the revolving credit facility are presented as a component of the other noncurrent assets line item on the accompanying balance sheets and totaled $11.4 million and $2.7 million as of September 30, 2022, and December 31, 2021, respectively. These costs are being amortized over the term of the revolving credit facility on a straight-line basis. (2) Letters of credit outstanding reduce the amount available under the revolving credit facility on a dollar-for-dollar basis. |
Schedule Of Long-term Debt Instruments, Senior Secured Notes | Senior Secured Notes, net of unamortized discount and deferred financing costs, included within the Senior Notes, net line item on the accompanying balance sheets, as of December 31, 2021, consist of the following: As of December 31, 2021 (in thousands) Principal amount of 10.0% Senior Secured Notes due 2025 $ 446,675 Unamortized debt discount 30,236 Unamortized deferred financing costs 8,727 10.0% Senior Secured Notes due 2025, net of unamortized debt discount and deferred financing costs $ 407,712 |
Schedule Of Long-term Debt Instruments, Senior Unsecured Notes | Senior Unsecured Notes, net of unamortized deferred financing costs, included within the Senior Notes, net line item on the accompanying balance sheets as of September 30, 2022, and December 31, 2021, consist of the following (collectively referred to as “Senior Unsecured Notes,” and together with the 2025 Senior Secured Notes, “Senior Notes”): As of September 30, 2022 As of December 31, 2021 Principal Amount Unamortized Deferred Financing Costs Principal Amount, Net Principal Amount Unamortized Deferred Financing Costs Principal Amount, Net (in thousands) 5.0% Senior Notes due 2024 $ — $ — $ — $ 104,769 $ 403 $ 104,366 5.625% Senior Notes due 2025 349,118 1,686 347,432 349,118 2,160 346,958 6.75% Senior Notes due 2026 419,235 2,744 416,491 419,235 3,270 415,965 6.625% Senior Notes due 2027 416,791 3,366 413,425 416,791 3,949 412,842 6.5% Senior Notes due 2028 400,000 5,919 394,081 400,000 6,679 393,321 Total $ 1,585,144 $ 13,715 $ 1,571,429 $ 1,689,913 $ 16,461 $ 1,673,452 |
Compensation Plans (Tables)
Compensation Plans (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Share-Based Payment Arrangement [Abstract] | |
Schedule of non-vested PSUs | A summary of activity during the nine months ended September 30, 2022, is presented in the following table: PSUs (1) Weighted-Average Grant-Date Fair Value Non-vested at beginning of year 464,483 $ 12.80 Granted 276,010 $ 26.67 Vested (460,928) $ 12.80 Forfeited (3,555) $ 12.80 Non-vested at end of quarter 276,010 $ 26.67 |
Schedule of non-vested RSUs | A summary of activity during the nine months ended September 30, 2022, is presented in the following table: RSUs Weighted-Average Grant-Date Fair Value Non-vested at beginning of year 1,841,237 $ 13.79 Granted 526,776 $ 34.08 Vested (920,927) $ 12.17 Forfeited (49,704) $ 16.62 Non-vested at end of quarter 1,397,382 $ 22.41 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Fair Value Disclosures [Abstract] | |
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | The following table is a listing of the Company’s assets and liabilities that are measured at fair value in the accompanying balance sheets and where they are classified within the fair value hierarchy as of September 30, 2022: Level 1 Level 2 Level 3 (in thousands) Assets: Derivatives (1) $ — $ 78,255 $ — Liabilities: Derivatives (1) $ — $ 189,223 $ — __________________________________________ (1) This represents a financial asset or liability that is measured at fair value on a recurring basis. The following table is a listing of the Company’s assets and liabilities that are measured at fair value in the accompanying balance sheets and where they are classified within the fair value hierarchy as of December 31, 2021: Level 1 Level 2 Level 3 (in thousands) Assets: Derivatives (1) $ — $ 24,334 $ — Liabilities: Derivatives (1) $ — $ 345,202 $ — ____________________________________________ (1) This represents a financial asset or liability that is measured at fair value on a recurring basis. |
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments | The following table reflects the fair value of the Company’s Senior Notes obligations measured using Level 1 inputs based on quoted secondary market trading prices. These notes were not presented at fair value on the accompanying balance sheets as of September 30, 2022, or December 31, 2021, as they were recorded at carrying value, net of any unamortized discounts and deferred financing costs. Please refer to Note 5 - Long-Term Debt above for additional information. As of September 30, 2022 As of December 31, 2021 Principal Amount Fair Value Principal Amount Fair Value (in thousands) 10.0% Senior Secured Notes due 2025 $ — $ — $ 446,675 $ 491,628 5.0% Senior Notes due 2024 $ — $ — $ 104,769 $ 104,583 5.625% Senior Notes due 2025 $ 349,118 $ 337,073 $ 349,118 $ 353,091 6.75% Senior Notes due 2026 $ 419,235 $ 401,627 $ 419,235 $ 431,787 6.625% Senior Notes due 2027 $ 416,791 $ 403,154 $ 416,791 $ 432,783 6.5% Senior Notes due 2028 $ 400,000 $ 381,456 $ 400,000 $ 417,284 |
Earnings per Share (Tables)
Earnings per Share (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Earnings Per Share [Abstract] | |
Schedule of weighted-average anti-dilutive securities | The following table details the weighted-average number of anti-dilutive securities for the periods presented: For the Three Months Ended For the Nine Months Ended 2022 2021 2022 2021 (in thousands) Anti-dilutive — — — 5,200 |
Schedule of calculations of basic and diluted net income (loss) per common share | The following table sets forth the calculations of basic and diluted net income (loss) per common share: For the Three Months Ended For the Nine Months Ended 2022 2021 2022 2021 (in thousands, except per share data) Net income (loss) $ 481,240 $ 85,593 $ 853,489 $ (388,671) Basic weighted-average common shares outstanding 123,195 121,457 122,318 118,224 Dilutive effect of non-vested RSUs and contingent PSUs 1,065 2,375 1,896 — Dilutive effect of Warrants 19 19 19 — Diluted weighted-average common shares outstanding 124,279 123,851 124,233 118,224 Basic net income (loss) per common share $ 3.91 $ 0.70 $ 6.98 $ (3.29) Diluted net income (loss) per common share $ 3.87 $ 0.69 $ 6.87 $ (3.29) |
Derivative Financial Instrume_2
Derivative Financial Instruments (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Derivative Instruments Not Designated as Hedging Instruments [Abstract] | |
Schedule of notional amounts of outstanding derivative positions [Table Text Block] | As of September 30, 2022, the Company had commodity derivative contracts outstanding through the fourth quarter of 2025 as summarized in the table below: Contract Period Fourth Quarter 2022 2023 2024 2025 Oil Derivatives (volumes in MBbl and prices in $ per Bbl): Swaps NYMEX WTI Volumes 1,923 1,190 — — Weighted-Average Contract Price $ 44.58 $ 45.20 $ — $ — ICE Brent Volumes — 3,650 910 — Weighted-Average Contract Price $ — $ 86.50 $ 85.50 $ — Collars NYMEX WTI Volumes 1,128 1,331 919 — Weighted-Average Floor Price $ 63.74 $ 66.01 $ 75.00 $ — Weighted-Average Ceiling Price $ 75.48 $ 80.79 $ 81.47 $ — Basis Swaps WTI Midland-NYMEX WTI Volumes 2,462 3,613 — — Weighted-Average Contract Price $ 1.15 $ 0.73 $ — $ — ICE Brent-NYMEX WTI Volumes 920 — — — Weighted-Average Contract Price $ (7.78) $ — $ — $ — WTI Houston MEH-NYMEX WTI Volumes 374 1,234 — — Weighted-Average Contract Price $ 1.25 $ 1.52 $ — $ — Roll Differential Swaps NYMEX WTI Volumes 3,248 4,968 — — Weighted-Average Contract Price $ 0.21 $ 0.62 $ — $ — Gas Derivatives (volumes in BBtu and prices in $ per MMBtu): Swaps NYMEX HH Volumes 2,806 — — — Weighted-Average Contract Price $ 5.50 $ — $ — $ — IF HSC Volumes 6,982 — — — Weighted-Average Contract Price $ 2.47 $ — $ — $ — IF Waha Volumes 3,067 900 — — Weighted-Average Contract Price $ 2.22 $ 3.98 $ — $ — Collars NYMEX HH Volumes 1,908 24,170 — — Weighted-Average Floor Price $ 3.50 $ 3.74 $ — $ — Weighted-Average Ceiling Price $ 4.44 $ 6.32 $ — $ — IF HSC Volumes — 5,085 — — Weighted-Average Floor Price $ — $ 4.10 $ — $ — Weighted-Average Ceiling Price $ — $ 5.63 $ — $ — Contract Period (continued) Fourth Quarter 2022 2023 2024 2025 Basis Swaps IF Waha-NYMEX HH Volumes — 7,247 20,958 20,501 Weighted-Average Contract Price $ — $ (1.02) $ (0.86) $ (0.66) IF HSC-NYMEX HH Volumes — 9,582 — — Weighted-Average Contract Price $ — $ 0.07 $ — $ — NGL Derivatives (volumes in MBbl and prices in $ per Bbl): Swaps OPIS Propane Mont Belvieu Non-TET Volumes 113 — — — Weighted-Average Contract Price $ 35.91 $ — $ — $ — Collars OPIS Propane Mont Belvieu Non-TET Volumes 173 — — — Weighted-Average Floor Price $ 24.11 $ — $ — $ — Weighted-Average Ceiling Price $ 28.13 $ — $ — $ — |
Schedule of fair value of derivatives in accompanying balance sheets [Table Text Block] | The following table details the fair value of commodity derivative contracts recorded in the accompanying balance sheets, by category: As of September 30, 2022 As of December 31, 2021 (in thousands) Derivative assets: Current assets $ 42,207 $ 24,095 Noncurrent assets 36,048 239 Total derivative assets $ 78,255 $ 24,334 Derivative liabilities: Current liabilities $ 174,717 $ 319,506 Noncurrent liabilities 14,506 25,696 Total derivative liabilities $ 189,223 $ 345,202 |
Schedule of the potential effects of master netting arrangements [Table Text Block] | The following table provides a reconciliation between the gross assets and liabilities reflected on the accompanying balance sheets and the potential effects of master netting arrangements on the fair value of the Company’s commodity derivative contracts: Derivative Assets as of Derivative Liabilities as of September 30, December 31, 2021 September 30, December 31, 2021 (in thousands) Gross amounts presented in the accompanying balance sheets $ 78,255 $ 24,334 $ (189,223) $ (345,202) Amounts not offset in the accompanying balance sheets (56,524) (22,862) 56,524 22,862 Net amounts $ 21,731 $ 1,472 $ (132,699) $ (322,340) |
Schedule of the components of the derivative settlement (gain) loss and the net derivative (gain) loss [Table Text Block] | The following table summarizes the commodity components of the derivative settlement loss, and the net derivative (gain) loss line items presented within the accompanying unaudited condensed consolidated statements of cash flows (“accompanying statements of cash flows”) and the accompanying statements of operations, respectively: For the Three Months Ended September 30, For the Nine Months Ended September 30, 2022 2021 2022 2021 (in thousands) Derivative settlement loss: Oil contracts $ 120,430 $ 154,113 $ 428,811 $ 344,740 Gas contracts 61,981 35,757 142,369 88,437 NGL contracts 3,888 23,685 23,900 47,085 Total derivative settlement loss $ 186,299 $ 213,555 $ 595,080 $ 480,262 Net derivative (gain) loss: Oil contracts $ (180,300) $ 68,194 $ 235,023 $ 611,224 Gas contracts 47,973 109,802 142,695 220,088 NGL contracts (5,250) 31,150 7,462 92,871 Total net derivative (gain) loss $ (137,577) $ 209,146 $ 385,180 $ 924,183 |
Disaggregation of oil, gas, and
Disaggregation of oil, gas, and NGL production revenue (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Segment Reporting Information [Line Items] | ||||
Revenue from Contract with Customer, Including Assessed Tax | $ 827,558 | $ 759,813 | $ 2,676,656 | $ 1,745,547 |
Revenue, Remaining Performance Obligation, Amount | 0 | 0 | ||
Midland Basin | ||||
Segment Reporting Information [Line Items] | ||||
Revenue from Contract with Customer, Including Assessed Tax | 545,065 | 597,256 | 1,813,985 | 1,397,306 |
South Texas | ||||
Segment Reporting Information [Line Items] | ||||
Revenue from Contract with Customer, Including Assessed Tax | $ 282,493 | $ 162,557 | $ 862,671 | $ 348,241 |
Revenue Benchmark | Geographic Concentration Risk | ||||
Segment Reporting Information [Line Items] | ||||
Relative percentage | 100% | 100% | 100% | 100% |
Revenue Benchmark | Geographic Concentration Risk | Midland Basin | ||||
Segment Reporting Information [Line Items] | ||||
Relative percentage | 66% | 79% | 68% | 80% |
Revenue Benchmark | Geographic Concentration Risk | South Texas | ||||
Segment Reporting Information [Line Items] | ||||
Relative percentage | 34% | 21% | 32% | 20% |
Oil production revenue | ||||
Segment Reporting Information [Line Items] | ||||
Revenue from Contract with Customer, Including Assessed Tax | $ 525,933 | $ 558,394 | $ 1,800,254 | $ 1,300,539 |
Oil production revenue | Midland Basin | ||||
Segment Reporting Information [Line Items] | ||||
Revenue from Contract with Customer, Including Assessed Tax | 420,838 | 501,071 | 1,449,660 | 1,191,668 |
Oil production revenue | South Texas | ||||
Segment Reporting Information [Line Items] | ||||
Revenue from Contract with Customer, Including Assessed Tax | 105,095 | 57,323 | 350,594 | 108,871 |
Gas production revenue | ||||
Segment Reporting Information [Line Items] | ||||
Revenue from Contract with Customer, Including Assessed Tax | 234,553 | 148,960 | 645,929 | 326,953 |
Gas production revenue | Midland Basin | ||||
Segment Reporting Information [Line Items] | ||||
Revenue from Contract with Customer, Including Assessed Tax | 123,912 | 96,082 | 363,728 | 205,323 |
Gas production revenue | South Texas | ||||
Segment Reporting Information [Line Items] | ||||
Revenue from Contract with Customer, Including Assessed Tax | 110,641 | 52,878 | 282,201 | 121,630 |
NGL production revenue | ||||
Segment Reporting Information [Line Items] | ||||
Revenue from Contract with Customer, Including Assessed Tax | 67,072 | 52,459 | 230,473 | 118,055 |
NGL production revenue | Midland Basin | ||||
Segment Reporting Information [Line Items] | ||||
Revenue from Contract with Customer, Including Assessed Tax | 315 | 103 | 597 | 315 |
NGL production revenue | South Texas | ||||
Segment Reporting Information [Line Items] | ||||
Revenue from Contract with Customer, Including Assessed Tax | $ 66,757 | $ 52,356 | $ 229,876 | $ 117,740 |
Accounts Receivable from Custom
Accounts Receivable from Customers (Details) - USD ($) $ in Millions | 9 Months Ended | |
Sep. 30, 2022 | Dec. 31, 2021 | |
Accrued Income Receivable | ||
Accounts Receivable [Line Items] | ||
Accounts receivable from contracts with customers | $ 220 | $ 215.6 |
Minimum | ||
Accounts Receivable [Line Items] | ||
Revenue receipt, days after sale | 30 | |
Maximum | ||
Accounts Receivable [Line Items] | ||
Revenue receipt, days after sale | 90 |
Stock Repurchase Program (Detai
Stock Repurchase Program (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Sep. 07, 2022 | Sep. 30, 2022 | |
Stock Repurchase Program [Line Items] | ||
Stock Repurchase Program Expiration Date | Dec. 31, 2024 | |
Stock Repurchase Program, Authorized Amount | $ 500,000 | |
Stock Repurchased During Period, Shares | 452,734 | |
Stock Repurchase Program, Shares Repurchased, Weighted Average Price Per Share | $ 44.69 | |
Stock Repurchased and Retired During Period, Value | $ 20,241 | |
Stock Repurchase Program, Remaining Authorized Repurchase Amount | $ 479,800 | |
August 1998 Stock Repurchase Authorization - Terminated | ||
Stock Repurchase Program [Line Items] | ||
Stock Repurchase Program, Remaining Number of Shares Authorized to be Repurchased | 3,072,184 |
Warrants (Details)
Warrants (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | 9 Months Ended | ||
Jan. 15, 2021 | Jun. 17, 2020 | Jun. 30, 2021 | Sep. 30, 2022 | |
Class of Warrant or Right [Line Items] | ||||
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | 5,900,000 | |||
Warrants Percent of Outstanding Stock | 5% | |||
Exercise Price of Warrants | $ 0.01 | |||
Class of Warrant or Right, Date from which Warrants or Rights Exercisable | Jan. 15, 2021 | |||
Adjustment to APIC for Warrants Issued | $ 21.5 | |||
WarrantsExercised | 5,922,260 | 0 | ||
Common Stock | ||||
Class of Warrant or Right [Line Items] | ||||
Issuance of common stock through cashless exercise of warrants (Shares) | 5,918,089 | |||
Weighted Average | ||||
Class of Warrant or Right [Line Items] | ||||
Shares Issued, Price Per Share | $ 15.45 |
Dividends Payable (Details)
Dividends Payable (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | |||||
Sep. 30, 2022 | Mar. 31, 2022 | Sep. 30, 2021 | Jun. 30, 2021 | Mar. 31, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Dividends [Abstract] | |||||||
Common Stock, Dividends, Annual Rate Per Share | $ 0.60 | $ 0.60 | |||||
Dividends per common share | $ 0.15 | $ 0.01 | $ 0.01 | $ 0.01 | $ 0.16 | $ 0.02 | |
Cash dividends declared | $ 18,419 | $ 1,218 | $ 1,215 | $ 31 | $ 1,147 | ||
Dividends Payable, Date of Record | Oct. 25, 2022 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Components of the provision for income taxes | ||||
Federal | $ (7,014) | $ 0 | $ (11,287) | $ 0 |
State | (2,317) | (29) | (4,668) | (187) |
Deferred portion of income tax (expense) benefit | (110,048) | 68 | (202,996) | 282 |
Income tax (expense) benefit | $ (119,379) | $ 39 | $ (218,951) | $ 95 |
Effective tax rate | 19.90% | 0% | 20.40% | 0% |
Credit Agreement (Details)
Credit Agreement (Details) - USD ($) $ in Thousands | 9 Months Ended | |||
Sep. 30, 2022 | Sep. 30, 2022 | Oct. 27, 2022 | Dec. 31, 2021 | |
Line of Credit Facility [Line Items] | ||||
Revolving credit facility | $ 0 | $ 0 | $ 0 | |
Borrowing Base Utilization of Less Than 25 Percent | Revolving Credit Facility [Member] | ||||
Debt Instrument Borrowing Base Utilization [Line Items] | ||||
Revolving credit facility, unused capacity, commitment fee rate | 0.375% | |||
Borrowing Base Utilization of Less Than 25 Percent | Revolving Credit Facility [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | ||||
Debt Instrument Borrowing Base Utilization [Line Items] | ||||
Revolving credit facility, basis spread on variable rate | 2% | |||
Borrowing Base Utilization of Less Than 25 Percent | Revolving Credit Facility [Member] | Prime Rate [Member] | ||||
Debt Instrument Borrowing Base Utilization [Line Items] | ||||
Revolving credit facility, basis spread on variable rate | 1% | |||
Borrowing Base Utilization Of 25 Percent Or More But Less Than 50 Percent | Revolving Credit Facility [Member] | ||||
Debt Instrument Borrowing Base Utilization [Line Items] | ||||
Revolving credit facility, unused capacity, commitment fee rate | 0.375% | |||
Borrowing Base Utilization Of 25 Percent Or More But Less Than 50 Percent | Revolving Credit Facility [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | ||||
Debt Instrument Borrowing Base Utilization [Line Items] | ||||
Revolving credit facility, basis spread on variable rate | 2.25% | |||
Borrowing Base Utilization Of 25 Percent Or More But Less Than 50 Percent | Revolving Credit Facility [Member] | Prime Rate [Member] | ||||
Debt Instrument Borrowing Base Utilization [Line Items] | ||||
Revolving credit facility, basis spread on variable rate | 1.25% | |||
Borrowing Base Utilization Of 50 Percent Or More But Less Than 75 Percent | Revolving Credit Facility [Member] | ||||
Debt Instrument Borrowing Base Utilization [Line Items] | ||||
Revolving credit facility, unused capacity, commitment fee rate | 0.50% | |||
Borrowing Base Utilization Of 50 Percent Or More But Less Than 75 Percent | Revolving Credit Facility [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | ||||
Debt Instrument Borrowing Base Utilization [Line Items] | ||||
Revolving credit facility, basis spread on variable rate | 2.50% | |||
Borrowing Base Utilization Of 50 Percent Or More But Less Than 75 Percent | Revolving Credit Facility [Member] | Prime Rate [Member] | ||||
Debt Instrument Borrowing Base Utilization [Line Items] | ||||
Revolving credit facility, basis spread on variable rate | 1.50% | |||
Borrowing Base Utilization Of 75 Percent Or More But Less Than 90 Percent | Revolving Credit Facility [Member] | ||||
Debt Instrument Borrowing Base Utilization [Line Items] | ||||
Revolving credit facility, unused capacity, commitment fee rate | 0.50% | |||
Borrowing Base Utilization Of 75 Percent Or More But Less Than 90 Percent | Revolving Credit Facility [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | ||||
Debt Instrument Borrowing Base Utilization [Line Items] | ||||
Revolving credit facility, basis spread on variable rate | 2.75% | |||
Borrowing Base Utilization Of 75 Percent Or More But Less Than 90 Percent | Revolving Credit Facility [Member] | Prime Rate [Member] | ||||
Debt Instrument Borrowing Base Utilization [Line Items] | ||||
Revolving credit facility, basis spread on variable rate | 1.75% | |||
Borrowing Base Utilization Of 90 Percent Or More | Revolving Credit Facility [Member] | ||||
Debt Instrument Borrowing Base Utilization [Line Items] | ||||
Revolving credit facility, unused capacity, commitment fee rate | 0.50% | |||
Borrowing Base Utilization Of 90 Percent Or More | Revolving Credit Facility [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | ||||
Debt Instrument Borrowing Base Utilization [Line Items] | ||||
Revolving credit facility, basis spread on variable rate | 3% | |||
Borrowing Base Utilization Of 90 Percent Or More | Revolving Credit Facility [Member] | Prime Rate [Member] | ||||
Debt Instrument Borrowing Base Utilization [Line Items] | ||||
Revolving credit facility, basis spread on variable rate | 2% | |||
Revolving Credit Facility | ||||
Line of Credit Facility [Line Items] | ||||
Revolving credit facility, maximum loan amount | 3,000,000 | $ 3,000,000 | ||
Revolving credit facility, current borrowing base | 2,500,000 | 2,500,000 | ||
Revolving credit facility, aggregate lender commitments | 1,250,000 | 1,250,000 | 1,100,000 | |
Revolving credit facility | 0 | 0 | 0 | |
Letters of credit | 6,000 | 6,000 | 2,500 | |
Available borrowing capacity | 1,244,000 | 1,244,000 | 1,097,500 | |
Revolving Credit Facility, unamortized deferred financing costs | $ 11,400 | $ 11,400 | $ 2,700 | |
Debt Instrument, Maturity Date | Aug. 02, 2027 | |||
Debt Instrument, Covenant Description | (a) total funded debt, as defined by the Credit Agreement, to 12-month trailing adjusted EBITDAX ratio cannot be greater than 3.50 to 1.00 on the last day of each fiscal quarter; and (b) adjusted current ratio, as defined in the Credit Agreement, cannot be less than 1.00 to 1.00 as of the last day of any fiscal quarter | |||
Revolving Credit Facility | Subsequent Event | ||||
Line of Credit Facility [Line Items] | ||||
Revolving credit facility, aggregate lender commitments | $ 1,250,000 | |||
Revolving credit facility | 0 | |||
Letters of credit | 6,000 | |||
Available borrowing capacity | $ 1,244,000 |
Senior Secured Notes (Details)
Senior Secured Notes (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||||
Jun. 17, 2022 | Jul. 01, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | Dec. 31, 2021 | |
Senior Secured Notes [Line Items] | |||||||
Secured Long-term Debt, Noncurrent | $ 407,712 | ||||||
Loss on extinguishment of debt | $ 0 | $ 5 | $ (67,605) | $ (2,139) | |||
10.0% Senior Secured Notes due 2025 | |||||||
Senior Secured Notes [Line Items] | |||||||
Senior Notes, interest rate, stated percentage | 10% | ||||||
Senior Notes, Principal amount | $ 0 | $ 0 | $ 446,675 | ||||
Senior Secured Notes, Unamortized Debt Discount | 30,236 | ||||||
Senior Notes, unamortized deferred financing costs | $ 8,727 | ||||||
Senior Notes, exchanged or repurchased face amount | $ 446,700 | ||||||
Senior Notes, Redemption Price, Percentage | 107.50% | ||||||
Loss on extinguishment of debt | $ 67,200 | ||||||
Debt Instrument, Repurchase Premium | 33,500 | ||||||
10.0% Senior Secured Notes due 2025 | Accelerated Unamortized Debt Discount | |||||||
Senior Secured Notes [Line Items] | |||||||
Write off of Deferred Debt Issuance Cost | 26,300 | ||||||
10.0% Senior Secured Notes due 2025 | Accelerated unamortized deferred financing costs | |||||||
Senior Secured Notes [Line Items] | |||||||
Write off of Deferred Debt Issuance Cost | $ 7,400 | ||||||
1.50% Senior Secured Convertible Notes Due 2021 | |||||||
Senior Secured Notes [Line Items] | |||||||
Senior Notes, interest rate, stated percentage | 1.50% | ||||||
Repayment of 1.50% Senior Convertible Notes due 2021 | $ 65,500 | ||||||
Interest Expense, Debt | $ 0 | $ 2,300 |
Senior Unsecured Notes (Details
Senior Unsecured Notes (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||||||
Feb. 14, 2022 | Jun. 23, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | Dec. 31, 2021 | Jun. 30, 2021 | |
Senior Secured Notes [Line Items] | ||||||||
Unsecured Long-term Debt, Noncurrent | $ 1,571,429 | $ 1,571,429 | $ 1,673,452 | |||||
Loss on extinguishment of debt | $ 0 | $ 5 | $ (67,605) | $ (2,139) | ||||
5.0% Senior Unsecured Notes due 2024 | ||||||||
Senior Secured Notes [Line Items] | ||||||||
Senior Notes, interest rate, stated percentage | 5% | 5% | 5% | |||||
Senior Notes, Principal amount | $ 0 | $ 0 | $ 104,769 | |||||
Senior Notes, unamortized deferred financing costs | 0 | 0 | 403 | |||||
Unsecured Long-term Debt, Noncurrent | $ 0 | $ 0 | $ 104,366 | |||||
Senior Notes, exchanged or repurchased face amount | $ 104,800 | $ 172,300 | ||||||
Senior Notes, Redemption Price, Percentage | 100% | |||||||
5.625% Senior Unsecured Notes due 2025 | ||||||||
Senior Secured Notes [Line Items] | ||||||||
Senior Notes, interest rate, stated percentage | 5.625% | 5.625% | 5.625% | |||||
Senior Notes, Principal amount | $ 349,118 | $ 349,118 | $ 349,118 | |||||
Senior Notes, unamortized deferred financing costs | 1,686 | 1,686 | 2,160 | |||||
Unsecured Long-term Debt, Noncurrent | $ 347,432 | $ 347,432 | $ 346,958 | |||||
6.75% Senior Unsecured Notes due 2026 | ||||||||
Senior Secured Notes [Line Items] | ||||||||
Senior Notes, interest rate, stated percentage | 6.75% | 6.75% | 6.75% | |||||
Senior Notes, Principal amount | $ 419,235 | $ 419,235 | $ 419,235 | |||||
Senior Notes, unamortized deferred financing costs | 2,744 | 2,744 | 3,270 | |||||
Unsecured Long-term Debt, Noncurrent | $ 416,491 | $ 416,491 | $ 415,965 | |||||
6.625% Senior Unsecured Notes due 2027 | ||||||||
Senior Secured Notes [Line Items] | ||||||||
Senior Notes, interest rate, stated percentage | 6.625% | 6.625% | 6.625% | |||||
Senior Notes, Principal amount | $ 416,791 | $ 416,791 | $ 416,791 | |||||
Senior Notes, unamortized deferred financing costs | 3,366 | 3,366 | 3,949 | |||||
Unsecured Long-term Debt, Noncurrent | $ 413,425 | $ 413,425 | $ 412,842 | |||||
6.5% Senior Unsecured Notes Due 2028 | ||||||||
Senior Secured Notes [Line Items] | ||||||||
Senior Notes, interest rate, stated percentage | 6.50% | 6.50% | 6.50% | |||||
Senior Notes, Principal amount | $ 400,000 | $ 400,000 | $ 400,000 | $ 400,000 | ||||
Senior Notes, unamortized deferred financing costs | 5,919 | 5,919 | 6,679 | |||||
Unsecured Long-term Debt, Noncurrent | 394,081 | 394,081 | 393,321 | |||||
Debt Instrument, Maturity Date | Jul. 15, 2028 | |||||||
Proceeds from Debt, Net of Issuance Costs | $ 392,800 | |||||||
Senior Secured Notes, Debt Issuance Costs, Gross | $ 7,200 | |||||||
Senior Unsecured Notes | ||||||||
Senior Secured Notes [Line Items] | ||||||||
Senior Notes, Principal amount | 1,585,144 | 1,585,144 | 1,689,913 | |||||
Senior Notes, unamortized deferred financing costs | $ 13,715 | $ 13,715 | $ 16,461 | |||||
6.125% Senior Unsecured Notes due 2022 | ||||||||
Senior Secured Notes [Line Items] | ||||||||
Senior Notes, interest rate, stated percentage | 6.125% | |||||||
Senior Notes, exchanged or repurchased face amount | $ 193,100 | $ 19,300 | ||||||
6.125% Senior Unsecured Notes Due 2022 and 5.0% Senior Unsecured Notes Due 2024 | ||||||||
Senior Secured Notes [Line Items] | ||||||||
Senior Unsecured Notes, repurchased settlement amount | 385,300 | $ 385,300 | ||||||
Loss on extinguishment of debt | (2,100) | |||||||
Debt Instrument, Repurchase Premium | 600 | |||||||
6.125% Senior Unsecured Notes Due 2022 and 5.0% Senior Unsecured Notes Due 2024 | Accelerated unamortized deferred financing costs | ||||||||
Senior Secured Notes [Line Items] | ||||||||
Write off of Deferred Debt Issuance Cost | $ 1,500 |
Long-Term Debt (Details)
Long-Term Debt (Details) - USD ($) $ in Millions | 1 Months Ended | 3 Months Ended | 9 Months Ended | ||
Oct. 27, 2022 | Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Long-Term Debt [Line Items] | |||||
Debt Instrument, Covenant Compliance | The Company was in compliance with all financial and non-financial covenants as of September 30, 2022, and through the filing of this report. | ||||
Capitalized interest costs | $ 5.1 | $ 3.5 | $ 12.3 | $ 12.5 | |
Subsequent Event | |||||
Long-Term Debt [Line Items] | |||||
Debt Instrument, Covenant Compliance | The Company was in compliance with all financial and non-financial covenants as of September 30, 2022, and through the filing of this report. |
Commitments (Details)
Commitments (Details) - USD ($) $ in Millions | 9 Months Ended | |
Sep. 30, 2022 | Nov. 03, 2022 | |
Drilling Rig Leasing Contracts | ||
Commitments and Contingencies [Line Items] | ||
Early Termination Penalty Incurred for Rig Contract Cancellation | $ 0 | |
Drilling Rig Leasing Contracts | Subsequent Event | ||
Commitments and Contingencies [Line Items] | ||
Contractual Obligation | $ 32.8 | |
Early Termination Penalty for Rig Contract Cancellation | $ 19.6 | |
Minimum | ||
Commitments and Contingencies [Line Items] | ||
Potential penalty for not meeting minimum drilling and completion requirements | 0 | |
Maximum | ||
Commitments and Contingencies [Line Items] | ||
Potential penalty for not meeting minimum drilling and completion requirements | $ 74.5 |
Compensation Plans_ Stock Based
Compensation Plans: Stock Based (Details) $ / shares in Units, $ in Millions | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2022 USD ($) $ / shares shares | Sep. 30, 2021 USD ($) | Sep. 30, 2022 USD ($) $ / shares shares | Sep. 30, 2021 USD ($) | Dec. 31, 2021 $ / shares shares | |
Share-based Compensation Arrangement by Share-based Payment Award | |||||
Shares available for grant | 3,800,000 | 3,800,000 | |||
Performance Shares (PSUs) | |||||
Share-based Compensation Arrangement by Share-based Payment Award | |||||
Multiplier applied to PSU awards at settlement | 2 | 2 | |||
Award Vesting Period | 3 years | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Multiplier Assumed, 2019 PSU TSR Cap | 1 | 1 | |||
Stock-based compensation expense | $ | $ 0.6 | $ 0.8 | $ 2 | $ 5.3 | |
Unrecognized stock based compensation expense | $ | $ 6.8 | $ 6.8 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 276,010 | 276,010 | 464,483 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $ / shares | $ 26.67 | $ 26.67 | $ 12.80 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 276,010 | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ / shares | $ 26.67 | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period | (460,928) | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Weighted Average Grant Date Fair Value | $ / shares | $ 12.80 | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period | (3,555) | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeitures, Weighted Average Grant Date Fair Value | $ / shares | $ 12.80 | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Multiplier Assumed | 1 | 1 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Granted in Period, Total Fair Value | $ | $ 7.4 | ||||
Shares Issued in Period | 654,923 | ||||
Shares Withheld for Tax Withholding Obligation | 349,487 | ||||
Performance Shares (PSUs) | Minimum | |||||
Share-based Compensation Arrangement by Share-based Payment Award | |||||
Multiplier applied to PSU awards at settlement | 0 | 0 | |||
Performance Shares (PSUs) | Maximum | |||||
Share-based Compensation Arrangement by Share-based Payment Award | |||||
Multiplier applied to PSU awards at settlement | 2 | 2 | |||
Restricted Stock Units (RSUs) | |||||
Share-based Compensation Arrangement by Share-based Payment Award | |||||
Number of shares represented by each RSU | 1 | 1 | |||
Stock-based compensation expense | $ | $ 3.5 | $ 2.9 | $ 10 | $ 7.2 | |
Unrecognized stock based compensation expense | $ | $ 27.8 | $ 27.8 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 1,397,382 | 1,397,382 | 1,841,237 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $ / shares | $ 22.41 | $ 22.41 | $ 13.79 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 526,776 | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ / shares | $ 34.08 | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period | (920,927) | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Weighted Average Grant Date Fair Value | $ / shares | $ 12.17 | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period | (49,704) | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeitures, Weighted Average Grant Date Fair Value | $ / shares | $ 16.62 | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Granted in Period, Total Fair Value | $ | $ 18 | ||||
Shares Issued in Period | 636,504 | ||||
Shares Withheld for Tax Withholding Obligation | 284,423 |
Director Shares (Details)
Director Shares (Details) - shares | 3 Months Ended | |
Jun. 30, 2022 | Jun. 30, 2021 | |
Director | ||
Share-based Compensation Arrangement by Share-based Payment Award | ||
Shares issued to directors | 29,471 | 57,795 |
Employee Stock Purchase Plan (D
Employee Stock Purchase Plan (Details) - Employee Stock Purchase Plan - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2022 | Sep. 30, 2021 | |
Share-based Compensation Arrangement by Share-based Payment Award | ||
Maximum Employee Subscription Rate | 15% | |
Maximum Number of Shares Per Employee | 2,500 | |
Maximum Employee Subscription Value | $ 25 | |
Purchase Price of Common Stock, Percent | 85% | |
Issuance of common stock under Employee Stock Purchase Plan (Shares) | 65,634 | 252,665 |
Proceeds, Issuance of Shares, Share-based Payment Arrangement, Excluding Option Exercised | $ 1,600 | $ 1,300 |
Fair Value (Details)
Fair Value (Details) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 | Jun. 23, 2021 |
Assets | |||
Derivative Assets, Fair Value, Gross Asset | $ 78,255 | $ 24,334 | |
Liabilities | |||
Derivative Liability, Fair Value, Gross Liability | (189,223) | $ (345,202) | |
10.0% Senior Secured Notes due 2025 | |||
Debt Instrument, Fair Value Disclosure [Abstract] | |||
Senior Notes, interest rate, stated percentage | 10% | ||
Senior Notes, Principal amount | 0 | $ 446,675 | |
Long-term Debt, Fair Value | $ 0 | $ 491,628 | |
5.0% Senior Unsecured Notes due 2024 | |||
Debt Instrument, Fair Value Disclosure [Abstract] | |||
Senior Notes, interest rate, stated percentage | 5% | 5% | |
Senior Notes, Principal amount | $ 0 | $ 104,769 | |
Long-term Debt, Fair Value | $ 0 | $ 104,583 | |
5.625% Senior Unsecured Notes due 2025 | |||
Debt Instrument, Fair Value Disclosure [Abstract] | |||
Senior Notes, interest rate, stated percentage | 5.625% | 5.625% | |
Senior Notes, Principal amount | $ 349,118 | $ 349,118 | |
Long-term Debt, Fair Value | $ 337,073 | $ 353,091 | |
6.75% Senior Unsecured Notes due 2026 | |||
Debt Instrument, Fair Value Disclosure [Abstract] | |||
Senior Notes, interest rate, stated percentage | 6.75% | 6.75% | |
Senior Notes, Principal amount | $ 419,235 | $ 419,235 | |
Long-term Debt, Fair Value | $ 401,627 | $ 431,787 | |
6.625% Senior Unsecured Notes due 2027 | |||
Debt Instrument, Fair Value Disclosure [Abstract] | |||
Senior Notes, interest rate, stated percentage | 6.625% | 6.625% | |
Senior Notes, Principal amount | $ 416,791 | $ 416,791 | |
Long-term Debt, Fair Value | $ 403,154 | $ 432,783 | |
6.5% Senior Unsecured Notes Due 2028 | |||
Debt Instrument, Fair Value Disclosure [Abstract] | |||
Senior Notes, interest rate, stated percentage | 6.50% | 6.50% | |
Senior Notes, Principal amount | $ 400,000 | $ 400,000 | $ 400,000 |
Long-term Debt, Fair Value | 381,456 | 417,284 | |
Not Designated as Hedging Instrument | Fair Value, Recurring | Fair Value, Inputs, Level 1 | |||
Assets | |||
Derivative Assets, Fair Value, Gross Asset | 0 | 0 | |
Liabilities | |||
Derivative Liability, Fair Value, Gross Liability | 0 | 0 | |
Not Designated as Hedging Instrument | Fair Value, Recurring | Fair Value, Inputs, Level 2 | |||
Assets | |||
Derivative Assets, Fair Value, Gross Asset | 78,255 | 24,334 | |
Liabilities | |||
Derivative Liability, Fair Value, Gross Liability | 189,223 | 345,202 | |
Not Designated as Hedging Instrument | Fair Value, Recurring | Fair Value, Inputs, Level 3 | |||
Assets | |||
Derivative Assets, Fair Value, Gross Asset | 0 | 0 | |
Liabilities | |||
Derivative Liability, Fair Value, Gross Liability | $ 0 | $ 0 |
Earnings per Share (Details)
Earnings per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | |||||||
Jan. 15, 2021 | Sep. 30, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Sep. 30, 2021 | Jun. 30, 2021 | Mar. 31, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Earnings Per Share [Abstract] | |||||||||
Class of Warrant or Right, Date from which Warrants or Rights Exercisable | Jan. 15, 2021 | ||||||||
Anti-dilutive securities excluded from earnings per share | 0 | 0 | 0 | 5,200 | |||||
Earnings Per Share Reconciliation [Abstract] | |||||||||
Net income (loss) | $ 481,240 | $ 323,485 | $ 48,764 | $ 85,593 | $ (222,995) | $ (251,269) | $ 853,489 | $ (388,671) | |
Basic weighted-average common shares outstanding | 123,195 | 121,457 | 122,318 | 118,224 | |||||
Dilutive effect of non-vested RSUs and contingent PSUs | 1,065 | 2,375 | 1,896 | 0 | |||||
Dilutive effect of Warrants | 19 | 19 | 19 | 0 | |||||
Diluted weighted-average common shares outstanding | 124,279 | 123,851 | 124,233 | 118,224 | |||||
Basic net income (loss) per common share | $ 3.91 | $ 0.70 | $ 6.98 | $ (3.29) | |||||
Diluted net income (loss) per common share | $ 3.87 | $ 0.69 | $ 6.87 | $ (3.29) |
Derivative Financial Instrume_3
Derivative Financial Instruments (Details) BTU in Billions | Nov. 03, 2022 BTU $ / Barrels $ / EnergyContent bbl | Sep. 30, 2022 BTU $ / EnergyContent $ / Barrels bbl |
NYMEX Oil Swap Contract Fourth Quarter, Year 1 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 1,923,000 | |
Derivative, Swap Type, Weighted-Average Contract Price | 44.58 | |
NYMEX Oil Swap Contract, Year 2 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 1,190,000 | |
Derivative, Swap Type, Weighted-Average Contract Price | 45.20 | |
NYMEX Oil Swap Contract, Year 3 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 0 | |
Derivative, Swap Type, Weighted-Average Contract Price | 0 | |
NYMEX Oil Swap Contract, Year 4 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 0 | |
Derivative, Swap Type, Weighted-Average Contract Price | 0 | |
ICE Brent Oil Swap Contract Fourth Quarter, Year 1 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 0 | |
Derivative, Swap Type, Weighted-Average Contract Price | 0 | |
ICE Brent Oil Swap Contract, Year 2 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 3,650,000 | |
Derivative, Swap Type, Weighted-Average Contract Price | 86.50 | |
ICE Brent Oil Swap Contract, Year 3 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 910,000 | |
Derivative, Swap Type, Weighted-Average Contract Price | 85.50 | |
ICE Brent Oil Swap Contract, Year 4 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 0 | |
Derivative, Swap Type, Weighted-Average Contract Price | 0 | |
NYMEX Oil Collar Contract, Fourth Quarter, Year 1 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 1,128,000 | |
Derivative, Weighted-Average Floor Price | 63.74 | |
Derivative, Weighted-Average Ceiling Price | 75.48 | |
NYMEX Oil Collar Contract, Year 2 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 1,331,000 | |
Derivative, Weighted-Average Floor Price | 66.01 | |
Derivative, Weighted-Average Ceiling Price | 80.79 | |
NYMEX Oil Collar Contract, Year 3 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 919,000 | |
Derivative, Weighted-Average Floor Price | 75 | |
Derivative, Weighted-Average Ceiling Price | 81.47 | |
NYMEX Oil Collar Contract, Year 4 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 0 | |
Derivative, Weighted-Average Floor Price | 0 | |
Derivative, Weighted-Average Ceiling Price | 0 | |
NYMEX Oil Calendar Month Average Roll Differential Fourth Quarter, Year 1 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 3,248,000 | |
Derivative, Roll Differential Swap Type, Weighted-Average Contract Price | 0.21 | |
NYMEX Oil Calendar Month Average Roll Differential Contract, Year 2 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 4,968,000 | |
Derivative, Roll Differential Swap Type, Weighted-Average Contract Price | 0.62 | |
NYMEX Oil Calendar Month Average Roll Differential Contract, Year 3 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 0 | |
Derivative, Roll Differential Swap Type, Weighted-Average Contract Price | 0 | |
NYMEX Oil Calendar Month Average Roll Differential Contract, Year 4 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 0 | |
Derivative, Roll Differential Swap Type, Weighted-Average Contract Price | 0 | |
WTI Midland NYMEX WTI | Oil Basis Swap Contract Fourth Quarter, Year 1 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 2,462,000 | |
Derivative, Oil Basis Swap Type, Weighted-Average Contract Price | 1.15 | |
WTI Midland NYMEX WTI | Oil Basis Swap Contract, Year 2 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 3,613,000 | |
Derivative, Oil Basis Swap Type, Weighted-Average Contract Price | 0.73 | |
WTI Midland NYMEX WTI | Oil Basis Swap Contract, Year 2 | Subsequent Event | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 1.7 | |
Derivative, Oil Basis Swap Type, Weighted-Average Contract Price | 1.36 | |
WTI Midland NYMEX WTI | Oil Basis Swap Contract, Year 3 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 0 | |
Derivative, Oil Basis Swap Type, Weighted-Average Contract Price | 0 | |
WTI Midland NYMEX WTI | Oil Basis Swap Contract, Year 4 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 0 | |
Derivative, Oil Basis Swap Type, Weighted-Average Contract Price | 0 | |
ICE Brent NYMEX WTI | Oil Basis Swap Contract Fourth Quarter, Year 1 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 920,000 | |
Derivative, Oil Basis Swap Type, Weighted-Average Contract Price | (7.78) | |
ICE Brent NYMEX WTI | Oil Basis Swap Contract, Year 2 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 0 | |
Derivative, Oil Basis Swap Type, Weighted-Average Contract Price | 0 | |
ICE Brent NYMEX WTI | Oil Basis Swap Contract, Year 3 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 0 | |
Derivative, Oil Basis Swap Type, Weighted-Average Contract Price | 0 | |
ICE Brent NYMEX WTI | Oil Basis Swap Contract, Year 4 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 0 | |
Derivative, Oil Basis Swap Type, Weighted-Average Contract Price | 0 | |
WTI Houston MEH NYMEX WTI | Oil Basis Swap Contract Fourth Quarter, Year 1 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 374,000 | |
Derivative, Oil Basis Swap Type, Weighted-Average Contract Price | 1.25 | |
WTI Houston MEH NYMEX WTI | Oil Basis Swap Contract, Year 2 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 1,234,000 | |
Derivative, Oil Basis Swap Type, Weighted-Average Contract Price | 1.52 | |
WTI Houston MEH NYMEX WTI | Oil Basis Swap Contract, Year 2 | Subsequent Event | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 0.2 | |
Derivative, Oil Basis Swap Type, Weighted-Average Contract Price | 2.11 | |
WTI Houston MEH NYMEX WTI | Oil Basis Swap Contract, Year 3 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 0 | |
Derivative, Oil Basis Swap Type, Weighted-Average Contract Price | 0 | |
WTI Houston MEH NYMEX WTI | Oil Basis Swap Contract, Year 4 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 0 | |
Derivative, Oil Basis Swap Type, Weighted-Average Contract Price | 0 | |
NYMEX HH | Gas Swaps Contract Fourth Quarter, Year 1 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 2,806 | |
Derivative, Swap Type, Weighted-Average Contract Price | $ / EnergyContent | 5.50 | |
NYMEX HH | Gas Swaps Contract, Year 2 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 0 | |
Derivative, Swap Type, Weighted-Average Contract Price | $ / EnergyContent | 0 | |
NYMEX HH | Gas Swaps Contract, Year 2 | Subsequent Event | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 2,890 | |
Derivative, Swap Type, Weighted-Average Contract Price | $ / EnergyContent | 5.08 | |
NYMEX HH | Gas Swaps Contract, Year 3 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 0 | |
Derivative, Swap Type, Weighted-Average Contract Price | $ / EnergyContent | 0 | |
NYMEX HH | Gas Swaps Contract, Year 4 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 0 | |
Derivative, Swap Type, Weighted-Average Contract Price | $ / EnergyContent | 0 | |
NYMEX HH | Gas Collar Contract, Fourth Quarter, Year 1 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 1,908 | |
Derivative, Weighted-Average Floor Price | $ / EnergyContent | 3.50 | |
Derivative, Weighted-Average Ceiling Price | $ / EnergyContent | 4.44 | |
NYMEX HH | Gas Collar Contract, Year 2 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 24,170 | |
Derivative, Weighted-Average Floor Price | $ / EnergyContent | 3.74 | |
Derivative, Weighted-Average Ceiling Price | $ / EnergyContent | 6.32 | |
NYMEX HH | Gas Collar Contract, Year 3 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 0 | |
Derivative, Weighted-Average Floor Price | $ / EnergyContent | 0 | |
Derivative, Weighted-Average Ceiling Price | $ / EnergyContent | 0 | |
NYMEX HH | Gas Collar Contract, Year 4 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 0 | |
Derivative, Weighted-Average Floor Price | $ / EnergyContent | 0 | |
Derivative, Weighted-Average Ceiling Price | $ / EnergyContent | 0 | |
NYMEX HH | Gas Collar Contract, Years 2 and 3 | Subsequent Event | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 3,423 | |
Derivative, Weighted-Average Floor Price | $ / EnergyContent | 4.27 | |
Derivative, Weighted-Average Ceiling Price | $ / EnergyContent | 8.52 | |
IF HSC | Gas Swaps Contract Fourth Quarter, Year 1 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 6,982 | |
Derivative, Swap Type, Weighted-Average Contract Price | $ / EnergyContent | 2.47 | |
IF HSC | Gas Swaps Contract, Year 2 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 0 | |
Derivative, Swap Type, Weighted-Average Contract Price | $ / EnergyContent | 0 | |
IF HSC | Gas Swaps Contract, Year 3 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 0 | |
Derivative, Swap Type, Weighted-Average Contract Price | $ / EnergyContent | 0 | |
IF HSC | Gas Swaps Contract, Year 4 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 0 | |
Derivative, Swap Type, Weighted-Average Contract Price | $ / EnergyContent | 0 | |
IF HSC | Gas Collar Contract, Fourth Quarter, Year 1 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 0 | |
Derivative, Weighted-Average Floor Price | $ / EnergyContent | 0 | |
Derivative, Weighted-Average Ceiling Price | $ / EnergyContent | 0 | |
IF HSC | Gas Collar Contract, Year 2 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 5,085 | |
Derivative, Weighted-Average Floor Price | $ / EnergyContent | 4.10 | |
Derivative, Weighted-Average Ceiling Price | $ / EnergyContent | 5.63 | |
IF HSC | Gas Collar Contract, Year 3 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 0 | |
Derivative, Weighted-Average Floor Price | $ / EnergyContent | 0 | |
Derivative, Weighted-Average Ceiling Price | $ / EnergyContent | 0 | |
IF HSC | Gas Collar Contract, Year 4 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 0 | |
Derivative, Weighted-Average Floor Price | $ / EnergyContent | 0 | |
Derivative, Weighted-Average Ceiling Price | $ / EnergyContent | 0 | |
IF WAHA | Gas Swaps Contract Fourth Quarter, Year 1 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 3,067 | |
Derivative, Swap Type, Weighted-Average Contract Price | $ / EnergyContent | 2.22 | |
IF WAHA | Gas Swaps Contract, Year 2 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 900 | |
Derivative, Swap Type, Weighted-Average Contract Price | $ / EnergyContent | 3.98 | |
IF WAHA | Gas Swaps Contract, Year 3 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 0 | |
Derivative, Swap Type, Weighted-Average Contract Price | $ / EnergyContent | 0 | |
IF WAHA | Gas Swaps Contract, Year 4 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 0 | |
Derivative, Swap Type, Weighted-Average Contract Price | $ / EnergyContent | 0 | |
IF WAHA NYMEX HH | Gas Basis Swap Contract Fourth Quarter, Year 1 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 0 | |
Derivative, Gas Basis Swap Type, Weighted-Average Contract Price | $ / EnergyContent | 0 | |
IF WAHA NYMEX HH | Gas Basis Swap Contract, Year 2 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 7,247 | |
Derivative, Gas Basis Swap Type, Weighted-Average Contract Price | $ / EnergyContent | (1.02) | |
IF WAHA NYMEX HH | Gas Basis Swap Contract, Year 3 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 20,958 | |
Derivative, Gas Basis Swap Type, Weighted-Average Contract Price | $ / EnergyContent | (0.86) | |
IF WAHA NYMEX HH | Gas Basis Swap Contract, Year 4 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 20,501 | |
Derivative, Gas Basis Swap Type, Weighted-Average Contract Price | $ / EnergyContent | (0.66) | |
IF HSC NYMEX HH | Gas Basis Swap Contract Fourth Quarter, Year 1 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 0 | |
Derivative, Gas Basis Swap Type, Weighted-Average Contract Price | $ / EnergyContent | 0 | |
IF HSC NYMEX HH | Gas Basis Swap Contract, Year 2 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 9,582 | |
Derivative, Gas Basis Swap Type, Weighted-Average Contract Price | $ / EnergyContent | 0.07 | |
IF HSC NYMEX HH | Gas Basis Swap Contract, Year 2 | Subsequent Event | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 2,750 | |
Derivative, Gas Basis Swap Type, Weighted-Average Contract Price | $ / EnergyContent | (0.30) | |
IF HSC NYMEX HH | Gas Basis Swap Contract, Year 3 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 0 | |
Derivative, Gas Basis Swap Type, Weighted-Average Contract Price | $ / EnergyContent | 0 | |
IF HSC NYMEX HH | Gas Basis Swap Contract, Year 4 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Energy Measure | BTU | 0 | |
Derivative, Gas Basis Swap Type, Weighted-Average Contract Price | $ / EnergyContent | 0 | |
OPIS Propane Mont Belvieu Non-TET | NGL Swaps Contract Fourth Quarter, Year 1 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 113,000 | |
Derivative, Swap Type, Weighted-Average Contract Price | 35.91 | |
OPIS Propane Mont Belvieu Non-TET | NGL Swaps Contract, Year 2 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 0 | |
Derivative, Swap Type, Weighted-Average Contract Price | 0 | |
OPIS Propane Mont Belvieu Non-TET | NGL Swaps Contract, Year 3 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 0 | |
Derivative, Swap Type, Weighted-Average Contract Price | 0 | |
OPIS Propane Mont Belvieu Non-TET | NGL Swaps Contract, Year 4 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 0 | |
Derivative, Swap Type, Weighted-Average Contract Price | 0 | |
OPIS Propane Mont Belvieu Non-TET | NGL Collar Contract, Fourth Quarter, Year 1 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 173,000 | |
Derivative, Weighted-Average Floor Price | 24.11 | |
Derivative, Weighted-Average Ceiling Price | 28.13 | |
OPIS Propane Mont Belvieu Non-TET | NGL Collar Contract, Year 2 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 0 | |
Derivative, Weighted-Average Floor Price | 0 | |
Derivative, Weighted-Average Ceiling Price | 0 | |
OPIS Propane Mont Belvieu Non-TET | NGL Collar Contract, Year 3 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 0 | |
Derivative, Weighted-Average Floor Price | 0 | |
Derivative, Weighted-Average Ceiling Price | 0 | |
OPIS Propane Mont Belvieu Non-TET | NGL Collar Contract, Year 4 | ||
Derivative Financial Instruments | ||
Derivative, Nonmonetary Notional Amount, Volume | bbl | 0 | |
Derivative, Weighted-Average Floor Price | 0 | |
Derivative, Weighted-Average Ceiling Price | 0 |
Derivative Financial Instrume_4
Derivative Financial Instruments Fair Value (Details) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Fair value of derivative assets and liabilities | ||
Derivative, fair value, net | $ (111,000) | $ (320,900) |
Derivative assets, current | 42,207 | 24,095 |
Derivative assets, noncurrent | 36,048 | 239 |
Total derivative assets | 78,255 | 24,334 |
Derivative liabilities, current | 174,717 | 319,506 |
Derivatives liabilities, noncurrent | 14,506 | 25,696 |
Total derivative liabilities | (189,223) | (345,202) |
Derivative asset, amounts not offset in the accompanying balance sheets | (56,524) | (22,862) |
Derivative liabilities, amounts not offset in the accompanying balance sheets | 56,524 | 22,862 |
Derivative asset, fair value, net amounts | 21,731 | 1,472 |
Derivative liabilities, fair value, net amounts | (132,699) | (322,340) |
Not Designated as Hedging Instrument | ||
Fair value of derivative assets and liabilities | ||
Derivative assets, current | 42,207 | 24,095 |
Derivative assets, noncurrent | 36,048 | 239 |
Derivative liabilities, current | 174,717 | 319,506 |
Derivatives liabilities, noncurrent | 14,506 | 25,696 |
Fair Value, Recurring | Fair Value, Inputs, Level 2 | Not Designated as Hedging Instrument | ||
Fair value of derivative assets and liabilities | ||
Total derivative assets | 78,255 | 24,334 |
Total derivative liabilities | $ 189,223 | $ 345,202 |
Derivative Financial Instrume_5
Derivative Financial Instruments Gains and Losses (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Derivative Instruments, (Gain) Loss [Line Items] | ||||
Derivative settlement loss | $ 186,299 | $ 213,555 | $ 595,080 | $ 480,262 |
Net derivative (gain) loss | (137,577) | 209,146 | 385,180 | 924,183 |
Oil Contracts | ||||
Derivative Instruments, (Gain) Loss [Line Items] | ||||
Derivative settlement loss | 120,430 | 154,113 | 428,811 | 344,740 |
Net derivative (gain) loss | (180,300) | 68,194 | 235,023 | 611,224 |
Gas Contracts | ||||
Derivative Instruments, (Gain) Loss [Line Items] | ||||
Derivative settlement loss | 61,981 | 35,757 | 142,369 | 88,437 |
Net derivative (gain) loss | 47,973 | 109,802 | 142,695 | 220,088 |
NGL Contracts | ||||
Derivative Instruments, (Gain) Loss [Line Items] | ||||
Derivative settlement loss | 3,888 | 23,685 | 23,900 | 47,085 |
Net derivative (gain) loss | $ (5,250) | $ 31,150 | $ 7,462 | $ 92,871 |
Credit Facility and Derivative
Credit Facility and Derivative Counterparties (Details) | Sep. 30, 2022 |
Derivative Instruments Not Designated as Hedging Instruments [Abstract] | |
Percentage of proved property secured for credit facility borrowing | 85% |