CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | 6 Months Ended |
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 |
Cash flows activities: | ' | ' |
Net loss | ($1,914) | ($1,175) |
Adjustments required to reconcile net loss to net cash provided by operating activities: | ' | ' |
Depreciation | 163 | 114 |
Stock based compensation | 677 | 306 |
Amortization of intangible assets | 591 | 373 |
Accretion of payment obligation | 341 | 66 |
Change in operating assets and liabilities: | ' | ' |
Accrued severance pay, net | 174 | 120 |
Trade receivables | 127 | 430 |
Other accounts receivable and prepaid expenses | -50 | -118 |
Other assets | -12 | 3 |
Trade payables | -102 | 44 |
Deferred revenues | 1,486 | 977 |
Employees and payroll accruals | 349 | -322 |
Accrued expenses and other liabilities | -145 | -413 |
Liabilities presented at fair value and other long-term liabilities | -251 | -69 |
Change in deferred taxes, net | -165 | -174 |
Net cash provided by operating activities | 1,269 | 162 |
Cash flows from investing activities: | ' | ' |
Purchase of property and equipment | -314 | -484 |
Net cash used in investing activities | -314 | -484 |
Cash flows from financing activities: | ' | ' |
Proceeds from exercise of stock options, warrants and rights | 695 | 151 |
Receipts on account of shares | ' | 133 |
Payment of contingent consideration | ' | -2,000 |
Net cash provided by (used in) financing activities | 695 | -1,716 |
Foreign currency translation adjustments on cash and cash equivalents | -12 | 32 |
Increase (decrease) in cash and cash equivalents | 1,638 | -2,006 |
Cash and cash equivalents at the beginning of the period | 16,481 | 3,778 |
Cash and cash equivalents at the end of the period | 18,119 | 1,772 |
Supplemental disclosure of cash flow activities: | ' | ' |
Cash paid during the period for taxes | 382 | 389 |
Supplemental disclosure of non-cash investing activity: | ' | ' |
Purchase of property and equipment | ' | $36 |