CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 6 Months Ended |
Jun. 30, 2017 | Jun. 30, 2016 |
Cash flows activities: | | |
Net loss | $ (4,666) | $ (6,449) |
Adjustments required to reconcile net loss to net cash provided by (used in) operating activities: | | |
Depreciation | 239 | 237 |
Stock based compensation | 1,650 | 1,922 |
Amortization of intangible assets | 673 | 1,393 |
Impairment of acquisition-related intangible assets | | 2,132 |
Accretion of payment obligation | | (12) |
Change in: | | |
Accrued severance pay, net | 318 | 111 |
Trade receivables | 1,207 | (2,714) |
Other accounts receivable and prepaid expenses | (527) | (491) |
Other long term assets | (1) | 179 |
Trade payables | 434 | 397 |
Deferred revenues | 2,166 | 1,262 |
Employees and payroll accruals | (315) | 1,138 |
Accrued expenses and other current liabilities | (181) | 49 |
Liabilities presented at fair value | (219) | (86) |
Tax benefit related to exercise of stock options | | 44 |
Change in deferred taxes, net | 406 | (1,196) |
Net cash provided by (used in) operating activities | 1,184 | (2,084) |
Cash flows from investing activities: | | |
Purchase of property and equipment | (320) | (340) |
Net cash used in investing activities | (320) | (340) |
Cash flows from financing activities: | | |
Proceeds from exercise of stock options | 213 | 155 |
Payment of contingent consideration | (271) | (1,239) |
Tax benefit related to exercise of stock options | | (44) |
Net cash used in financing activities | (58) | (1,128) |
Foreign currency translation adjustments on cash and cash equivalents | 22 | (51) |
Increase (decrease) in cash and cash equivalents | 828 | (3,603) |
Cash and cash equivalents at the beginning of the year | 9,166 | 12,522 |
Cash and cash equivalents at the end of the year | 9,994 | 8,919 |
Supplemental disclosure of cash flow activities: | | |
Cash paid during the year for taxes | 1,204 | 563 |
Supplemental disclosure of non-cash investing activities: | | |
Issuance of shares related to acquisition | | $ 224 |