Cover
Cover - shares | 3 Months Ended | |
Mar. 31, 2023 | May 15, 2023 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Mar. 31, 2023 | |
Document Transition Report | false | |
Entity File Number | 0-23636 | |
Entity Registrant Name | HAWTHORN BANCSHARES, INC. | |
Entity Incorporation, State or Country Code | MO | |
Entity Tax Identification Number | 43-1626350 | |
Entity Address, Address Line One | 132 East High Street, Box 688 | |
Entity Address, City or Town | Jefferson City | |
Entity Address, State or Province | MO | |
Entity Address, Postal Zip Code | 65102 | |
City Area Code | 573 | |
Local Phone Number | 761-6100 | |
Title of 12(b) Security | Common Stock, $1.00 par value | |
Trading Symbol | HWBK | |
Security Exchange Name | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 6,768,581 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Period | Q1 | |
Document Fiscal Year Focus | 2023 | |
Entity Central Index Key | 0000893847 | |
Amendment Flag | false |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 | |
ASSETS | |||
Cash and due from banks | $ 18,301 | $ 18,661 | |
Federal funds sold | 47 | 46 | |
Other interest-bearing deposits | 15,425 | 65,013 | |
Cash and cash equivalents | 33,773 | 83,720 | |
Certificates of deposit in other banks | 2,215 | 2,955 | |
Available-for-sale debt securities, at fair value | 259,653 | 250,747 | |
Other investments | 6,240 | 6,353 | |
Total investment securities | 265,893 | 257,100 | |
Loans held for investment | 1,542,074 | 1,521,252 | |
Allowance for credit losses | [1] | (21,979) | (15,588) |
Net loans | 1,520,095 | 1,505,664 | |
Loans held for sale, at lower of cost or fair value | 1,753 | 591 | |
Premises and equipment - net | 32,454 | 32,856 | |
Mortgage servicing rights, at fair value | 2,934 | 2,899 | |
Other real estate owned - net | 8,247 | 8,795 | |
Accrued interest receivable | 7,288 | 7,953 | |
Cash surrender value - life insurance | 2,582 | 2,567 | |
Other assets | [1] | 18,587 | 18,440 |
Total assets | 1,895,821 | 1,923,540 | |
Deposits | |||
Non-interest bearing demand | 444,437 | 453,443 | |
Savings, interest checking and money market | 817,183 | 923,602 | |
Time deposits $250,000 and over | 175,251 | 94,859 | |
Other time deposits | 171,141 | 160,175 | |
Total deposits | 1,608,012 | 1,632,079 | |
Federal funds purchased and securities sold under agreements to repurchase | 5,115 | 5,187 | |
Federal Home Loan Bank advances and other borrowings | 93,000 | 98,000 | |
Subordinated notes | 49,486 | 49,486 | |
Operating lease liabilities | 1,454 | 1,533 | |
Accrued interest payable | 1,602 | 902 | |
Liability for unfunded commitments | [1] | 1,302 | 0 |
Other liabilities | 7,498 | 8,942 | |
Total liabilities | 1,767,469 | 1,796,129 | |
Stockholders’ equity: | |||
Common stock, $1.00 par value, authorized 15,000,000 shares; issued 7,284,151 shares, respectively | 7,284 | 7,284 | |
Surplus | 71,042 | 71,042 | |
Retained earnings | 88,329 | 91,789 | |
Accumulated other comprehensive loss, net of tax | (27,313) | (31,714) | |
Treasury stock; 515,570 shares, at cost, respectively | (10,990) | (10,990) | |
Total stockholders’ equity | 128,352 | 127,411 | |
Total liabilities and stockholders’ equity | $ 1,895,821 | $ 1,923,540 | |
[1]March 31, 2023 amounts include the impacts of the January 1, 2023 adoption of ASU 2013-13. See Note 2 for details. See accompanying notes to the consolidated financial statements (unaudited) |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parentheticals) - $ / shares | Mar. 31, 2023 | Dec. 31, 2022 |
Statement of Financial Position [Abstract] | ||
Common stock, par value (in dollars per share) | $ 1 | $ 1 |
Common stock, authorized (in shares) | 15,000,000 | 15,000,000 |
Common stock, issued (in shares) | 7,284,151 | 7,284,151 |
Treasury stock, common, shares (in shares) | 515,570 | 515,570 |
Consolidated Statements of Inco
Consolidated Statements of Income (unaudited) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2023 | Mar. 31, 2022 | ||
INTEREST INCOME | |||
Interest and fees on loans | $ 18,803 | $ 13,915 | |
Interest and fees on loans held for sale | 27 | 20 | |
Interest on investment securities: | |||
Taxable | 847 | 788 | |
Nontaxable | 626 | 577 | |
Federal funds sold | 0 | 1 | |
Other interest-bearing deposits and certificates of deposit in other banks | 537 | 60 | |
Dividends on other investments | 93 | 75 | |
Total interest income | 20,933 | 15,436 | |
Interest on deposits: | |||
Savings, interest checking and money market | 3,854 | 316 | |
Time deposit accounts $250,000 and over | 1,150 | 113 | |
Time deposits | 548 | 276 | |
Total interest expense on deposits | 5,552 | 705 | |
Interest on federal funds purchased and securities sold under agreements to repurchase | 21 | 10 | |
Interest on Federal Home Loan Bank advances | 540 | 252 | |
Interest on subordinated notes | 872 | 324 | |
Total interest expense on borrowings | 1,433 | 586 | |
Total interest expense | 6,985 | 1,291 | |
Net interest income | 13,948 | 14,145 | |
Provision for (release of) credit losses on loans and unfunded commitments | [1] | 680 | (2,500) |
Net interest income after provision for (release of) credit losses on loans and unfunded commitments | 13,268 | 16,645 | |
NON-INTEREST INCOME | |||
Gain on sale of mortgage loans, net | 496 | 888 | |
Other | 578 | 513 | |
Total non-interest income | 3,182 | 3,726 | |
Investment securities gains (losses), net | 8 | (4) | |
NON-INTEREST EXPENSE | |||
Salaries and employee benefits | 7,003 | 6,886 | |
Occupancy expense, net | 795 | 786 | |
Furniture and equipment expense | 752 | 755 | |
Processing, network, and bank card expense | 1,157 | 1,142 | |
Legal, examination, and professional fees | 505 | 440 | |
Advertising and promotion | 357 | 293 | |
Postage, printing, and supplies | 193 | 190 | |
Loan expense | 385 | 145 | |
Other | 1,331 | 1,590 | |
Total non-interest expense | 12,478 | 12,227 | |
Income before income taxes | 3,980 | 8,140 | |
Income tax expense | 709 | 1,531 | |
Net income | $ 3,271 | $ 6,609 | |
Basic earnings per share (in dollars per share) | $ 0.48 | $ 0.97 | |
Diluted earnings per share (in dollars per share) | $ 0.48 | $ 0.97 | |
Service charges and other fees | |||
NON-INTEREST INCOME | |||
Income from fees | $ 684 | $ 793 | |
Bank card income and fees | |||
NON-INTEREST INCOME | |||
Income from fees | 960 | 961 | |
Trust department income | |||
NON-INTEREST INCOME | |||
Income from fees | 271 | 340 | |
Real estate servicing fees, net | |||
NON-INTEREST INCOME | |||
Income from fees | $ 193 | $ 231 | |
[1]Prior to adoption of ASU No 2016-13 on January 1, 2023, credit losses were estimated using the incurred loss approach. See accompanying notes to the consolidated financial statements (unaudited) . |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive (Loss) Income (unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Statement of Comprehensive Income [Abstract] | ||
Net income | $ 3,271 | $ 6,609 |
Investment securities available-for-sale: | ||
Change in unrealized gains (losses) on investment securities available-for-sale, net of tax | 4,513 | (19,582) |
Defined benefit pension plans: | ||
Amortization of net gains included in net periodic pension cost, net of tax | (112) | 0 |
Total other comprehensive income (loss) | 4,401 | (19,582) |
Total comprehensive income (loss) | $ 7,672 | $ (12,973) |
Consolidated Statements of Stoc
Consolidated Statements of Stockholders' Equity (unaudited) - USD ($) $ in Thousands | Total | Cumulative Effect, Period of Adoption, Adjustment | Cumulative Effect, Period of Adoption, Adjusted Balance | Common Stock | Common Stock Cumulative Effect, Period of Adoption, Adjusted Balance | Surplus | Surplus Cumulative Effect, Period of Adoption, Adjusted Balance | Retained Earnings | Retained Earnings Cumulative Effect, Period of Adoption, Adjustment | Retained Earnings Cumulative Effect, Period of Adoption, Adjusted Balance | Accumulated Other Comprehensive Income (Loss) | Accumulated Other Comprehensive Income (Loss) Cumulative Effect, Period of Adoption, Adjusted Balance | Treasury Stock | Treasury Stock Cumulative Effect, Period of Adoption, Adjusted Balance |
Beginning balance at Dec. 31, 2021 | $ 148,956 | $ 7,024 | $ 64,437 | $ 82,300 | $ 3,293 | $ (8,098) | ||||||||
Increase (Decrease) in Stockholders' Equity | ||||||||||||||
Net income | 6,609 | 6,609 | ||||||||||||
Other comprehensive income | (19,582) | (19,582) | ||||||||||||
Purchase of treasury stock | (606) | (606) | ||||||||||||
Cash dividends declared, common stock | (990) | (990) | ||||||||||||
Ending balance at Mar. 31, 2022 | 134,387 | 7,024 | 64,437 | 87,919 | (16,289) | (8,704) | ||||||||
Beginning balance at Dec. 31, 2021 | 148,956 | 7,024 | 64,437 | 82,300 | 3,293 | (8,098) | ||||||||
Ending balance at Dec. 31, 2022 | $ 127,411 | $ (5,581) | $ 121,830 | 7,284 | $ 7,284 | 71,042 | $ 71,042 | 91,789 | $ (5,581) | $ 86,208 | (31,714) | $ (31,714) | (10,990) | $ (10,990) |
Increase (Decrease) in Stockholders' Equity | ||||||||||||||
Accounting Standards Update [Extensible Enumeration] | Accounting Standards Update 2016-13 [Member] | |||||||||||||
Net income | $ 3,271 | 3,271 | ||||||||||||
Other comprehensive income | 4,401 | 4,401 | ||||||||||||
Cash dividends declared, common stock | (1,150) | (1,150) | ||||||||||||
Ending balance at Mar. 31, 2023 | $ 128,352 | $ 7,284 | $ 71,042 | $ 88,329 | $ (27,313) | $ (10,990) |
Consolidated Statements of St_2
Consolidated Statements of Stockholders' Equity (unaudited) (Parentheticals) - $ / shares | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Statement of Stockholders' Equity [Abstract] | ||
Common stock, dividends declared (in dollars per share) | $ 0.17 | $ 0.15 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (unaudited) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2023 | Mar. 31, 2022 | ||
Cash flows from operating activities: | |||
Net income | $ 3,271 | $ 6,609 | |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Provision for (release of) credit losses on loans and unfunded commitments | [1] | 680 | (2,500) |
Depreciation expense | 540 | 545 | |
Net amortization of investment securities, premiums, and discounts | 276 | 378 | |
Change in fair value of mortgage servicing rights | (29) | 48 | |
Investment securities (gains) losses, net | (8) | 4 | |
Gain on sales and dispositions of premises and equipment | (132) | 0 | |
Gain on sales and dispositions of other real estate | (9) | (8) | |
Decrease in accrued interest receivable | 665 | 380 | |
Increase in cash surrender value - life insurance | (15) | (15) | |
Decrease in other assets | 102 | 329 | |
Decrease in operating lease liabilities | (79) | (74) | |
Increase in accrued interest payable | 700 | 16 | |
Decrease in other liabilities | (1,398) | (2,567) | |
Origination of mortgage loans held for sale | (20,910) | (26,935) | |
Proceeds from the sale of mortgage loans held for sale | 20,238 | 29,085 | |
Gain on sale of mortgage loans, net | (496) | (888) | |
Net cash provided by operating activities | 3,396 | 4,407 | |
Cash flows from investing activities: | |||
Proceeds from maturities of certificates of deposit in other banks | 739 | 490 | |
Net increase in loans | (20,903) | (31,812) | |
Purchase of available-for-sale debt securities | (8,505) | (14,581) | |
Proceeds from maturities of available-for-sale debt securities | 4,427 | 11,284 | |
Proceeds from calls of available-for-sale debt securities | 610 | 2,250 | |
Purchases of FHLB stock | (137) | (178) | |
Proceeds from sales of FHLB stock | 258 | 92 | |
Purchases of premises and equipment | (226) | (1,417) | |
Proceeds from sales of premises and equipment | 126 | 0 | |
Proceeds from sales of other real estate and repossessed assets | 557 | 723 | |
Net cash used in investing activities | (23,054) | (33,149) | |
Cash flows from financing activities: | |||
Net decrease in demand deposits | (9,006) | (2,841) | |
Net decrease in interest-bearing transaction accounts | (106,419) | (66,194) | |
Net increase in time deposits | 91,358 | 8,358 | |
Net decrease in federal funds purchased and securities sold under agreements to repurchase | (72) | (18,315) | |
Repayment of FHLB advances and other borrowings | (5,500) | (61) | |
FHLB advances | 500 | 0 | |
Purchase of treasury stock | 0 | (606) | |
Cash dividends paid - common stock | (1,150) | (993) | |
Net cash used in financing activities | (30,289) | (80,652) | |
Net decrease in cash and cash equivalents | (49,947) | (109,394) | |
Cash and cash equivalents, beginning of period | 83,720 | 159,909 | |
Cash and cash equivalents, end of period | 33,773 | 50,515 | |
Cash paid during the period for: | |||
Interest | 6,285 | 1,275 | |
Income taxes | 0 | 0 | |
Noncash investing and financing activities: | |||
Other real estate and repossessed assets acquired in settlement of loans net of (charge-offs) | $ 0 | $ (52) | |
[1]Prior to adoption of ASU No 2016-13 on January 1, 2023, credit losses were estimated using the incurred loss approach. See accompanying notes to the consolidated financial statements (unaudited) . |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2023 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Hawthorn Bancshares, Inc. (the Company) through its subsidiary, Hawthorn Bank (the Bank), provides a broad range of banking services to individual and corporate customers located within the Missouri communities in and surrounding Jefferson City, Columbia, Clinton, Warsaw, Springfield, St. Louis, and the greater Kansas City metropolitan area. The Company is subject to competition from other financial and nonfinancial institutions that provide financial products. Additionally, the Company and its subsidiaries are subject to the regulations of certain regulatory agencies and undergo periodic examinations by those regulatory agencies. The accompanying unaudited consolidated financial statements of the Company have been prepared in conformity with United States (U.S.) generally accepted accounting principles (U.S. GAAP) for interim financial information and with the instructions to Form 10-Q, and Rule 10-01 of Regulation S-X. Accordingly, the unaudited consolidated financial statements do not include all of the information and disclosures required by U.S. GAAP for complete financial statements and should be read in conjunction with the consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. The preparation of the consolidated financial statements includes all adjustments that, in the opinion of management, are necessary in order to make those statements not misleading. Management is required to make estimates and assumptions, including the determination of the allowance for credit losses, real estate acquired in connection with foreclosure or in satisfaction of loans, and fair values of investment securities available-for-sale that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company’s management has evaluated and did not identify any subsequent events or transactions requiring recognition or disclosure in the consolidated financial statements other than mentioned below. Stock Dividend. On July 1, 2022, the Company paid a special stock dividend of four percent (4%) to shareholders of record at the close of business on June 15, 2022. For all periods presented, share information, including basic and diluted earnings per share, has been adjusted retroactively to reflect this change. Recently Adopted Accounting Pronouncements Trouble Debt Restructurings. On January 1, 2023, the effective date of the guidance, the Company adopted Accounting Standards Update (ASU) 2022-02, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures”, on a prospective basis. ASU 2022-02 eliminated the accounting guidance for troubled debt restructurings (TDRs), while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. Specifically, rather than applying the recognition and measurement guidance for TDRs, an entity must apply the loan refinancing and restructuring guidance to determine whether a modification results in a new loan or a continuation of an existing loan. For entities that have already adopted ASU 2016-13, the amendments in ASU 2022-02 are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Effective January 1, 2023, the Company adopted the amendments within ASU 2022-02, using the prospective transition method. ASU 2022-02 did not have a material impact on the Company's consolidated financial statements. ASU 2016-13. On January 1, 2023, the Company adopted ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” which replaces the incurred loss methodology with an expected loss methodology commonly referred to as the current expected credit losses (CECL) methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures such as loan commitments, standby letters of credit, financial guarantees, and other similar instruments. In addition, this standard made changes to the accounting for available-for-sale debt securities, including the requirement for credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities. The Company adopted this standard using the modified retrospective method for all financial assets measured at amortized cost, and off-balance-sheet credit exposures. Results for reporting periods beginning after January 1, 2023 are presented under the new standard while prior period amounts continue to be reported in accordance with previously applicable U.S. GAAP. The Company recorded an after-tax decrease to retained earnings of $5.6 million as of January 1, 2023 for the cumulative effect of adopting this standard. The following table illustrates the impact of adoption of ASU 2016-13: (in thousands) December 31, 2022 Impact of Adoption January 1, 2023 Assets: Allowance for credit losses on loans $ 15,588 $ 5,793 $ 21,381 Deferred tax asset 3,267 1,483 4,750 Liabilities: Liability for unfunded commitments — 1,272 1,272 Shareholders' Equity Retained Earnings 91,789 (5,581) 86,208 |
Loans and Allowance for Loan Lo
Loans and Allowance for Loan Losses | 3 Months Ended |
Mar. 31, 2023 | |
Receivables [Abstract] | |
Loans and Allowance for Loan Losses | Loans and Allowance for Credit Losses Loans Major classifications within the Company’s held for investment loan portfolio at March 31, 2023 and December 31, 2022 were as follows: (in thousands) March 31, 2023 December 31, 2022 Commercial, financial, and agricultural $ 227,992 $ 244,549 Real estate construction − residential 44,467 32,095 Real estate construction − commercial 157,860 137,235 Real estate mortgage − residential 363,634 361,025 Real estate mortgage − commercial 725,573 722,729 Installment and other consumer 22,548 23,619 Total loans held for investment $ 1,542,074 $ 1,521,252 The Bank grants real estate, commercial, installment, and other consumer loans to customers located within the Missouri communities surrounding Jefferson City, Columbia, Clinton, Warsaw, Springfield, St. Louis, and the greater Kansas City metropolitan area. As such, the Bank is susceptible to changes in the economic environment in these communities. The Bank does not have a concentration of credit in any one economic sector. Installment and other consumer loans consist primarily of the financing of automotive vehicles. Accrued interest on loans totaled $5.9 million and $6.4 million at March 31, 2023 and December 31, 2022, respectively, and is included in the accrued interest receivable on the Company's Consolidated Balance Sheets. The total amount of accrued interest is excluded from the amortized cost basis of loans presented above. Further, the Company has elected not to measure an allowance for credit losses for accrued interest receivable. At March 31, 2023, loans of $598.1 million were pledged to the Federal Home Loan Bank (FHLB) as collateral for borrowings and letters of credit. Allowance for Credit Losses The allowance for credit losses is measured using an average historical loss model which incorporates relevant information about past events, including historical credit loss experience on loans with similar risk characteristics, current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the loans. The allowance for credit losses is measured on a collective (pool) basis. Loans are aggregated into pools based on similar risk characteristics including borrower type, collateral type and expected credit loss patterns. Loans that do not share similar risk characteristics, primarily large loans on non-accrual status, are evaluated on an individual basis. The allowance for credit losses is a valuation account that is deducted from loans amortized cost basis to present the net amount expected to be collected on the instrument. Expected recoveries are included in the allowance and do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Loans are charged off against the allowance for credit losses when management believes the balance has become uncollectible. For loans evaluated for credit losses on a collective basis, average historical loss rates are calculated for each pool using relevant peer historical net charge-offs (combined charge-offs and recoveries by observable historical reporting period) and the Company's outstanding loan balances during a lookback period. The Company chose to use relevant peer loan loss data due to statistical relevance concerns, low observation counts, historical data limitations, and the inability to secure loans through the cycle loan-level data. Lookback periods can be different based on the individual pool and represent management’s credit expectations for the pool of loans over the remaining contractual life. The calculated average net charge-off rate is then adjusted for current conditions and reasonable and supportable forecasts. These adjustments increase or decrease the average historical loss rate to reflect expectations of future losses given a single path economic forecast of a single macroeconomic variable, which is the civilian unemployment rate. The adjustments are based on results from various regression models projecting the impact of the selected macroeconomic variable to loss rates. The forecast is used for a reasonable and supportable period before reverting back to historical averages using a straight-line method. The forecast adjusted loss rate is applied to the loans over the remaining contractual lives, adjusted for expected prepayments. The contractual term excludes expected extensions, renewals and modifications. Credit cards and certain similar consumer lines of credit do not have stated maturities and therefore, for these loan classes, remaining contractual lives are determined by estimating future cash flows expected to be received from customers until payments have been fully allocated to outstanding balances. Agriculture loans also use the remaining life methodology for estimating life of loan losses. Additionally, the allowance for credit losses considers other qualitative factors not included in historical loss rates or macroeconomic forecast such as changes in portfolio composition, underwriting practices, or significant unique events or conditions. Allowance for Credit Losses on Off-Balance-Sheet Credit Exposures The Company maintains a separate allowance for credit losses for off-balance-sheet credit exposures, including unfunded loan commitments, unless the associated obligation is unconditionally cancellable by the Company. This allowance is included in other liabilities on the consolidated balance sheets with associated expense recognized as a component of the provision for credit losses on the consolidated statements of income. The liability for unfunded lending commitments utilizes the same model as the allowance for credit losses on loans, however, the liability for unfunded lending commitments incorporates an assumption for the portion of unfunded commitments that are expected to be funded. Sensitivity in the Allowance for Credit Loss Model The allowance for credit losses is an estimate that requires significant judgment, including projections of the macroeconomic environment. The forecasted macroeconomic environment continuously changes, which can cause fluctuations in estimated expected losses. The following table illustrates the changes in the allowance for credit losses by portfolio segment: Three Months Ended March 31, 2023 (in thousands) Commercial, Financial, & Agricultural Real Estate Construction - Residential Real Estate Construction - Commercial Real Estate Mortgage - Residential Real Estate Mortgage - Commercial Installment and Other Consumer Un- allocated Total Balance at beginning of period $ 2,735 $ 157 $ 875 $ 3,329 $ 8,000 $ 326 $ 166 $ 15,588 Adoption of ASU 2016-13 (649) 291 2,894 1,890 1,613 (80) (166) 5,793 Balance at January 1, 2023 2,086 448 3,769 5,219 9,613 246 — 21,381 Provision for (release of ) credit losses (1) (144) 183 695 41 (123) 6 (8) 650 Loans charged off 30 — — — 5 58 — 93 Less recoveries on loans (9) — — (2) (2) (28) — (41) Net loan charge-offs (recoveries) 21 — — (2) 3 30 — 52 Balance at end of period $ 1,921 $ 631 $ 4,464 $ 5,262 $ 9,487 $ 222 $ (8) $ 21,979 Liability for Unfunded Commitments Balance at beginning of period $ — $ — $ — $ — $ — $ — $ — $ — Adoption of ASU 2016-13 104 341 569 107 150 1 — 1,272 Balance at January 1, 2023 104 341 569 107 150 1 — 1,272 Provision for credit losses on unfunded commitments 20 48 (7) 3 (8) — (26) 30 Balance at end of period $ 124 $ 389 $ 562 $ 110 $ 142 $ 1 $ (26) $ 1,302 Allowance for credit losses on loans and liability for unfunded commitments $ 2,045 $ 1,020 $ 5,026 $ 5,372 $ 9,629 $ 223 $ (34) $ 23,281 Three Months Ended March 31, 2022 (in thousands) Commercial, Financial, & Agricultural Real Estate Construction - Residential Real Estate Construction - Commercial Real Estate Mortgage - Residential Real Estate Mortgage - Commercial Installment and Other Consumer Un- allocated Total Balance at beginning of period $ 2,717 $ 137 $ 588 $ 2,482 $ 10,662 $ 256 $ 61 $ 16,903 Provision for (release of ) loan losses (1) 128 (77) 76 93 (2,897) 56 121 (2,500) Loans charged off 35 — — — 75 56 — 166 Less recoveries on loans (20) — — (3) (2) (17) — (42) Net loan charge-offs (recoveries) 15 — — (3) 73 39 — 124 Balance at end of period $ 2,830 $ 60 $ 664 $ 2,578 $ 7,692 $ 273 $ 182 $ 14,279 (1) Beginning January 1, 2023, calculation is based on CECL methodology. Prior to January 1, 2023, calculation was based on probable incurred loss methodology. On January 1, 2023, the Company's adoption of the CECL methodology resulted in an increase to the allowance for credit losses of $5.8 million and a liability for unfunded commitments totaling $1.3 million. Under the CECL methodology, the Company recorded a $0.7 million provision for credit losses in the first quarter of 2023 compared to a $2.5 million release of provision for loan losses in the first quarter of 2022 under the incurred-loss method. Collateral-Dependent loans Collateral-dependent loans are loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. Under the CECL methodology, for collateral-dependent loans, the Company has adopted the practical expedient to measure the allowance on the fair value of collateral. The allowance is calculated on an individual loan basis based on the shortfall between the fair value of the loan’s collateral, which is adjusted for liquidation costs/discounts, and the loan’s amortized cost. If the fair value of the collateral exceeds the loan’s amortized cost, no allowance is necessary. The Company’s policy is to obtain appraisals on any significant pieces of collateral. Higher discounts are applied in determining fair value for real estate collateral in industries that are undergoing significant stress, or for properties that are specialized use or have limited marketability. There have been no significant changes to the types of collateral securing the Company's collateral-dependent loans since December 31, 2022. The amortized cost of collateral-dependent loans by class as of March 31, 2023 was as follows: Collateral Type (in thousands) Real Estate Other Allowance Allocated March 31, 2023 Commercial, financial, and agricultural $ — $ 50 $ — Real estate mortgage − residential 149 — 63 Real estate mortgage − commercial 18,228 — — Total $ 18,377 $ 50 $ 63 Impaired Loans The following impaired loans disclosures were superseded by ASU 2016-13. The following table illustrates the allowance for loan losses and recorded investment by portfolio segment based on the impairment method: (in thousands) Commercial, Financial, and Agricultural Real Estate Construction - Residential Real Estate Construction - Commercial Real Estate Mortgage - Residential Real Estate Mortgage - Commercial Installment and Other Consumer Un- allocated Total December 31, 2022 Allowance for loan losses: Individually evaluated for impairment $ 36 $ — $ 11 $ 148 $ 62 $ 1 $ — $ 258 Collectively evaluated for impairment 2,699 157 864 3,181 7,938 325 166 15,330 Total $ 2,735 $ 157 $ 875 $ 3,329 $ 8,000 $ 326 $ 166 $ 15,588 Loans outstanding: Individually evaluated for impairment $ 295 $ — $ 87 $ 1,863 $ 18,110 $ 6 $ — $ 20,361 Collectively evaluated for impairment 244,254 32,095 137,148 359,162 704,619 23,613 — 1,500,891 Total $ 244,549 $ 32,095 $ 137,235 $ 361,025 $ 722,729 $ 23,619 $ — $ 1,521,252 Loans evaluated under Accounting Standards Codification (ASC) 310-10-35 include loans which are individually evaluated for impairment. All other loans are collectively evaluated for impairment under ASC 450-20. Impaired loans individually evaluated for impairment totaled $20.4 million at December 31, 2022, and were comprised of loans on non-accrual status and loans classified as TDRs. The net carrying value of impaired loans is based on the fair values of collateral obtained through independent appraisals, internal evaluations, or by discounting the total expected future cash flows. At December 31, 2022, $17.7 million of impaired loans were evaluated based on the fair value less estimated selling costs of the loans' collateral. The categories of impaired loans at December 31, 2022 were as follows: (in thousands) December 31, 2022 Non-accrual loans $ 18,700 Performing TDRs 1,661 Total impaired loans $ 20,361 The following tables presents loans individually evaluated for impairment at December 31, 2022, segregated between loans for which an allowance was provided and loans for which no allowance was provided. (in thousands) Recorded Investment Unpaid Principal Balance Specific Reserves Average Recorded Investment December 31, 2022 With no related allowance recorded: Real estate mortgage − residential $ — $ — $ — $ 1 Real estate mortgage − commercial 17,664 18,975 — 16,230 Total $ 17,664 $ 18,975 $ — $ 16,231 With an allowance recorded: Commercial, financial and agricultural $ 295 $ 330 $ 36 $ 319 Real estate construction − commercial 87 127 11 93 Real estate mortgage − residential 1,863 2,080 148 2,189 Real estate mortgage − commercial 446 535 62 428 Installment and other consumer 6 6 1 90 Total $ 2,697 $ 3,078 $ 258 $ 3,119 Total impaired loans $ 20,361 $ 22,053 $ 258 $ 19,350 Credit Quality The Company categorizes loans into risk categories based upon an internal rating system reflecting management’s risk assessment. • Pass - loans which are well protected by the current net worth and paying capacity of the obligor (or guarantors, if any) or by the fair value, less cost to acquire and sell in a timely manner, of any underlying collateral. • Watch - loans which have one or more weaknesses identified that may result in the borrower being unable to meet repayment terms or when the Company’s credit position could deteriorate at some future date. • Substandard - loans that are inadequately protected by the current sound worth and paying capacity of the obligor or by the collateral pledged, if any. Loans so classified may have a well-defined weakness or weaknesses that jeopardize the repayment of the debt. Such loans are characterized by the distinct possibility that the Company may sustain some loss if the deficiencies are not corrected. • Doubtful - loans which have all the weaknesses inherent in loans classified as Substandard with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable on the basis of currently known facts, conditions, and values. In the following tables, consumer loans are generally assigned a risk grade similar to the classifications described above; however, upon reaching 90 days and 120 days past due, they are generally downgraded to non-accrual status, in accordance with the Federal Financial Institutions Examination Counsel's Retail Credit Classification Policy. The following table presents the recorded investment by risk categories at March 31, 2023: Term Loans Amortized Cost Basis by Origination Year and Risk Grades (in thousands) 2023 2022 2021 2020 2019 Prior Revolving Loans Amortized Cost Basis Revolving Loans Converted to Term Loans Amortized Cost Basis Total March 31, 2023 Commercial, Financial, & Agricultural Pass $ 19,920 $ 58,909 $ 38,221 $ 34,975 $ 5,761 $ 6,911 $ 49,034 $ 220 $ 213,951 Watch — 2,744 82 724 123 348 3,567 — 7,588 Substandard 386 3,957 58 22 — — 1,864 — 6,287 Non-accrual (1) — 50 — — 21 95 — — 166 Total $ 20,306 $ 65,660 $ 38,361 $ 35,721 $ 5,905 $ 7,354 $ 54,465 $ 220 $ 227,992 Real Estate Construction - Residential Pass $ 12,681 $ 28,902 $ 965 $ 760 $ 444 $ — $ 340 $ — $ 44,092 Watch 375 — — — — — — — 375 Substandard — — — — — — — — — Non-accrual (1) — — — — — — — — — Total $ 13,056 $ 28,902 $ 965 $ 760 $ 444 $ — $ 340 $ — $ 44,467 Real Estate Construction - Commercial Pass $ 12,835 $ 64,556 $ 72,260 $ 1,922 $ 73 $ 1,185 $ 1,498 $ — $ 154,329 Watch 744 1,660 241 — — 14 103 — 2,762 Substandard 686 — — — — — — — 686 Non-accrual (1) — — — — — 83 — — 83 Total $ 14,265 $ 66,216 $ 72,501 $ 1,922 $ 73 $ 1,282 $ 1,601 $ — $ 157,860 Real Estate Mortgage - Residential Pass $ 15,427 $ 141,707 $ 66,939 $ 52,760 $ 7,517 $ 30,034 $ 43,232 $ — $ 357,616 Watch — 212 425 1,294 137 2,292 224 — 4,584 Substandard — — — — — 520 — — 520 Non-accrual (1) — 56 — 241 — 357 260 — 914 Total $ 15,427 $ 141,975 $ 67,364 $ 54,295 $ 7,654 $ 33,203 $ 43,716 $ — $ 363,634 Real Estate Mortgage - Commercial Pass $ 36,871 $ 234,139 $ 194,254 $ 96,532 $ 29,834 $ 53,122 $ 12,725 $ 501 $ 657,978 Watch 85 13,298 12,854 16,706 1,113 1,650 287 — 45,993 Substandard — 225 2,674 — 46 302 — — 3,247 Non-accrual (1) 1,789 2,775 13,522 233 — 36 — — 18,355 Total $ 38,745 $ 250,437 $ 223,304 $ 113,471 $ 30,993 $ 55,110 $ 13,012 $ 501 $ 725,573 Installment and other Consumer Pass $ 2,116 $ 9,284 $ 4,512 $ 2,439 $ 1,709 $ 592 $ 1,816 $ — $ 22,468 Watch — — — — — — — — — Substandard — — — — — — — — — Non-accrual (1) — 76 4 — — — — — 80 Total $ 2,116 $ 9,360 $ 4,516 $ 2,439 $ 1,709 $ 592 $ 1,816 $ — $ 22,548 Total Portfolio Pass $ 99,850 $ 537,497 $ 377,151 $ 189,388 $ 45,338 $ 91,844 $ 108,645 $ 721 $ 1,450,434 Watch 1,204 17,914 13,602 18,724 1,373 4,304 4,181 — 61,302 Substandard 1,072 4,182 2,732 22 46 822 1,864 — 10,740 Non-accrual (1) 1,789 2,957 13,526 474 21 571 260 — 19,598 Total $ 103,915 $ 562,550 $ 407,011 $ 208,608 $ 46,778 $ 97,541 $ 114,950 $ 721 $ 1,542,074 (1) The majority of non-accrual loans have a substandard risk grade The following table presents the risk categories by class at December 31, 2022 ( superseded by ASU 2016-13) (in thousands) Commercial, Real Estate Real Estate Real Estate Real Estate Installment Total At December 31, 2022 Pass $ 229,949 $ 32,095 $ 133,785 $ 353,121 $ 653,552 $ 23,613 $ 1,426,115 Watch 7,411 — 2,677 5,541 48,041 — 63,670 Substandard 6,894 — 686 500 3,026 — 11,106 Performing TDRs (1) 174 — — 1,178 309 — 1,661 Non-accrual loans (1) 121 — 87 685 17,801 6 18,700 Total $ 244,549 $ 32,095 $ 137,235 $ 361,025 $ 722,729 $ 23,619 $ 1,521,252 (1) The majority of non-accrual and performing TDRs loans have a substandard risk grade Delinquent and Non-Accrual Loans The delinquency status of loans is determined based on the contractual terms of the notes. Loans are generally classified as delinquent once payments become 30 days or more past due. The Company’s policy is to discontinue the accrual of interest income on any loan when, in the opinion of management, the ultimate collectability of interest or principal is no longer probable. In general, loans are placed on non-accrual status when they become 90 days or more past due. However, management considers many factors before placing a loan on non-accrual status, including the delinquency status of the loan, the overall financial condition of the borrower, the progress of management’s collection efforts and the value of the underlying collateral. Subsequent interest payments received on non-accrual loans are applied to principal if any doubt exists as to the collectability of such principal; otherwise, such receipts are recorded as interest income on a cash basis. Non-accrual loans are returned to accrual status when, in the opinion of management, the financial condition of the borrower indicates that the timely collectability of interest and principal is probable and the borrower demonstrates the ability to pay under the terms of the note through a sustained period of repayment performance, which is generally six months. The following tables present the recorded investment in non-accrual loans and loans past due over 90 days still on accrual by class of loans as of March 31, 2023 and December 31, 2022: (in thousands) Non-accrual with no Allowance Non-accrual with Allowance Total Non-accrual (1) 90 Days Past Due And Still Accruing Total Non-performing Loans March 31, 2023 Commercial, Financial, and Agricultural $ 50 $ 116 $ 166 $ — $ 166 Real estate construction − commercial — 83 83 — 83 Real estate mortgage − residential — 914 914 — 914 Real estate mortgage − commercial 18,226 129 18,355 — 18,355 Installment and Other Consumer — 80 80 1 81 Total $ 18,276 $ 1,322 $ 19,598 $ 1 $ 19,599 December 31, 2022 Commercial, Financial, and Agricultural $ — $ 121 $ 121 $ — $ 121 Real estate construction − commercial — 87 87 — 87 Real estate mortgage − residential — 685 685 — 685 Real estate mortgage − commercial 17,664 137 17,801 — 17,801 Installment and Other Consumer — 6 6 1 7 Total $ 17,664 $ 1,036 $ 18,700 $ 1 $ 18,701 (1) Includes $0.3 million of restructured loans as of both March 31, 2023 and December 31, 2022. No material amount of interest income was recognized on non-accrual loans during the three months ended March 31, 2023. The following table provides aging information for the Company’s past due and non-accrual loans at March 31, 2023 and December 31, 2022: (in thousands) Current or Less Than 30 Days Past Due 30 - 89 Days Past Due 90 Days Past Due And Still Accruing Non-Accrual Total March 31, 2023 Commercial, Financial, and Agricultural $ 227,824 $ 2 $ — $ 166 $ 227,992 Real estate construction − residential 44,467 — — — 44,467 Real estate construction − commercial 157,777 — — 83 157,860 Real estate mortgage − residential 361,087 1,633 — 914 363,634 Real estate mortgage − commercial 707,032 186 — 18,355 725,573 Installment and Other Consumer 22,375 92 1 80 22,548 Total $ 1,520,562 $ 1,913 $ 1 $ 19,598 $ 1,542,074 December 31, 2022 Commercial, Financial, and Agricultural $ 244,392 $ 36 $ — $ 121 $ 244,549 Real estate construction − residential 32,095 — — — 32,095 Real estate construction − commercial 137,148 — — 87 137,235 Real estate mortgage − residential 359,672 668 — 685 361,025 Real estate mortgage − commercial 704,925 3 — 17,801 722,729 Installment and Other Consumer 23,506 106 1 6 23,619 Total $ 1,501,738 $ 813 $ 1 $ 18,700 $ 1,521,252 Loan Modifications for Borrowers Experiencing Financial Difficulty Subsequent to the Adoption of ASU 2022-02 In the normal course of business, the Company may execute loan modifications with borrowers. These modifications are analyzed to determine whether the modification is considered concessionary, long-term and made to a borrower experiencing financial difficulty. The Company’s modifications generally include interest rate adjustments, principal reductions, and amortization and maturity date extensions. If a loan modification is determined to be made to a borrower experiencing financial difficulty, the loan is considered collateral-dependent and evaluated as part of the allowance for credit losses as described above in the Allowance for Credit Losses section of this note. For the three months ended March 31, 2023, the Company did not modify any loans made to borrowers experiencing financial difficulty. The Company monitors loan payments on an on-going basis to determine if a loan is considered to have a payment default. Determination of payment default involves analyzing the economic conditions that exist for each customer and their ability to generate positive cash flows during the loan term. For the three-month period ended March 31, 2023, the Company did not modify any loans made to borrowers experiencing financial difficulty. The following table presents information regarding modifications to borrowers experiencing financial difficulty as of March 31, 2023: March 31, 2023 (Dollars in thousands) Number of contracts Recorded Investment % to Total Loans Commercial, financial and agricultural 2 $ 171 0.01% Real estate mortgage − residential 9 1,336 0.09% Real estate mortgage − commercial 3 327 0.02% Total 14 $ 1,834 0.12% Troubled Debt Restructurings (TDRs) Prior to Adoption of ASU 2022-02 Prior to the adoption of ASU 2022-02, the Company accounted for a modification to the contractual terms of a loan that resulted in granting a concession to a borrower experiencing financial difficulties as a TDR. See “Note 1 Summary of Significant Accounting Policies” in the Company's Annual Report on Form 10-K for the year ended December 31, 2022 for more information on our TDR policy, and “Note 1, Summary of Significant Accounting Policies” in this report for more information on the adoption of ASU 2022-02. At March 31, 2022, loans classified as TDRs totaled $2.2 million, of which $0.5 million were classified as non-performing TDRs and $1.7 million were classified as performing TDRs. Both performing and non-performing TDRs are considered impaired loans. When an individual loan is determined to be a TDR, the amount of impairment is based upon the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the underlying collateral less applicable selling costs. Accordingly, specific reserves of $179,000 related to TDRs were allocated to the allowance for loan losses at March 31, 2022. For the three months ended March 31, 2022, the Company had no new TDRs. For the three months ended March 31, 2022, the Company had no TDRs for which there was a payment default within the 12 months following the restructure date. Loans Held for Sale |
Other Real Estate and Other Ass
Other Real Estate and Other Assets Acquired in Settlement of Loans | 3 Months Ended |
Mar. 31, 2023 | |
Other Real Estate [Abstract] | |
Other Real Estate and Other Assets Acquired in Settlement of Loans | Other Real Estate and Other Assets Acquired in Settlement of Loans March 31, December 31, (in thousands) 2023 2022 Real estate construction - commercial $ 10,094 $ 10,094 Real estate mortgage - residential 110 179 Real estate mortgage - commercial 707 1,186 Total $ 10,911 $ 11,459 Less valuation allowance for other real estate owned (2,664) (2,664) Total other real estate owned and repossessed assets $ 8,247 $ 8,795 Changes in the net carrying amount of other real estate owned and repossessed assets were as follows for the periods indicated: Three Months Ended March 31, (in thousands) 2023 2022 Balance at beginning of period $ 11,459 $ 13,436 Additions net of (charge-offs) — (52) Proceeds from sales (557) (723) Net gain on sales 9 8 Total other real estate owned $ 10,911 $ 12,669 Less valuation allowance for other real estate owned (2,664) (2,911) Balance at end of period $ 8,247 $ 9,758 At March 31, 2023, $0.1 million of consumer mortgage loans secured by residential real estate properties were in the process of foreclosure compared to no such consumer mortgage loans at December 31, 2022. Activity in the valuation allowance for other real estate owned was as follows for the periods indicated: Three Months Ended March 31, (in thousands) 2023 2022 Balance at beginning of period $ 2,664 $ 2,911 Provision for other real estate owned — — Charge-offs — — Balance at end of period $ 2,664 $ 2,911 |
Investment Securities
Investment Securities | 3 Months Ended |
Mar. 31, 2023 | |
Investments, Debt and Equity Securities [Abstract] | |
Investment Securities | Investment Securities The amortized cost and fair value of debt securities classified as available-for-sale at March 31, 2023 and December 31, 2022 were as follows: Gross Unrealized (in thousands) Total Amortized Cost Gains Losses Fair Value March 31, 2023 U.S. Treasury $ 5,125 $ 13 $ (34) $ 5,104 U.S. government and federal agency obligations 515 — (25) 490 U.S. government-sponsored enterprises 27,499 — (2,282) 25,217 Obligations of states and political subdivisions 134,531 28 (21,970) 112,589 Mortgage-backed securities 119,360 65 (15,045) 104,380 Other debt securities (a) 11,825 — (1,099) 10,726 Bank issued trust preferred securities (a) 1,486 — (339) 1,147 Total available-for-sale securities $ 300,341 $ 106 $ (40,794) $ 259,653 December 31, 2022 U.S. Treasury $ 2,198 $ — $ (46) $ 2,152 U.S. government and federal agency obligations 591 — (32) 559 U.S. government-sponsored enterprises 26,499 — (2,722) 23,777 Obligations of states and political subdivisions 134,994 — (25,554) 109,440 Mortgage-backed securities 119,556 7 (16,864) 102,699 Other debt securities (a) 11,825 — (882) 10,943 Bank issued trust preferred securities (a) 1,486 — (309) 1,177 Total available-for-sale securities $ 297,149 $ 7 $ (46,409) $ 250,747 (a) Certain hybrid instruments possessing characteristics typically associated with debt obligations. The Company’s investment securities are classified as available for sale. Agency bonds and notes, loan certificates guaranteed by the Small Business Administration, residential and commercial agency mortgage-backed securities, and agency collateralized mortgage obligations include securities issued by the Government National Mortgage Association, a U.S. government agency, and the Federal National Mortgage Association, the Federal Home Loan Mortgage Corporation, and the FHLB, which are U.S. government-sponsored enterprises. Debt securities with carrying values aggregating approximately $205.3 million and $111.6 million at March 31, 2023 and December 31, 2022, respectively, were pledged to secure public funds, securities sold under agreements to repurchase, and for other purposes as required or permitted by law. The amortized cost and fair value of debt securities classified as available-for-sale at March 31, 2023, by contractual maturity, are shown below. Accrued interest on investments totaled $1.4 million and $1.5 million at March 31, 2023 and December 31, 2022, respectively, and is included in the accrued interest receivable on the Company's Consolidated Balance Sheets. The total amount of accrued interest is excluded from the amortized cost basis of investments presented below. Further, the Company has elected not to measure an allowance for credit losses for accrued interest receivable. Expected maturities may differ from contractual maturities because borrowers have the right to call or prepay obligations with or without prepayment penalties. (in thousands) Amortized Cost Fair Value Due in one year or less $ 10,317 $ 10,157 Due after one year through five years 19,015 18,085 Due after five years through ten years 30,663 27,539 Due after ten years 120,986 99,492 Total $ 180,981 $ 155,273 Mortgage-backed securities 119,360 104,380 Total available-for-sale securities $ 300,341 $ 259,653 Other Investment Securities Other investment securities include equity securities with readily determinable fair values and other investment securities that do not have readily determinable fair values. Investments in FHLB stock, and Midwest Independent BankersBank (MIB) stock, that do not have readily determinable fair values, are required for membership in those organizations. (in thousands) March 31, 2023 December 31, 2022 Other securities: FHLB stock $ 6,035 $ 6,156 MIB stock 151 151 Equity securities with readily determinable fair values 54 46 Total other investment securities $ 6,240 $ 6,353 Gross unrealized losses on debt securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2023 and December 31, 2022 were as follows: Less than 12 months 12 months or more (in thousands) Fair Value Unrealized Losses Fair Value Unrealized Losses Total Fair Value Total Unrealized Losses March 31, 2023 U.S. Treasury $ 468 $ (3) $ 1,391 $ (31) $ 1,859 $ (34) U.S. government and federal agency obligations — — 490 (25) 490 (25) U.S. government-sponsored enterprises 996 (4) 24,221 (2,278) 25,217 (2,282) Obligations of states and political subdivisions 3,968 (180) 106,281 (21,790) 110,249 (21,970) Mortgage-backed securities 4,271 (119) 93,925 (14,926) 98,196 (15,045) Other debt securities 6,652 (348) 4,074 (751) 10,726 (1,099) Bank issued trust preferred securities — — 1,147 (339) 1,147 (339) Total $ 16,355 $ (654) $ 231,529 $ (40,140) $ 247,884 $ (40,794) (in thousands) December 31, 2022 U.S. Treasury $ 1,908 $ (41) $ 244 $ (5) $ 2,152 $ (46) U.S. government and federal agency obligations 559 (32) — — 559 (32) U.S. government-sponsored enterprises 7,066 (933) 16,711 (1,789) 23,777 (2,722) Obligations of states and political subdivisions 79,396 (15,421) 29,370 (10,133) 108,766 (25,554) Mortgage-backed securities 33,334 (3,124) 68,911 (13,740) 102,245 (16,864) Other debt securities 7,557 (443) 3,386 (439) 10,943 (882) Bank issued trust preferred securities — — 1,177 (309) 1,177 (309) Total $ 129,820 $ (19,994) $ 119,799 $ (26,415) $ 249,619 $ (46,409) The total available-for-sale portfolio consisted of approximately 444 securities at March 31, 2023. The portfolio included 426 securities having an aggregate fair value of $247.9 million that were in a loss position at March 31, 2023. Securities identified as which had been in a loss position for 12 months or longer totaled $231.5 million at fair value at March 31, 2023. The $40.8 million aggregate unrealized loss included in accumulated other comprehensive loss at March 31, 2023 was caused by interest rate fluctuations. As of March 31, 2023, there was no allowance for credit loss related to the Company's available-for-sale securities as the decline in fair value did not result from credit issues. The total available-for-sale portfolio consisted of approximately 439 securities at December 31, 2022. The portfolio included 436 securities having an aggregate fair value of $249.6 million that were in a loss position at December 31, 2022. Securities identified as temporarily impaired which had been in a loss position for 12 months or longer totaled $119.8 million at fair value at December 31, 2022. The $46.4 million aggregate unrealized loss included in accumulated other comprehensive loss at December 31, 2022 was caused by interest rate fluctuations. Because the decline in fair value is attributable to changes in interest rates and not credit quality, these investments were not considered other-than-temporarily impaired at and December 31, 2022. In the absence of changes in credit quality of these investments, the fair value is expected to recover on all debt securities as they approach their maturity date or re-pricing date, or if market yields for such investments decline. In addition, the Company does not have the intent to sell these investments over the period of recovery, and it is not more likely than not that the Company will be required to sell such investment securities. The following table presents the gross realized gains and losses from sales and calls of available-for-sale securities, as well as gains and losses on equity securities from fair value adjustments which have been recognized in earnings: Three Months Ended March 31, (in thousands) 2023 2022 Investment securities gains (losses), net Available-for-sale securities: Gross realized gains $ — $ — Gross realized losses — — Other-than-temporary impairment recognized — — Other investment securities: Fair value adjustments, net 8 (4) Investment securities gains (losses), net $ 8 $ (4) |
Intangible Assets
Intangible Assets | 3 Months Ended |
Mar. 31, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Intangible Assets | Intangible Assets Mortgage Servicing Rights At March 31, 2023, the Company was servicing approximately $235.2 million of loans sold to the secondary market compared to $240.5 million at December 31, 2022, and $261.5 million at March 31, 2022. Mortgage loan servicing fees, reported in real estate servicing fees, net, earned on loans sold were $0.2 million for the three months ended March 31, 2023 compared to $0.3 million for the three months ended March 31, 2022. The table below presents changes in mortgage servicing rights (MSRs) for the periods indicated. Three Months Ended March 31, (in thousands) 2023 2022 Balance at beginning of period $ 2,899 $ 2,659 Originated mortgage servicing rights 6 28 Changes in fair value: Due to changes in model inputs and assumptions (1) 93 30 Other changes in fair value (2) (64) (78) Total changes in fair value 29 (48) Balance at end of period $ 2,934 $ 2,639 (1) The change in fair value resulting from changes in valuation inputs or assumptions, reported in real estate servicing fees, net, used in the valuation model reflects the change in discount rates and prepayment speed assumptions primarily due to changes in interest rates. (2) Other changes in fair value, reported in real estate servicing fees, net, reflect changes due to customer payments and passage of time. The following key data and assumptions were used in estimating the fair value of the Company’s MSRs as of March 31, 2023 and 2022, respectively: Three Months Ended March 31, 2023 2022 Weighted average constant prepayment rate 6.51 % 9.40 % Weighted average note rate 3.44 % 3.36 % Weighted average discount rate 11.00 % 8.00 % Weighted average expected life (in years) 7.18 6.23 |
Deposits
Deposits | 3 Months Ended |
Mar. 31, 2023 | |
Deposits [Abstract] | |
Deposits | Deposits The table below represents the aggregate amount of time deposits with balances that met or exceeded the Federal Deposit Insurance Corporation (FDIC) insurance limit of $250,000 and brokered deposits for the periods indicated. (aggregate amounts in thousands) March 31, 2023 December 31, 2022 Time deposits with balances > $250,000 $ 175,251 $ 94,859 Brokered deposits $ 40,122 $ 40,135 |
Federal Funds Purchased and Sec
Federal Funds Purchased and Securities Sold under Agreements to Repurchase | 3 Months Ended |
Mar. 31, 2023 | |
Federal Funds Purchased and Securities Sold under Agreements to Repurchase [Abstract] | |
Federal Funds Purchased and Securities Sold under Agreements to Repurchase | Federal Funds Purchased and Securities Sold under Agreements to Repurchase (in thousands) March 31, 2023 December 31, 2022 Federal funds purchased $ — $ — Repurchase agreements 5,115 5,187 Total $ 5,115 $ 5,187 The Company offers a sweep account program whereby amounts in excess of an established limit are “swept” from the customer’s demand deposit account on a daily basis into retail repurchase agreements pursuant to individual repurchase agreements between the Company and its customers . Repurchase agreements are agreements to sell securities subject to an obligation to repurchase the same or similar securities. They are accounted for as collateralized financing transactions, not as sales and purchases of the securities portfolio. The securities collateral pledged for the repurchase agreements with customers is maintained by a designated third-party custodian . The collateral amounts pledged to repurchase agreements by remaining maturity in the table below are limited to the outstanding balances of the related asset or liability; thus amounts of excess collateral are not shown. Repurchase Agreements Remaining Contractual Maturity of the Agreements (in thousands) Overnight and continuous Less than 90 days Greater than 90 days Total March 31, 2023 U.S. government-sponsored enterprises $ 5,115 $ — $ — $ 5,115 Total $ 5,115 $ — $ — $ 5,115 December 31, 2022 U.S. government-sponsored enterprises $ 5,187 $ — $ — $ 5,187 Total $ 5,187 $ — $ — $ 5,187 |
Leases
Leases | 3 Months Ended |
Mar. 31, 2023 | |
Leases [Abstract] | |
Leases | Leases The Company's leases primarily consist of office space and bank branches with remaining lease terms of generally one Operating leases in which the Company is the lessee are recorded as operating lease ROU assets and operating lease liabilities. Currently, the Company does not have any finance leases. The ROU assets are included in premises and equipment, net Operating lease ROU assets represent the Company's right to use an underlying asset during the lease term and operating lease liabilities represent the Company's obligation to make lease payments arising from the lease. ROU assets and operating lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents the Company's incremental borrowing rate at the lease commencement date. Operating lease cost, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term, and is recorded in net occupancy expense in the consolidated statements of income. The operating lease cost was $93,000 for the three months ended March 31, 2023 compared to $94,000 for the three months ended March 31, 2022. At adoption of ASU 2016-02 on January 1, 2019, lease and non-lease components of new lease agreements are accounted for separately. Lease components include fixed payments, such as rent, real estate taxes and insurance costs and non-lease components include common-area maintenance costs. Leases with an initial term of 12 months or less are not recorded on the balance sheet; the Company recognizes lease expense for these leases on a straight-line basis over the lease term. Operating lease expense for these leases was $28,000 for the three months ended March 31, 2023 compared to $24,000 for the three months ended March 31, 2022. The table below summarizes the maturity of remaining operating lease liabilities: Lease payments due in: Operating Lease (in thousands) 2023 (excluding 3 months ended March 31, 2023) $ 274 2024 258 2025 257 2026 259 2027 262 Thereafter 309 Total lease payments $ 1,619 Less imputed interest (165) Total lease liabilities, as reported $ 1,454 |
Income Taxes
Income Taxes | 3 Months Ended |
Mar. 31, 2023 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes Income taxes as a percentage of earnings before income taxes as reported in the consolidated financial statements were 17.8% for the three months ended March 31, 2023 compared to 18.8% for the three months ended March 31, 2022. The effective tax rate for each of the three months ended March 31, 2023 and 2022, respectively, is lower than the U.S. federal statutory rate of 21%, primarily due to tax-free revenues. Included in the effective tax rate is a $13,000 benefit associated with a historic tax credit investment for the three months ended March 31, 2023. The investment is expected to generate a $0.3 million tax benefit over the life of the project and is being recognized under the deferral method of accounting. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income of the appropriate character during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning initiatives in making this assessment. In management's opinion, the Company will more likely than not realize the benefits of its deferred tax assets and, therefore, has not established a valuation allowance against its deferred tax assets as of March 31, 2023. Management arrived at this conclusion based upon the level of historical taxable income and projections for future taxable income of the appropriate character over the periods in which the deferred tax assets are deductible. The Company follows ASC Topic 740, Income Taxes, which addresses the accounting for uncertain tax positions . |
Stockholders' Equity
Stockholders' Equity | 3 Months Ended |
Mar. 31, 2023 | |
Stockholders' Equity Note [Abstract] | |
Stockholders' Equity | Stockholders’ Equity Accumulated Other Comprehensive Income (Loss) The following table summarizes the change in the components of the Company’s accumulated other comprehensive income (loss) for the three months ended March 31, 2023 and 2022: Three Months Ended March 31, 2023 (in thousands) Unrealized Gains (Losses) on Securities (1) Unrecognized Net Pension and Postretirement Costs (2) Accumulated Other Comprehensive Income (Loss) Balance at beginning of period $ (36,657) $ 4,943 $ (31,714) Other comprehensive income (loss), before reclassifications 5,713 (142) 5,571 Amounts reclassified from accumulated other comprehensive income (loss) — — — Current period other comprehensive income (loss), before tax 5,713 (142) 5,571 Income tax (expense) benefit (1,200) 30 (1,170) Current period other comprehensive income (loss), net of tax 4,513 (112) 4,401 Balance at end of period $ (32,144) $ 4,831 $ (27,313) Three Months Ended March 31, 2022 (in thousands) Unrealized Gains (Losses) on Securities (1) Unrecognized Net Pension and Postretirement Costs (2) Accumulated Other Comprehensive Income (Loss) Balance at beginning of period $ 362 $ 2,931 $ 3,293 Other comprehensive loss, before reclassifications (24,787) — (24,787) Amounts reclassified from accumulated other comprehensive loss — — — Current period other comprehensive loss, before tax (24,787) — (24,787) Income tax benefit 5,205 — 5,205 Current period other comprehensive loss, net of tax (19,582) — (19,582) Balance at end of period $ (19,220) $ 2,931 $ (16,289) (1) The pre-tax amounts reclassified from accumulated other comprehensive income (loss) are included in investment securities gains (losses), net in the consolidated statements of income. (2) The pre-tax amounts reclassified from accumulated other comprehensive income (loss) are included in the computation of net periodic pension cost. |
Employee Benefit Plans
Employee Benefit Plans | 3 Months Ended |
Mar. 31, 2023 | |
Retirement Benefits [Abstract] | |
Employee Benefit Plans | Employee Benefit Plans Employee Benefits Employee benefits charged to operating expenses are summarized in the table below for the periods indicated. Three Months Ended March 31, (in thousands) 2023 2022 Payroll taxes $ 467 $ 441 Medical plans 468 475 401(k) match and profit sharing 290 369 Periodic pension cost 283 437 Other 11 8 Total employee benefits $ 1,519 $ 1,730 The Company's profit-sharing plan includes a matching 401(k) portion, in which the Company matches the first 3% of eligible employee contributions. The Company made annual contributions for the discretionary portion in an amount up to 6% of income before income taxes and before contributions to the profit-sharing and pension plans for all participants, limited to the maximum amount deductible for federal income tax purposes, for each of the periods shown. In addition, employees were able to make additional tax-deferred contributions. Other Plans On November 7, 2018, the Board of Directors of the Company adopted a supplemental executive retirement plan (SERP), effective as of January 1, 2018. The SERP provides select employees who satisfy certain eligibility requirements with certain benefits upon retirement, termination of employment or death. The accrued liability relating to the SERP was $1.7 million as of March 31, 2023, and the expense was $93,000 for both the three months ended March 31, 2023 and 2022 and was recognized over the required service period. Pension The Company provides a noncontributory defined benefit pension plan for all full-time and eligible employees. Beginning January 1, 2018 and for all retrospective periods presented, the Company adopted the guidance under ASU 2017-07, Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost . Under the guidance, only the service cost component of the net periodic benefit cost is reported in the same income statement line item as salaries and benefits, and the remaining components are reported as other non-interest expense. An employer is required to recognize the funded status of a defined benefit postretirement plan as an asset or liability in its balance sheet and to recognize changes in that funded status in the year in which the changes occur through comprehensive income. Under the Company’s funding policy for the defined benefit pension plan, contributions are made to a trust as necessary to provide for current service and for any unfunded accrued actuarial liabilities over a reasonable period. To the extent that these requirements are fully covered by assets in the trust, a contribution might not be made in a particular year. Effective July 1, 2017, the Company amended the pension plan to effectuate a “soft freeze” such that no individual hired (or rehired in the case of a former employee) by the Company after September 30, 2017, whether or not such individual is or was a vested member in the plan, will be eligible to be an active member and be entitled to accrue any benefits under the plan. Components of Net Pension Cost and Other Amounts Recognized in Accumulated Other Comprehensive Income (Loss) The following items are components of net pension cost for the periods indicated: Three Months Ended March 31, (in thousands) 2023 2022 Service cost - benefits earned during the year $ 254 $ 408 Interest costs on projected benefit obligations (a) 365 296 Expected return on plan assets (a) (545) (558) Expected administrative expenses 29 29 Amortization of prior service cost (a) — — Amortization of unrecognized net gain (a) (142) — Net periodic pension cost $ (39) $ 175 (a) The components of net periodic pension cost other than the service cost and expected administrative expenses are included in other non-interest expense. Net periodic pension benefit costs include interest costs based on an assumed discount rate, the expected return on plan assets based on actuarially derived market-related values, and the amortization of net actuarial losses. Net periodic postretirement benefit costs include service costs, interest costs based on an assumed discount rate, and the amortization of prior service credits and net actuarial gains. Differences between expected and actual results in each year are included in the net actuarial gain or loss amount, which is recognized in other comprehensive income. The net actuarial gain or loss in excess of a 10% corridor is amortized in net periodic benefit cost over the average remaining service period of active participants in the pension plan. The prior service credit is amortized over the average remaining service period to full eligibility for participating employees expected to receive benefits. Currently, there is no prior service cost or net transition (asset)/obligation to be amortized. |
Earnings per Share
Earnings per Share | 3 Months Ended |
Mar. 31, 2023 | |
Earnings Per Share [Abstract] | |
Earnings per Share | Earnings per Share Stock Dividend On July 1, 2022, the Company paid a special stock dividend of 4.0% to common shareholders of record at the close of business on June 15, 2022. For all periods presented, share information, including basic and diluted earnings per share, has been adjusted retroactively to reflect this change. Basic earnings per share is computed by dividing income available to shareholders by the weighted average number of shares outstanding during the period. Diluted earnings per share gives effect to all dilutive potential shares that were outstanding during the period. Presented below is a summary of the components used to calculate basic and diluted earnings per common share, which have been restated for all stock dividends: Three Months Ended March 31, (dollars in thousands, except per share data) 2023 2022 Basic earnings per share: Net income available to shareholders $ 3,271 $ 6,609 Average shares outstanding 6,768,581 6,864,823 Basic earnings per share $ 0.48 $ 0.97 Diluted earnings per share $ 0.48 $ 0.97 Repurchase Program Pursuant to the Company's 2019 Repurchase Plan, management is given discretion to determine the number and pricing of the shares to be purchased, as well as the timing of any such purchases. The Company did not repurchase any shares during the current quarter. As of March 31, 2023, $2.1 million remained available for share repurchases pursuant to the plan. |
Fair Value Measurements
Fair Value Measurements | 3 Months Ended |
Mar. 31, 2023 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements Fair value represents the amount expected to be received to sell an asset or paid to transfer a liability in its principal or most advantageous market in an orderly transaction between market participants at the measurement date. Depending on the nature of the asset or liability, the Company uses various valuation methodologies and assumptions to estimate fair value. The measurement of fair value under U.S. GAAP uses a hierarchy intended to maximize the use of observable inputs and minimize the use of unobservable inputs. This hierarchy uses three levels of inputs to measure the fair value of assets and liabilities as follows. The fair value hierarchy is as follows: Level 1 – Inputs are unadjusted quoted prices for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and is used to measure fair value whenever available. A contractually binding sales price also provides reliable evidence of fair value. Level 2 – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets and liabilities in active markets, such as interest rates and yield curves that are observable at commonly quoted intervals. Level 3 – Inputs are unobservable inputs for the asset or liability and significant to the fair value. These may be internally developed using the Company’s best information and assumptions that a market participant would consider. In accordance with fair value accounting guidance, the Company measures, records, and reports various types of assets and liabilities at fair value on either a recurring or non-recurring basis in the Consolidated Financial Statements. Nonfinancial assets measured at fair value on a non-recurring basis would include foreclosed real estate, long-lived assets, and core deposit intangible assets, which are reviewed when circumstances or other events indicate that impairment may have occurred. Valuation Methods for Assets and Liabilities Measured at Fair Value on a Recurring Basis Following is a description of the Company’s valuation methodologies used for assets and liabilities recorded at fair value on a recurring basis: Available-for-Sale Securities The fair value measurements of the Company’s investment securities are determined by a third party pricing service which considers observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. The fair value measurements are subject to management's independent verification to another pricing source for reasonableness each quarter. Other Investment Securities Other investment securities include equity securities with readily determinable fair values and other investment securities that do not have readily determinable fair values. Investments in FHLB stock, and MIB bankers bank stock, that do not have readily determinable fair values, are required for membership in those organizations. Equity securities that are not actively traded are classified in Level 2. Equity securities with readily determinable fair values are recorded at fair value, with changes in fair value reflected in earnings. Equity securities that do not have readily determinable fair values are carried at cost and are periodically assessed for impairment. The Company uses Level 1 inputs to value equity securities that are traded in active markets. Loans Held for Sale The fair value of the committed in forward sale agreements loans is the price at which they could be sold in the principal market at the measurement date, therefore the Company classifies as Level 2. Derivative Assets and Liabilities Derivative assets and liabilities include interest rate lock commitments (IRLCs) and forward sale commitments. The fair values of IRLCs and forward sale commitments are determined using readily observable market data such as interest rates, prices, volatility factors, and customer credit-related adjustments. For IRLCs, the fair value is subject to the anticipated loan funding probability (pull-through rate), which is considered an unobservable factor. Factors that affect pull-through rates include origination channel, current mortgage interest rates in the market versus the interest rate incorporated in the IRLC, the purpose of the mortgage, stage of completion of the underlying application and underwriting process, and the time remaining until the IRLC expires. The Company classifies IRLCs as level 3 due to the unobservable input of pull-through rates. Mortgage Servicing Rights (MSRs) The fair value of MSRs is based on the discounted value of estimated future cash flows utilizing contractual cash flows, servicing rate, constant prepayment rate, servicing cost, and discount rate factors. Accordingly, the fair value is estimated based on a valuation model that calculates the present value of estimated future net servicing income. The model incorporates assumptions that market participants use in estimating future net servicing income, including estimates of prepayment speeds, market discount rates, cost to service, float earnings rates, and other ancillary income, including late fees. The valuation models estimate the present value of estimated future net servicing income. The Company classifies its MSRs as Level 3. Fair Value Measurements (in thousands) Fair Value Quoted Prices in Active Markets for Identical Assets (Level 1) Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) March 31, 2023 Assets: U.S. Treasury $ 5,104 $ 5,104 $ — $ — U.S. government and federal agency obligations 490 — 490 — U.S. government-sponsored enterprises 25,217 — 25,217 — Obligations of states and political subdivisions 112,589 — 112,589 — Mortgage-backed securities 104,380 — 104,380 — Other debt securities 10,726 — 10,726 — Bank-issued trust preferred securities 1,147 — 1,147 — Equity securities 54 54 — — Interest rate lock commitments 108 — — 108 Forward sale commitments 6 — 6 — Loans held for sale 1,753 — 1,753 — Mortgage servicing rights 2,934 — — 2,934 Total $ 264,508 $ 5,158 $ 256,308 $ 3,042 Liabilities: Interest rate lock commitments $ 1 $ — $ — $ 1 Forward sale commitments 10 — 10 — Total $ 11 $ — $ 10 $ 1 December 31, 2022 Assets: U.S. Treasury $ 2,152 $ 2,152 $ — $ — U.S. government and federal agency obligations 559 — 559 — U.S. government-sponsored enterprises 23,777 — 23,777 — Obligations of states and political subdivisions 109,440 — 109,440 — Mortgage-backed securities 102,699 — 102,699 — Other debt securities 10,943 — 10,943 — Bank-issued trust preferred securities 1,177 — 1,177 — Equity securities 46 46 — — Interest rate lock commitments 20 — — 20 Forward sale commitments 3 — 3 — Loans held for sale 591 — 591 — Mortgage servicing rights 2,899 — — 2,899 Total $ 254,306 $ 2,198 $ 249,189 $ 2,919 Liabilities: Interest rate lock commitments $ 18 $ — $ — $ 18 Forward sale commitments 3 — 3 — Total $ 21 $ — $ 3 $ 18 The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows: Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Mortgage Servicing Rights Interest Rate Lock Commitments Three Months Ended March 31, (in thousands) 2023 2022 2023 2022 Balance at beginning of period $ 2,899 $ 2,659 $ 2 $ 286 Total gains or (losses) (realized/unrealized): Included in earnings 29 (48) 106 (8) Included in other comprehensive income — — — — Purchases — — — — Sales — — (128) (286) Issues 6 28 127 25 Settlements — — — — Balance at end of period $ 2,934 $ 2,639 $ 107 $ 17 Valuation Methods for Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis Following is a description of the Company’s valuation methodologies used for assets and liabilities recorded at fair value on a non-recurring basis: Collateral-Dependent Impaired Loans While the overall loan portfolio is not carried at fair value, the Company periodically records non-recurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectible portions of those loans. Non-recurring adjustments also include certain impairment amounts for collateral-dependent loans when establishing the allowance for credit losses. Such amounts are generally based on the fair value of the underlying collateral supporting the loan. In determining the value of real estate collateral, the Company relies on external and internal appraisals of property values depending on the size and complexity of the real estate collateral. The Company maintains staff trained to perform in-house evaluations and also to review third-party appraisal reports for reasonableness. In the case of non-real estate collateral, reliance is placed on a variety of sources, including external estimates of value and judgments based on the experience and expertise of internal specialists. Values of all loan collateral are regularly reviewed by a senior loan committee. Because many of these inputs are not observable, the measurements are classified as Level 3. As of March 31, 2023, the Company identified $18.4 million in collateral-dependent loans that required $0.1 million allowance for credit losses. Related to these loans, there were $5,000 in charge-offs recorded during the three months ended March 31, 2023. As of March 31, 2022, the Company identified $15.4 million in collateral-dependent impaired loans that required no specific allowances for losses aggregating. Related to these loans, there were $23,000 in charge-offs recorded during the three months ended March 31, 2022. Other Real Estate and Foreclosed Assets Other real estate owned (OREO) and foreclosed assets consisted of loan collateral repossessed through foreclosure. This collateral is comprised of commercial and residential real estate and other non-real estate property, including autos, manufactured homes, and construction equipment. Subsequent to foreclosure, these assets are initially carried at fair value of the collateral less estimated selling costs. Fair value, when recorded, is generally based upon appraisals by approved, independent state-certified appraisers. Like impaired loans, appraisals on OREO may be discounted based on the Company’s historical knowledge, changes in market conditions from the time of appraisal or other information available. During the holding period, valuations are updated periodically, and the assets may be written down to reflect a new cost basis. Because many of these inputs are not observable, the measurements are classified as Level 3. Fair Value Measurements Using (in thousands) Total Fair Value Quoted Prices in Active Markets for Identical Assets (Level 1) Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Three Months Ended March 31, Total Gains (Losses)* March 31, 2023 Assets: Collateral dependent impaired loans: Commercial, financial, & agricultural $ 50 — — $ 50 $ — Real estate mortgage - residential 86 — — 86 — Real estate mortgage - commercial 18,228 — — 18,228 (5) Total $ 18,364 $ — $ — $ 18,364 $ (5) Other real estate and repossessed assets $ 8,247 $ — $ — $ 8,247 $ 9 March 31, 2022 Assets: Collateral dependent impaired loans: Real estate mortgage - commercial $ 15,365 $ — $ — $ 15,365 $ (23) Total $ 15,365 $ — $ — $ 15,365 $ (23) Other real estate and repossessed assets $ 9,758 $ — $ — $ 9,758 $ (45) * Total losses reported for other real estate and foreclosed assets includes charge-offs, valuation write downs, and net losses taken during the periods reported. |
Fair Value of Financial Instrum
Fair Value of Financial Instruments | 3 Months Ended |
Mar. 31, 2023 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Financial Instruments | Fair Value of Financial Instruments The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate such value: Loans Fair values are estimated for portfolios with similar financial characteristics. Loans are segregated by type, such as commercial, real estate, and consumer. Each loan category is further segmented into fixed and variable interest rate categories. The fair value of loans, or exit price, is estimated by using the future value of discounted cash flows using comparable market rates for similar types of loan products and adjusted for market factors. The discount rates used are estimated using comparable market rates for similar types of loan products adjusted to be commensurate with the credit risk, overhead costs, and optionality of such instruments. Federal Funds Sold, Cash, and Due from Banks The carrying amounts of short-term federal funds sold, interest-earning deposits with banks, and cash and due from banks approximate fair value. Federal funds sold classified as short-term generally mature in 90 days or less. Certificates of Deposit in Other Banks Certificates of deposit are other investments made by the Company with other financial institutions that are carried at cost which is equal to fair value. Cash Surrender Value - Life Insurance The fair value of Bank-owned life insurance approximates the carrying amount. Upon liquidation of these investments, the Company would receive the cash surrender value which equals the carrying amount. Accrued Interest Receivable and Payable For accrued interest receivable and payable, the carrying amount is a reasonable estimate of fair value because of the short maturity for these financial instruments. Deposits The fair value of deposits with no stated maturity, such as non-interest-bearing demand, NOW accounts, savings, and money market, is equal to the amount payable on demand. The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities. Federal Funds Purchased and Securities Sold Under Agreements to Repurchase For federal funds purchased and securities sold under agreements to repurchase, the carrying amount is a reasonable estimate of fair value, as such instruments reprice in a short time period. Subordinated Notes and Other Borrowings The fair value of subordinated notes and other borrowings is based on the discounted value of contractual cash-flows. The discount rate is estimated using the rates currently offered for other borrowed money of similar remaining maturities. A summary of the carrying amounts and fair values of the Company’s financial instruments at March 31, 2023 and December 31, 2022 is as follows: March 31, 2023 Fair Value Measurements March 31, 2023 Quoted Prices in Active Markets for Identical Assets Other Observable Inputs Net Significant Unobservable Inputs (in thousands) Carrying amount Fair value (Level 1) (Level 2) (Level 3) Assets: Cash and due from banks $ 18,301 $ 18,301 $ 18,301 $ — $ — Federal funds sold and overnight interest-bearing deposits 15,472 15,472 15,472 — — Certificates of deposit in other banks 2,215 2,215 2,215 — — Available-for-sale securities 259,653 259,653 5,104 254,549 — Other investment securities 6,240 6,240 54 6,186 — Loans, net 1,520,095 1,434,610 — — 1,434,610 Loans held for sale 1,753 1,753 — 1,753 — Cash surrender value - life insurance 2,582 2,582 — 2,582 — Interest rate lock commitments 108 108 — — 108 Forward sale commitments 6 6 — 6 — Accrued interest receivable 7,288 7,288 7,288 — — Total $ 1,833,713 $ 1,748,228 $ 48,434 $ 265,076 $ 1,434,718 Liabilities: Deposits: Non-interest bearing demand $ 444,437 $ 444,437 $ 444,437 $ — $ — Savings, interest checking and money market 817,183 817,183 817,183 — — Time deposits 346,392 342,896 — — 342,896 Federal funds purchased and securities sold under agreements to repurchase 5,115 5,115 5,115 — — Federal Home Loan Bank advances and other borrowings 93,000 93,316 — 93,316 — Subordinated notes 49,486 38,197 — 38,197 — Interest rate lock commitments 1 1 — — 1 Forward sale commitments 10 10 10 Accrued interest payable 1,602 1,602 1,602 — — Total $ 1,757,226 $ 1,742,757 $ 1,268,337 $ 131,523 $ 342,897 December 31, 2022 Fair Value Measurements December 31, 2022 Quoted Prices in Active Markets for Identical Assets Other Observable Inputs Net Significant Unobservable Inputs (in thousands) Carrying amount Fair value (Level 1) (Level 2) (Level 3) Assets: Cash and due from banks $ 18,661 $ 18,661 $ 18,661 $ — $ — Federal funds sold and overnight interest-bearing deposits 65,059 65,059 65,059 — — Certificates of deposit in other banks 2,955 2,955 2,955 — — Available-for-sale securities 250,747 250,747 2,152 248,595 — Other investment securities 6,353 6,353 46 6,307 — Loans, net 1,505,664 1,389,018 — — 1,389,018 Loans held for sale 591 591 — 591 — Cash surrender value - life insurance 2,567 2,567 — 2,567 — Interest rate lock commitments 20 20 — — 20 Forward sale commitments 3 3 — 3 — Accrued interest receivable 7,953 7,953 7,953 — — Total $ 1,860,573 $ 1,743,927 $ 96,826 $ 258,063 $ 1,389,038 Liabilities: Deposits: Non-interest bearing demand $ 453,443 $ 453,443 $ 453,443 $ — $ — Savings, interest checking and money market 923,602 923,602 923,602 — — Time deposits 255,034 250,433 — — 250,433 Federal funds purchased and securities sold under agreements to repurchase 5,187 5,187 5,187 — — Federal Home Loan Bank advances and other borrowings 98,000 98,000 — 98,000 — Subordinated notes 49,486 39,197 — 39,197 — Interest rate lock commitments 18 18 — — 18 Forward sale commitments 3 3 — 3 — Accrued interest payable 902 902 902 — — Total $ 1,785,675 $ 1,770,785 $ 1,383,134 $ 137,200 $ 250,451 Off-Balance Sheet Financial Instruments The fair value of commitments to extend credit and standby letters of credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements, the likelihood of the counterparties drawing on such financial instruments, and the present creditworthiness of such counterparties. The Company believes such commitments have been made on terms that are competitive in the markets in which it operates. Limitations The fair value estimates provided are made at a point in time based on market information and information about the financial instruments. Because no market exists for a portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the fair value estimates. |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies The Company issues financial instruments with off-balance-sheet risk in the normal course of business of meeting the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments may involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated balance sheets. The Company’s extent of involvement and maximum potential exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of these instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for financial instruments included on its consolidated balance sheets. At March 31, 2023, no amounts have been accrued for any estimated losses for these financial instruments. The contractual amount of off-balance-sheet financial instruments were as follows as of the dates indicated: (in thousands) March 31, 2023 December 31, 2022 Commitments to extend credit $ 383,722 $ 388,264 Interest rate lock commitments 10,111 6,331 Forward sale commitments 1,723 576 Standby letters of credit 22,042 49,740 Total $ 417,598 $ 444,911 Commitments Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since certain of the commitments and letters of credit are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the customer. Collateral held varies, but may include accounts receivable, inventory, furniture and equipment, and real estate. The Company has two types of commitments related to mortgage loans held for sale: interest rate lock commitments and forward loan sale commitments. Interest rate lock commitments are commitments to extend credit to a customer that has an interest rate lock and are considered derivative instruments. Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. These standby letters of credit are primarily issued to support contractual obligations of the Company’s customers. The approximate remaining term of standby letters of credit ranged from one month to five years at March 31, 2023. Pending Litigation The Company and its subsidiaries are defendants in various legal actions incidental to the Company’s past and current business activities. Based on the Company’s analysis, and considering the inherent uncertainties associated with litigation, management does not believe that it is reasonably possible that these legal actions will materially adversely affect the Company’s consolidated financial condition or results of operations in the near term. The Company records a loss accrual for all legal matters for which it deems a loss is probable and can be reasonably estimated. Some legal matters, which are at early stages in the legal process, have not yet progressed to the point where a loss is deemed probable or an amount can be estimated. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2023 | |
Accounting Policies [Abstract] | |
Stock Dividend | Stock Dividend. On July 1, 2022, the Company paid a special stock dividend of four percent (4%) to shareholders of record at the close of business on June 15, 2022. For all periods presented, share information, including basic and diluted earnings per share, has been adjusted retroactively to reflect this change. |
Recently Adopted Accounting Pronouncements | Recently Adopted Accounting Pronouncements Trouble Debt Restructurings. On January 1, 2023, the effective date of the guidance, the Company adopted Accounting Standards Update (ASU) 2022-02, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures”, on a prospective basis. ASU 2022-02 eliminated the accounting guidance for troubled debt restructurings (TDRs), while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. Specifically, rather than applying the recognition and measurement guidance for TDRs, an entity must apply the loan refinancing and restructuring guidance to determine whether a modification results in a new loan or a continuation of an existing loan. For entities that have already adopted ASU 2016-13, the amendments in ASU 2022-02 are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Effective January 1, 2023, the Company adopted the amendments within ASU 2022-02, using the prospective transition method. ASU 2022-02 did not have a material impact on the Company's consolidated financial statements. ASU 2016-13. On January 1, 2023, the Company adopted ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” which replaces the incurred loss methodology with an expected loss methodology commonly referred to as the current expected credit losses (CECL) methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures such as loan commitments, standby letters of credit, financial guarantees, and other similar instruments. In addition, this standard made changes to the accounting for available-for-sale debt securities, including the requirement for credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities. The Company adopted this standard using the modified retrospective method for all financial assets measured at amortized cost, and off-balance-sheet credit exposures. Results for reporting periods beginning after January 1, 2023 are presented under the new standard while prior period amounts continue to be reported in accordance with previously applicable U.S. |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Accounting Policies [Abstract] | |
Schedule of Illustrates the Impact of Adoption | The following table illustrates the impact of adoption of ASU 2016-13: (in thousands) December 31, 2022 Impact of Adoption January 1, 2023 Assets: Allowance for credit losses on loans $ 15,588 $ 5,793 $ 21,381 Deferred tax asset 3,267 1,483 4,750 Liabilities: Liability for unfunded commitments — 1,272 1,272 Shareholders' Equity Retained Earnings 91,789 (5,581) 86,208 |
Loans and Allowance for Loan _2
Loans and Allowance for Loan Losses (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Receivables [Abstract] | |
Schedule of Loans, by Major Class Within the Company's Loan Portfolio | Major classifications within the Company’s held for investment loan portfolio at March 31, 2023 and December 31, 2022 were as follows: (in thousands) March 31, 2023 December 31, 2022 Commercial, financial, and agricultural $ 227,992 $ 244,549 Real estate construction − residential 44,467 32,095 Real estate construction − commercial 157,860 137,235 Real estate mortgage − residential 363,634 361,025 Real estate mortgage − commercial 725,573 722,729 Installment and other consumer 22,548 23,619 Total loans held for investment $ 1,542,074 $ 1,521,252 |
Schedule of the Allowance for Loan Losses | The following table illustrates the changes in the allowance for credit losses by portfolio segment: Three Months Ended March 31, 2023 (in thousands) Commercial, Financial, & Agricultural Real Estate Construction - Residential Real Estate Construction - Commercial Real Estate Mortgage - Residential Real Estate Mortgage - Commercial Installment and Other Consumer Un- allocated Total Balance at beginning of period $ 2,735 $ 157 $ 875 $ 3,329 $ 8,000 $ 326 $ 166 $ 15,588 Adoption of ASU 2016-13 (649) 291 2,894 1,890 1,613 (80) (166) 5,793 Balance at January 1, 2023 2,086 448 3,769 5,219 9,613 246 — 21,381 Provision for (release of ) credit losses (1) (144) 183 695 41 (123) 6 (8) 650 Loans charged off 30 — — — 5 58 — 93 Less recoveries on loans (9) — — (2) (2) (28) — (41) Net loan charge-offs (recoveries) 21 — — (2) 3 30 — 52 Balance at end of period $ 1,921 $ 631 $ 4,464 $ 5,262 $ 9,487 $ 222 $ (8) $ 21,979 Liability for Unfunded Commitments Balance at beginning of period $ — $ — $ — $ — $ — $ — $ — $ — Adoption of ASU 2016-13 104 341 569 107 150 1 — 1,272 Balance at January 1, 2023 104 341 569 107 150 1 — 1,272 Provision for credit losses on unfunded commitments 20 48 (7) 3 (8) — (26) 30 Balance at end of period $ 124 $ 389 $ 562 $ 110 $ 142 $ 1 $ (26) $ 1,302 Allowance for credit losses on loans and liability for unfunded commitments $ 2,045 $ 1,020 $ 5,026 $ 5,372 $ 9,629 $ 223 $ (34) $ 23,281 Three Months Ended March 31, 2022 (in thousands) Commercial, Financial, & Agricultural Real Estate Construction - Residential Real Estate Construction - Commercial Real Estate Mortgage - Residential Real Estate Mortgage - Commercial Installment and Other Consumer Un- allocated Total Balance at beginning of period $ 2,717 $ 137 $ 588 $ 2,482 $ 10,662 $ 256 $ 61 $ 16,903 Provision for (release of ) loan losses (1) 128 (77) 76 93 (2,897) 56 121 (2,500) Loans charged off 35 — — — 75 56 — 166 Less recoveries on loans (20) — — (3) (2) (17) — (42) Net loan charge-offs (recoveries) 15 — — (3) 73 39 — 124 Balance at end of period $ 2,830 $ 60 $ 664 $ 2,578 $ 7,692 $ 273 $ 182 $ 14,279 |
Schedule of Risk Categories by Class | The amortized cost of collateral-dependent loans by class as of March 31, 2023 was as follows: Collateral Type (in thousands) Real Estate Other Allowance Allocated March 31, 2023 Commercial, financial, and agricultural $ — $ 50 $ — Real estate mortgage − residential 149 — 63 Real estate mortgage − commercial 18,228 — — Total $ 18,377 $ 50 $ 63 The following table presents the recorded investment by risk categories at March 31, 2023: Term Loans Amortized Cost Basis by Origination Year and Risk Grades (in thousands) 2023 2022 2021 2020 2019 Prior Revolving Loans Amortized Cost Basis Revolving Loans Converted to Term Loans Amortized Cost Basis Total March 31, 2023 Commercial, Financial, & Agricultural Pass $ 19,920 $ 58,909 $ 38,221 $ 34,975 $ 5,761 $ 6,911 $ 49,034 $ 220 $ 213,951 Watch — 2,744 82 724 123 348 3,567 — 7,588 Substandard 386 3,957 58 22 — — 1,864 — 6,287 Non-accrual (1) — 50 — — 21 95 — — 166 Total $ 20,306 $ 65,660 $ 38,361 $ 35,721 $ 5,905 $ 7,354 $ 54,465 $ 220 $ 227,992 Real Estate Construction - Residential Pass $ 12,681 $ 28,902 $ 965 $ 760 $ 444 $ — $ 340 $ — $ 44,092 Watch 375 — — — — — — — 375 Substandard — — — — — — — — — Non-accrual (1) — — — — — — — — — Total $ 13,056 $ 28,902 $ 965 $ 760 $ 444 $ — $ 340 $ — $ 44,467 Real Estate Construction - Commercial Pass $ 12,835 $ 64,556 $ 72,260 $ 1,922 $ 73 $ 1,185 $ 1,498 $ — $ 154,329 Watch 744 1,660 241 — — 14 103 — 2,762 Substandard 686 — — — — — — — 686 Non-accrual (1) — — — — — 83 — — 83 Total $ 14,265 $ 66,216 $ 72,501 $ 1,922 $ 73 $ 1,282 $ 1,601 $ — $ 157,860 Real Estate Mortgage - Residential Pass $ 15,427 $ 141,707 $ 66,939 $ 52,760 $ 7,517 $ 30,034 $ 43,232 $ — $ 357,616 Watch — 212 425 1,294 137 2,292 224 — 4,584 Substandard — — — — — 520 — — 520 Non-accrual (1) — 56 — 241 — 357 260 — 914 Total $ 15,427 $ 141,975 $ 67,364 $ 54,295 $ 7,654 $ 33,203 $ 43,716 $ — $ 363,634 Real Estate Mortgage - Commercial Pass $ 36,871 $ 234,139 $ 194,254 $ 96,532 $ 29,834 $ 53,122 $ 12,725 $ 501 $ 657,978 Watch 85 13,298 12,854 16,706 1,113 1,650 287 — 45,993 Substandard — 225 2,674 — 46 302 — — 3,247 Non-accrual (1) 1,789 2,775 13,522 233 — 36 — — 18,355 Total $ 38,745 $ 250,437 $ 223,304 $ 113,471 $ 30,993 $ 55,110 $ 13,012 $ 501 $ 725,573 Installment and other Consumer Pass $ 2,116 $ 9,284 $ 4,512 $ 2,439 $ 1,709 $ 592 $ 1,816 $ — $ 22,468 Watch — — — — — — — — — Substandard — — — — — — — — — Non-accrual (1) — 76 4 — — — — — 80 Total $ 2,116 $ 9,360 $ 4,516 $ 2,439 $ 1,709 $ 592 $ 1,816 $ — $ 22,548 Total Portfolio Pass $ 99,850 $ 537,497 $ 377,151 $ 189,388 $ 45,338 $ 91,844 $ 108,645 $ 721 $ 1,450,434 Watch 1,204 17,914 13,602 18,724 1,373 4,304 4,181 — 61,302 Substandard 1,072 4,182 2,732 22 46 822 1,864 — 10,740 Non-accrual (1) 1,789 2,957 13,526 474 21 571 260 — 19,598 Total $ 103,915 $ 562,550 $ 407,011 $ 208,608 $ 46,778 $ 97,541 $ 114,950 $ 721 $ 1,542,074 (1) The majority of non-accrual loans have a substandard risk grade The following table presents the risk categories by class at December 31, 2022 ( superseded by ASU 2016-13) (in thousands) Commercial, Real Estate Real Estate Real Estate Real Estate Installment Total At December 31, 2022 Pass $ 229,949 $ 32,095 $ 133,785 $ 353,121 $ 653,552 $ 23,613 $ 1,426,115 Watch 7,411 — 2,677 5,541 48,041 — 63,670 Substandard 6,894 — 686 500 3,026 — 11,106 Performing TDRs (1) 174 — — 1,178 309 — 1,661 Non-accrual loans (1) 121 — 87 685 17,801 6 18,700 Total $ 244,549 $ 32,095 $ 137,235 $ 361,025 $ 722,729 $ 23,619 $ 1,521,252 (1) The majority of non-accrual and performing TDRs loans have a substandard risk grade |
Schedule of Allowance for Loan Losses and Recorded Investment by Portfolio Segment | The following table illustrates the allowance for loan losses and recorded investment by portfolio segment based on the impairment method: (in thousands) Commercial, Financial, and Agricultural Real Estate Construction - Residential Real Estate Construction - Commercial Real Estate Mortgage - Residential Real Estate Mortgage - Commercial Installment and Other Consumer Un- allocated Total December 31, 2022 Allowance for loan losses: Individually evaluated for impairment $ 36 $ — $ 11 $ 148 $ 62 $ 1 $ — $ 258 Collectively evaluated for impairment 2,699 157 864 3,181 7,938 325 166 15,330 Total $ 2,735 $ 157 $ 875 $ 3,329 $ 8,000 $ 326 $ 166 $ 15,588 Loans outstanding: Individually evaluated for impairment $ 295 $ — $ 87 $ 1,863 $ 18,110 $ 6 $ — $ 20,361 Collectively evaluated for impairment 244,254 32,095 137,148 359,162 704,619 23,613 — 1,500,891 Total $ 244,549 $ 32,095 $ 137,235 $ 361,025 $ 722,729 $ 23,619 $ — $ 1,521,252 |
Schedule of Impaired Loans | The categories of impaired loans at December 31, 2022 were as follows: (in thousands) December 31, 2022 Non-accrual loans $ 18,700 Performing TDRs 1,661 Total impaired loans $ 20,361 The following tables presents loans individually evaluated for impairment at December 31, 2022, segregated between loans for which an allowance was provided and loans for which no allowance was provided. (in thousands) Recorded Investment Unpaid Principal Balance Specific Reserves Average Recorded Investment December 31, 2022 With no related allowance recorded: Real estate mortgage − residential $ — $ — $ — $ 1 Real estate mortgage − commercial 17,664 18,975 — 16,230 Total $ 17,664 $ 18,975 $ — $ 16,231 With an allowance recorded: Commercial, financial and agricultural $ 295 $ 330 $ 36 $ 319 Real estate construction − commercial 87 127 11 93 Real estate mortgage − residential 1,863 2,080 148 2,189 Real estate mortgage − commercial 446 535 62 428 Installment and other consumer 6 6 1 90 Total $ 2,697 $ 3,078 $ 258 $ 3,119 Total impaired loans $ 20,361 $ 22,053 $ 258 $ 19,350 |
Schedule of Financing Receivable, Nonaccrual | The following tables present the recorded investment in non-accrual loans and loans past due over 90 days still on accrual by class of loans as of March 31, 2023 and December 31, 2022: (in thousands) Non-accrual with no Allowance Non-accrual with Allowance Total Non-accrual (1) 90 Days Past Due And Still Accruing Total Non-performing Loans March 31, 2023 Commercial, Financial, and Agricultural $ 50 $ 116 $ 166 $ — $ 166 Real estate construction − commercial — 83 83 — 83 Real estate mortgage − residential — 914 914 — 914 Real estate mortgage − commercial 18,226 129 18,355 — 18,355 Installment and Other Consumer — 80 80 1 81 Total $ 18,276 $ 1,322 $ 19,598 $ 1 $ 19,599 December 31, 2022 Commercial, Financial, and Agricultural $ — $ 121 $ 121 $ — $ 121 Real estate construction − commercial — 87 87 — 87 Real estate mortgage − residential — 685 685 — 685 Real estate mortgage − commercial 17,664 137 17,801 — 17,801 Installment and Other Consumer — 6 6 1 7 Total $ 17,664 $ 1,036 $ 18,700 $ 1 $ 18,701 |
Schedule of Aging Information for the Company's Past Due and Non-Accrual Loans | The following table provides aging information for the Company’s past due and non-accrual loans at March 31, 2023 and December 31, 2022: (in thousands) Current or Less Than 30 Days Past Due 30 - 89 Days Past Due 90 Days Past Due And Still Accruing Non-Accrual Total March 31, 2023 Commercial, Financial, and Agricultural $ 227,824 $ 2 $ — $ 166 $ 227,992 Real estate construction − residential 44,467 — — — 44,467 Real estate construction − commercial 157,777 — — 83 157,860 Real estate mortgage − residential 361,087 1,633 — 914 363,634 Real estate mortgage − commercial 707,032 186 — 18,355 725,573 Installment and Other Consumer 22,375 92 1 80 22,548 Total $ 1,520,562 $ 1,913 $ 1 $ 19,598 $ 1,542,074 December 31, 2022 Commercial, Financial, and Agricultural $ 244,392 $ 36 $ — $ 121 $ 244,549 Real estate construction − residential 32,095 — — — 32,095 Real estate construction − commercial 137,148 — — 87 137,235 Real estate mortgage − residential 359,672 668 — 685 361,025 Real estate mortgage − commercial 704,925 3 — 17,801 722,729 Installment and Other Consumer 23,506 106 1 6 23,619 Total $ 1,501,738 $ 813 $ 1 $ 18,700 $ 1,521,252 |
Schedule of Summary of Loans that were Modified as TDRs | The following table presents information regarding modifications to borrowers experiencing financial difficulty as of March 31, 2023: March 31, 2023 (Dollars in thousands) Number of contracts Recorded Investment % to Total Loans Commercial, financial and agricultural 2 $ 171 0.01% Real estate mortgage − residential 9 1,336 0.09% Real estate mortgage − commercial 3 327 0.02% Total 14 $ 1,834 0.12% |
Other Real Estate and Other A_2
Other Real Estate and Other Assets Acquired in Settlement of Loans (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Other Real Estate [Abstract] | |
Schedule of Real Estate and Other Assets Acquired in Settlement of Loans | March 31, December 31, (in thousands) 2023 2022 Real estate construction - commercial $ 10,094 $ 10,094 Real estate mortgage - residential 110 179 Real estate mortgage - commercial 707 1,186 Total $ 10,911 $ 11,459 Less valuation allowance for other real estate owned (2,664) (2,664) Total other real estate owned and repossessed assets $ 8,247 $ 8,795 |
Schedule of Changes in the Net Carrying Amount of Other Real Estate Owned | Changes in the net carrying amount of other real estate owned and repossessed assets were as follows for the periods indicated: Three Months Ended March 31, (in thousands) 2023 2022 Balance at beginning of period $ 11,459 $ 13,436 Additions net of (charge-offs) — (52) Proceeds from sales (557) (723) Net gain on sales 9 8 Total other real estate owned $ 10,911 $ 12,669 Less valuation allowance for other real estate owned (2,664) (2,911) Balance at end of period $ 8,247 $ 9,758 |
Schedule of Activity in Valuation Allowance for Other Real Estate Owned | Activity in the valuation allowance for other real estate owned was as follows for the periods indicated: Three Months Ended March 31, (in thousands) 2023 2022 Balance at beginning of period $ 2,664 $ 2,911 Provision for other real estate owned — — Charge-offs — — Balance at end of period $ 2,664 $ 2,911 |
Investment Securities (Tables)
Investment Securities (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Investments, Debt and Equity Securities [Abstract] | |
Schedule of Amortized Cost and Fair Value of Debt Securities Available-for-Sale | The amortized cost and fair value of debt securities classified as available-for-sale at March 31, 2023 and December 31, 2022 were as follows: Gross Unrealized (in thousands) Total Amortized Cost Gains Losses Fair Value March 31, 2023 U.S. Treasury $ 5,125 $ 13 $ (34) $ 5,104 U.S. government and federal agency obligations 515 — (25) 490 U.S. government-sponsored enterprises 27,499 — (2,282) 25,217 Obligations of states and political subdivisions 134,531 28 (21,970) 112,589 Mortgage-backed securities 119,360 65 (15,045) 104,380 Other debt securities (a) 11,825 — (1,099) 10,726 Bank issued trust preferred securities (a) 1,486 — (339) 1,147 Total available-for-sale securities $ 300,341 $ 106 $ (40,794) $ 259,653 December 31, 2022 U.S. Treasury $ 2,198 $ — $ (46) $ 2,152 U.S. government and federal agency obligations 591 — (32) 559 U.S. government-sponsored enterprises 26,499 — (2,722) 23,777 Obligations of states and political subdivisions 134,994 — (25,554) 109,440 Mortgage-backed securities 119,556 7 (16,864) 102,699 Other debt securities (a) 11,825 — (882) 10,943 Bank issued trust preferred securities (a) 1,486 — (309) 1,177 Total available-for-sale securities $ 297,149 $ 7 $ (46,409) $ 250,747 |
Schedule of Amortized Cost and Fair Value of Debt Securities Classified as Available-for-Sale by Contractual Maturity | Expected maturities may differ from contractual maturities because borrowers have the right to call or prepay obligations with or without prepayment penalties. (in thousands) Amortized Cost Fair Value Due in one year or less $ 10,317 $ 10,157 Due after one year through five years 19,015 18,085 Due after five years through ten years 30,663 27,539 Due after ten years 120,986 99,492 Total $ 180,981 $ 155,273 Mortgage-backed securities 119,360 104,380 Total available-for-sale securities $ 300,341 $ 259,653 |
Schedule of Other Securities | Investments in FHLB stock, and Midwest Independent BankersBank (MIB) stock, that do not have readily determinable fair values, are required for membership in those organizations. (in thousands) March 31, 2023 December 31, 2022 Other securities: FHLB stock $ 6,035 $ 6,156 MIB stock 151 151 Equity securities with readily determinable fair values 54 46 Total other investment securities $ 6,240 $ 6,353 |
Schedule of Gross Unrealized Losses on Debt Securities and Fair Value of Related Securities Aggregated by Investment Category and Length of Time that Individual Securities have been in a Continuous Unrealized Loss Position | Gross unrealized losses on debt securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2023 and December 31, 2022 were as follows: Less than 12 months 12 months or more (in thousands) Fair Value Unrealized Losses Fair Value Unrealized Losses Total Fair Value Total Unrealized Losses March 31, 2023 U.S. Treasury $ 468 $ (3) $ 1,391 $ (31) $ 1,859 $ (34) U.S. government and federal agency obligations — — 490 (25) 490 (25) U.S. government-sponsored enterprises 996 (4) 24,221 (2,278) 25,217 (2,282) Obligations of states and political subdivisions 3,968 (180) 106,281 (21,790) 110,249 (21,970) Mortgage-backed securities 4,271 (119) 93,925 (14,926) 98,196 (15,045) Other debt securities 6,652 (348) 4,074 (751) 10,726 (1,099) Bank issued trust preferred securities — — 1,147 (339) 1,147 (339) Total $ 16,355 $ (654) $ 231,529 $ (40,140) $ 247,884 $ (40,794) (in thousands) December 31, 2022 U.S. Treasury $ 1,908 $ (41) $ 244 $ (5) $ 2,152 $ (46) U.S. government and federal agency obligations 559 (32) — — 559 (32) U.S. government-sponsored enterprises 7,066 (933) 16,711 (1,789) 23,777 (2,722) Obligations of states and political subdivisions 79,396 (15,421) 29,370 (10,133) 108,766 (25,554) Mortgage-backed securities 33,334 (3,124) 68,911 (13,740) 102,245 (16,864) Other debt securities 7,557 (443) 3,386 (439) 10,943 (882) Bank issued trust preferred securities — — 1,177 (309) 1,177 (309) Total $ 129,820 $ (19,994) $ 119,799 $ (26,415) $ 249,619 $ (46,409) |
Schedule of Components of Investment Securities Gains and Losses | The following table presents the gross realized gains and losses from sales and calls of available-for-sale securities, as well as gains and losses on equity securities from fair value adjustments which have been recognized in earnings: Three Months Ended March 31, (in thousands) 2023 2022 Investment securities gains (losses), net Available-for-sale securities: Gross realized gains $ — $ — Gross realized losses — — Other-than-temporary impairment recognized — — Other investment securities: Fair value adjustments, net 8 (4) Investment securities gains (losses), net $ 8 $ (4) |
Intangible Assets (Tables)
Intangible Assets (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Changes in Mortgage Servicing Rights (MSRs) | The table below presents changes in mortgage servicing rights (MSRs) for the periods indicated. Three Months Ended March 31, (in thousands) 2023 2022 Balance at beginning of period $ 2,899 $ 2,659 Originated mortgage servicing rights 6 28 Changes in fair value: Due to changes in model inputs and assumptions (1) 93 30 Other changes in fair value (2) (64) (78) Total changes in fair value 29 (48) Balance at end of period $ 2,934 $ 2,639 (1) The change in fair value resulting from changes in valuation inputs or assumptions, reported in real estate servicing fees, net, used in the valuation model reflects the change in discount rates and prepayment speed assumptions primarily due to changes in interest rates. (2) Other changes in fair value, reported in real estate servicing fees, net, reflect changes due to customer payments and passage of time. |
Schedule of Key Data and Assumptions Used in Estimating the Fair Value of the Company's MSRs | The following key data and assumptions were used in estimating the fair value of the Company’s MSRs as of March 31, 2023 and 2022, respectively: Three Months Ended March 31, 2023 2022 Weighted average constant prepayment rate 6.51 % 9.40 % Weighted average note rate 3.44 % 3.36 % Weighted average discount rate 11.00 % 8.00 % Weighted average expected life (in years) 7.18 6.23 |
Deposits (Tables)
Deposits (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Deposits [Abstract] | |
Schedule of Deposit Liabilities, Type | The table below represents the aggregate amount of time deposits with balances that met or exceeded the Federal Deposit Insurance Corporation (FDIC) insurance limit of $250,000 and brokered deposits for the periods indicated. (aggregate amounts in thousands) March 31, 2023 December 31, 2022 Time deposits with balances > $250,000 $ 175,251 $ 94,859 Brokered deposits $ 40,122 $ 40,135 |
Federal Funds Purchased and S_2
Federal Funds Purchased and Securities Sold under Agreements to Repurchase (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Federal Funds Purchased and Securities Sold under Agreements to Repurchase [Abstract] | |
Schedule of Federal Funds Purchased and Securities Sold Under Agreements to Repurchase | (in thousands) March 31, 2023 December 31, 2022 Federal funds purchased $ — $ — Repurchase agreements 5,115 5,187 Total $ 5,115 $ 5,187 |
Schedule of Repurchase Agreements by Remaining Maturity of the Agreements | The collateral amounts pledged to repurchase agreements by remaining maturity in the table below are limited to the outstanding balances of the related asset or liability; thus amounts of excess collateral are not shown. Repurchase Agreements Remaining Contractual Maturity of the Agreements (in thousands) Overnight and continuous Less than 90 days Greater than 90 days Total March 31, 2023 U.S. government-sponsored enterprises $ 5,115 $ — $ — $ 5,115 Total $ 5,115 $ — $ — $ 5,115 December 31, 2022 U.S. government-sponsored enterprises $ 5,187 $ — $ — $ 5,187 Total $ 5,187 $ — $ — $ 5,187 |
Leases (Tables)
Leases (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Leases [Abstract] | |
Schedule of Maturity of Remaining Operating Leases Liabilities | The table below summarizes the maturity of remaining operating lease liabilities: Lease payments due in: Operating Lease (in thousands) 2023 (excluding 3 months ended March 31, 2023) $ 274 2024 258 2025 257 2026 259 2027 262 Thereafter 309 Total lease payments $ 1,619 Less imputed interest (165) Total lease liabilities, as reported $ 1,454 |
Stockholders' Equity (Tables)
Stockholders' Equity (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Stockholders' Equity Note [Abstract] | |
Schedule of the Change in the Components of the Accumulated Other Comprehensive Loss | The following table summarizes the change in the components of the Company’s accumulated other comprehensive income (loss) for the three months ended March 31, 2023 and 2022: Three Months Ended March 31, 2023 (in thousands) Unrealized Gains (Losses) on Securities (1) Unrecognized Net Pension and Postretirement Costs (2) Accumulated Other Comprehensive Income (Loss) Balance at beginning of period $ (36,657) $ 4,943 $ (31,714) Other comprehensive income (loss), before reclassifications 5,713 (142) 5,571 Amounts reclassified from accumulated other comprehensive income (loss) — — — Current period other comprehensive income (loss), before tax 5,713 (142) 5,571 Income tax (expense) benefit (1,200) 30 (1,170) Current period other comprehensive income (loss), net of tax 4,513 (112) 4,401 Balance at end of period $ (32,144) $ 4,831 $ (27,313) Three Months Ended March 31, 2022 (in thousands) Unrealized Gains (Losses) on Securities (1) Unrecognized Net Pension and Postretirement Costs (2) Accumulated Other Comprehensive Income (Loss) Balance at beginning of period $ 362 $ 2,931 $ 3,293 Other comprehensive loss, before reclassifications (24,787) — (24,787) Amounts reclassified from accumulated other comprehensive loss — — — Current period other comprehensive loss, before tax (24,787) — (24,787) Income tax benefit 5,205 — 5,205 Current period other comprehensive loss, net of tax (19,582) — (19,582) Balance at end of period $ (19,220) $ 2,931 $ (16,289) (1) The pre-tax amounts reclassified from accumulated other comprehensive income (loss) are included in investment securities gains (losses), net in the consolidated statements of income. (2) The pre-tax amounts reclassified from accumulated other comprehensive income (loss) are included in the computation of net periodic pension cost. |
Employee Benefit Plans (Tables)
Employee Benefit Plans (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Retirement Benefits [Abstract] | |
Schedule of Employee Benefits Charged to Operating Expenses | Employee benefits charged to operating expenses are summarized in the table below for the periods indicated. Three Months Ended March 31, (in thousands) 2023 2022 Payroll taxes $ 467 $ 441 Medical plans 468 475 401(k) match and profit sharing 290 369 Periodic pension cost 283 437 Other 11 8 Total employee benefits $ 1,519 $ 1,730 |
Schedule of Components of Net Pension Cost | The following items are components of net pension cost for the periods indicated: Three Months Ended March 31, (in thousands) 2023 2022 Service cost - benefits earned during the year $ 254 $ 408 Interest costs on projected benefit obligations (a) 365 296 Expected return on plan assets (a) (545) (558) Expected administrative expenses 29 29 Amortization of prior service cost (a) — — Amortization of unrecognized net gain (a) (142) — Net periodic pension cost $ (39) $ 175 |
Earnings per Share (Tables)
Earnings per Share (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Earnings Per Share [Abstract] | |
Schedule of Calculations of Basic and Diluted Earnings Per Common Share | Presented below is a summary of the components used to calculate basic and diluted earnings per common share, which have been restated for all stock dividends: Three Months Ended March 31, (dollars in thousands, except per share data) 2023 2022 Basic earnings per share: Net income available to shareholders $ 3,271 $ 6,609 Average shares outstanding 6,768,581 6,864,823 Basic earnings per share $ 0.48 $ 0.97 Diluted earnings per share $ 0.48 $ 0.97 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Fair Value Disclosures [Abstract] | |
Schedule of Assets and Liabilities Recorded at Fair Value on a Recurring Basis | Fair Value Measurements (in thousands) Fair Value Quoted Prices in Active Markets for Identical Assets (Level 1) Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) March 31, 2023 Assets: U.S. Treasury $ 5,104 $ 5,104 $ — $ — U.S. government and federal agency obligations 490 — 490 — U.S. government-sponsored enterprises 25,217 — 25,217 — Obligations of states and political subdivisions 112,589 — 112,589 — Mortgage-backed securities 104,380 — 104,380 — Other debt securities 10,726 — 10,726 — Bank-issued trust preferred securities 1,147 — 1,147 — Equity securities 54 54 — — Interest rate lock commitments 108 — — 108 Forward sale commitments 6 — 6 — Loans held for sale 1,753 — 1,753 — Mortgage servicing rights 2,934 — — 2,934 Total $ 264,508 $ 5,158 $ 256,308 $ 3,042 Liabilities: Interest rate lock commitments $ 1 $ — $ — $ 1 Forward sale commitments 10 — 10 — Total $ 11 $ — $ 10 $ 1 December 31, 2022 Assets: U.S. Treasury $ 2,152 $ 2,152 $ — $ — U.S. government and federal agency obligations 559 — 559 — U.S. government-sponsored enterprises 23,777 — 23,777 — Obligations of states and political subdivisions 109,440 — 109,440 — Mortgage-backed securities 102,699 — 102,699 — Other debt securities 10,943 — 10,943 — Bank-issued trust preferred securities 1,177 — 1,177 — Equity securities 46 46 — — Interest rate lock commitments 20 — — 20 Forward sale commitments 3 — 3 — Loans held for sale 591 — 591 — Mortgage servicing rights 2,899 — — 2,899 Total $ 254,306 $ 2,198 $ 249,189 $ 2,919 Liabilities: Interest rate lock commitments $ 18 $ — $ — $ 18 Forward sale commitments 3 — 3 — Total $ 21 $ — $ 3 $ 18 |
Schedule of Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis | The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows: Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Mortgage Servicing Rights Interest Rate Lock Commitments Three Months Ended March 31, (in thousands) 2023 2022 2023 2022 Balance at beginning of period $ 2,899 $ 2,659 $ 2 $ 286 Total gains or (losses) (realized/unrealized): Included in earnings 29 (48) 106 (8) Included in other comprehensive income — — — — Purchases — — — — Sales — — (128) (286) Issues 6 28 127 25 Settlements — — — — Balance at end of period $ 2,934 $ 2,639 $ 107 $ 17 |
Schedule of Valuation Methods for Instruments Measured at Fair Value on a Nonrecurring Basis | Fair Value Measurements Using (in thousands) Total Fair Value Quoted Prices in Active Markets for Identical Assets (Level 1) Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Three Months Ended March 31, Total Gains (Losses)* March 31, 2023 Assets: Collateral dependent impaired loans: Commercial, financial, & agricultural $ 50 — — $ 50 $ — Real estate mortgage - residential 86 — — 86 — Real estate mortgage - commercial 18,228 — — 18,228 (5) Total $ 18,364 $ — $ — $ 18,364 $ (5) Other real estate and repossessed assets $ 8,247 $ — $ — $ 8,247 $ 9 March 31, 2022 Assets: Collateral dependent impaired loans: Real estate mortgage - commercial $ 15,365 $ — $ — $ 15,365 $ (23) Total $ 15,365 $ — $ — $ 15,365 $ (23) Other real estate and repossessed assets $ 9,758 $ — $ — $ 9,758 $ (45) * Total losses reported for other real estate and foreclosed assets includes charge-offs, valuation write downs, and net losses taken during the periods reported. |
Fair Value of Financial Instr_2
Fair Value of Financial Instruments (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Fair Value Disclosures [Abstract] | |
Schedule of Carrying Amounts and Fair Values of Financial Instruments | A summary of the carrying amounts and fair values of the Company’s financial instruments at March 31, 2023 and December 31, 2022 is as follows: March 31, 2023 Fair Value Measurements March 31, 2023 Quoted Prices in Active Markets for Identical Assets Other Observable Inputs Net Significant Unobservable Inputs (in thousands) Carrying amount Fair value (Level 1) (Level 2) (Level 3) Assets: Cash and due from banks $ 18,301 $ 18,301 $ 18,301 $ — $ — Federal funds sold and overnight interest-bearing deposits 15,472 15,472 15,472 — — Certificates of deposit in other banks 2,215 2,215 2,215 — — Available-for-sale securities 259,653 259,653 5,104 254,549 — Other investment securities 6,240 6,240 54 6,186 — Loans, net 1,520,095 1,434,610 — — 1,434,610 Loans held for sale 1,753 1,753 — 1,753 — Cash surrender value - life insurance 2,582 2,582 — 2,582 — Interest rate lock commitments 108 108 — — 108 Forward sale commitments 6 6 — 6 — Accrued interest receivable 7,288 7,288 7,288 — — Total $ 1,833,713 $ 1,748,228 $ 48,434 $ 265,076 $ 1,434,718 Liabilities: Deposits: Non-interest bearing demand $ 444,437 $ 444,437 $ 444,437 $ — $ — Savings, interest checking and money market 817,183 817,183 817,183 — — Time deposits 346,392 342,896 — — 342,896 Federal funds purchased and securities sold under agreements to repurchase 5,115 5,115 5,115 — — Federal Home Loan Bank advances and other borrowings 93,000 93,316 — 93,316 — Subordinated notes 49,486 38,197 — 38,197 — Interest rate lock commitments 1 1 — — 1 Forward sale commitments 10 10 10 Accrued interest payable 1,602 1,602 1,602 — — Total $ 1,757,226 $ 1,742,757 $ 1,268,337 $ 131,523 $ 342,897 December 31, 2022 Fair Value Measurements December 31, 2022 Quoted Prices in Active Markets for Identical Assets Other Observable Inputs Net Significant Unobservable Inputs (in thousands) Carrying amount Fair value (Level 1) (Level 2) (Level 3) Assets: Cash and due from banks $ 18,661 $ 18,661 $ 18,661 $ — $ — Federal funds sold and overnight interest-bearing deposits 65,059 65,059 65,059 — — Certificates of deposit in other banks 2,955 2,955 2,955 — — Available-for-sale securities 250,747 250,747 2,152 248,595 — Other investment securities 6,353 6,353 46 6,307 — Loans, net 1,505,664 1,389,018 — — 1,389,018 Loans held for sale 591 591 — 591 — Cash surrender value - life insurance 2,567 2,567 — 2,567 — Interest rate lock commitments 20 20 — — 20 Forward sale commitments 3 3 — 3 — Accrued interest receivable 7,953 7,953 7,953 — — Total $ 1,860,573 $ 1,743,927 $ 96,826 $ 258,063 $ 1,389,038 Liabilities: Deposits: Non-interest bearing demand $ 453,443 $ 453,443 $ 453,443 $ — $ — Savings, interest checking and money market 923,602 923,602 923,602 — — Time deposits 255,034 250,433 — — 250,433 Federal funds purchased and securities sold under agreements to repurchase 5,187 5,187 5,187 — — Federal Home Loan Bank advances and other borrowings 98,000 98,000 — 98,000 — Subordinated notes 49,486 39,197 — 39,197 — Interest rate lock commitments 18 18 — — 18 Forward sale commitments 3 3 — 3 — Accrued interest payable 902 902 902 — — Total $ 1,785,675 $ 1,770,785 $ 1,383,134 $ 137,200 $ 250,451 |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of Contractual Amount of Off-balance-sheet Financial Instruments | The contractual amount of off-balance-sheet financial instruments were as follows as of the dates indicated: (in thousands) March 31, 2023 December 31, 2022 Commitments to extend credit $ 383,722 $ 388,264 Interest rate lock commitments 10,111 6,331 Forward sale commitments 1,723 576 Standby letters of credit 22,042 49,740 Total $ 417,598 $ 444,911 |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies (Details) - USD ($) $ in Thousands | Jul. 01, 2022 | Mar. 31, 2023 | Jan. 01, 2023 | Dec. 31, 2022 |
Accounting Policies [Abstract] | ||||
Special stock dividend, rate percent (in percent) | 4% | |||
Retained earnings | $ 88,329 | $ 5,600 | $ 91,789 |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies -Impact of Adoption (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Jan. 01, 2023 | Dec. 31, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | |||
ASSETS | ||||||||
Allowance for credit losses on loans | $ 21,979 | [1] | $ 15,588 | [1] | $ 14,279 | $ 16,903 | ||
Deferred tax asset | 3,267 | |||||||
Liabilities: | ||||||||
Liability for unfunded commitments | [1] | 1,302 | 0 | |||||
Shareholders' Equity | ||||||||
Retained earnings | $ 88,329 | $ 5,600 | 91,789 | |||||
Cumulative Effect, Period of Adoption, Adjustment | ||||||||
ASSETS | ||||||||
Allowance for credit losses on loans | 5,793 | 5,793 | ||||||
Deferred tax asset | 1,483 | |||||||
Liabilities: | ||||||||
Liability for unfunded commitments | 1,272 | |||||||
Shareholders' Equity | ||||||||
Retained earnings | (5,581) | |||||||
Cumulative Effect, Period of Adoption, Adjusted Balance | ||||||||
ASSETS | ||||||||
Allowance for credit losses on loans | 21,381 | $ 21,381 | ||||||
Deferred tax asset | 4,750 | |||||||
Liabilities: | ||||||||
Liability for unfunded commitments | 1,272 | |||||||
Shareholders' Equity | ||||||||
Retained earnings | $ 86,208 | |||||||
[1]March 31, 2023 amounts include the impacts of the January 1, 2023 adoption of ASU 2013-13. See Note 2 for details. See accompanying notes to the consolidated financial statements (unaudited) |
Loans and Allowance for Loan _3
Loans and Allowance for Loan Losses - Summary of Loans by Major Class (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Loans and Allowance for Loan Losses | ||
Loans held for investment | $ 1,542,074 | $ 1,521,252 |
Commercial, financial, & agricultural | ||
Loans and Allowance for Loan Losses | ||
Loans held for investment | 227,992 | 244,549 |
Installment and other consumer | ||
Loans and Allowance for Loan Losses | ||
Loans held for investment | 22,548 | 23,619 |
Real Estate Construction - Residential | ||
Loans and Allowance for Loan Losses | ||
Loans held for investment | 44,467 | 32,095 |
Real Estate Construction - Commercial | ||
Loans and Allowance for Loan Losses | ||
Loans held for investment | 157,860 | 137,235 |
Real Estate Mortgage - Residential | ||
Loans and Allowance for Loan Losses | ||
Loans held for investment | 363,634 | 361,025 |
Real Estate Mortgage - Commercial | ||
Loans and Allowance for Loan Losses | ||
Loans held for investment | $ 725,573 | $ 722,729 |
Loans and Allowance for Loan _4
Loans and Allowance for Loan Losses - Loans Pledged (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Accrued interest on loans | $ 5,900 | $ 6,400 |
Net loans | 1,520,095 | $ 1,505,664 |
Asset Pledged as Collateral without Right | Federal Home Loan Bank Advances | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Net loans | $ 598,100 |
Loans and Allowance for Loan _5
Loans and Allowance for Loan Losses - Allowance for Loan Losses (Details) - USD ($) $ in Thousands | 3 Months Ended | ||||
Jan. 01, 2023 | Mar. 31, 2023 | Mar. 31, 2022 | |||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | $ 15,588 | [1] | $ 15,588 | [1] | $ 16,903 |
Additions | |||||
Provision for (release of) credit losses on loans and unfunded commitments | 650 | (2,500) | |||
Deduction | |||||
Writeoff | 93 | 166 | |||
Less recoveries on loans | (41) | (42) | |||
Net loan charge-offs (recoveries) | 52 | 124 | |||
Balance at end of period | 21,979 | [1] | 14,279 | ||
Cumulative Effect, Period of Adoption, Adjustment | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 5,793 | 5,793 | |||
Additions | |||||
Provision for (release of) credit losses on loans and unfunded commitments | 5,800 | 700 | |||
Deduction | |||||
Balance at end of period | 5,793 | ||||
Cumulative Effect, Period of Adoption, Adjusted Balance | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 21,381 | 21,381 | |||
Deduction | |||||
Balance at end of period | 21,381 | ||||
Unfunded Loan Commitment | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 0 | 0 | |||
Deduction | |||||
Balance at end of period | 1,302 | ||||
Liability for Unfunded Commitments | |||||
Provision for credit losses on unfunded commitments | 30 | ||||
Allowance for credit losses on loans and liability for unfunded commitments | 23,281 | ||||
Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjustment | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 1,272 | 1,272 | |||
Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjusted Balance | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 1,272 | 1,272 | |||
Commercial, Financial, and Agricultural | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 2,735 | 2,735 | 2,717 | ||
Additions | |||||
Provision for (release of) credit losses on loans and unfunded commitments | (144) | 128 | |||
Deduction | |||||
Writeoff | 30 | 35 | |||
Less recoveries on loans | (9) | (20) | |||
Net loan charge-offs (recoveries) | 21 | 15 | |||
Balance at end of period | 1,921 | 2,830 | |||
Commercial, Financial, and Agricultural | Cumulative Effect, Period of Adoption, Adjustment | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | (649) | (649) | |||
Commercial, Financial, and Agricultural | Cumulative Effect, Period of Adoption, Adjusted Balance | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 2,086 | 2,086 | |||
Commercial, Financial, and Agricultural | Unfunded Loan Commitment | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 0 | 0 | |||
Deduction | |||||
Balance at end of period | 124 | ||||
Liability for Unfunded Commitments | |||||
Provision for credit losses on unfunded commitments | 20 | ||||
Allowance for credit losses on loans and liability for unfunded commitments | 2,045 | ||||
Commercial, Financial, and Agricultural | Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjustment | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 104 | 104 | |||
Commercial, Financial, and Agricultural | Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjusted Balance | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 104 | 104 | |||
Real Estate Construction - Residential | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 157 | 157 | 137 | ||
Additions | |||||
Provision for (release of) credit losses on loans and unfunded commitments | 183 | (77) | |||
Deduction | |||||
Writeoff | 0 | 0 | |||
Less recoveries on loans | 0 | 0 | |||
Net loan charge-offs (recoveries) | 0 | 0 | |||
Balance at end of period | 631 | 60 | |||
Real Estate Construction - Residential | Cumulative Effect, Period of Adoption, Adjustment | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 291 | 291 | |||
Real Estate Construction - Residential | Cumulative Effect, Period of Adoption, Adjusted Balance | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 448 | 448 | |||
Real Estate Construction - Residential | Unfunded Loan Commitment | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 0 | 0 | |||
Deduction | |||||
Balance at end of period | 389 | ||||
Liability for Unfunded Commitments | |||||
Provision for credit losses on unfunded commitments | 48 | ||||
Allowance for credit losses on loans and liability for unfunded commitments | 1,020 | ||||
Real Estate Construction - Residential | Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjustment | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 341 | 341 | |||
Real Estate Construction - Residential | Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjusted Balance | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 341 | 341 | |||
Real Estate Construction - Commercial | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 875 | 875 | 588 | ||
Additions | |||||
Provision for (release of) credit losses on loans and unfunded commitments | 695 | 76 | |||
Deduction | |||||
Writeoff | 0 | 0 | |||
Less recoveries on loans | 0 | 0 | |||
Net loan charge-offs (recoveries) | 0 | 0 | |||
Balance at end of period | 4,464 | 664 | |||
Real Estate Construction - Commercial | Cumulative Effect, Period of Adoption, Adjustment | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 2,894 | 2,894 | |||
Real Estate Construction - Commercial | Cumulative Effect, Period of Adoption, Adjusted Balance | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 3,769 | 3,769 | |||
Real Estate Construction - Commercial | Unfunded Loan Commitment | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 0 | 0 | |||
Deduction | |||||
Balance at end of period | 562 | ||||
Liability for Unfunded Commitments | |||||
Provision for credit losses on unfunded commitments | (7) | ||||
Allowance for credit losses on loans and liability for unfunded commitments | 5,026 | ||||
Real Estate Construction - Commercial | Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjustment | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 569 | 569 | |||
Real Estate Construction - Commercial | Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjusted Balance | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 569 | 569 | |||
Real Estate Mortgage - Residential | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 3,329 | 3,329 | 2,482 | ||
Additions | |||||
Provision for (release of) credit losses on loans and unfunded commitments | 41 | 93 | |||
Deduction | |||||
Writeoff | 0 | 0 | |||
Less recoveries on loans | (2) | (3) | |||
Net loan charge-offs (recoveries) | (2) | (3) | |||
Balance at end of period | 5,262 | 2,578 | |||
Real Estate Mortgage - Residential | Cumulative Effect, Period of Adoption, Adjustment | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 1,890 | 1,890 | |||
Real Estate Mortgage - Residential | Cumulative Effect, Period of Adoption, Adjusted Balance | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 5,219 | 5,219 | |||
Real Estate Mortgage - Residential | Unfunded Loan Commitment | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 0 | 0 | |||
Deduction | |||||
Balance at end of period | 110 | ||||
Liability for Unfunded Commitments | |||||
Provision for credit losses on unfunded commitments | 3 | ||||
Allowance for credit losses on loans and liability for unfunded commitments | 5,372 | ||||
Real Estate Mortgage - Residential | Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjustment | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 107 | 107 | |||
Real Estate Mortgage - Residential | Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjusted Balance | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 107 | 107 | |||
Real Estate Mortgage - Commercial | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 8,000 | 8,000 | 10,662 | ||
Additions | |||||
Provision for (release of) credit losses on loans and unfunded commitments | (123) | (2,897) | |||
Deduction | |||||
Writeoff | 5 | 75 | |||
Less recoveries on loans | (2) | (2) | |||
Net loan charge-offs (recoveries) | 3 | 73 | |||
Balance at end of period | 9,487 | 7,692 | |||
Real Estate Mortgage - Commercial | Cumulative Effect, Period of Adoption, Adjustment | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 1,613 | 1,613 | |||
Real Estate Mortgage - Commercial | Cumulative Effect, Period of Adoption, Adjusted Balance | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 9,613 | 9,613 | |||
Real Estate Mortgage - Commercial | Unfunded Loan Commitment | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 0 | 0 | |||
Deduction | |||||
Balance at end of period | 142 | ||||
Liability for Unfunded Commitments | |||||
Provision for credit losses on unfunded commitments | (8) | ||||
Allowance for credit losses on loans and liability for unfunded commitments | 9,629 | ||||
Real Estate Mortgage - Commercial | Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjustment | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 150 | 150 | |||
Real Estate Mortgage - Commercial | Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjusted Balance | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 150 | 150 | |||
Installment and Other Consumer | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 326 | 326 | 256 | ||
Additions | |||||
Provision for (release of) credit losses on loans and unfunded commitments | 6 | 56 | |||
Deduction | |||||
Writeoff | 58 | 56 | |||
Less recoveries on loans | (28) | (17) | |||
Net loan charge-offs (recoveries) | 30 | 39 | |||
Balance at end of period | 222 | 273 | |||
Installment and Other Consumer | Cumulative Effect, Period of Adoption, Adjustment | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | (80) | (80) | |||
Installment and Other Consumer | Cumulative Effect, Period of Adoption, Adjusted Balance | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 246 | 246 | |||
Installment and Other Consumer | Unfunded Loan Commitment | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 0 | 0 | |||
Deduction | |||||
Balance at end of period | 1 | ||||
Liability for Unfunded Commitments | |||||
Provision for credit losses on unfunded commitments | 0 | ||||
Allowance for credit losses on loans and liability for unfunded commitments | 223 | ||||
Installment and Other Consumer | Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjustment | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 1 | 1 | |||
Installment and Other Consumer | Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjusted Balance | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 1 | 1 | |||
Un- allocated | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 166 | 166 | 61 | ||
Additions | |||||
Provision for (release of) credit losses on loans and unfunded commitments | (8) | 121 | |||
Deduction | |||||
Writeoff | 0 | 0 | |||
Less recoveries on loans | 0 | 0 | |||
Net loan charge-offs (recoveries) | 0 | 0 | |||
Balance at end of period | (8) | $ 182 | |||
Un- allocated | Cumulative Effect, Period of Adoption, Adjustment | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | (166) | (166) | |||
Un- allocated | Cumulative Effect, Period of Adoption, Adjusted Balance | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 0 | 0 | |||
Un- allocated | Unfunded Loan Commitment | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 0 | 0 | |||
Deduction | |||||
Balance at end of period | (26) | ||||
Liability for Unfunded Commitments | |||||
Provision for credit losses on unfunded commitments | (26) | ||||
Allowance for credit losses on loans and liability for unfunded commitments | (34) | ||||
Un- allocated | Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjustment | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | 0 | 0 | |||
Un- allocated | Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjusted Balance | |||||
Allowance for Loan and Lease Losses [Roll Forward] | |||||
Balance at beginning of period | $ 0 | $ 0 | |||
[1]March 31, 2023 amounts include the impacts of the January 1, 2023 adoption of ASU 2013-13. See Note 2 for details. See accompanying notes to the consolidated financial statements (unaudited) |
Loans and Allowance for Loan _6
Loans and Allowance for Loan Losses - CECL (Details) - USD ($) $ in Thousands | 3 Months Ended | ||||
Jan. 01, 2023 | Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Provision for (release of) credit losses on loans and unfunded commitments | $ 650 | $ (2,500) | |||
Liability for unfunded commitments | [1] | 1,302 | $ 0 | ||
Cumulative Effect, Period of Adoption, Adjustment | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Provision for (release of) credit losses on loans and unfunded commitments | $ 5,800 | $ 700 | |||
Liability for unfunded commitments | $ 1,272 | ||||
[1]March 31, 2023 amounts include the impacts of the January 1, 2023 adoption of ASU 2013-13. See Note 2 for details. See accompanying notes to the consolidated financial statements (unaudited) |
Loans and Allowance for Loan _7
Loans and Allowance for Loan Losses - Collateral Loan (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||||
Loans held for investment | $ 1,542,074 | $ 1,521,252 | ||||
Allowance Allocated | 21,979 | [1] | 15,588 | [1] | $ 14,279 | $ 16,903 |
Commercial, Financial, and Agricultural | ||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||||
Loans held for investment | 227,992 | 244,549 | ||||
Allowance Allocated | 1,921 | 2,735 | 2,830 | 2,717 | ||
Real Estate Mortgage - Residential | ||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||||
Loans held for investment | 363,634 | 361,025 | ||||
Allowance Allocated | 5,262 | 3,329 | 2,578 | 2,482 | ||
Real Estate Mortgage - Commercial | ||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||||
Loans held for investment | 725,573 | 722,729 | ||||
Allowance Allocated | 9,487 | $ 8,000 | $ 7,692 | $ 10,662 | ||
Real Estate | ||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||||
Loans held for investment | 18,377 | |||||
Real Estate | Commercial, Financial, and Agricultural | ||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||||
Loans held for investment | 0 | |||||
Real Estate | Real Estate Mortgage - Residential | ||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||||
Loans held for investment | 149 | |||||
Real Estate | Real Estate Mortgage - Commercial | ||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||||
Loans held for investment | 18,228 | |||||
Other | ||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||||
Loans held for investment | 50 | |||||
Other | Commercial, Financial, and Agricultural | ||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||||
Loans held for investment | 50 | |||||
Other | Real Estate Mortgage - Residential | ||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||||
Loans held for investment | 0 | |||||
Other | Real Estate Mortgage - Commercial | ||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||||
Loans held for investment | 0 | |||||
Allowance Allocated | ||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||||
Allowance Allocated | 63 | |||||
Allowance Allocated | Commercial, Financial, and Agricultural | ||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||||
Allowance Allocated | 0 | |||||
Allowance Allocated | Real Estate Mortgage - Residential | ||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||||
Allowance Allocated | 63 | |||||
Allowance Allocated | Real Estate Mortgage - Commercial | ||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||||
Allowance Allocated | $ 0 | |||||
[1]March 31, 2023 amounts include the impacts of the January 1, 2023 adoption of ASU 2013-13. See Note 2 for details. See accompanying notes to the consolidated financial statements (unaudited) |
Loans and Allowance for Loan _8
Loans and Allowance for Loan Losses - Impairment Methodology (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | ||
Allowance for loan losses: | ||||||
Individually evaluated for impairment | $ 258 | |||||
Collectively evaluated for impairment | 15,330 | |||||
Total | $ 21,979 | [1] | 15,588 | [1] | $ 14,279 | $ 16,903 |
Loans outstanding: | ||||||
Individually evaluated for impairment | 20,361 | |||||
Collectively evaluated for impairment | 1,500,891 | |||||
Total | 1,542,074 | 1,521,252 | ||||
Commercial, Financial, and Agricultural | ||||||
Allowance for loan losses: | ||||||
Individually evaluated for impairment | 36 | |||||
Collectively evaluated for impairment | 2,699 | |||||
Total | 1,921 | 2,735 | 2,830 | 2,717 | ||
Loans outstanding: | ||||||
Individually evaluated for impairment | 295 | |||||
Collectively evaluated for impairment | 244,254 | |||||
Total | 227,992 | 244,549 | ||||
Real Estate Construction - Residential | ||||||
Allowance for loan losses: | ||||||
Individually evaluated for impairment | 0 | |||||
Collectively evaluated for impairment | 157 | |||||
Total | 631 | 157 | 60 | 137 | ||
Loans outstanding: | ||||||
Individually evaluated for impairment | 0 | |||||
Collectively evaluated for impairment | 32,095 | |||||
Total | 44,467 | 32,095 | ||||
Real Estate Construction - Commercial | ||||||
Allowance for loan losses: | ||||||
Individually evaluated for impairment | 11 | |||||
Collectively evaluated for impairment | 864 | |||||
Total | 4,464 | 875 | 664 | 588 | ||
Loans outstanding: | ||||||
Individually evaluated for impairment | 87 | |||||
Collectively evaluated for impairment | 137,148 | |||||
Total | 157,860 | 137,235 | ||||
Real Estate Mortgage - Residential | ||||||
Allowance for loan losses: | ||||||
Individually evaluated for impairment | 148 | |||||
Collectively evaluated for impairment | 3,181 | |||||
Total | 5,262 | 3,329 | 2,578 | 2,482 | ||
Loans outstanding: | ||||||
Individually evaluated for impairment | 1,863 | |||||
Collectively evaluated for impairment | 359,162 | |||||
Total | 363,634 | 361,025 | ||||
Real Estate Mortgage - Commercial | ||||||
Allowance for loan losses: | ||||||
Individually evaluated for impairment | 62 | |||||
Collectively evaluated for impairment | 7,938 | |||||
Total | 9,487 | 8,000 | 7,692 | 10,662 | ||
Loans outstanding: | ||||||
Individually evaluated for impairment | 18,110 | |||||
Collectively evaluated for impairment | 704,619 | |||||
Total | 725,573 | 722,729 | ||||
Installment and Other Consumer | ||||||
Allowance for loan losses: | ||||||
Individually evaluated for impairment | 1 | |||||
Collectively evaluated for impairment | 325 | |||||
Total | 222 | 326 | 273 | 256 | ||
Loans outstanding: | ||||||
Individually evaluated for impairment | 6 | |||||
Collectively evaluated for impairment | 23,613 | |||||
Total | 22,548 | 23,619 | ||||
Un- allocated | ||||||
Allowance for loan losses: | ||||||
Individually evaluated for impairment | 0 | |||||
Collectively evaluated for impairment | 166 | |||||
Total | $ (8) | 166 | $ 182 | $ 61 | ||
Loans outstanding: | ||||||
Individually evaluated for impairment | 0 | |||||
Collectively evaluated for impairment | 0 | |||||
Total | $ 0 | |||||
[1]March 31, 2023 amounts include the impacts of the January 1, 2023 adoption of ASU 2013-13. See Note 2 for details. See accompanying notes to the consolidated financial statements (unaudited) |
Loans and Allowance for Loan _9
Loans and Allowance for Loan Losses - Impaired Loans (Details) $ in Thousands | Dec. 31, 2022 USD ($) |
Receivables [Abstract] | |
Individually evaluated for impairment | $ 20,361 |
Impaired loans were evaluated based on the fair value of the loan's collateral | $ 17,700 |
Loans and Allowance for Loan_10
Loans and Allowance for Loan Losses - Categories of Impaired Loans (Details) $ in Thousands | Dec. 31, 2022 USD ($) |
Categories of impaired loans | |
Non-accrual loans | $ 18,700 |
Performing TDRs | 1,661 |
Total impaired loans | $ 20,361 |
Loans and Allowance for Loan_11
Loans and Allowance for Loan Losses - Average Recorded Investment and Interest Income (Details) $ in Thousands | 12 Months Ended |
Dec. 31, 2022 USD ($) | |
Impaired loans | |
Recorded Investment, With no related allowance recorded | $ 17,664 |
Unpaid Principal Balance, With no related allowance recorded | 18,975 |
Average Recorded Investment With no related allowance recorded | 16,231 |
Recorded Investment, With an allowance recorded | 2,697 |
Unpaid Principal Balance, With an allowance recorded | 3,078 |
Specific Reserves, With an allowance recorded | 258 |
Average Recorded Investment With an allowance recorded | 3,119 |
Total impaired loans | 20,361 |
Total impaired loans, Unpaid Principal Balance | 22,053 |
Total average recorded investment | 19,350 |
Real Estate Mortgage - Residential | |
Impaired loans | |
Recorded Investment, With no related allowance recorded | 0 |
Unpaid Principal Balance, With no related allowance recorded | 0 |
Average Recorded Investment With no related allowance recorded | 1 |
Recorded Investment, With an allowance recorded | 1,863 |
Unpaid Principal Balance, With an allowance recorded | 2,080 |
Specific Reserves, With an allowance recorded | 148 |
Average Recorded Investment With an allowance recorded | 2,189 |
Real Estate Mortgage - Commercial | |
Impaired loans | |
Recorded Investment, With no related allowance recorded | 17,664 |
Unpaid Principal Balance, With no related allowance recorded | 18,975 |
Average Recorded Investment With no related allowance recorded | 16,230 |
Recorded Investment, With an allowance recorded | 446 |
Unpaid Principal Balance, With an allowance recorded | 535 |
Specific Reserves, With an allowance recorded | 62 |
Average Recorded Investment With an allowance recorded | 428 |
Commercial, financial, & agricultural | |
Impaired loans | |
Recorded Investment, With an allowance recorded | 295 |
Unpaid Principal Balance, With an allowance recorded | 330 |
Specific Reserves, With an allowance recorded | 36 |
Average Recorded Investment With an allowance recorded | 319 |
Real Estate Construction - Commercial | |
Impaired loans | |
Recorded Investment, With an allowance recorded | 87 |
Unpaid Principal Balance, With an allowance recorded | 127 |
Specific Reserves, With an allowance recorded | 11 |
Average Recorded Investment With an allowance recorded | 93 |
Installment and Other Consumer | |
Impaired loans | |
Recorded Investment, With an allowance recorded | 6 |
Unpaid Principal Balance, With an allowance recorded | 6 |
Specific Reserves, With an allowance recorded | 1 |
Average Recorded Investment With an allowance recorded | $ 90 |
Loans and Allowance for Loan_12
Loans and Allowance for Loan Losses - Credit Quality (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | $ 103,915 | |
Year two | 562,550 | |
Year three | 407,011 | |
Year four | 208,608 | |
Year five | 46,778 | |
Prior | 97,541 | |
Revolving Loans Amortized Cost Basis | 114,950 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 721 | |
Total | 1,542,074 | $ 1,521,252 |
Pass | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 99,850 | |
Year two | 537,497 | |
Year three | 377,151 | |
Year four | 189,388 | |
Year five | 45,338 | |
Prior | 91,844 | |
Revolving Loans Amortized Cost Basis | 108,645 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 721 | |
Total | 1,450,434 | 1,426,115 |
Watch | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 1,204 | |
Year two | 17,914 | |
Year three | 13,602 | |
Year four | 18,724 | |
Year five | 1,373 | |
Prior | 4,304 | |
Revolving Loans Amortized Cost Basis | 4,181 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 0 | |
Total | 61,302 | 63,670 |
Substandard | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 1,072 | |
Year two | 4,182 | |
Year three | 2,732 | |
Year four | 22 | |
Year five | 46 | |
Prior | 822 | |
Revolving Loans Amortized Cost Basis | 1,864 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 0 | |
Total | 10,740 | 11,106 |
PerformingTDRs | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Total | 1,661 | |
Non- Accrual | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 1,789 | |
Year two | 2,957 | |
Year three | 13,526 | |
Year four | 474 | |
Year five | 21 | |
Prior | 571 | |
Revolving Loans Amortized Cost Basis | 260 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 0 | |
Total | 19,598 | 18,700 |
Commercial, Financial, and Agricultural | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 20,306 | |
Year two | 65,660 | |
Year three | 38,361 | |
Year four | 35,721 | |
Year five | 5,905 | |
Prior | 7,354 | |
Revolving Loans Amortized Cost Basis | 54,465 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 220 | |
Total | 227,992 | 244,549 |
Commercial, Financial, and Agricultural | Pass | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 19,920 | |
Year two | 58,909 | |
Year three | 38,221 | |
Year four | 34,975 | |
Year five | 5,761 | |
Prior | 6,911 | |
Revolving Loans Amortized Cost Basis | 49,034 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 220 | |
Total | 213,951 | 229,949 |
Commercial, Financial, and Agricultural | Watch | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 0 | |
Year two | 2,744 | |
Year three | 82 | |
Year four | 724 | |
Year five | 123 | |
Prior | 348 | |
Revolving Loans Amortized Cost Basis | 3,567 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 0 | |
Total | 7,588 | 7,411 |
Commercial, Financial, and Agricultural | Substandard | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 386 | |
Year two | 3,957 | |
Year three | 58 | |
Year four | 22 | |
Year five | 0 | |
Prior | 0 | |
Revolving Loans Amortized Cost Basis | 1,864 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 0 | |
Total | 6,287 | 6,894 |
Commercial, Financial, and Agricultural | PerformingTDRs | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Total | 174 | |
Commercial, Financial, and Agricultural | Non- Accrual | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 0 | |
Year two | 50 | |
Year three | 0 | |
Year four | 0 | |
Year five | 21 | |
Prior | 95 | |
Revolving Loans Amortized Cost Basis | 0 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 0 | |
Total | 166 | 121 |
Real Estate Construction - Residential | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 13,056 | |
Year two | 28,902 | |
Year three | 965 | |
Year four | 760 | |
Year five | 444 | |
Prior | 0 | |
Revolving Loans Amortized Cost Basis | 340 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 0 | |
Total | 44,467 | 32,095 |
Real Estate Construction - Residential | Pass | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 12,681 | |
Year two | 28,902 | |
Year three | 965 | |
Year four | 760 | |
Year five | 444 | |
Prior | 0 | |
Revolving Loans Amortized Cost Basis | 340 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 0 | |
Total | 44,092 | 32,095 |
Real Estate Construction - Residential | Watch | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 375 | |
Year two | 0 | |
Year three | 0 | |
Year four | 0 | |
Year five | 0 | |
Prior | 0 | |
Revolving Loans Amortized Cost Basis | 0 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 0 | |
Total | 375 | 0 |
Real Estate Construction - Residential | Substandard | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 0 | |
Year two | 0 | |
Year three | 0 | |
Year four | 0 | |
Year five | 0 | |
Prior | 0 | |
Revolving Loans Amortized Cost Basis | 0 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 0 | |
Total | 0 | 0 |
Real Estate Construction - Residential | PerformingTDRs | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Total | 0 | |
Real Estate Construction - Residential | Non- Accrual | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 0 | |
Year two | 0 | |
Year three | 0 | |
Year four | 0 | |
Year five | 0 | |
Prior | 0 | |
Revolving Loans Amortized Cost Basis | 0 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 0 | |
Total | 0 | 0 |
Real Estate Construction - Commercial | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 14,265 | |
Year two | 66,216 | |
Year three | 72,501 | |
Year four | 1,922 | |
Year five | 73 | |
Prior | 1,282 | |
Revolving Loans Amortized Cost Basis | 1,601 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 0 | |
Total | 157,860 | 137,235 |
Real Estate Construction - Commercial | Pass | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 12,835 | |
Year two | 64,556 | |
Year three | 72,260 | |
Year four | 1,922 | |
Year five | 73 | |
Prior | 1,185 | |
Revolving Loans Amortized Cost Basis | 1,498 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 0 | |
Total | 154,329 | 133,785 |
Real Estate Construction - Commercial | Watch | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 744 | |
Year two | 1,660 | |
Year three | 241 | |
Year four | 0 | |
Year five | 0 | |
Prior | 14 | |
Revolving Loans Amortized Cost Basis | 103 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 0 | |
Total | 2,762 | 2,677 |
Real Estate Construction - Commercial | Substandard | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 686 | |
Year two | 0 | |
Year three | 0 | |
Year four | 0 | |
Year five | 0 | |
Prior | 0 | |
Revolving Loans Amortized Cost Basis | 0 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 0 | |
Total | 686 | 686 |
Real Estate Construction - Commercial | PerformingTDRs | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Total | 0 | |
Real Estate Construction - Commercial | Non- Accrual | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 0 | |
Year two | 0 | |
Year three | 0 | |
Year four | 0 | |
Year five | 0 | |
Prior | 83 | |
Revolving Loans Amortized Cost Basis | 0 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 0 | |
Total | 83 | 87 |
Real Estate Mortgage - Residential | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 15,427 | |
Year two | 141,975 | |
Year three | 67,364 | |
Year four | 54,295 | |
Year five | 7,654 | |
Prior | 33,203 | |
Revolving Loans Amortized Cost Basis | 43,716 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 0 | |
Total | 363,634 | 361,025 |
Real Estate Mortgage - Residential | Pass | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 15,427 | |
Year two | 141,707 | |
Year three | 66,939 | |
Year four | 52,760 | |
Year five | 7,517 | |
Prior | 30,034 | |
Revolving Loans Amortized Cost Basis | 43,232 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 0 | |
Total | 357,616 | 353,121 |
Real Estate Mortgage - Residential | Watch | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 0 | |
Year two | 212 | |
Year three | 425 | |
Year four | 1,294 | |
Year five | 137 | |
Prior | 2,292 | |
Revolving Loans Amortized Cost Basis | 224 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 0 | |
Total | 4,584 | 5,541 |
Real Estate Mortgage - Residential | Substandard | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 0 | |
Year two | 0 | |
Year three | 0 | |
Year four | 0 | |
Year five | 0 | |
Prior | 520 | |
Revolving Loans Amortized Cost Basis | 0 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 0 | |
Total | 520 | 500 |
Real Estate Mortgage - Residential | PerformingTDRs | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Total | 1,178 | |
Real Estate Mortgage - Residential | Non- Accrual | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 0 | |
Year two | 56 | |
Year three | 0 | |
Year four | 241 | |
Year five | 0 | |
Prior | 357 | |
Revolving Loans Amortized Cost Basis | 260 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 0 | |
Total | 914 | 685 |
Real Estate Mortgage - Commercial | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 38,745 | |
Year two | 250,437 | |
Year three | 223,304 | |
Year four | 113,471 | |
Year five | 30,993 | |
Prior | 55,110 | |
Revolving Loans Amortized Cost Basis | 13,012 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 501 | |
Total | 725,573 | 722,729 |
Real Estate Mortgage - Commercial | Pass | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 36,871 | |
Year two | 234,139 | |
Year three | 194,254 | |
Year four | 96,532 | |
Year five | 29,834 | |
Prior | 53,122 | |
Revolving Loans Amortized Cost Basis | 12,725 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 501 | |
Total | 657,978 | 653,552 |
Real Estate Mortgage - Commercial | Watch | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 85 | |
Year two | 13,298 | |
Year three | 12,854 | |
Year four | 16,706 | |
Year five | 1,113 | |
Prior | 1,650 | |
Revolving Loans Amortized Cost Basis | 287 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 0 | |
Total | 45,993 | 48,041 |
Real Estate Mortgage - Commercial | Substandard | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 0 | |
Year two | 225 | |
Year three | 2,674 | |
Year four | 0 | |
Year five | 46 | |
Prior | 302 | |
Revolving Loans Amortized Cost Basis | 0 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 0 | |
Total | 3,247 | 3,026 |
Real Estate Mortgage - Commercial | PerformingTDRs | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Total | 309 | |
Real Estate Mortgage - Commercial | Non- Accrual | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 1,789 | |
Year two | 2,775 | |
Year three | 13,522 | |
Year four | 233 | |
Year five | 0 | |
Prior | 36 | |
Revolving Loans Amortized Cost Basis | 0 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 0 | |
Total | 18,355 | 17,801 |
Installment and Other Consumer | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 2,116 | |
Year two | 9,360 | |
Year three | 4,516 | |
Year four | 2,439 | |
Year five | 1,709 | |
Prior | 592 | |
Revolving Loans Amortized Cost Basis | 1,816 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 0 | |
Total | 22,548 | 23,619 |
Installment and Other Consumer | Pass | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 2,116 | |
Year two | 9,284 | |
Year three | 4,512 | |
Year four | 2,439 | |
Year five | 1,709 | |
Prior | 592 | |
Revolving Loans Amortized Cost Basis | 1,816 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 0 | |
Total | 22,468 | 23,613 |
Installment and Other Consumer | Watch | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 0 | |
Year two | 0 | |
Year three | 0 | |
Year four | 0 | |
Year five | 0 | |
Prior | 0 | |
Revolving Loans Amortized Cost Basis | 0 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 0 | |
Total | 0 | 0 |
Installment and Other Consumer | Substandard | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 0 | |
Year two | 0 | |
Year three | 0 | |
Year four | 0 | |
Year five | 0 | |
Prior | 0 | |
Revolving Loans Amortized Cost Basis | 0 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 0 | |
Total | 0 | 0 |
Installment and Other Consumer | PerformingTDRs | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Total | 0 | |
Installment and Other Consumer | Non- Accrual | ||
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment | ||
Year one | 0 | |
Year two | 76 | |
Year three | 4 | |
Year four | 0 | |
Year five | 0 | |
Prior | 0 | |
Revolving Loans Amortized Cost Basis | 0 | |
Revolving Loans Converted to Term Loans Amortized Cost Basis | 0 | |
Total | $ 80 | $ 6 |
Loans and Allowance for Loan_13
Loans and Allowance for Loan Losses - Non-accrual Loans (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans held for investment | $ 1,542,074 | $ 1,521,252 |
Non-accrual loans | 19,598 | 18,700 |
90 Days Past Due And Still Accruing | 1 | 1 |
Total Non-performing Loans | 1,661 | |
Loan Restructuring Modification Member | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Non-accrual loans | 300 | 300 |
Commercial, Financial, and Agricultural | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans held for investment | 227,992 | 244,549 |
Non-accrual loans | 166 | 121 |
90 Days Past Due And Still Accruing | 0 | 0 |
Real Estate Construction - Commercial | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans held for investment | 157,860 | 137,235 |
Non-accrual loans | 83 | 87 |
90 Days Past Due And Still Accruing | 0 | 0 |
Real Estate Mortgage - Residential | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans held for investment | 363,634 | 361,025 |
Non-accrual loans | 914 | 685 |
90 Days Past Due And Still Accruing | 0 | 0 |
Real Estate Mortgage - Commercial | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans held for investment | 725,573 | 722,729 |
Non-accrual loans | 18,355 | 17,801 |
90 Days Past Due And Still Accruing | 0 | 0 |
Installment and Other Consumer | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans held for investment | 22,548 | 23,619 |
Non-accrual loans | 80 | 6 |
90 Days Past Due And Still Accruing | 1 | 1 |
Non-performing TDRs - 90 days past due | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Non-accrual with no Allowance | 18,276 | 17,664 |
Loans held for investment | 1,322 | 1,036 |
Non-accrual loans | 19,598 | 18,700 |
90 Days Past Due And Still Accruing | 1 | 1 |
Total Non-performing Loans | 19,599 | 18,701 |
Non-performing TDRs - 90 days past due | Commercial, Financial, and Agricultural | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Non-accrual with no Allowance | 50 | 0 |
Loans held for investment | 116 | 121 |
Non-accrual loans | 166 | 121 |
90 Days Past Due And Still Accruing | 0 | 0 |
Total Non-performing Loans | 166 | 121 |
Non-performing TDRs - 90 days past due | Real Estate Construction - Commercial | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Non-accrual with no Allowance | 0 | 0 |
Loans held for investment | 83 | 87 |
Non-accrual loans | 83 | 87 |
90 Days Past Due And Still Accruing | 0 | 0 |
Total Non-performing Loans | 83 | 87 |
Non-performing TDRs - 90 days past due | Real Estate Mortgage - Residential | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Non-accrual with no Allowance | 0 | 0 |
Loans held for investment | 914 | 685 |
Non-accrual loans | 914 | 685 |
90 Days Past Due And Still Accruing | 0 | 0 |
Total Non-performing Loans | 914 | 685 |
Non-performing TDRs - 90 days past due | Real Estate Mortgage - Commercial | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Non-accrual with no Allowance | 18,226 | 17,664 |
Loans held for investment | 129 | 137 |
Non-accrual loans | 18,355 | 17,801 |
90 Days Past Due And Still Accruing | 0 | 0 |
Total Non-performing Loans | 18,355 | 17,801 |
Non-performing TDRs - 90 days past due | Installment and Other Consumer | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Non-accrual with no Allowance | 0 | 0 |
Loans held for investment | 80 | 6 |
Non-accrual loans | 80 | 6 |
90 Days Past Due And Still Accruing | 1 | 1 |
Total Non-performing Loans | $ 81 | $ 7 |
Loans and Allowance for Loan_14
Loans and Allowance for Loan Losses - Past Due and Non-accrual Loans (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Aging information for the Company's past due and non-accrual loans | ||
Loans held for investment | $ 1,542,074 | $ 1,521,252 |
90 Days Past Due And Still Accruing | 1 | 1 |
Non-Accrual | 19,598 | 18,700 |
Current or Less Than 30 Days Past Due | ||
Aging information for the Company's past due and non-accrual loans | ||
Loans held for investment | 1,520,562 | 1,501,738 |
30 - 89 Days Past Due | ||
Aging information for the Company's past due and non-accrual loans | ||
Loans held for investment | 1,913 | 813 |
Commercial, Financial, and Agricultural | ||
Aging information for the Company's past due and non-accrual loans | ||
Loans held for investment | 227,992 | 244,549 |
90 Days Past Due And Still Accruing | 0 | 0 |
Non-Accrual | 166 | 121 |
Commercial, Financial, and Agricultural | Current or Less Than 30 Days Past Due | ||
Aging information for the Company's past due and non-accrual loans | ||
Loans held for investment | 227,824 | 244,392 |
Commercial, Financial, and Agricultural | 30 - 89 Days Past Due | ||
Aging information for the Company's past due and non-accrual loans | ||
Loans held for investment | 2 | 36 |
Real Estate Construction - Residential | ||
Aging information for the Company's past due and non-accrual loans | ||
Loans held for investment | 44,467 | 32,095 |
90 Days Past Due And Still Accruing | 0 | 0 |
Non-Accrual | 0 | 0 |
Real Estate Construction - Residential | Current or Less Than 30 Days Past Due | ||
Aging information for the Company's past due and non-accrual loans | ||
Loans held for investment | 44,467 | 32,095 |
Real Estate Construction - Residential | 30 - 89 Days Past Due | ||
Aging information for the Company's past due and non-accrual loans | ||
Loans held for investment | 0 | 0 |
Real Estate Construction - Commercial | ||
Aging information for the Company's past due and non-accrual loans | ||
Loans held for investment | 157,860 | 137,235 |
90 Days Past Due And Still Accruing | 0 | 0 |
Non-Accrual | 83 | 87 |
Real Estate Construction - Commercial | Current or Less Than 30 Days Past Due | ||
Aging information for the Company's past due and non-accrual loans | ||
Loans held for investment | 157,777 | 137,148 |
Real Estate Construction - Commercial | 30 - 89 Days Past Due | ||
Aging information for the Company's past due and non-accrual loans | ||
Loans held for investment | 0 | 0 |
Real Estate Mortgage - Residential | ||
Aging information for the Company's past due and non-accrual loans | ||
Loans held for investment | 363,634 | 361,025 |
90 Days Past Due And Still Accruing | 0 | 0 |
Non-Accrual | 914 | 685 |
Real Estate Mortgage - Residential | Current or Less Than 30 Days Past Due | ||
Aging information for the Company's past due and non-accrual loans | ||
Loans held for investment | 361,087 | 359,672 |
Real Estate Mortgage - Residential | 30 - 89 Days Past Due | ||
Aging information for the Company's past due and non-accrual loans | ||
Loans held for investment | 1,633 | 668 |
Real Estate Mortgage - Commercial | ||
Aging information for the Company's past due and non-accrual loans | ||
Loans held for investment | 725,573 | 722,729 |
90 Days Past Due And Still Accruing | 0 | 0 |
Non-Accrual | 18,355 | 17,801 |
Real Estate Mortgage - Commercial | Current or Less Than 30 Days Past Due | ||
Aging information for the Company's past due and non-accrual loans | ||
Loans held for investment | 707,032 | 704,925 |
Real Estate Mortgage - Commercial | 30 - 89 Days Past Due | ||
Aging information for the Company's past due and non-accrual loans | ||
Loans held for investment | 186 | 3 |
Installment and Other Consumer | ||
Aging information for the Company's past due and non-accrual loans | ||
Loans held for investment | 22,548 | 23,619 |
90 Days Past Due And Still Accruing | 1 | 1 |
Non-Accrual | 80 | 6 |
Installment and Other Consumer | Current or Less Than 30 Days Past Due | ||
Aging information for the Company's past due and non-accrual loans | ||
Loans held for investment | 22,375 | 23,506 |
Installment and Other Consumer | 30 - 89 Days Past Due | ||
Aging information for the Company's past due and non-accrual loans | ||
Loans held for investment | $ 92 | $ 106 |
Loans and Allowance for Loan_15
Loans and Allowance for Loan Losses - Modification (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2023 USD ($) contract | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Number of contracts | contract | 14 |
Recorded Investment | $ | $ 1,834 |
% to Total Loans | 0.0012 |
Commercial, Financial, and Agricultural | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Number of contracts | contract | 2 |
Recorded Investment | $ | $ 171 |
% to Total Loans | 0.0001 |
Real Estate Mortgage - Residential | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Number of contracts | contract | 9 |
Recorded Investment | $ | $ 1,336 |
% to Total Loans | 0.0009 |
Real Estate Mortgage - Commercial | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Number of contracts | contract | 3 |
Recorded Investment | $ | $ 327 |
% to Total Loans | 0.0002 |
Loans and Allowance for Loan_16
Loans and Allowance for Loan Losses - TDRs and Loan Modifications (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 | Mar. 31, 2022 |
Financing Receivable, Allowance for Credit Loss [Line Items] | |||
Restructured loans | $ 2,200 | ||
Amount of specific reserves related to TDRs which were allocated to the allowance for loan losses | 179,000 | ||
Loans held for sale | $ 1,753 | $ 591 | |
Non-performing TDRs - 90 days past due | |||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||
Restructured loans | 500 | ||
Performing Financial Instruments | |||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||
Restructured loans | $ 1,700 |
Other Real Estate and Other A_3
Other Real Estate and Other Assets Acquired in Settlement of Loans - Summary (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 | Mar. 31, 2022 | Dec. 31, 2021 |
Summary of real estate and other assets acquired in settlement of loans | ||||
Total | $ 10,911 | $ 11,459 | $ 12,669 | |
Less valuation allowance for other real estate owned | (2,664) | (2,664) | $ (2,911) | $ (2,911) |
Total other real estate owned and repossessed assets | 8,247 | 8,795 | ||
Real estate construction − commercial & Real estate mortgage − commercial | Construction | ||||
Summary of real estate and other assets acquired in settlement of loans | ||||
Real estate acquired through foreclosure | 10,094 | 10,094 | ||
Real estate construction − commercial & Real estate mortgage − commercial | Mortgage | ||||
Summary of real estate and other assets acquired in settlement of loans | ||||
Real estate acquired through foreclosure | 707 | 1,186 | ||
Real estate mortgage - residential | Mortgage | ||||
Summary of real estate and other assets acquired in settlement of loans | ||||
Real estate acquired through foreclosure | $ 110 | $ 179 |
Other Real Estate and Other A_4
Other Real Estate and Other Assets Acquired in Settlement of Loans - Changes in Net Carrying Amount (Details) - USD ($) $ in Thousands | 3 Months Ended | |||
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule of real estate acquired in settlement of loans | ||||
Balance at beginning of period | $ 11,459 | $ 13,436 | ||
Additions net of (charge-offs) | 0 | (52) | ||
Proceeds from sales | (557) | (723) | ||
Net gain on sales | 9 | 8 | ||
Total other real estate owned | 10,911 | 12,669 | $ 11,459 | |
Less valuation allowance for other real estate owned | (2,664) | (2,911) | $ (2,664) | $ (2,911) |
Balance at end of period | $ 8,247 | $ 9,758 |
Other Real Estate and Other A_5
Other Real Estate and Other Assets Acquired in Settlement of Loans - Foreclosure (Details) - USD ($) $ in Millions | Mar. 31, 2023 | Dec. 31, 2022 |
Other Real Estate [Abstract] | ||
Consumer mortgage loans in process of foreclosure | $ 0.1 | $ 0 |
Other Real Estate and Other A_6
Other Real Estate and Other Assets Acquired in Settlement of Loans - Valuation Allowance (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Summary of activity in valuation allowance for other real estate owned in settlement of loans | ||
Balance, beginning of period | $ 2,664 | $ 2,911 |
Provision for other real estate owned | 0 | 0 |
Charge-offs | 0 | 0 |
Balance, end of period | $ 2,664 | $ 2,911 |
Investment Securities - Amortiz
Investment Securities - Amortized Costs, Gains and Losses, Fair Value (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Amortized cost, gross urealized gains and losses, and fair value of debt securities classified as available-for-sale | ||
Total Amortized Cost | $ 300,341 | $ 297,149 |
Gross unrealized gains | 106 | 7 |
Gross unrealized losses | (40,794) | (46,409) |
Available for sale debt securities fair value | 259,653 | 250,747 |
U.S. Treasury | ||
Amortized cost, gross urealized gains and losses, and fair value of debt securities classified as available-for-sale | ||
Total Amortized Cost | 5,125 | 2,198 |
Gross unrealized gains | 13 | 0 |
Gross unrealized losses | (34) | (46) |
Available for sale debt securities fair value | 5,104 | 2,152 |
U.S. government and federal agency obligations | ||
Amortized cost, gross urealized gains and losses, and fair value of debt securities classified as available-for-sale | ||
Total Amortized Cost | 515 | 591 |
Gross unrealized gains | 0 | 0 |
Gross unrealized losses | (25) | (32) |
Available for sale debt securities fair value | 490 | 559 |
U.S. government-sponsored enterprises | ||
Amortized cost, gross urealized gains and losses, and fair value of debt securities classified as available-for-sale | ||
Total Amortized Cost | 27,499 | 26,499 |
Gross unrealized gains | 0 | 0 |
Gross unrealized losses | (2,282) | (2,722) |
Available for sale debt securities fair value | 25,217 | 23,777 |
Obligations of states and political subdivisions | ||
Amortized cost, gross urealized gains and losses, and fair value of debt securities classified as available-for-sale | ||
Total Amortized Cost | 134,531 | 134,994 |
Gross unrealized gains | 28 | 0 |
Gross unrealized losses | (21,970) | (25,554) |
Available for sale debt securities fair value | 112,589 | 109,440 |
Mortgage-backed securities | ||
Amortized cost, gross urealized gains and losses, and fair value of debt securities classified as available-for-sale | ||
Total Amortized Cost | 119,360 | 119,556 |
Gross unrealized gains | 65 | 7 |
Gross unrealized losses | (15,045) | (16,864) |
Available for sale debt securities fair value | 104,380 | 102,699 |
Other debt securities | ||
Amortized cost, gross urealized gains and losses, and fair value of debt securities classified as available-for-sale | ||
Total Amortized Cost | 11,825 | 11,825 |
Gross unrealized gains | 0 | 0 |
Gross unrealized losses | (1,099) | (882) |
Available for sale debt securities fair value | 10,726 | 10,943 |
Bank issued trust preferred securities | ||
Amortized cost, gross urealized gains and losses, and fair value of debt securities classified as available-for-sale | ||
Total Amortized Cost | 1,486 | 1,486 |
Gross unrealized gains | 0 | 0 |
Gross unrealized losses | (339) | (309) |
Available for sale debt securities fair value | $ 1,147 | $ 1,177 |
Investment Securities - Securit
Investment Securities - Securities Pledged (Details) - USD ($) $ in Millions | Mar. 31, 2023 | Dec. 31, 2022 |
Investments, Debt and Equity Securities [Abstract] | ||
Debt securities with carrying values, pledged | $ 205.3 | $ 111.6 |
Accrued interest on investments | $ 1.4 | $ 1.5 |
Investment Securities - Amort_2
Investment Securities - Amortized Cost and Fair Value by Contractual Maturity (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Amortized Cost | ||
Due in one year or less | $ 10,317 | |
Due after one year through five years | 19,015 | |
Due after five years through ten years | 30,663 | |
Due after ten years | 120,986 | |
Total | 180,981 | |
Mortgage-backed securities | 119,360 | |
Total available-for-sale securities | 300,341 | $ 297,149 |
Fair Value | ||
Due in one year or less | 10,157 | |
Due after one year through five years | 18,085 | |
Due after five years through ten years | 27,539 | |
Due after ten years | 99,492 | |
Total | 155,273 | |
Mortgage-backed securities | 104,380 | |
Available-for-sale debt securities, at fair value | $ 259,653 | $ 250,747 |
Investment Securities - Other S
Investment Securities - Other Securities (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Other securities: | ||
FHLB stock | $ 6,035 | $ 6,156 |
MIB stock | 151 | 151 |
Equity securities with readily determinable fair values | 54 | 46 |
Total other investment securities | $ 6,240 | $ 6,353 |
Investment Securities - Unreali
Investment Securities - Unrealized Losses (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Fair Value | ||
Less than 12 months | $ 16,355 | $ 129,820 |
12 months or more | 231,529 | 119,799 |
Total Fair Value | 247,884 | 249,619 |
Unrealized Losses | ||
Less than 12 months | (654) | (19,994) |
12 months or more | (40,140) | (26,415) |
Total Unrealized Losses | (40,794) | (46,409) |
U.S. Treasury | ||
Fair Value | ||
Less than 12 months | 468 | 1,908 |
12 months or more | 1,391 | 244 |
Total Fair Value | 1,859 | 2,152 |
Unrealized Losses | ||
Less than 12 months | (3) | (41) |
12 months or more | (31) | (5) |
Total Unrealized Losses | (34) | (46) |
U.S. government and federal agency obligations | ||
Fair Value | ||
Less than 12 months | 0 | 559 |
12 months or more | 490 | 0 |
Total Fair Value | 490 | 559 |
Unrealized Losses | ||
Less than 12 months | 0 | (32) |
12 months or more | (25) | 0 |
Total Unrealized Losses | (25) | (32) |
U.S. government-sponsored enterprises | ||
Fair Value | ||
Less than 12 months | 996 | 7,066 |
12 months or more | 24,221 | 16,711 |
Total Fair Value | 25,217 | 23,777 |
Unrealized Losses | ||
Less than 12 months | (4) | (933) |
12 months or more | (2,278) | (1,789) |
Total Unrealized Losses | (2,282) | (2,722) |
Obligations of states and political subdivisions | ||
Fair Value | ||
Less than 12 months | 3,968 | 79,396 |
12 months or more | 106,281 | 29,370 |
Total Fair Value | 110,249 | 108,766 |
Unrealized Losses | ||
Less than 12 months | (180) | (15,421) |
12 months or more | (21,790) | (10,133) |
Total Unrealized Losses | (21,970) | (25,554) |
Mortgage-backed securities | ||
Fair Value | ||
Less than 12 months | 4,271 | 33,334 |
12 months or more | 93,925 | 68,911 |
Total Fair Value | 98,196 | 102,245 |
Unrealized Losses | ||
Less than 12 months | (119) | (3,124) |
12 months or more | (14,926) | (13,740) |
Total Unrealized Losses | (15,045) | (16,864) |
Other debt securities | ||
Fair Value | ||
Less than 12 months | 6,652 | 7,557 |
12 months or more | 4,074 | 3,386 |
Total Fair Value | 10,726 | 10,943 |
Unrealized Losses | ||
Less than 12 months | (348) | (443) |
12 months or more | (751) | (439) |
Total Unrealized Losses | (1,099) | (882) |
Bank issued trust preferred securities | ||
Fair Value | ||
Less than 12 months | 0 | 0 |
12 months or more | 1,147 | 1,177 |
Total Fair Value | 1,147 | 1,177 |
Unrealized Losses | ||
Less than 12 months | 0 | 0 |
12 months or more | (339) | (309) |
Total Unrealized Losses | $ (339) | $ (309) |
Investment Securities - Other (
Investment Securities - Other (Details) $ in Thousands | Mar. 31, 2023 USD ($) security | Dec. 31, 2022 USD ($) security |
Investments, Debt and Equity Securities [Abstract] | ||
Number of securities consisted in portfolio | security | 444 | 439 |
Number of securities in loss position | security | 426 | 436 |
Aggregate fair value of securities in loss position | $ 247,884 | $ 249,619 |
Loss position for 12 months or longer | 231,529 | 119,799 |
Aggregate unrealized loss | 40,794 | $ 46,409 |
Allowance for credit loss related to available for sale secuirities | $ 0 |
Investment Securities - Compone
Investment Securities - Components of Investment Securities Gains and Losses (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Available-for-sale securities: | ||
Gross realized gains | $ 0 | $ 0 |
Gross realized losses | 0 | 0 |
Other-than-temporary impairment recognized | 0 | 0 |
Other investment securities: | ||
Fair value adjustments, net | 8 | (4) |
Investment securities gains (losses), net | $ 8 | $ (4) |
Intangible Assets - Mortgage Se
Intangible Assets - Mortgage Servicing Rights (Details) - Mortgage Servicing Rights - USD ($) $ in Millions | 3 Months Ended | ||
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | |
Mortgage Servicing Rights | |||
Mortgage loans serviced for others | $ 235.2 | $ 261.5 | $ 240.5 |
Mortgage loan servicing fees reported as non-interest income | $ 0.2 | $ 0.3 |
Intangible Assets - Changes in
Intangible Assets - Changes in Mortgage Servicing Rights (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Changes in mortgage servicing rights | ||
Balance at beginning of period | $ 2,899 | |
Changes in fair value: | ||
Balance at end of period | 2,934 | |
Mortgage Servicing Rights | ||
Changes in mortgage servicing rights | ||
Balance at beginning of period | 2,899 | $ 2,659 |
Originated mortgage servicing rights | 6 | 28 |
Changes in fair value: | ||
Due to changes in model inputs and assumptions | 93 | 30 |
Other changes in fair value | (64) | (78) |
Total changes in fair value | 29 | (48) |
Balance at end of period | $ 2,934 | $ 2,639 |
Intangible Assets - FV Assumpti
Intangible Assets - FV Assumptions (Details) - Mortgage Servicing Rights | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Assumptions used in estimating the fair value of mortgage service rights | ||
Weighted average constant prepayment rate | 6.51% | 9.40% |
Weighted average note rate | 3.44% | 3.36% |
Weighted average discount rate | 11% | 8% |
Weighted average expected life (in years) | 7 years 2 months 4 days | 6 years 2 months 23 days |
Deposits (Details)
Deposits (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Deposits [Abstract] | ||
Time deposits with balances > $250,000 | $ 175,251 | $ 94,859 |
Brokered deposits | $ 40,122 | $ 40,135 |
Federal Funds Purchased and S_3
Federal Funds Purchased and Securities Sold under Agreements to Repurchase - Federal Funds and Repurchase Agreements (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Short-term Debt [Line Items] | ||
Total | $ 5,115 | $ 5,187 |
Federal funds purchased | ||
Short-term Debt [Line Items] | ||
Total | 0 | 0 |
Repurchase agreements | ||
Short-term Debt [Line Items] | ||
Total | $ 5,115 | $ 5,187 |
Federal Funds Purchased and S_4
Federal Funds Purchased and Securities Sold under Agreements to Repurchase - Repurchase Agreements - Maturity (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items] | ||
Total | $ 5,115 | $ 5,187 |
U.S. government-sponsored enterprises | ||
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items] | ||
Total | 5,115 | 5,187 |
Overnight and continuous | ||
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items] | ||
Total | 5,115 | 5,187 |
Overnight and continuous | U.S. government-sponsored enterprises | ||
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items] | ||
Total | 5,115 | 5,187 |
Less than 90 days | ||
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items] | ||
Total | 0 | 0 |
Less than 90 days | U.S. government-sponsored enterprises | ||
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items] | ||
Total | 0 | 0 |
Greater than 90 days | ||
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items] | ||
Total | 0 | 0 |
Greater than 90 days | U.S. government-sponsored enterprises | ||
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items] | ||
Total | $ 0 | $ 0 |
Leases - Narrative (Details)
Leases - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | |
Lessee, Lease, Description [Line Items] | |||
Operating right-of-use assets | $ 1,400 | ||
Operating lease liabilities | $ 1,454 | $ 1,533 | |
Weighted-average remaining lease term (in years) | 5 years 7 months 6 days | ||
Weighted-average discount rate (as a percent) | 4% | ||
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] | Premises and equipment - net | ||
Operating lease cost | $ 93 | $ 94 | |
Operating lease expense | $ 28 | $ 24 | |
Minimum | |||
Lessee, Lease, Description [Line Items] | |||
Remaining lease terms (in years) | 1 year | ||
Maximum | |||
Lessee, Lease, Description [Line Items] | |||
Remaining lease terms (in years) | 10 years |
Leases - Maturities of remainin
Leases - Maturities of remaining operating lease liabilities (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Lessee, Operating Lease, Liability, Payment, Due [Abstract] | ||
2023 (excluding 3 months ended March 31, 2023) | $ 274 | |
2024 | 258 | |
2025 | 257 | |
2026 | 259 | |
2027 | 262 | |
Thereafter | 309 | |
Total lease payments | 1,619 | |
Less imputed interest | (165) | |
Total lease liabilities, as reported | $ 1,454 | $ 1,533 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Income Tax Disclosure [Abstract] | ||
Provision for income tax expense (as a percent) | 17.80% | 18.80% |
Benefit from investment tax credit | $ 13 | |
Tax benefit to be generated over the life of the project | $ 300 |
Stockholders' Equity (Details)
Stockholders' Equity (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Accumulated Other Comprehensive Income (Loss) | ||
Beginning balance | $ 127,411 | $ 148,956 |
Other comprehensive income (loss), before reclassifications | 5,571 | (24,787) |
Amounts reclassified from accumulated other comprehensive income (loss) | 0 | 0 |
Current period other comprehensive income (loss), before tax | 5,571 | (24,787) |
Income tax (expense) benefit | (1,170) | 5,205 |
Current period other comprehensive income (loss), net of tax | 4,401 | (19,582) |
Ending balance | 128,352 | 134,387 |
Unrealized Gains (Losses) on Securities | ||
Accumulated Other Comprehensive Income (Loss) | ||
Beginning balance | (36,657) | 362 |
Other comprehensive income (loss), before reclassifications | 5,713 | (24,787) |
Amounts reclassified from accumulated other comprehensive income (loss) | 0 | 0 |
Current period other comprehensive income (loss), before tax | 5,713 | (24,787) |
Income tax (expense) benefit | (1,200) | 5,205 |
Current period other comprehensive income (loss), net of tax | 4,513 | (19,582) |
Ending balance | (32,144) | (19,220) |
Unrecognized Net Pension and Postretirement Costs | ||
Accumulated Other Comprehensive Income (Loss) | ||
Beginning balance | 4,943 | 2,931 |
Other comprehensive income (loss), before reclassifications | (142) | 0 |
Amounts reclassified from accumulated other comprehensive income (loss) | 0 | 0 |
Current period other comprehensive income (loss), before tax | (142) | 0 |
Income tax (expense) benefit | 30 | 0 |
Current period other comprehensive income (loss), net of tax | (112) | 0 |
Ending balance | 4,831 | 2,931 |
Accumulated Other Comprehensive Income (Loss) | ||
Accumulated Other Comprehensive Income (Loss) | ||
Beginning balance | (31,714) | 3,293 |
Ending balance | $ (27,313) | $ (16,289) |
Employee Benefit Plans - Expens
Employee Benefit Plans - Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Summary of employee benefits charged to operating expenses | ||
Payroll taxes | $ 467 | $ 441 |
Medical plans | 468 | 475 |
401(k) match and profit sharing | 290 | 369 |
Periodic pension cost | 283 | 437 |
Other | 11 | 8 |
Total employee benefits | $ 1,519 | $ 1,730 |
Employee Benefit Plans - Narrat
Employee Benefit Plans - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Defined Benefit Plan Disclosure [Line Items] | ||
401(k) plan, percentage of employer match | 3% | |
401(k) plan, maximum percentage contribution by employer (up to) | 6% | |
SERP | ||
Defined Benefit Plan Disclosure [Line Items] | ||
SERP, accrued liability | $ 1,700 | |
SERP, accrued expense | $ 93 | $ 93 |
Employee Benefit Plans - Net Pe
Employee Benefit Plans - Net Pension Cost (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Components of net pension cost | ||
Service cost - benefits earned during the year | $ 254 | $ 408 |
Interest costs on projected benefit obligations | 365 | 296 |
Expected return on plan assets | (545) | (558) |
Expected administrative expenses | 29 | 29 |
Amortization of prior service cost | 0 | 0 |
Amortization of unrecognized net loss | (142) | 0 |
Net periodic pension cost | $ (39) | $ 175 |
Earnings per Share - Stock Divi
Earnings per Share - Stock Dividend (Details) | Jul. 01, 2022 |
Earnings Per Share [Abstract] | |
Special stock dividend, rate percent (in percent) | 4% |
Earnings per Share - Components
Earnings per Share - Components (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Basic earnings per share: | ||
Net income available to shareholders | $ 3,271 | $ 6,609 |
Average shares outstanding (in shares) | 6,768,581 | 6,864,823 |
Basic earnings per share (in dollars per share) | $ 0.48 | $ 0.97 |
Diluted earnings per share (in dollars per share) | $ 0.48 | $ 0.97 |
Earnings per Share - Repurchase
Earnings per Share - Repurchase Program (Details) $ in Millions | Mar. 31, 2023 USD ($) |
Earnings Per Share [Abstract] | |
Remaining available for repurchase of shares | $ 2.1 |
Fair Value Measurements - Mortg
Fair Value Measurements - Mortgage Servicing Rights - Summary (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Assets: | ||
Available for sale debt securities fair value | $ 259,653 | $ 250,747 |
Loans held for sale | 1,753 | 591 |
Mortgage servicing rights | 2,934 | 2,899 |
U.S. Treasury | ||
Assets: | ||
Available for sale debt securities fair value | 5,104 | 2,152 |
U.S. government-sponsored enterprises | ||
Assets: | ||
Available for sale debt securities fair value | 25,217 | 23,777 |
Obligations of states and political subdivisions | ||
Assets: | ||
Available for sale debt securities fair value | 112,589 | 109,440 |
Mortgage-backed securities | ||
Assets: | ||
Available for sale debt securities fair value | 104,380 | 102,699 |
Other debt securities | ||
Assets: | ||
Available for sale debt securities fair value | 10,726 | 10,943 |
Bank-issued trust preferred securities | ||
Assets: | ||
Available for sale debt securities fair value | 1,147 | 1,177 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Assets: | ||
Available for sale debt securities fair value | 5,104 | 2,152 |
Loans held for sale | 0 | 0 |
Total | 48,434 | 96,826 |
Liabilities: | ||
Total | 1,268,337 | 1,383,134 |
Other Observable Inputs (Level 2) | ||
Assets: | ||
Available for sale debt securities fair value | 254,549 | 248,595 |
Loans held for sale | 1,753 | 591 |
Total | 265,076 | 258,063 |
Liabilities: | ||
Total | 131,523 | 137,200 |
Significant Unobservable Inputs (Level 3) | ||
Assets: | ||
Available for sale debt securities fair value | 0 | 0 |
Loans held for sale | 0 | 0 |
Total | 1,434,718 | 1,389,038 |
Liabilities: | ||
Total | 342,897 | 250,451 |
Recurring | ||
Assets: | ||
Loans held for sale | 1,753 | 591 |
Mortgage servicing rights | 2,934 | 2,899 |
Total | 264,508 | 254,306 |
Liabilities: | ||
Total | 11 | 21 |
Recurring | U.S. Treasury | ||
Assets: | ||
Available for sale debt securities fair value | 5,104 | 2,152 |
Recurring | U.S. government and federal agency obligations | ||
Assets: | ||
Available for sale debt securities fair value | 490 | 559 |
Recurring | U.S. government-sponsored enterprises | ||
Assets: | ||
Available for sale debt securities fair value | 25,217 | 23,777 |
Recurring | Obligations of states and political subdivisions | ||
Assets: | ||
Available for sale debt securities fair value | 112,589 | 109,440 |
Recurring | Mortgage-backed securities | ||
Assets: | ||
Available for sale debt securities fair value | 104,380 | 102,699 |
Recurring | Other debt securities | ||
Assets: | ||
Available for sale debt securities fair value | 10,726 | 10,943 |
Recurring | Bank-issued trust preferred securities | ||
Assets: | ||
Available for sale debt securities fair value | 1,147 | 1,177 |
Recurring | Equity securities | ||
Assets: | ||
Available for sale debt securities fair value | 54 | 46 |
Recurring | Interest rate lock commitments | ||
Assets: | ||
Commitments | 108 | 20 |
Liabilities: | ||
Commitments | 1 | 18 |
Recurring | Forward sale commitments | ||
Assets: | ||
Commitments | 6 | 3 |
Liabilities: | ||
Commitments | 10 | 3 |
Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Assets: | ||
Loans held for sale | 0 | 0 |
Mortgage servicing rights | 0 | 0 |
Total | 5,158 | 2,198 |
Liabilities: | ||
Total | 0 | 0 |
Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | U.S. Treasury | ||
Assets: | ||
Available for sale debt securities fair value | 5,104 | 2,152 |
Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | U.S. government and federal agency obligations | ||
Assets: | ||
Available for sale debt securities fair value | 0 | 0 |
Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | U.S. government-sponsored enterprises | ||
Assets: | ||
Available for sale debt securities fair value | 0 | 0 |
Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Obligations of states and political subdivisions | ||
Assets: | ||
Available for sale debt securities fair value | 0 | 0 |
Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Mortgage-backed securities | ||
Assets: | ||
Available for sale debt securities fair value | 0 | 0 |
Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Other debt securities | ||
Assets: | ||
Available for sale debt securities fair value | 0 | 0 |
Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Bank-issued trust preferred securities | ||
Assets: | ||
Available for sale debt securities fair value | 0 | 0 |
Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Equity securities | ||
Assets: | ||
Available for sale debt securities fair value | 54 | 46 |
Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Interest rate lock commitments | ||
Assets: | ||
Commitments | 0 | 0 |
Liabilities: | ||
Commitments | 0 | 0 |
Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Forward sale commitments | ||
Assets: | ||
Commitments | 0 | 0 |
Liabilities: | ||
Commitments | 0 | 0 |
Recurring | Other Observable Inputs (Level 2) | ||
Assets: | ||
Loans held for sale | 1,753 | 591 |
Mortgage servicing rights | 0 | 0 |
Total | 256,308 | 249,189 |
Liabilities: | ||
Total | 10 | 3 |
Recurring | Other Observable Inputs (Level 2) | U.S. Treasury | ||
Assets: | ||
Available for sale debt securities fair value | 0 | 0 |
Recurring | Other Observable Inputs (Level 2) | U.S. government and federal agency obligations | ||
Assets: | ||
Available for sale debt securities fair value | 490 | 559 |
Recurring | Other Observable Inputs (Level 2) | U.S. government-sponsored enterprises | ||
Assets: | ||
Available for sale debt securities fair value | 25,217 | 23,777 |
Recurring | Other Observable Inputs (Level 2) | Obligations of states and political subdivisions | ||
Assets: | ||
Available for sale debt securities fair value | 112,589 | 109,440 |
Recurring | Other Observable Inputs (Level 2) | Mortgage-backed securities | ||
Assets: | ||
Available for sale debt securities fair value | 104,380 | 102,699 |
Recurring | Other Observable Inputs (Level 2) | Other debt securities | ||
Assets: | ||
Available for sale debt securities fair value | 10,726 | 10,943 |
Recurring | Other Observable Inputs (Level 2) | Bank-issued trust preferred securities | ||
Assets: | ||
Available for sale debt securities fair value | 1,147 | 1,177 |
Recurring | Other Observable Inputs (Level 2) | Equity securities | ||
Assets: | ||
Available for sale debt securities fair value | 0 | 0 |
Recurring | Other Observable Inputs (Level 2) | Interest rate lock commitments | ||
Assets: | ||
Commitments | 0 | 0 |
Liabilities: | ||
Commitments | 0 | 0 |
Recurring | Other Observable Inputs (Level 2) | Forward sale commitments | ||
Assets: | ||
Commitments | 6 | 3 |
Liabilities: | ||
Commitments | 10 | 3 |
Recurring | Significant Unobservable Inputs (Level 3) | ||
Assets: | ||
Loans held for sale | 0 | 0 |
Mortgage servicing rights | 2,934 | 2,899 |
Total | 3,042 | 2,919 |
Liabilities: | ||
Total | 1 | 18 |
Recurring | Significant Unobservable Inputs (Level 3) | U.S. Treasury | ||
Assets: | ||
Available for sale debt securities fair value | 0 | 0 |
Recurring | Significant Unobservable Inputs (Level 3) | U.S. government and federal agency obligations | ||
Assets: | ||
Available for sale debt securities fair value | 0 | 0 |
Recurring | Significant Unobservable Inputs (Level 3) | U.S. government-sponsored enterprises | ||
Assets: | ||
Available for sale debt securities fair value | 0 | 0 |
Recurring | Significant Unobservable Inputs (Level 3) | Obligations of states and political subdivisions | ||
Assets: | ||
Available for sale debt securities fair value | 0 | 0 |
Recurring | Significant Unobservable Inputs (Level 3) | Mortgage-backed securities | ||
Assets: | ||
Available for sale debt securities fair value | 0 | 0 |
Recurring | Significant Unobservable Inputs (Level 3) | Other debt securities | ||
Assets: | ||
Available for sale debt securities fair value | 0 | 0 |
Recurring | Significant Unobservable Inputs (Level 3) | Bank-issued trust preferred securities | ||
Assets: | ||
Available for sale debt securities fair value | 0 | 0 |
Recurring | Significant Unobservable Inputs (Level 3) | Equity securities | ||
Assets: | ||
Available for sale debt securities fair value | 0 | 0 |
Recurring | Significant Unobservable Inputs (Level 3) | Interest rate lock commitments | ||
Assets: | ||
Commitments | 108 | 20 |
Liabilities: | ||
Commitments | 1 | 18 |
Recurring | Significant Unobservable Inputs (Level 3) | Forward sale commitments | ||
Assets: | ||
Commitments | 0 | 0 |
Liabilities: | ||
Commitments | $ 0 | $ 0 |
Fair Value Measurements - Mor_2
Fair Value Measurements - Mortgage Servicing Rights - Level 3 (Details) - Recurring - Significant Unobservable Inputs (Level 3) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Mortgage Servicing Rights | ||
Fair value of assets | ||
Balance at beginning of period | $ 2,899 | $ 2,659 |
Total gains or (losses) (realized/unrealized): | ||
Included in earnings | 29 | (48) |
Included in other comprehensive income | 0 | 0 |
Purchases | 0 | 0 |
Sales | 0 | 0 |
Issues | 6 | 28 |
Settlements | 0 | 0 |
Balance at end of period | 2,934 | 2,639 |
Interest Rate Lock Commitments | ||
Fair value of liabilities | ||
Balance at beginning of period | 2 | 286 |
Total gains or (losses) (realized/unrealized): | ||
Included in earnings | 106 | (8) |
Included in other comprehensive income | 0 | 0 |
Purchases | 0 | 0 |
Sales | (128) | (286) |
Issues | 127 | 25 |
Settlements | 0 | 0 |
Balance at end of period | $ 107 | $ 17 |
Fair Value Measurements - Mor_3
Fair Value Measurements - Mortgage Servicing Rights - Other (Details) - USD ($) $ in Thousands | 3 Months Ended | |||||
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | |||
Fair Value Measurements | ||||||
Loans held for investment | $ 1,542,074 | $ 1,521,252 | ||||
Allowance for credit losses on loans | 21,979 | [1] | $ 14,279 | $ 15,588 | [1] | $ 16,903 |
Writeoff | 93 | 166 | ||||
Collateral dependent impaired loans | Fair value | Nonrecurring | ||||||
Fair Value Measurements | ||||||
Loans held for investment | 18,364 | 15,365 | ||||
Allowance for credit losses on loans | 100 | |||||
Writeoff | $ 5 | $ 23 | ||||
[1]March 31, 2023 amounts include the impacts of the January 1, 2023 adoption of ASU 2013-13. See Note 2 for details. See accompanying notes to the consolidated financial statements (unaudited) |
Fair Value Measurements - Other
Fair Value Measurements - Other Real Estate Owned and Repossessed Assets (Details) - USD ($) $ in Thousands | 3 Months Ended | |||||
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | |||
Fair Value Measurements | ||||||
Loans held for investment | $ 1,542,074 | $ 1,521,252 | ||||
Allowance for credit losses on loans | 21,979 | [1] | $ 14,279 | 15,588 | [1] | $ 16,903 |
Commercial, financial, & agricultural | ||||||
Fair Value Measurements | ||||||
Loans held for investment | 227,992 | 244,549 | ||||
Allowance for credit losses on loans | 1,921 | 2,830 | $ 2,735 | $ 2,717 | ||
Nonrecurring | Fair value | ||||||
Fair Value Measurements | ||||||
Other real estate and repossessed assets | 8,247 | 9,758 | ||||
Nonrecurring | Fair value | Collateral dependent impaired loans | ||||||
Fair Value Measurements | ||||||
Loans held for investment | 18,364 | 15,365 | ||||
Allowance for credit losses on loans | 100 | |||||
Nonrecurring | Fair value | Commercial, financial, & agricultural | Collateral dependent impaired loans | ||||||
Fair Value Measurements | ||||||
Loans held for investment | 50 | |||||
Nonrecurring | Fair value | Real estate mortgage - residential | Mortgage | Collateral dependent impaired loans | ||||||
Fair Value Measurements | ||||||
Loans held for investment | 86 | |||||
Nonrecurring | Fair value | Real estate construction − commercial & Real estate mortgage − commercial | Mortgage | Collateral dependent impaired loans | ||||||
Fair Value Measurements | ||||||
Loans held for investment | 18,228 | 15,365 | ||||
Nonrecurring | Total Gains (Losses) | ||||||
Fair Value Measurements | ||||||
Gains (losses) on other real estate and repossessed assets | 9 | (45) | ||||
Nonrecurring | Total Gains (Losses) | Collateral dependent impaired loans | ||||||
Fair Value Measurements | ||||||
Gains (losses) on impaired loans | (5) | (23) | ||||
Nonrecurring | Total Gains (Losses) | Commercial, financial, & agricultural | Collateral dependent impaired loans | ||||||
Fair Value Measurements | ||||||
Gains (losses) on impaired loans | 0 | |||||
Nonrecurring | Total Gains (Losses) | Real estate mortgage - residential | Mortgage | Collateral dependent impaired loans | ||||||
Fair Value Measurements | ||||||
Gains (losses) on impaired loans | 0 | |||||
Nonrecurring | Total Gains (Losses) | Real estate construction − commercial & Real estate mortgage − commercial | Mortgage | Collateral dependent impaired loans | ||||||
Fair Value Measurements | ||||||
Gains (losses) on impaired loans | (5) | (23) | ||||
Nonrecurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Fair value | ||||||
Fair Value Measurements | ||||||
Other real estate and repossessed assets | 0 | 0 | ||||
Nonrecurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Fair value | Collateral dependent impaired loans | ||||||
Fair Value Measurements | ||||||
Loans held for investment | 0 | 0 | ||||
Nonrecurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Fair value | Commercial, financial, & agricultural | Collateral dependent impaired loans | ||||||
Fair Value Measurements | ||||||
Loans held for investment | 0 | |||||
Nonrecurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Fair value | Real estate mortgage - residential | Mortgage | Collateral dependent impaired loans | ||||||
Fair Value Measurements | ||||||
Loans held for investment | 0 | |||||
Nonrecurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Fair value | Real estate construction − commercial & Real estate mortgage − commercial | Mortgage | Collateral dependent impaired loans | ||||||
Fair Value Measurements | ||||||
Loans held for investment | 0 | 0 | ||||
Nonrecurring | Other Observable Inputs (Level 2) | Fair value | ||||||
Fair Value Measurements | ||||||
Other real estate and repossessed assets | 0 | 0 | ||||
Nonrecurring | Other Observable Inputs (Level 2) | Fair value | Collateral dependent impaired loans | ||||||
Fair Value Measurements | ||||||
Loans held for investment | 0 | 0 | ||||
Nonrecurring | Other Observable Inputs (Level 2) | Fair value | Commercial, financial, & agricultural | Collateral dependent impaired loans | ||||||
Fair Value Measurements | ||||||
Loans held for investment | 0 | |||||
Nonrecurring | Other Observable Inputs (Level 2) | Fair value | Real estate mortgage - residential | Mortgage | Collateral dependent impaired loans | ||||||
Fair Value Measurements | ||||||
Loans held for investment | 0 | |||||
Nonrecurring | Other Observable Inputs (Level 2) | Fair value | Real estate construction − commercial & Real estate mortgage − commercial | Mortgage | Collateral dependent impaired loans | ||||||
Fair Value Measurements | ||||||
Loans held for investment | 0 | 0 | ||||
Nonrecurring | Significant Unobservable Inputs (Level 3) | Fair value | ||||||
Fair Value Measurements | ||||||
Other real estate and repossessed assets | 8,247 | 9,758 | ||||
Nonrecurring | Significant Unobservable Inputs (Level 3) | Fair value | Collateral dependent impaired loans | ||||||
Fair Value Measurements | ||||||
Loans held for investment | 18,364 | 15,365 | ||||
Nonrecurring | Significant Unobservable Inputs (Level 3) | Fair value | Commercial, financial, & agricultural | Collateral dependent impaired loans | ||||||
Fair Value Measurements | ||||||
Loans held for investment | 50 | |||||
Nonrecurring | Significant Unobservable Inputs (Level 3) | Fair value | Real estate mortgage - residential | Mortgage | Collateral dependent impaired loans | ||||||
Fair Value Measurements | ||||||
Loans held for investment | 86 | |||||
Nonrecurring | Significant Unobservable Inputs (Level 3) | Fair value | Real estate construction − commercial & Real estate mortgage − commercial | Mortgage | Collateral dependent impaired loans | ||||||
Fair Value Measurements | ||||||
Loans held for investment | $ 18,228 | $ 15,365 | ||||
[1]March 31, 2023 amounts include the impacts of the January 1, 2023 adoption of ASU 2013-13. See Note 2 for details. See accompanying notes to the consolidated financial statements (unaudited) |
Fair Value of Financial Instr_3
Fair Value of Financial Instruments - Summary (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Assets: | ||
Cash and due from banks | $ 18,301 | $ 18,661 |
Certificates of deposit in other banks | 2,215 | 2,955 |
Available-for-sale securities | 259,653 | 250,747 |
Loans held for sale | 1,753 | 591 |
Accrued interest receivable | 7,288 | 7,953 |
Deposits: | ||
Non-interest bearing demand | 444,437 | 453,443 |
Savings, interest checking and money market | 817,183 | 923,602 |
Accrued interest payable | 1,602 | 902 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Assets: | ||
Cash and due from banks | 18,301 | 18,661 |
Federal funds sold and overnight interest-bearing deposits | 15,472 | 65,059 |
Certificates of deposit in other banks | 2,215 | 2,955 |
Available-for-sale securities | 5,104 | 2,152 |
Other investment securities | 54 | 46 |
Loans, net | 0 | 0 |
Loans held for sale | 0 | 0 |
Cash surrender value - life insurance | 0 | 0 |
Interest rate lock commitments | 0 | 0 |
Forward sale commitments | 0 | 0 |
Accrued interest receivable | 7,288 | 7,953 |
Total | 48,434 | 96,826 |
Deposits: | ||
Non-interest bearing demand | 444,437 | 453,443 |
Savings, interest checking and money market | 817,183 | 923,602 |
Time deposits | 0 | 0 |
Federal funds purchased and securities sold under agreements to repurchase | 5,115 | 5,187 |
Federal Home Loan Bank advances and other borrowings | 0 | 0 |
Subordinated notes | 0 | 0 |
Interest rate lock commitments | 0 | 0 |
Forward sale commitments | 0 | |
Accrued interest payable | 1,602 | 902 |
Total | 1,268,337 | 1,383,134 |
Other Observable Inputs (Level 2) | ||
Assets: | ||
Cash and due from banks | 0 | 0 |
Federal funds sold and overnight interest-bearing deposits | 0 | 0 |
Certificates of deposit in other banks | 0 | 0 |
Available-for-sale securities | 254,549 | 248,595 |
Other investment securities | 6,186 | 6,307 |
Loans, net | 0 | 0 |
Loans held for sale | 1,753 | 591 |
Cash surrender value - life insurance | 2,582 | 2,567 |
Interest rate lock commitments | 0 | 0 |
Forward sale commitments | 6 | 3 |
Accrued interest receivable | 0 | 0 |
Total | 265,076 | 258,063 |
Deposits: | ||
Non-interest bearing demand | 0 | 0 |
Savings, interest checking and money market | 0 | 0 |
Time deposits | 0 | 0 |
Federal funds purchased and securities sold under agreements to repurchase | 0 | 0 |
Federal Home Loan Bank advances and other borrowings | 93,316 | 98,000 |
Subordinated notes | 38,197 | 39,197 |
Interest rate lock commitments | 0 | 0 |
Forward sale commitments | 10 | 3 |
Accrued interest payable | 0 | 0 |
Total | 131,523 | 137,200 |
Significant Unobservable Inputs (Level 3) | ||
Assets: | ||
Cash and due from banks | 0 | 0 |
Federal funds sold and overnight interest-bearing deposits | 0 | 0 |
Certificates of deposit in other banks | 0 | 0 |
Available-for-sale securities | 0 | 0 |
Other investment securities | 0 | 0 |
Loans, net | 1,434,610 | 1,389,018 |
Loans held for sale | 0 | 0 |
Cash surrender value - life insurance | 0 | 0 |
Interest rate lock commitments | 108 | 20 |
Forward sale commitments | 0 | 0 |
Accrued interest receivable | 0 | 0 |
Total | 1,434,718 | 1,389,038 |
Deposits: | ||
Non-interest bearing demand | 0 | 0 |
Savings, interest checking and money market | 0 | 0 |
Time deposits | 342,896 | 250,433 |
Federal funds purchased and securities sold under agreements to repurchase | 0 | 0 |
Federal Home Loan Bank advances and other borrowings | 0 | 0 |
Subordinated notes | 0 | 0 |
Interest rate lock commitments | 1 | 18 |
Forward sale commitments | 0 | |
Accrued interest payable | 0 | 0 |
Total | 342,897 | 250,451 |
Carrying amount | ||
Assets: | ||
Cash and due from banks | 18,301 | 18,661 |
Federal funds sold and overnight interest-bearing deposits | 15,472 | 65,059 |
Certificates of deposit in other banks | 2,215 | 2,955 |
Available-for-sale securities | 259,653 | 250,747 |
Other investment securities | 6,240 | 6,353 |
Loans, net | 1,520,095 | 1,505,664 |
Loans held for sale | 1,753 | 591 |
Cash surrender value - life insurance | 2,582 | 2,567 |
Interest rate lock commitments | 108 | 20 |
Forward sale commitments | 6 | 3 |
Accrued interest receivable | 7,288 | 7,953 |
Total | 1,833,713 | 1,860,573 |
Deposits: | ||
Non-interest bearing demand | 444,437 | 453,443 |
Savings, interest checking and money market | 817,183 | 923,602 |
Time deposits | 346,392 | 255,034 |
Federal funds purchased and securities sold under agreements to repurchase | 5,115 | 5,187 |
Federal Home Loan Bank advances and other borrowings | 93,000 | 98,000 |
Subordinated notes | 49,486 | 49,486 |
Interest rate lock commitments | 1 | 18 |
Forward sale commitments | 10 | 3 |
Accrued interest payable | 1,602 | 902 |
Total | 1,757,226 | 1,785,675 |
Fair value | ||
Assets: | ||
Cash and due from banks | 18,301 | 18,661 |
Federal funds sold and overnight interest-bearing deposits | 15,472 | 65,059 |
Certificates of deposit in other banks | 2,215 | 2,955 |
Available-for-sale securities | 259,653 | 250,747 |
Other investment securities | 6,240 | 6,353 |
Loans, net | 1,434,610 | 1,389,018 |
Loans held for sale | 1,753 | 591 |
Cash surrender value - life insurance | 2,582 | 2,567 |
Interest rate lock commitments | 108 | 20 |
Forward sale commitments | 6 | 3 |
Accrued interest receivable | 7,288 | 7,953 |
Total | 1,748,228 | 1,743,927 |
Deposits: | ||
Non-interest bearing demand | 444,437 | 453,443 |
Savings, interest checking and money market | 817,183 | 923,602 |
Time deposits | 342,896 | 250,433 |
Federal funds purchased and securities sold under agreements to repurchase | 5,115 | 5,187 |
Federal Home Loan Bank advances and other borrowings | 93,316 | 98,000 |
Subordinated notes | 38,197 | 39,197 |
Interest rate lock commitments | 1 | 18 |
Forward sale commitments | 10 | 3 |
Accrued interest payable | 1,602 | 902 |
Total | $ 1,742,757 | $ 1,770,785 |
Commitments and Contingencies -
Commitments and Contingencies - Contractual Amounts (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Total contractual amount of off-balance-sheet financial instruments | $ 417,598 | $ 444,911 |
Commitments to extend credit | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Total contractual amount of off-balance-sheet financial instruments | 383,722 | 388,264 |
Interest rate lock commitments | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Total contractual amount of off-balance-sheet financial instruments | 10,111 | 6,331 |
Forward sale commitments | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Total contractual amount of off-balance-sheet financial instruments | 1,723 | 576 |
Standby letters of credit | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Total contractual amount of off-balance-sheet financial instruments | $ 22,042 | $ 49,740 |
Commitments and Contingencies_2
Commitments and Contingencies - Narrative (Details) | 3 Months Ended |
Mar. 31, 2023 | |
Minimum | |
Other Commitments [Line Items] | |
Remaining term of conditional commitment | 1 month |
Maximum | |
Other Commitments [Line Items] | |
Remaining term of conditional commitment | 5 years |