Document and Entity Information
Document and Entity Information - USD ($) $ / shares in Units, $ in Billions | 12 Months Ended | |||
Dec. 31, 2019 | Feb. 14, 2020 | Jun. 28, 2019 | Dec. 31, 2018 | |
Document Information [Line Items] | ||||
Document Type | 10-K | |||
Amendment Flag | false | |||
Document Period End Date | Dec. 31, 2019 | |||
Document Fiscal Year Focus | 2019 | |||
Document Fiscal Period Focus | FY | |||
Entity File Number | 1-11690 | |||
Entity Tax Identification Number | 34-1723097 | |||
Entity Address, Address Line One | 3300 Enterprise Parkway | |||
Entity Address, City or Town | Beachwood | |||
Entity Address, Postal Zip Code | 44122 | |||
City Area Code | 216 | |||
Local Phone Number | 755-5500 | |||
Entity Address, State or Province | OH | |||
Entity Registrant Name | SITE Centers Corp. | |||
Entity Central Index Key | 0000894315 | |||
Current Fiscal Year End Date | --12-31 | |||
Entity Filer Category | Large Accelerated Filer | |||
Common Stock, Par or Stated Value Per Share | $ 0.10 | $ 0.10 | ||
Document Annual Report | true | |||
Document Transition Report | false | |||
Entity Small Business | false | |||
Entity Emerging Growth Company | false | |||
Entity Shell Company | false | |||
Entity Current Reporting Status | Yes | |||
Entity Interactive Data Current | Yes | |||
Entity Well-known Seasoned Issuer | Yes | |||
Entity Voluntary Filers | No | |||
Entity Incorporation, State or Country Code | OH | |||
Entity Common Stock, Shares Outstanding | 193,830,710 | |||
Entity Public Float | $ 1.8 | |||
Documents Incorporated by Reference | The registrant incorporates by reference in Part III hereof portions of its definitive Proxy Statement for its 2020 Annual Meeting of Shareholders. | |||
Common Shares [Member] | ||||
Document Information [Line Items] | ||||
Trading Symbol | SITC | |||
Security Exchange Name | NYSE | |||
Title of 12(b) Security | Common Shares | |||
6.375% Class A Cumulative Redeemable Preferred Shares [Member] | ||||
Document Information [Line Items] | ||||
Trading Symbol | SITC PRA | |||
Security Exchange Name | NYSE | |||
Title of 12(b) Security | Cumulative Redeemable Preferred Shares | |||
6.25% Class K Cumulative Redeemable Preferred Shares [Member] | ||||
Document Information [Line Items] | ||||
Trading Symbol | SITC PRK | |||
Security Exchange Name | NYSE | |||
Title of 12(b) Security | Cumulative Redeemable Preferred Shares |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Assets | ||
Land | $ 881,397 | $ 873,548 |
Buildings | 3,277,440 | 3,251,030 |
Fixtures and tenant improvements | 491,312 | 448,371 |
Total real estate rental property | 4,650,149 | 4,572,949 |
Less: Accumulated depreciation | (1,289,148) | (1,172,357) |
Real estate rental property, net | 3,361,001 | 3,400,592 |
Construction in progress and land | 59,663 | 54,917 |
Total real estate assets, net | 3,420,664 | 3,455,509 |
Investments in and advances to joint ventures, net | 294,495 | 329,623 |
Investment in and advances to affiliate | 190,105 | 223,985 |
Cash and cash equivalents | 16,080 | 11,087 |
Restricted cash | 3,053 | 2,563 |
Accounts receivable | 60,594 | 67,335 |
Other assets, net | 108,631 | 116,229 |
Total assets | 4,093,622 | 4,206,331 |
Unsecured indebtedness: | ||
Senior notes, net | 1,647,963 | 1,646,007 |
Term loan, net | 99,460 | 49,655 |
Revolving credit facilities | 5,000 | 100,000 |
Total unsecured indebtedness | 1,752,423 | 1,795,662 |
Mortgage indebtedness, net | 94,874 | 88,743 |
Total indebtedness | 1,847,297 | 1,884,405 |
Accounts payable and other liabilities | 220,811 | 203,662 |
Dividends payable | 44,036 | 45,262 |
Total liabilities | 2,112,144 | 2,133,329 |
Commitments and contingencies (Note 11) | 0 | |
SITE Centers Equity | ||
Common shares, with par value, $0.10 stated value; 300,000,000 shares authorized; 193,823,409 and 184,711,545 shares issued at December 31, 2019 and December 31, 2018, respectively | 19,382 | 18,471 |
Additional paid-in capital | 5,700,400 | 5,544,220 |
Accumulated distributions in excess of net income | (4,066,099) | (3,980,151) |
Deferred compensation obligation | 7,929 | 8,193 |
Accumulated other comprehensive loss | (491) | (1,381) |
Less: Common shares in treasury at cost: 325,318 and 3,373,114 shares at December 31, 2019 and December 31, 2018, respectively | (7,707) | (44,278) |
Total SITE Centers shareholders' equity | 1,978,414 | 2,070,074 |
Non-controlling interests | 3,064 | 2,928 |
Total equity | 1,981,478 | 2,073,002 |
Total liabilities and equity | 4,093,622 | 4,206,331 |
Class A Cumulative Redeemable Preferred Shares [Member] | ||
SITE Centers Equity | ||
Cumulative redeemable preferred shares | 175,000 | 175,000 |
Class J Cumulative Redeemable Preferred Shares [Member] | ||
SITE Centers Equity | ||
Cumulative redeemable preferred shares | 0 | 200,000 |
Class K Cumulative Redeemable Preferred Shares [Member] | ||
SITE Centers Equity | ||
Cumulative redeemable preferred shares | $ 150,000 | $ 150,000 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Common shares, par value | $ 0.10 | $ 0.10 |
Common shares, shares authorized | 300,000,000 | 300,000,000 |
Common shares, shares issued | 193,823,409 | 184,711,545 |
Treasury at cost | 325,318 | 3,373,114 |
Class A Cumulative Redeemable Preferred Shares [Member] | ||
Cumulative redeemable preferred shares, liquidation value | $ 500 | $ 500 |
Cumulative redeemable preferred shares, shares authorized | 750,000 | 750,000 |
Cumulative redeemable preferred shares, shares issued | 350,000 | 350,000 |
Cumulative redeemable preferred shares, shares outstanding | 350,000 | 350,000 |
Preferred stock dividend rate | 6.375% | 6.375% |
Cumulative redeemable preferred shares, par value | ||
Class J Cumulative Redeemable Preferred Shares [Member] | ||
Cumulative redeemable preferred shares, liquidation value | $ 500 | |
Cumulative redeemable preferred shares, shares authorized | 750,000 | 750,000 |
Cumulative redeemable preferred shares, shares issued | 400,000 | |
Cumulative redeemable preferred shares, shares outstanding | 400,000 | |
Preferred stock dividend rate | 6.50% | |
Cumulative redeemable preferred shares, par value | ||
Class K Cumulative Redeemable Preferred Shares [Member] | ||
Cumulative redeemable preferred shares, liquidation value | $ 500 | $ 500 |
Cumulative redeemable preferred shares, shares authorized | 750,000 | 750,000 |
Cumulative redeemable preferred shares, shares issued | 300,000 | 300,000 |
Cumulative redeemable preferred shares, shares outstanding | 300,000 | 300,000 |
Preferred stock dividend rate | 6.25% | 6.25% |
Cumulative redeemable preferred shares, par value |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Revenues from operations: | |||
Rental income | $ 443,421 | $ 650,594 | $ 875,890 |
Fee and other income | 63,682 | 49,777 | 37,198 |
Business interruption income | 885 | 6,884 | 8,500 |
Total revenue from operations | 507,988 | 707,255 | 921,588 |
Rental operation expenses: | |||
Operating and maintenance | 71,355 | 104,232 | 135,141 |
Real estate taxes | 68,308 | 103,760 | 128,602 |
Impairment charges | 3,370 | 69,324 | 340,480 |
Hurricane property and impairment loss, net | 0 | 817 | 5,930 |
General and administrative | 58,384 | 61,639 | 77,028 |
Depreciation and amortization | 165,087 | 242,102 | 346,204 |
Total rental operation expenses | 366,504 | 581,874 | 1,033,385 |
Other income (expense): | |||
Interest income | 18,009 | 20,437 | 28,364 |
Interest expense | (84,721) | (141,305) | (188,647) |
Other income (expense), net | 357 | (110,895) | (68,003) |
Total other income (expense) | (66,355) | (231,763) | (228,286) |
Income (loss) before earnings from equity method investments and other items | 75,129 | (106,382) | (340,083) |
Equity in net income of joint ventures | 11,519 | 9,365 | 8,837 |
Reserve of preferred equity interests, net | (15,544) | (11,422) | (61,000) |
Gain on sale and change in control of interests, net | 0 | 0 | 368 |
Gain on disposition of real estate, net | 31,380 | 225,406 | 161,164 |
Income (loss) before tax expense | 102,484 | 116,967 | (230,714) |
Tax expense of taxable REIT subsidiaries and state franchise and income taxes | (659) | (862) | (12,418) |
Net income (loss) | 101,825 | 116,105 | (243,132) |
(Income) loss attributable to non-controlling interests, net | (1,126) | (1,671) | 1,447 |
Net income (loss) attributable to SITE Centers | 100,699 | 114,434 | (241,685) |
Write-off of preferred share original issuance costs | (7,176) | 0 | 0 |
Preferred dividends | (32,231) | (33,531) | (28,759) |
Net income (loss) attributable to common shareholders | $ 61,292 | $ 80,903 | $ (270,444) |
Per share data: | |||
Basic | $ 0.33 | $ 0.43 | $ (1.48) |
Diluted | $ 0.33 | $ 0.43 | $ (1.48) |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Statement Of Income And Comprehensive Income [Abstract] | |||
Net income (loss) | $ 101,825 | $ 116,105 | $ (243,132) |
Other comprehensive income: | |||
Foreign currency translation, net | 421 | 314 | 1,547 |
Reclassification adjustment for foreign currency translation included in net income | 0 | (1,160) | 0 |
Change in fair value of interest-rate contracts | 0 | (10) | 1,002 |
Change in cash flow hedges reclassed to earnings | 469 | 469 | 828 |
Total other comprehensive income (loss) | 890 | (387) | 3,377 |
Comprehensive income (loss) | 102,715 | 115,718 | (239,755) |
Total comprehensive (income) loss attributable to non-controlling interests | (1,126) | (1,559) | 1,156 |
Total comprehensive income (loss) attributable to SITE Centers | $ 101,589 | $ 114,159 | $ (238,599) |
CONSOLIDATED STATEMENTS OF EQUI
CONSOLIDATED STATEMENTS OF EQUITY - USD ($) shares in Thousands, $ in Thousands | Total | Preferred Shares [Member] | Common Shares [Member] | Additional Paid-in Capital [Member] | Accumulated Distributions in Excess of Net Income [Member] | Deferred Compensation Obligation [Member] | Accumulated Other Comprehensive Loss [Member] | Treasury Stock at Cost [Member] | Non-Controlling Interests [Member] |
Beginning Balance at Dec. 31, 2016 | $ 3,246,012 | $ 350,000 | $ 18,315 | $ 5,505,154 | $ (2,632,327) | $ 15,149 | $ (4,192) | $ (14,584) | $ 8,497 |
Beginning Balance, shares at Dec. 31, 2016 | 183,149 | ||||||||
Issuance of common shares related to stock plans | 30,145 | 0 | $ 111 | 23,730 | 0 | 0 | 0 | 6,304 | 0 |
Issuance of common shares related to stock plans, shares | 1,107 | ||||||||
Issuance of common shares for cash offering | 168,870 | 175,000 | $ 0 | (6,130) | 0 | 0 | 0 | 0 | 0 |
Stock-based compensation, net | 2,123 | 0 | $ 0 | 8,495 | 0 | (6,372) | 0 | 0 | 0 |
Stock-based compensation, net, shares | 0 | ||||||||
Distributions to non-controlling interests | (835) | 0 | $ 0 | 0 | 0 | 0 | 0 | 0 | (835) |
Dividends declared- common shares | (279,930) | 0 | 0 | 0 | (279,930) | 0 | 0 | 0 | 0 |
Dividends declared- preferred shares | (29,192) | 0 | 0 | 0 | (29,192) | 0 | 0 | 0 | 0 |
Comprehensive (loss) income | (239,755) | 0 | 0 | 0 | (241,685) | 0 | 3,086 | 0 | (1,156) |
Ending Balance at Dec. 31, 2017 | 2,897,438 | 525,000 | $ 18,426 | 5,531,249 | (3,183,134) | 8,777 | (1,106) | (8,280) | 6,506 |
Ending Balance, shares at Dec. 31, 2017 | 184,256 | ||||||||
Issuance of common shares related to stock plans | 6,316 | 0 | $ 45 | 5,928 | 0 | 0 | 0 | 343 | 0 |
Issuance of common shares related to stock plans, shares | 456 | ||||||||
Repurchase of common shares | (36,341) | 0 | $ 0 | 0 | 0 | 0 | 0 | (36,341) | 0 |
Stock-based compensation, net | 5,579 | 0 | $ 0 | 6,163 | 0 | (584) | 0 | 0 | 0 |
Stock-based compensation, net, shares | 0 | ||||||||
Distributions to non-controlling interests | (3,548) | 0 | $ 0 | 0 | 0 | 0 | 0 | 0 | (3,548) |
Redemption of OP Units | (709) | 0 | 0 | 880 | 0 | 0 | 0 | 0 | (1,589) |
Dividends declared- common shares | (214,514) | 0 | 0 | 0 | (214,514) | 0 | 0 | 0 | 0 |
Dividends declared- preferred shares | (33,531) | 0 | 0 | 0 | (33,531) | 0 | 0 | 0 | 0 |
RVI spin-off | (663,406) | 0 | 0 | 0 | (663,406) | 0 | 0 | 0 | 0 |
Comprehensive (loss) income | 115,718 | 0 | 0 | 0 | 114,434 | 0 | (275) | 0 | 1,559 |
Ending Balance at Dec. 31, 2018 | 2,073,002 | 525,000 | $ 18,471 | 5,544,220 | (3,980,151) | 8,193 | (1,381) | (44,278) | 2,928 |
Ending Balance, shares at Dec. 31, 2018 | 184,712 | ||||||||
Issuance of common shares related to stock plans | 2,074 | 0 | $ 3 | 145 | 0 | 0 | 0 | 1,926 | 0 |
Issuance of common shares related to stock plans, shares | 30 | ||||||||
Issuance of common shares for cash offering | $ 194,670 | 0 | $ 908 | 145,048 | 0 | 0 | 0 | 48,714 | 0 |
Issuance of common shares for cash offering, shares | 13,225 | 9,081 | |||||||
Repurchase of common shares | $ (14,069) | 0 | $ 0 | 0 | 0 | 0 | 0 | (14,069) | 0 |
Redemption of preferred shares | (200,031) | (200,000) | 0 | 7,145 | (7,176) | 0 | 0 | 0 | 0 |
Stock-based compensation, net | 3,578 | 0 | $ 0 | 3,842 | 0 | (264) | 0 | 0 | 0 |
Stock-based compensation, net, shares | 0 | ||||||||
Distributions to non-controlling interests | (990) | 0 | $ 0 | 0 | 0 | 0 | 0 | 0 | (990) |
Dividends declared- common shares | (147,674) | 0 | 0 | 0 | (147,674) | 0 | 0 | 0 | 0 |
Dividends declared- preferred shares | (31,797) | 0 | 0 | 0 | (31,797) | 0 | 0 | 0 | 0 |
Comprehensive (loss) income | 102,715 | 0 | 0 | 0 | 100,699 | 0 | 890 | 0 | 1,126 |
Ending Balance at Dec. 31, 2019 | $ 1,981,478 | $ 325,000 | $ 19,382 | $ 5,700,400 | $ (4,066,099) | $ 7,929 | $ (491) | $ (7,707) | $ 3,064 |
Ending Balance, shares at Dec. 31, 2019 | 193,823 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Cash flow from operating activities: | |||
Net income (loss) | $ 101,825 | $ 116,105 | $ (243,132) |
Adjustments to reconcile net income (loss) to net cash flow provided by operating activities: | |||
Depreciation and amortization | 165,087 | 242,102 | 346,204 |
Stock-based compensation | 9,890 | 7,468 | 11,493 |
Amortization and write-off of debt issuance costs and fair market value of debt adjustments | 3,976 | 16,354 | 7,472 |
Loss on debt extinguishment | 0 | 58,656 | 63,204 |
Equity in net income of joint ventures | (11,519) | (9,365) | (8,837) |
Reserve of preferred equity interests, net | 15,544 | 11,422 | 61,000 |
Net gain on sale and change in control of interests | 0 | 0 | (368) |
Operating cash distributions from joint ventures | 12,168 | 8,799 | 7,413 |
Gain on disposition of real estate, net | (31,380) | (225,406) | (161,164) |
Impairment charges | 3,370 | 69,324 | 345,580 |
Valuation allowance of prepaid tax asset | 0 | 0 | 10,794 |
Assumption of buildings due to ground lease terminations | 0 | (2,150) | (8,585) |
Cash paid for interest rate hedging activities | 0 | (4,538) | 0 |
Change in notes receivable accrued interest | 1,348 | 1,349 | (2,705) |
Net change in accounts receivable | 4,361 | (3,687) | 2,470 |
Transaction costs related to RVI spin-off | 0 | (27,203) | 0 |
Net change in accounts payable and accrued expenses | (4,771) | 11,388 | (3,661) |
Net change in other operating assets and liabilities | 255 | (7,200) | (16,771) |
Total adjustments | 168,329 | 147,313 | 653,539 |
Net cash flow provided by operating activities | 270,154 | 263,418 | 410,407 |
Cash flow from investing activities: | |||
Real estate acquired, net of liabilities and cash assumed | (75,623) | (35,069) | (86,079) |
Real estate developed and improvements to operating real estate | (109,364) | (123,517) | (115,361) |
Proceeds from disposition of real estate | 109,509 | 938,051 | 624,250 |
Hurricane property insurance advance proceeds | 0 | 20,193 | 10,000 |
Equity contributions to joint ventures | (64,237) | (59,420) | (69,240) |
Repayment of joint venture advances, net | 62,246 | 77,151 | 56,085 |
Net transactions with RVI | 33,596 | (33,681) | 0 |
Distributions from unconsolidated joint ventures | 22,339 | 34,620 | 27,885 |
Repayment of notes receivable | 11,139 | 0 | 31,068 |
Net cash flow (used for) provided by investing activities | (10,395) | 818,328 | 478,608 |
Cash flow from financing activities: | |||
(Repayment of) proceeds from revolving credit facilities, net | (95,000) | 100,000 | 0 |
Proceeds from issuance of senior notes, net of offering expenses | 0 | 0 | 791,113 |
Repayment of senior notes, including repayment costs | 0 | (1,206,619) | (958,509) |
Repayment of term loans and mortgage debt, including repayment costs | (2,372) | (1,006,065) | (542,486) |
Payment of debt issuance costs | (4,998) | (32,825) | (7,295) |
Proceeds from mortgage payable and term loan | 50,000 | 1,350,000 | 0 |
Proceeds from issuance of preferred shares, net of offering expenses | 0 | 0 | 168,870 |
Redemption of preferred shares | (200,031) | 0 | 0 |
Proceeds from issuance of common shares, net of offering expenses | 194,598 | 0 | 0 |
(Repurchase) issuance of common shares in conjunction with equity award plans and dividend reinvestment plan | (718) | 4,770 | 21,677 |
Repurchase of common shares | (14,069) | (36,341) | 0 |
Redemption of operating partnership units | 0 | (736) | (232) |
Contribution of assets to RVI | 0 | (52,358) | 0 |
Distributions to non-controlling interests and redeemable operating partnership units | (990) | (1,310) | (835) |
Dividends paid | (180,698) | (281,332) | (305,819) |
Net cash flow used for financing activities | (254,278) | (1,162,816) | (833,516) |
Effect of foreign exchange rate changes on cash and cash equivalents | 2 | (4) | 0 |
Net increase (decrease) in cash, cash equivalents and restricted cash | 5,481 | (81,070) | 55,499 |
Cash, cash equivalents and restricted cash, beginning of year | 13,650 | 94,724 | 39,225 |
Cash, cash equivalents and restricted cash, end of year | $ 19,133 | $ 13,650 | $ 94,724 |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2019 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | 1. Summary of Significant Accounting Policies Nature of Business SITE Centers Corp. and its related consolidated real estate subsidiaries (collectively, the “Company” or “SITE Centers”) and unconsolidated joint ventures are primarily engaged in the business of acquiring, owning, developing, redeveloping, expanding, leasing, financing and managing shopping centers. Unless otherwise provided, references herein to the Company or SITE Centers include SITE Centers Corp. and its wholly-owned subsidiaries and consolidated joint ventures. The Company’s tenant base primarily includes national and regional retail chains and local tenants. Consequently, the Company’s credit risk is concentrated in the retail industry. Amounts relating to the number of properties, square footage, tenant and occupancy data, joint ventures interests and estimated project costs are unaudited. Retail Value Inc. On July 1, 2018, the Company completed the spin-off of Retail Value Inc. (“RVI”). At the time of the spin-off, RVI owned 48 shopping centers, comprised of 36 continental U.S. assets and all 12 of SITE Centers’ shopping centers in Puerto Rico, representing $2.7 billion of gross book asset value and $1.27 billion of mortgage debt (Note 4). In connection with the spin-off, on July 1, 2018, the Company and RVI entered into a separation and distribution agreement, pursuant to which, among other things, the Company agreed to transfer the properties and certain related assets, liabilities and obligations to RVI and to distribute 100% of the outstanding common shares of RVI to holders of record of SITE Centers SITE Centers SITE On July 1, 2018, the Company and RVI also entered into an external management agreement, which, together with various property management agreements, governs the fees, terms and conditions pursuant to which SITE Centers Use of Estimates in Preparation of Financial Statements The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during the year. Actual results could differ from those estimates. Principles of Consolidation The consolidated financial statements include the results of the Company and all entities in which the Company has a controlling interest or has been determined to be the primary beneficiary of a variable interest entity (“VIE”). All significant inter-company balances and transactions have been eliminated in consolidation. Investments in real estate joint ventures in which the Company has the ability to exercise significant influence, but does not have financial or operating control, are accounted for using the equity method of accounting. Accordingly, the Company’s share of the earnings (or loss) of these joint ventures is included in consolidated net income (loss). The Company has two unconsolidated joint ventures included in the Company’s joint venture investments that are considered VIEs for which the Company is not the primary beneficiary. The Company’s maximum exposure to losses associated with these VIEs is limited to its aggregate investment, which was $114.0 million and $192.2 million as of December 31, 2019 and 2018, respectively. Reclassifications Certain amounts in prior periods have been reclassified in order to conform with the current period’s presentation. The Company reclassified $13.4 million and $23.9 million of contractual lease payments from Fee and Other Income to Rental Income within total revenues on its consolidated statements of operations for the years ended December 31, 2018 and 2017, respectively, in connection with the adoption of Accounting Standards Update (“ASU”) No. 2016-02— Leases, Topic 842”), Statements of Cash Flows and Supplemental Disclosure of Non-Cash Investing and Financing Information Non-cash investing and financing activities are summarized as follows (in millions): For the Year Ended December 31, 2019 2018 2017 Accounts payable related to construction in progress $ 11.0 $ 9.3 $ 13.4 Mortgage assumed, shopping center acquisition 9.1 — — Contribution of net assets to RVI — 663.4 — Write-off of preferred share original issuance costs (Note 12) 7.2 — — Dividends declared, but not paid 44.0 45.3 78.5 Assumption of buildings due to ground lease terminations — 2.2 8.6 Land acquired by minority interest partner — 2.3 — Conversion of Operating Partnership Units — 0.9 — Receivable and reduction of real estate assets, net – hurricane — — 65.9 Real Estate Real estate assets, which include construction in progress and undeveloped land, are stated at cost less accumulated depreciation. Depreciation and amortization is recorded on a straight-line basis over the estimated useful lives of the assets as follows: Buildings Useful lives, ranging from 31.5 to 40 years Building improvements and fixtures Useful lives, ranging from 5 to 20 years Tenant improvements Shorter of economic life or lease terms The Company periodically assesses the useful lives of its depreciable real estate assets and accounts for any revisions, which are not material for the periods presented, prospectively. Expenditures for maintenance and repairs are charged to operations as incurred. Significant expenditures that improve or extend the life of the asset are capitalized. Construction in Progress and Land includes undeveloped land as well as construction in progress related to shopping center developments and expansions. The Company capitalized certain direct costs (salaries and related personnel) and incremental internal construction costs of $3.8 million, $5.7 million and $7.4 million in 2019, 2018 and 2017, respectively. Purchase Price Accounting The Company’s acquisitions were accounted for as asset acquisitions, and the Company capitalized the acquisition costs incurred. Upon acquisition of properties, the Company estimates the fair value of acquired tangible assets, consisting of land, building and improvements and intangibles, generally including above- and below-market leases and in-place leases. The Company allocates the purchase price to assets acquired and liabilities assumed on a gross basis based on their relative fair values at the date of acquisition. In estimating the fair value of the tangible and intangible assets acquired, the Company considers information obtained about each property as a result of its due diligence and marketing and leasing activities and uses various valuation methods, such as estimated cash flow projections using appropriate discount and capitalization rates, analysis of recent comparable sales transactions, estimates of replacement costs net of depreciation and other available market information. The fair value of the tangible assets of an acquired property considers the value of the property as if it were vacant. Above- and below-market lease values are recorded based on the present value (using a discount rate that reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to each in-place lease and (ii) management's estimate of fair market lease rates for each corresponding in-place lease, measured over a period equal to the remaining term of the lease for above-market leases and the initial term plus the estimated term of any below-market, fixed-rate renewal options for below-market leases. The capitalized above- and below-market lease values are amortized to base rental revenue over the related lease term plus fixed-rate renewal options, as appropriate. The value of acquired in-place leases is recorded based on the estimated average number of months of lease-up multiplied by the estimated gross monthly market rental rate for each individual lease. Such amounts are amortized to expense over the remaining initial lease term. Real Estate Impairment Assessment The Company reviews its individual real estate assets, including undeveloped land and construction in progress, and intangibles for potential impairment indicators whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Impairment indicators include, but are not limited to, significant decreases in projected net operating income and occupancy percentages, estimated hold periods, projected losses on potential future sales, market factors, significant changes in projected development costs or completion dates and sustainability of development projects. An asset is considered impaired when the undiscounted future cash flows are not sufficient to recover the asset’s carrying value. The determination of anticipated undiscounted cash flows is inherently subjective, requiring significant estimates made by management, and considers the most likely expected course of action at the balance sheet date based on current plans, intended holding periods and available market information. If the Company is evaluating the potential sale of an asset, the undiscounted future cash flows analysis is probability-weighted based upon management’s best estimate of the likelihood of the alternative courses of action as of the balance sheet date. If an impairment is indicated, an impairment loss is recognized based on the excess of the carrying amount of the asset over its fair value. The Company recorded aggregate impairment charges of $3.4 million, $69.3 million and $340.5 million, related to consolidated real estate investments, during the years ended December 31, 2019, 2018 and 2017, respectively (Note 14). Disposition of Real Estate and Real Estate Investments Sales of nonfinancial assets, such as real estate, are recognized when control of the asset transfers to the buyer, which will occur when the buyer has the ability to direct the use of, or obtain substantially all of the remaining benefits from, the asset. This generally occurs when the transaction closes and consideration is exchanged for control of the asset. A discontinued operation includes only the disposal of a component of an entity and represents a strategic shift that has (or will have) a major effect on an entity’s financial results. The disposition of the Company’s individual properties did not qualify for discontinued operations presentation, and thus, the results of the properties that have been sold remain in income from continuing operations, and any associated gains or losses from the disposition are included in Gain on Disposition of Real Estate. Real Estate Held for Sale The Company generally considers assets to be held for sale when management believes that a sale is probable within a year. This generally occurs when a sales contract is executed with no substantive contingencies and the prospective buyer has significant funds at risk. Assets that are classified as held for sale are recorded at the lower of their carrying amount or fair value, less cost to sell. The Company considered the assets associated with the spin-off to RVI in 2018 as held for sale immediately prior to the distribution and therefore recorded an impairment charge of $14.1 million on the RVI portfolio primarily reflecting an estimate of the costs to sell such assets (Note 14). The Company evaluated its property portfolio and did not identify any other properties that would meet the above-mentioned criteria for held for sale as of December 31, 2019 and 2018. Interest and Real Estate Taxes Interest and real estate taxes incurred relating to the construction, expansion or redevelopment of shopping centers are capitalized and depreciated over the estimated useful life of the building. This includes interest incurred on funds invested in or advanced to unconsolidated joint ventures with qualifying development activities. The Company will cease the capitalization of these costs when construction activities are substantially completed and the property is available for occupancy by tenants. If the Company suspends substantially all activities related to development of a qualifying asset, the Company will cease capitalization of interest and taxes until activities are resumed. Interest paid during the years ended December 31, 2019, 2018 and 2017, aggregated $79.5 million, $148.4 million and $194.7 million, respectively, of which $1.3 million, $1.1 million and $1.9 million, respectively, was capitalized. Investments in and Advances to Joint Ventures and Affiliate To the extent that the Company’s cost basis in an unconsolidated joint venture is different from the basis reflected at the joint venture level, the basis difference is amortized over the life of the related assets and included in the Company’s share of equity in net income (loss) of the joint venture. Periodically, management assesses whether there are any indicators that the value of the Company’s investments in unconsolidated joint ventures may be impaired. An investment is impaired only if the Company’s estimate of the fair value of the investment is less than the carrying value of the investment and such difference is deemed to be other than temporary. Investment impairment charges create a basis difference between the Company’s share of accumulated equity as compared to the investment balance of the respective unconsolidated joint venture. The Company allocates the aggregate impairment charge to each of the respective properties owned by the joint venture on a relative fair value basis and amortizes this basis differential as an adjustment to the equity in net income (loss) recorded by the Company over the estimated remaining useful lives of the underlying assets. The RVI Preferred Shares are classified as Investment in and Advances to Affiliate on the Company’s consolidated balance sheets. The RVI Preferred Shares have a liquidation and dividend preference over the common stock, but do not have any substantive voting rights, with limited exceptions, or conversion rights and do not have a stated coupon. The RVI Preferred Shares are carried at cost, subject to adjustments in certain circumstances, and will be periodically evaluated for impairment. Dividend payments up to $190 million received by SITE Preferred Equity Interests At December 31, 2019, the Company had net preferred equity interests of $112.6 million recorded in Investments in and Advances to Joint Ventures (Note 3). The Company evaluates the collectability of both the principal and interest on these investments based upon an assessment of the underlying collateral value to determine whether the investment is impaired. As the underlying collateral for the investments is real estate investments, the same valuation techniques are used to value the collateral as those used to determine the fair value of real estate investments for impairment purposes as disclosed above. In addition, the Company performs an additional present value of cash flows for the underlying collateral value that is probability-weighted based upon management’s estimate of the repayment timing. The preferred equity interests are considered impaired if the Company’s estimate of the fair value of the underlying collateral is less than the carrying value of the preferred equity interests. In 2019, 2018 and 2017, based upon the results of the impairment assessment, the Company recorded an aggregate valuation allowance of $15.5 million, $11.4 million and $61.0 million, respectively, related to both of its preferred equity investments to reflect the risk that the securities are not repaid in full in advance of the Company’s redemption rights in 2021 and 2022 (Note 14). Interest income on the impaired investments is recognized on a cash basis. The Company will continue to monitor the investments and related valuation allowance, which could be increased or decreased in future periods, as appropriate. Cash and Cash Equivalents The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. The Company maintains cash deposits with major financial institutions, which from time to time may exceed federally insured limits. The Company periodically assesses the financial condition of these institutions and believes that the risk of loss is minimal. Restricted Cash Restricted cash represents amounts on deposit with financial institutions primarily for debt service payments, real estate taxes, capital improvements and operating reserves as required pursuant to the respective loan agreement. For purposes of the Company’s consolidated statements of cash flows, changes in restricted cash are aggregated with cash and cash equivalents. Accounts Receivable The Company makes estimates of the collectability of its accounts receivable related to base rents, including straight-line rentals, expense reimbursements and other revenue or income. Upon adoption of Topic 842, rental income for the periods beginning on or after January 1, 2019, has been reduced for amounts the Company believes are not probable of being collected. The Company analyzes accounts receivable, tenant credit worthiness and current economic trends when evaluating the probability of collection. In addition, with respect to tenants in bankruptcy, the Company makes estimates of the expected recovery of pre-petition and post-petition claims in assessing the probability of collection of the related receivable. The time to resolve these claims may exceed one year. These estimates have a direct impact on the Company’s earnings because once the amount is not considered probable of being collected, earnings are reduced by a corresponding amount until the receivable is collected. Accounts receivable, excluding straight-line rents receivable, do not include estimated amounts not probable of being collected of $1.0 million and $3.2 million at December 31, 2019 and 2018, respectively. Accounts receivable are expected to be collected within one year. The 2019 amount relates to reserves on contract disputes. At December 31, 2019 and 2018, straight-line rents receivable, net of a provision for uncollectible amounts of $2.8 million and $2.3 million, respectively, aggregated $31.2 million and $31.1 million, respectively. Notes Receivable Notes receivable include certain loans that are held for investment and are generally collateralized by real estate-related investments and may be subordinate to other senior loans. Loans receivable are recorded at stated principal amounts or at initial investment. The Company defers loan origination and commitment fees, net of origination costs, and amortizes them over the term of the related loan. The Company evaluates the collectability of both principal and interest on each loan based on an assessment of the underlying collateral value to determine whether it is impaired, and not by the use of internal risk ratings. A loan loss reserve is recorded when, based upon current information and events, it is probable that the Company will be unable to collect all amounts due according to the existing contractual terms. When a loan is considered to be impaired, the amount of loss is calculated by comparing the recorded investment to the value of the underlying collateral. As the underlying collateral for a majority of the notes receivable is real estate-related investments, the same valuation techniques are used to value the collateral as those used to determine the fair value of real estate investments for impairment purposes. Given the small number of loans outstanding, all of the Company’s loans are evaluated individually for this purpose. Interest income on performing loans is accrued as earned. Interest income on non-performing loans is recognized on a cash basis. Recognition of interest income on an accrual basis on non-performing loans is resumed when it is probable that the Company will be able to collect amounts due according to the contractual terms. Deferred Charges External costs and fees incurred in obtaining indebtedness are included in the Company’s consolidated balance sheets as a direct deduction from the related debt liability. Debt issuance costs related to the Company’s revolving credit facilities remain classified as an asset on the consolidated balance sheets as these costs are, at the outset, not associated with an outstanding borrowing. The aggregate costs are amortized over the terms of the related debt agreements. Such amortization is reflected in Interest Expense in the Company’s consolidated statements of operations. Treasury Shares The Company’s share repurchases are reflected as treasury shares utilizing the cost method of accounting and are presented as a reduction to consolidated shareholders’ equity. Reissuances of the Company’s treasury shares at an amount below cost are recorded as a charge to paid-in capital due to the Company’s cumulative distributions in excess of net income. Revenue Recognition The Company adopted the accounting guidance for revenue from contracts with customers (“Topic 606”) on January 1, 2018, using the modified retrospective approach, and therefore, the 2017 comparative information has not been adjusted. The guidance has been applied to contracts that were not completed as of the date of initial application, January 1, 2018. Most significantly for the real estate industry, leasing transactions are not within the scope of the standard. A majority of the Company’s tenant-related revenue is recognized pursuant to lease agreements and is governed by the leasing guidance. Historically, the majority of the Company’s lease commission revenue was recognized 50% upon lease execution and 50% upon tenant rent commencement. Upon adoption of Topic 606, lease commission revenue is generally recognized in its entirety upon lease execution. Rental Income • Fixed lease payments, which include fixed payments associated with expense reimbursements from tenants for common area maintenance, taxes and insurance from tenants in shopping centers, are recognized on a straight-line basis over the non-cancelable term of the lease, which generally ranges from one month to 30 years, and include the effects of applicable rent steps and abatements. • Variable lease payments, which include percentage and overage income, recognized after a tenant’s reported sales have exceeded the applicable sales breakpoint set forth in the applicable lease. • Variable lease payments associated with expense reimbursements from tenants for common area maintenance, taxes, insurance and other property operating expenses, based upon the tenant’s lease provisions, which are recognized in the period the related expenses are incurred. • Lease termination payments, which are recognized upon the effective termination of a tenant’s lease when the Company has no further obligations under the lease. • Ancillary and other property-related rental payments, primarily composed of leasing vacant space to temporary tenants, kiosk income, and parking income, which are recognized in the period earned. Business Interruption Income The Company will record revenue for covered business interruption in the period it determines that it is probable it will be compensated and the applicable contingencies with the insurance company are resolved. This income recognition criteria will likely result in business interruption insurance recoveries being recorded in a period subsequent to the period the Company experiences lost revenue from the damaged properties. Revenues from Contracts with Customers The Company’s revenues from contracts with customers generally relate to asset and property management fees, leasing commission and development fees. These revenues are derived from the Company’s management agreements with RVI and unconsolidated joint ventures and, in the case of unconsolidated joint ventures, are recognized to the extent attributable to the unaffiliated ownership in the unconsolidated joint venture to which it relates. Termination rights under these contracts vary by contract but generally include termination for cause by either party or due to sale of the property. Asset and Property Management Fees Asset and property management services include property maintenance, tenant coordination, accounting and financial services. Asset and property management services represent a series of distinct daily services. Accordingly, the Company satisfies the performance obligation as services are rendered over time. The Company is compensated for property management services through a monthly management fee earned based on a specified percentage of the monthly rental receipts generated from the property under management. The Company is compensated for asset management services through a fee that is billed to the customer monthly and recognized as revenue monthly as the services are rendered, based on a percentage of aggregate asset value or capital contributions for assets under management at the end of the quarter. The asset management fee under the RVI external management agreement is paid monthly based on the initial aggregate appraised value of the RVI properties. RVI property management fees are paid monthly based on the average gross revenue collected during the three months immediately preceding the most recent December 31 or June 30. Property Leasing The Company provides strategic advice and execution to third parties, including RVI and certain joint ventures, in connection with the leasing of retail space. The Company is compensated for services in the form of a commission. The commission is paid upon the occurrence of certain contractual events that may be contingent. For example, a portion of the commission may be paid upon execution of the lease by the tenant, with the remaining paid upon occurrence of another future contingent event (e.g., payment of first month’s rent or tenant move-in). The Company typically satisfies its performance obligation at a point in time when control is transferred, generally, at the time of the first contractual event where there is a present right to payment. The Company looks to history, experience with a customer and deal-specific considerations to support its judgment that the second contingency will be met. Therefore, the Company typically accelerates the recognition of revenue associated with the second contingent event (if any) to the point in time when control of its service is transferred. Development Services Development services consist of construction management oversight services such as hiring general contractors, reviewing plans and specifications, performing inspections, reviewing documentation and accounting services. These services represent a series of distinct services and are recognized over time as services are rendered. The Company is compensated monthly for services based on percentage of aggregate amount spent on the construction during the month. Disposition Fees The Company receives disposition fees equal to 1% of the gross sales price of each RVI asset sold. The Company is compensated at the time of the closing of the sale transaction. Contract Assets Contract assets represent assets for revenue that have been recognized in advance of billing the customer and for which the right to bill is contingent upon something other than the passage of time. This is common for contingent portions of commissions. The portion of payments retained by the customer until the second contingent event is not considered a significant financing component because the right to payment is expected to become unconditional within one year or less. Contract assets are transferred to receivables when the right to payment becomes unconditional. General and Administrative Expenses General and administrative expenses include certain internal leasing and legal salaries and related expenses associated with the re-leasing of existing space, which are charged to operations as incurred. Equity-Based Plans Compensation cost relating to stock-based payment transactions classified as equity is recognized in the financial statements based upon the grant date fair value. The forfeiture rate is based on actual expectations. Under the anti-dilution provisions of the Company’s equity incentive plan, stock-based compensation was adjusted as of the spin-off of RVI, effective July 1, 2018, as determined by the Company’s compensation committee. The adjustments were made so as to retain the same intrinsic value immediately after the spin-off to that the award had immediately prior to the spin-off. Certain awards are dual-indexed to both the Company and RVI results and accounted for as liability awards and marked to fair value on a quarterly basis. Stock-based compensation cost recognized by the Company was $9.2 million, $7.7 million and $11.5 million for the years ended December 31, 2019, 2018 and 2017, respectively. These amounts include $1.4 million and $5.5 million of expense related to the accelerated vesting of awards due to employee separations in 2018 and 2017, respectively. This cost is included in General and Administrative Expenses in the Company’s consolidated statements of operations. Income Taxes The Company has made an election to qualify, and believes it is operating so as to qualify, as a real estate investment trust (“REIT”) for federal income tax purposes. Accordingly, the Company generally will not be subject to federal income tax, provided that it makes distributions to its shareholders equal to at least the amount of its REIT taxable income as defined under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”), and continues to satisfy certain other requirements. In connection with the REIT Modernization Act, the Company is permitted to participate in certain activities and still maintain its qualification as a REIT, so long as these activities are conducted in entities that elect to be treated as taxable subsidiaries under the Code. As such, the Company is subject to federal and state income taxes on the income from these activities. The Tax Cuts and Jobs Act was enacted on December 22, 2017. It included numerous law changes for tax years beginning after December 31, 2017, some of which are applicable to REITs. The changes did not have a material impact on the Company’s financial statements. In the normal course of business, the Company or one or more of its subsidiaries is subject to examination by federal, state and local tax jurisdictions as well as certain jurisdictions outside the United States, in which it operates, where applicable. The Company expects to recognize interest and penalties related to uncertain tax positions, if any, as income tax expense. For the three years ended December 31, 2019, the Company recognized no material adjustments regarding its tax accounting treatment for uncertain tax provisions. As of December 31, 2019, the tax years that remain subject to examination by the major tax jurisdictions under applicable statutes of limitations are generally the year 2016 and forward. Deferred Tax Assets The Company accounts for income taxes related to its taxable REIT subsidiary (“TRS”) under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial statement and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in the income statement in the period that includes the enactment date. The Company records net deferred tax assets to the extent it believes it is more likely than not that these assets will be realized. A valuation allowance is recorded against the deferred tax assets when the Company determines that an uncertainty exists regarding their realization, which would increase the provision for income taxes. In making such determination, the Company considers all available positive and negative evidence, including forecasts of future taxable income, the reversal of other existing temporary differences, available net operating loss carryforwards, tax planning strategies and recent results of operations. Several of these considerations require assumptions and significant judgment about the forecasts of future taxable income and must be consistent with the plans and estimates that the Company is utilizing to manage its business. As a result, to the extent facts and circumstances change, an assessment of the need for a valuatio |
Revenue Recognition
Revenue Recognition | 12 Months Ended |
Dec. 31, 2019 | |
Revenue From Contract With Customer [Abstract] | |
Revenue Recognition | 2. Revenue Recognition The Company adopted ASC 606, Revenue from Contracts with Customers, on January 1, 2018. For the real estate industry, leasing transactions fall under Topic 842 (Note 1), which has been adopted at January 1, 2019. Therefore, Fee and Other Income on the consolidated statements of operations was the revenue stream impacted by ASC 606 and includes revenue from contracts with customers and other property-related income, primarily composed of theater income, and is recognized in the period earned. Fee and Other Income is as follows (in thousands): For the Year Ended December 31, 2019 2018 2017 Revenue from contracts: Asset and property management fees $ 42,355 $ 31,751 $ 21,494 Leasing commissions 6,300 6,380 7,138 Development fees 2,019 1,638 1,921 Disposition fees 3,454 2,959 — Credit facility guaranty and refinancing fees 1,860 60 — Total revenue from contracts with customers 55,988 42,788 30,553 Other property income: Other 7,694 6,989 6,645 Total fee and other income $ 63,682 $ 49,777 $ 37,198 The aggregate amount of receivables from contracts with customers was $1.4 million and $1.8 million as of December 31, 2019 and 2018, respectively. Contract assets are included in Other Assets, net on the consolidated balance sheets. The significant changes in the leasing commission balances during the year ended December 31, 2019, are as follows (in thousands): Balance as of January 1, 2019 $ 1,397 Contract assets recognized 1,488 Contract assets billed (1,784 ) Balance as of December 31, 2019 $ 1,101 All revenue from contracts with customers meets the exemption criteria for variable consideration directly allocable to wholly unsatisfied performance obligations or unsatisfied promise within a series and, therefore, the Company does not disclose the value of transaction price allocated to unsatisfied performance obligations. There is no fixed consideration included in the transaction price for any of these revenues. |
Investments in and Advances to
Investments in and Advances to Joint Ventures | 12 Months Ended |
Dec. 31, 2019 | |
Equity Method Investments And Joint Ventures [Abstract] | |
Investments in and Advances to Joint Ventures | 3. Investments in and Advances to Joint Ventures The Company’s equity method joint ventures, which are included in Investments in and Advances to Joint Ventures in the Company’s consolidated balance sheet at December 31, 2019, are as follows: Unconsolidated Real Estate Ventures Partner Effective Ownership Percentage Operating Properties DDRTC Core Retail Fund, LLC (A) TIAA – 15.0% 21 DDRM Properties Madison International Realty 20.0 35 BRE DDR Retail Holdings III Blackstone Real Estate Partners 5.0 13 BRE DDR Retail Holdings IV Blackstone Real Estate Partners 5.0 5 Dividend Trust Portfolio JV LP Chinese Institutional Investors 20.0 10 DDR – State of Utah 20.0 12 Other Joint Venture Interests Various 20.0 – 4 (A) In February 2020, the Company sold its interest to its joint venture partner (Note 19). Condensed combined financial information of the Company’s unconsolidated joint venture investments is as follows (in thousands): December 31, 2019 2018 Condensed Combined Balance Sheets Land $ 895,427 $ 1,004,289 Buildings 2,583,053 2,804,027 Fixtures and tenant improvements 233,303 221,412 3,711,783 4,029,728 Less: Accumulated depreciation (949,879 ) (935,921 ) 2,761,904 3,093,807 Construction in progress and land 58,855 56,498 Real estate, net 2,820,759 3,150,305 Cash and restricted cash 109,260 94,111 Receivables, net 37,191 44,702 Other assets, net 147,129 186,693 $ 3,114,339 $ 3,475,811 Mortgage debt $ 1,640,146 $ 2,212,503 Notes and accrued interest payable to the Company 4,975 5,182 Other liabilities 142,754 161,372 1,787,875 2,379,057 Redeemable preferred equity – (A) 217,871 274,493 Accumulated equity 1,108,593 822,261 $ 3,114,339 $ 3,475,811 Company's share of accumulated equity $ 186,247 $ 145,786 Redeemable preferred equity, net (B) 112,589 189,891 Basis differentials (6,864 ) (8,536 ) Deferred development fees, net of portion related to the Company's interest (2,452 ) (2,700 ) Amounts payable to the Company 4,975 5,182 Investments in and Advances to Joint Ventures, net $ 294,495 $ 329,623 (A) Includes PIK that the Company has accrued since March 2017 of $17.3 million and $12.2 million at December 31, 2019 and 2018, respectively, which, in each case, was fully reserved. (B) Amount is net of the valuation allowance of $87.9 million and $72.4 million at December 31, 2019 and 2018, respectively, and the fully reserved PIK. For the Year Ended December 31 2019 2018 2017 Condensed Combined Statements of Operations Revenues from operations (A) $ 428,281 $ 427,467 $ 502,506 Expenses from operations: Operating expenses 118,412 125,353 145,855 Impairment charges (B) 13,807 177,522 90,597 Depreciation and amortization 149,749 145,849 180,337 Interest expense 93,887 96,312 107,330 Preferred share expense 21,832 24,875 32,251 Other expense, net 20,563 24,891 25,986 418,250 594,802 582,356 Income (loss) before gain on disposition of real estate 10,031 (167,335 ) (79,850 ) Gain on disposition of real estate, net 67,011 93,753 101,806 Net income (loss) attributable to unconsolidated joint ventures $ 77,042 $ (73,582 ) $ 21,956 Company's share of equity in net income (loss) of joint ventures $ 10,743 $ (2,419 ) $ 3,516 Basis differential adjustments (C) 776 11,784 5,321 Equity in net income of joint ventures $ 11,519 $ 9,365 $ 8,837 (A) Revenue from operations is subject to leasing or other standards. (B) For the years ended December 31, 2019, 2018 and 2017, the Company’s proportionate share was $2.5 million, $13.1 million and $5.0 million, respectively. The Company’s share of the impairment charges was reduced by the impact of the other than temporary impairment charges recorded on these investments, as appropriate, as discussed below. (C) The difference between the Company’s share of net income, as reported above, and the amounts included in the Company’s consolidated statements of operations is attributable to the amortization of basis differentials, unrecognized preferred PIK, the recognition of deferred gains, differences in gain (loss) on sale of certain assets recognized due to the basis differentials and other than temporary impairment charges. Revenues earned by the Company related to all of the Company’s unconsolidated joint ventures and interest income on its preferred interests in the BRE DDR Joint Ventures (as defined below) are as follows (in millions): For the Year Ended December 31, 2019 2018 2017 Revenue from contracts: Asset and property management fees $ 19.7 $ 18.8 $ 21.4 Development fees, leasing commissions and other 5.2 6.9 9.1 24.9 25.7 30.5 Other: Interest income 16.7 19.0 25.9 Other 3.2 2.6 2.8 19.9 21.6 28.7 $ 44.8 $ 47.3 $ 59.2 The Company’s joint venture agreements generally include provisions whereby each partner has the right to trigger a purchase or sale of its interest in the joint venture or to initiate a purchase or sale of the properties after a certain number of years or if either party is in default of the joint venture agreements. The Company is not obligated to purchase the interests of its outside joint venture partners under these provisions. Disposition of Shopping Centers The Company’s joint ventures sold six, 40 and 15 shopping centers and land for an aggregate sales price of $356.3 million, $786.5 million and $545.6 million, respectively, of which the Company’s share of the gain on sale was $4.2 million, $13.7 million and $5.7 million for the years ended December 31, 2019, 2018 and 2017, respectively. Included in the 2018 shopping center dispositions were three assets sold by two of the Company’s unconsolidated joint ventures to the Company for $35.1 million (Note 5). BRE DDR Joint Ventures The Company’s two unconsolidated investments with The Blackstone Group L.P. (“Blackstone”), BRE DDR Retail Holdings III (“BRE DDR III”) and BRE DDR Retail Holdings IV (“BRE DDR IV” and, together with BRE DDR III, the “BRE DDR Joint Ventures”), have substantially similar terms. An affiliate of Blackstone is the managing member and effectively owns 95% of the common equity of each of the two BRE DDR Joint Ventures, and consolidated affiliates of SITE Centers effectively own the remaining 5%. The Company provides leasing and property management services to all of the joint venture properties. The Company cannot be removed as the property and leasing manager until the preferred equity, as discussed below, is redeemed in full (except for certain specified events). The Company’s preferred interests are entitled to certain preferential cumulative distributions payable out of operating cash flows and certain capital proceeds pursuant to the terms and conditions of the preferred investments. The preferred distributions are recognized as Interest Income within the Company’s consolidated statements of operations and are classified as a note receivable in Investments in and Advances to Joint Ventures on the Company’s consolidated balance sheets. The preferred investments have an annual distribution rate of 8.5% including any deferred and unpaid preferred distributions. Blackstone has the right to defer up to 2.0% of the 8.5% preferred fixed distributions as a payment in kind (“PIK”) distribution. Blackstone has made this PIK deferral election since the formation of both joint ventures. The cash portion of the preferred fixed distributions is generally payable first out of operating cash flows and is current for both BRE DDR Joint Ventures. The Company has no expectation that the cash portion of the preferred fixed distribution will become impaired. As a result of the valuation allowances recorded, the Company no longer recognizes as interest income the 2.0% PIK. Although Blackstone has the right to change its payment election, the Company expects future preferred distributions to continue to include the PIK component. The recognition of the PIK interest income will be reevaluated based upon any future adjustments to the aggregate valuation allowance, as appropriate. The unpaid preferred investment (and any accrued distributions) is payable (1) at Blackstone’s option, in whole or in part, subject to early redemption premiums in certain circumstances during the first three years of the joint ventures; (2) at varying equity sharing levels (determined according to the joint venture’s debt service coverage ratio) with the common members, upon a sale of properties over a certain threshold; (3) at SITE Centers’ option after seven years (2021 for BRE DDR III and 2022 for BRE DDR IV) and (4) upon the incurrence of additional indebtedness by the joint ventures in excess of a certain threshold. Specifically, for BRE DDR III, based upon the cumulative asset sales through December 31, 2019, and the joint venture’s debt service coverage ratio at December 31, 2019, future net asset sale proceeds are expected to be allocated 52.9% to the preferred member and 47.1% to the common equity. For BRE DDR IV, based on the joint venture’s debt service coverage ratio as of December 31, 2019, 100% of the future asset sale proceeds generated are expected to be available to repay the preferred member. As of December 31, 2019, the Company has a valuation allowance recorded on each of the BRE DDR III and BRE DDR IV preferred investment interests on a net basis, as described below. An aggregate valuation allowance adjustment was recorded of $15.5 million, $11.4 million and $61.0 million, for the years ended December 31, 2019, 2018 and 2017, respectively. Adjustments to the valuation allowance are recorded as Reserve of Preferred Equity Interests on the Company’s consolidated statements of operations. The Company reassesses the aggregate valuation allowance quarterly based upon actual timing and values of recent property sales as well as current market assumptions. The valuation techniques used to value the collateral include discounted cash flow analysis on the expected cash flows of each asset, as well as the income capitalization approach considering prevailing market capitalization rates, analysis of recent comparable sales transactions, actual sales negotiations and bona fide purchase offers received from third parties. Additionally, the managing member of the two joint ventures exercises significant influence over the timing of asset sales. As a result, the investments were impaired to reflect the risk that the securities are not repaid in full in advance of the Company’s redemption rights in 2021 and 2022. The Company will continue to monitor the investments and related valuation allowance, which could be increased or decreased in future periods, as appropriate. As discussed above, the preferred 8.5% distribution rate has two components, a cash interest rate of 6.5% and an accrued PIK of 2.0%. As a result of the valuation allowances recorded, the Company no longer recognizes as interest income the 2.0% PIK. (The accrued PIK aggregated $17.3 million and $12.2 million at December 31, 2019 and 2018, respectively). The recognition of the PIK interest income will be re-evaluated based upon any future adjustments to the aggregate valuation allowance, as appropriate. The preferred investments are summarized as follows (in millions, except properties owned): Preferred Investment (Principal) Redemption Date Initial December 31, 2019 Valuation Allowance Net of Reserve Properties Owned at December 31, 2019 BRE DDR III 2021 $ 300.0 $ 132.4 $ (78.2 ) $ 54.2 13 BRE DDR IV 2022 82.6 64.0 (9.7 ) 54.3 5 $ 382.6 $ 196.4 $ (87.9 ) $ 108.5 All transactions with the Company’s equity affiliates are described above. |
Investment In and Advances to A
Investment In and Advances to Affiliate | 12 Months Ended |
Dec. 31, 2019 | |
Investments In And Advances To Affiliates [Abstract] | |
Investment In and Advances to Affiliate | 4. Investment In and Advances to Affiliate In connection with the spin-off of RVI, RVI issued the RVI Preferred Shares to the Company, which are noncumulative and have no mandatory dividend rate. The RVI Preferred Shares rank, with respect to dividend rights, and rights upon liquidation, dissolution or winding up of RVI, senior in preference and priority to RVI’s common shares and any other class or series of RVI’s capital stock. Subject to the requirement that RVI distribute to its common shareholders the minimum amount required to be distributed with respect to any taxable year in order for RVI to maintain its status a s a REIT and to avoid U.S. federal income taxes, the RVI Preferred Shares are entitled to a dividend preference for all dividends declared on RVI’s capital stock at any time up to a “preference amount” equal to $ 190 million in the aggregate, which amount may increase by up to an additional $ 10 million if the aggregate gross proceeds of RVI’s asset sales subsequent to July 1, 2018 exceed $ 2.0 billion. Notwithstanding the foregoing, the RVI Preferred Shares are entitled to receive dividends only when, as and if declared by RVI’s Board of Directors and RVI’s ability to pay dividends is subject to any restrictions set forth in the terms of its indebtedness. Upon payment to SITE Centers of aggregate dividends on the RVI Preferred Shares equaling the maximum preference amount of $ 200 million, RVI is required to redeem the RVI Preferred Shares for $ 1.00 per share. The RVI Preferred Shares are subject to mandatory redemption in certain other circumstances. The RVI Preferred Shares are included in Investment in and Advances to Affiliate in the Company’s consolidated balance sheets. In addition to the preferred investment, had a receivable from RVI of $34.0 million at December 31, 2018, primarily consisting of restricted cash and insurance premiums owed by RVI pursuant to the terms of the separation and distribution agreement. This initial receivable was repaid in full in 2019. Revenue from contracts with RVI is included in Fee and Other Income on the consolidated statements of operations and was composed of the following (in millions): For the Year Ended December 31, 2019 2018 Revenue from contracts with RVI: Asset and property management fees $ 21.7 $ 12.9 Leasing commissions 3.1 1.1 Disposition fees 3.3 3.0 Credit facility guaranty and refinancing fees 1.9 0.1 Total revenue from contracts with RVI $ 30.0 $ 17.1 |
Acquisitions
Acquisitions | 12 Months Ended |
Dec. 31, 2019 | |
Business Combinations [Abstract] | |
Acquisitions | 5. Acquisitions In 2019 and 2018, the Company acquired the following shopping centers (in millions): Asset Location Date Acquired Purchase Price Vintage Plaza Austin, TX October 2019 $ 12.6 The Blocks Portland, OR November 2019 50.5 Southtown Center Tampa, FL December 2019 22.0 Sharon Greens Cumming, GA November 2018 $ 13.4 Melbourne Shopping Center Melbourne, FL November 2018 11.4 Market Square Douglasville, GA December 2018 10.3 The fair value of acquisitions was allocated as follows (in thousands): Weighted-Average Amortization Period (in Years) 2019 2018 2019 2018 Land $ 23,589 $ 9,340 N/A N/A Buildings 55,604 20,661 (A) (A) Tenant improvements 1,578 370 (A) (A) In-place leases (including lease origination costs and fair market value of leases) 6,543 4,517 5.1 3.7 Tenant relationships — 1,645 N/A 5.3 Other assets 88 13 N/A N/A 87,402 36,546 Less: Mortgage debt assumed at fair value (9,403 ) — N/A N/A Less: Below-market leases (1,982 ) (1,333 ) 12.6 12.7 Less: Other liabilities assumed (394 ) (144 ) N/A N/A Net assets acquired $ 75,623 $ 35,069 (A) Depreciated in accordance with the Company’s policy (Note 1). The total consideration was paid in cash for these assets. Included in the Company’s consolidated statements of operations are $1.1 million, $0.6 million and $6.9 million in total revenues from the date of acquisition through December 31, 2019, 2018 and 2017, respectively, for properties acquired during each of the respective years. |
Other Assets, net
Other Assets, net | 12 Months Ended |
Dec. 31, 2019 | |
Other Assets [Abstract] | |
Other Assets, net | 6. Other Assets, net Other assets consist of the following (in thousands): December 31, 2019 2018 Intangible assets: In-place leases, net $ 25,114 $ 30,703 Above-market leases, net 3,193 6,833 Lease origination costs 3,720 4,045 Tenant relationships, net 25,994 35,838 Total intangible assets, net (A) 58,021 77,419 Operating lease ROU assets (B) 21,792 — Notes receivable (C) 7,541 19,675 Other assets: Prepaid expenses 6,104 5,372 Other assets 2,959 3,612 Deposits 4,087 4,384 Deferred charges, net 8,127 5,767 Total other assets, net $ 108,631 $ 116,229 Below-market leases, net (other liabilities) (A) $ 46,961 $ 50,332 (A) In the event a tenant terminates its lease prior to the contractual expiration, the unamortized portion of the related intangible asset or liability is adjusted to reflect the updated lease term. (B) Operating lease ROU assets are discussed further in Notes 1 and 7. (C) Includes accrued interest. Notes are collateralized by certain rights in a real estate asset, which is subordinate to other financings. At December 31, 2019, the Company’s loan outstanding had a maturity date of June 2023 at an interest rate of 9.0%. Amortization expense related to the Company’s intangibles, excluding above- and below-market leases, was as follows (in millions): Year Expense 2019 $ 17.7 2018 34.2 2017 60.7 Estimated net future amortization associated with the Company’s intangibles is as follows (in millions): Year Income Expense 2020 $ 4.0 $ 13.4 2021 4.0 10.2 2022 4.0 8.1 2023 3.9 6.2 2024 3.6 4.5 |
Leases
Leases | 12 Months Ended |
Dec. 31, 2019 | |
Leases [Abstract] | |
Leases | 7. Leases Lessee The Company is engaged in the operation of shopping centers that are either owned or, with respect to certain shopping centers, operated under long-term ground leases that expire at various dates through 2070. The Company also leases office space in the ordinary course of business under lease agreements that expire at various dates through 2029. Certain of the lease agreements include variable payments for reimbursement of common area expenses. The Company determines if an arrangement is a lease at inception. ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and lease liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. As most of the Company’s leases do not include an implicit rate, the Company used its incremental borrowing rate based on the information available at the commencement date of the standard in determining the present value of lease payments. For each lease, the Company utilized a market-based approach to estimate the incremental borrowing rate (“IBR”), which required significant judgment. The Company estimated base IBRs based on an analysis of (i) yields on the Company’s outstanding public debt, as well as comparable companies, (ii) observable mortgage rates and (iii) unlevered property yields and discount rates. The Company applied adjustments to the base IBRs to account for full collateralization and lease term. Operating lease ROU assets also include any lease payments made. The Company has options to extend certain of the ground and office leases; however, these options were not considered as part of the lease term when calculating the lease liability, as they were not reasonably certain to be exercised. Lease expense for lease payments is recognized on a straight-line basis over the lease term. Operating lease ROU assets and operating lease liabilities are included in the Company’s consolidated balance sheet as follows (in thousands): Classification December 31, 2019 Operating Lease ROU Assets Other Assets, Net $ 21,792 Operating Lease Liabilities Accounts Payable and Other Liabilities $ 40,725 Operating lease expenses, including straight-line expense, are included in Operating and Maintenance Expense for the Company’s ground leases and General and Administrative for its office leases are as follows (in thousands): Classification December 31, 2019 Operating and Maintenance $ 3,495 General and Administrative (A) 2,837 Total lease costs $ 6,332 (A) Includes short-term leases and variable lease costs, which are immaterial. Supplemental balance sheet information related to operating leases was as follows: December 31, 2019 Weighted-Average Remaining Lease Term 35.3 years Weighted-Average Discount Rate 7.3 % Cash paid for amounts included in the measurement — operating cash flows from lease liabilities (in thousands) $ 3,548 As determined under FASB Accounting Standards Codification (“ASC”) 840, Leases, Year Minimum Rental Revenues Minimum Rental Payments 2020 $ 279,374 $ 4,070 2021 243,379 4,080 2022 202,371 3,928 2023 150,909 3,417 Thereafter 417,296 120,825 $ 1,293,329 $ 136,320 As determined under Topic 842, maturities of lease liabilities were as follows for the years ended December 31, (in thousands): Year December 31, 2020 $ 4,411 2021 4,407 2022 4,008 2023 3,495 2024 3,522 Thereafter 117,363 Total lease payments 137,206 Less imputed interest (96,481 ) Total $ 40,725 Lessor Space in the shopping centers is leased to tenants pursuant to agreements that provide for terms generally ranging from one month to 30 years and for rents which, in some cases, are subject to upward adjustments based on operating expense levels, sales volume or contractual increases as defined in the lease agreements. The scheduled future minimum rental income from rental properties under the terms of all non-cancelable tenant leases, assuming no new or renegotiated leases or option extensions, as determined under Topic 842 for such premises for the years ending December 31, were as follows (in thousands): Year December 31, 2020 $ 320,734 2021 289,905 2022 249,095 2023 197,406 2024 151,140 Thereafter 457,363 Total $ 1,665,643 |
Revolving Credit Facilities
Revolving Credit Facilities | 12 Months Ended |
Dec. 31, 2019 | |
Debt Disclosure [Abstract] | |
Revolving Credit Facilities | 8. Revolving Credit Facilities The following table discloses certain information regarding the Company’s Revolving Credit Facilities (as defined below) (in millions): Carrying Value at December 31, Weighted-Average Interest Rate (A) December 31, Maturity Date at 2019 2018 2019 2018 December 31, 2019 Unsecured Credit Facility $ 5.0 $ 100.0 2.7% 3.7% January 2024 PNC Facility — — N/A N/A January 2024 (A) Interest rate on variable-rate debt was calculated using the base rate and spreads effective at December 31, 2019 and 2018. In 2019, the Company amended and restated its unsecured revolving credit facility with a syndicate of financial institutions, arranged by Wells Fargo Securities, LLC, J.P. Morgan Chase Bank, N.A., Citizens Bank, N.A., RBC Capital Markets and U.S. Bank National Association (the “Unsecured Credit Facility”). The Unsecured Credit Facility provides for borrowings of up to $950 million if certain financial covenants are maintained, and an accordion feature for expansion of availability up to $1.45 billion, provided that new or existing lenders agree to the existing terms of the facility and increase their commitment level, and was amended to extend the maturity date to January 2024, subject to two six-month options to extend the maturity to January 2025 upon the Company’s request (subject to satisfaction of certain conditions) and to reduce the interest rate margins applicable to drawn amounts. The Unsecured Credit Facility includes a competitive bid option on periodic interest rates for up to 50% of the facility. The Unsecured Credit Facility also provides for an annual facility fee, which was 20 basis points on the entire facility at December 31, 2019. In 2019, the Company also amended its $20 million unsecured revolving credit facility with PNC Bank, National Association (“PNC”, the “PNC Facility” and, together with the Unsecured Credit Facility, the “Revolving Credit Facilities”) to reflect substantially the same terms as those contained in the Unsecured Credit Facility. Additionally, the Company has the Company The Company’s borrowings under the Revolving Credit Facilities bear interest at variable rates at the Company’s election, based on either LIBOR, plus a specified spread (0.90% at December 31, 2019) or the Alternative Base Rate, as defined in the respective facility, plus a specified spread (0% at December 31, 2019). The specified spreads vary depending on the Company’s long-term senior unsecured debt rating from Moody’s Investors Service, Inc., S&P Global Ratings, Fitch Investor Services, Inc. and their successors. The Company is required to comply with certain covenants under the Revolving Credit Facilities relating to total outstanding indebtedness, secured indebtedness, value of unencumbered real estate assets and fixed charge coverage. The Company was in compliance with these financial covenants at December 31, 2019 and 2018. |
Unsecured and Secured Indebtedn
Unsecured and Secured Indebtedness | 12 Months Ended |
Dec. 31, 2019 | |
Debt Disclosure [Abstract] | |
Unsecured and Secured Indebtedness | 9. Unsecured and Secured Indebtedness The following table discloses certain information regarding the Company’s unsecured and secured indebtedness (in millions): Carrying Value at December 31, Interest Rate (A) December 31, Maturity Date at 2019 2018 2019 2018 December 31, 2019 Unsecured indebtedness: Senior notes (B) $ 1,660.0 $ 1,660.0 3.375% –4. 3.375% –4. July 2022– June 2027 Senior notes – (3.8 ) (4.3 ) Net unamortized debt issuance costs (8.2 ) (9.7 ) Total Senior Notes $ 1,648.0 $ 1,646.0 Term Loan $ 100.0 $ 50.0 2.8% 3.9% January 2023 Net unamortized debt issuance costs (0.5 ) (0.3 ) Total Term Loan $ 99.5 $ 49.7 Secured indebtedness: Mortgage indebtedness – $ 95.2 $ 89.0 5.7% 5.9% April 2020– May 2025 Net unamortized debt issuance costs (0.3 ) (0.3 ) Total Mortgage Indebtedness $ 94.9 $ 88.7 (A) The interest rates reflected above for the senior notes represent the range of the coupon rate of the notes outstanding. All other interest rates presented are a weighted average of the outstanding debt. Interest rate on variable-rate debt was calculated using the base rate and spreads in effect at December 31, 2019 and 2018 . (B) Effective interest rates ranged from 3.5% to 4.8% at December 31, 2019. Senior Notes The Company’s various fixed-rate senior notes have interest coupon rates that averaged 4.2% per annum at December 31, 2019 and 2018. The senior notes may be redeemed based upon a yield maintenance calculation. The fixed-rate senior notes were issued pursuant to indentures that contain certain covenants, including limitation on incurrence of debt, maintenance of unencumbered real estate assets and debt service coverage. The covenants also require that the cumulative dividends declared or paid from December 31, 1993, through the end of the current period cannot exceed Funds From Operations (as defined in the agreement) plus an additional $20.0 million for the same period unless required to maintain REIT status. Interest is paid semiannually in arrears. At December 31, 2019 and 2018, the Company was in compliance with all of the financial covenants under the indentures. Term Loan The Company maintains a term loan with Wells Fargo Bank, National Association, as administrative agent, and PNC and KeyBank National Association, as syndication agents (the “Term Loan”). In 2019, the principal amount of this Term Loan was increased to $100.0 million. The Term Loan accrues interest at a variable rate based on LIBOR as defined in the loan agreement plus a specified spread based on the Company’s long-term senior unsecured debt rating (1.0% at December 31, 2019). The maturity date is January 2023. The Company may increase the amount of the facility provided that lenders agree to certain terms. The Company is required to comply with covenants similar to those contained in the Revolving Credit Facilities. The Company was in compliance with these financial covenants at December 31, 2019 and 2018. Mortgages Payable Mortgages payable, collateralized by real estate with a net book value of $161.0 million at December 31, 2019, and related tenant leases, are generally due in monthly installments of principal and/or interest. Fixed contractual interest rates on mortgages payable range from approximately 4.2% to 6.8% per annum. Scheduled Principal Repayments The scheduled principal payments of the Revolving Credit Facilities (Note 8) and unsecured and secured indebtedness, excluding extension options, as of December 31, 2019, are as follows (in thousands): Year Amount 2020 $ 41,684 2021 43,412 2022 200,980 2023 187,030 2024 70,485 Thereafter 1,311,761 1,855,352 Unamortized fair market value of assumed debt 983 Net unamortized debt issuance costs (9,038 ) Total indebtedness $ 1,847,297 Total gross fees paid by the Company for the Revolving Credit Facilities and term loans in 2019, 2018 and 2017 aggregated $2.5 million, $2.7 million and $1.9 million, respectively. |
Financial Instruments and Fair
Financial Instruments and Fair Value Measurements | 12 Months Ended |
Dec. 31, 2019 | |
Fair Value Disclosures [Abstract] | |
Financial Instruments and Fair Value Measurements | 10. Financial Instruments and Fair Value Measurements The following methods and assumptions were used by the Company in estimating fair value disclosures of financial instruments: Other Fair Value Instruments Investments in unconsolidated joint ventures are considered financial assets. See discussion of fair value considerations of joint venture investments in Note 14. Cash and Cash Equivalents, Restricted Cash, Accounts Receivable, Accounts Payable, Accrued Expenses and Other Liabilities The carrying amounts reported in the Company’s consolidated balance sheets for these financial instruments approximated fair value because of their short-term maturities. Debt The fair market value of senior notes is determined using the trading price of the Company’s public debt. The fair market value for all other debt is estimated using a discounted cash flow technique that incorporates future contractual interest and principal payments and a market interest yield curve with adjustments for duration, optionality and risk profile, including the Company’s non-performance risk and loan to value. The Company’s senior notes and all other debt are classified as Level 2 and Level 3, respectively, in the fair value hierarchy. Considerable judgment is necessary to develop estimated fair values of financial instruments. Accordingly, the estimates presented are not necessarily indicative of the amounts the Company could realize on disposition of the financial instruments. Debt instruments with carrying values that are different from estimated fair values are summarized as follows (in thousands): December 31, 2019 December 31, 2018 Carrying Amount Fair Value Carrying Amount Fair Value Senior Notes $ 1,647,963 $ 1,744,581 $ 1,646,007 $ 1,639,827 Revolving Credit Facilities and term loan 104,460 105,084 149,655 150,533 Mortgage Indebtedness 94,874 96,276 88,743 89,228 $ 1,847,297 $ 1,945,941 $ 1,884,405 $ 1,879,588 |
Commitments and Contingencies
Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2019 | |
Commitments And Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 11. Commitments and Contingencies Hurricane Loss In 2017, Hurricane Maria made landfall in Puerto Rico. At June 30, 2018, RVI owned 12 assets in Puerto Rico, aggregating 4.4 million square feet of Company-owned gross leasable area (“GLA”). These assets were included in the spin-off of RVI (Note 1). One of the 12 assets, Plaza Palma Real, was severely damaged and was not operational following the storm, except for two anchor tenants and a few other tenants. The other 11 assets sustained varying degrees of damage, consisting primarily of roof and HVAC system damage and water intrusion. In connection with the spin-off of RVI in July 2018, insurance proceeds from Hurricane Maria were largely allocated to RVI pursuant to the terms of the agreement governing the separation of the Company and RVI. Legal Matters The Company and its subsidiaries are subject to various legal proceedings, which, taken together, are not expected to have a material adverse effect on the Company. The Company is also subject to a variety of legal actions for personal injury or property damage arising in the ordinary course of its business, most of which are covered by insurance. While the resolution of all matters cannot be predicted with certainty, management believes that the final outcome of such legal proceedings and claims will not have a material adverse effect on the Company’s liquidity, financial position or results of operations. Separation Charges The Company recorded separation charges aggregating $4.6 million and $17.9 million in 2018 and 2017, respectively, which are included in General and Administrative Expenses. Commitments and Guaranties In conjunction with the redevelopment and expansion of various shopping centers, the Company has entered into agreements with general contractors for the construction or redevelopment of shopping centers aggregating approximately $8.1 million as of December 31, 2019. At December 31, 2019, the Company had letters of credit outstanding of $13.2 million. The Company has not recorded any obligation associated with these letters of credit. The majority of the letters of credit are collateral for existing indebtedness and other obligations of the Company. |
Non-Controlling Interests, Comm
Non-Controlling Interests, Common Shares and Common Shares in Treasury and Preferred Shares | 12 Months Ended |
Dec. 31, 2019 | |
Equity [Abstract] | |
Non-Controlling Interests, Common Shares and Common Shares in Treasury and Preferred Shares | 12. Non-Controlling Interests, Common Shares and Common Shares in Treasury and Preferred Shares Non-Controlling Interests The Company had 140,633 OP Units outstanding at December 31, 2019 and 2018. These OP Units, issued to different partnerships, are exchangeable at the election of the OP Unit holder and, under certain circumstances at the option of the Company, exchangeable into an equivalent number of the Company’s common shares or for the equivalent amount of cash. Most of these OP Units are subject to registration rights agreements covering shares equivalent to the number of OP Units held by the holder if the Company elects to settle in its common shares. The OP Units are classified on the Company’s consolidated balance sheets as Non-Controlling Interests. Common Shares In 2019, the Company issued 13.225 million common shares resulting in net proceeds of $194.6 million. The Company’s common shares have a $0.10 per share par value. Common share dividends declared were as follows: For the Year Ended December 31, 2019 2018 2017 Common share dividends declared per share $ 0.80 $ 1.16 $ 1.52 Common Shares in Treasury In 2018, the Company’s Board of Directors authorized a $100 million common share repurchase program. In 2019 and 2018, the Company repurchased 1.2 million shares and 3.1 million shares at an aggregate cost of $14.1 million and $36.3 million, respectively. These shares were recorded as Treasury Shares on the Company’s consolidated balance sheets. Preferred Shares In 2019, the Company redeemed all $200.0 million aggregate liquidation preference of its 6.50% Class J Cumulative Redeemable Preferred Shares (the “Class J Preferred Shares”) at a redemption price of $500 per Class J Preferred Share (or $25.00 per depositary share) plus accrued and unpaid dividends of $3.7917 per Class J Preferred Share (or $0.1896 per depositary share). The Company recorded a non-cash charge of approximately $7.2 million to net income attributable to common shareholders, which represents the difference between the redemption price and the carrying amount immediately prior to redemption, which was recorded to additional paid in capital upon original issuance. The depositary shares, representing the Class A Cumulative Redeemable Preferred Shares (“Class A Shares”) and the Class K Cumulative Redeemable Preferred Shares (“Class K Shares”), represent 1/20 of a Class A Share and Class K Share, respectively, and have a liquidation value of $500 per share. The Class K depositary shares are redeemable by the Company. The Class A depositary shares are not redeemable by the Company prior to June 5, 2022, except in certain circumstances relating to the preservation of the Company’s status as a REIT. The Company’s authorized preferred shares consist of the following: • 750,000 • 750,000 • 2,000,000 |
Other Comprehensive Loss
Other Comprehensive Loss | 12 Months Ended |
Dec. 31, 2019 | |
Equity [Abstract] | |
Other Comprehensive Loss | 13. Other Comprehensive Loss The changes in Accumulated OCI by component are as follows (in thousands): Gains and Losses on Cash Flow Hedges Foreign Currency Items Total Balance, December 31, 2016 $ (3,930 ) $ (262 ) $ (4,192 ) Other comprehensive income before reclassifications 1,002 1,256 2,258 Change in cash flow hedges reclassed to earnings (A) 828 — 828 Net current-period other comprehensive income 1,830 1,256 3,086 Balance, December 31, 2017 (2,100 ) 994 (1,106 ) Other comprehensive loss before reclassifications (10 ) (734 ) (744 ) Change in cash flow hedges reclassed to earnings (A) 469 — 469 Net current-period other comprehensive income (loss) 459 (734 ) (275 ) Balance, December 31, 2018 (1,641 ) 260 (1,381 ) Other comprehensive income before reclassifications — 421 421 Change in cash flow hedges reclassed to earnings (A) 469 — 469 Net current-period other comprehensive income 469 421 890 Balance, December 31, 2019 $ (1,172 ) $ 681 $ (491 ) (A) C |
Impairment Charges and Reserves
Impairment Charges and Reserves | 12 Months Ended |
Dec. 31, 2019 | |
Asset Impairment Charges [Abstract] | |
Impairment Charges and Reserves | 14. Impairment Charges and Reserves The Company recorded impairment charges and reserves based on the difference between the carrying value of the assets or investments and the estimated fair market value as follows (in millions): For the Year Ended December 31, 2019 2018 2017 Assets marketed for sale (A) $ 0.6 $ 5.8 $ 58.2 Undeveloped land (A) 2.8 0.9 15.1 Assets included in the spin-off of RVI (A) — 62.6 267.2 Reserve of preferred equity interests (B) 15.5 11.4 61.0 Total impairment charges $ 18.9 $ 80.7 $ 401.5 (A) In 2019, impairments recorded were triggered by indicative bids received. In 2018 and 2017, impairments recorded were triggered by changes in asset hold-period assumptions and/or expected future cash flows in conjunction with the change in its executive management team and strategic direction to increase the volume of asset sales to accelerate progress on its deleveraging goal. (B) As a result of an aggregate valuation allowance on its preferred equity interests in the BRE DDR Joint Ventures (Note 3). Items Measured at Fair Value on a Non-Recurring Basis The Company is required to assess the fair value of certain impaired consolidated and unconsolidated joint venture investments. The valuation of impaired real estate assets and investments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each asset, as well as the income capitalization approach considering prevailing market capitalization rates, analysis of recent comparable sales transactions, actual sales negotiations and bona fide purchase offers received from third parties and/or consideration of the amount that currently would be required to replace the asset, as adjusted for obsolescence. In general, the Company considers multiple valuation techniques when measuring fair value of an investment. However, in certain circumstances, a single valuation technique may be appropriate. For operational real estate assets, the significant valuation assumptions included the capitalization rate used in the income capitalization valuation, as well as the projected property net operating income and expected hold period. For projects under development or not at stabilization, the significant assumptions included the discount rate, the timing and the estimated costs for the construction completion and project stabilization, projected net operating income and the exit capitalization rate. For the valuation of the preferred equity interests, the significant assumptions used in the discounted cash flow analysis included the discount rate, projected net operating income, the timing of the expected redemption and the exit capitalization rates. For investments in unconsolidated joint ventures, the Company also considered the valuation of any underlying joint venture debt and terms of the joint venture agreement. These valuations were calculated based on market conditions and assumptions made by management at the time the valuation adjustments and impairments were recorded, which may differ materially from actual results if market conditions or the underlying assumptions change. The following table presents information about the Company’s impairment charges and reserves on both financial and nonfinancial assets that were measured on a fair value basis for the years ended December 31, 2019, 2018 and 2017. The table also indicates the fair value hierarchy of the valuation techniques used by the Company to determine such fair value (in millions). Fair Value Measurements Level 1 Level 2 Level 3 Total Total Impairment Charges December 31, 2019 Long-lived assets held and used $ — $ — $ 5.0 $ 5.0 $ 3.4 Preferred equity interests — — 108.5 108.5 15.5 December 31, 2018 Long-lived assets held and used — — 51.5 51.5 6.7 Assets included in the spin-off of RVI — — 1,028.0 1,028.0 62.6 Preferred equity interests — — 185.5 185.5 11.4 December 31, 2017 Long-lived assets held and used — — 307.1 307.1 73.3 Assets included in the spin-off of RVI 1,249.0 1,249.0 267.2 Preferred equity interests — — 272.0 272.0 61.0 The following tables present quantitative information about the significant unobservable inputs used by the Company to determine the fair value of non-recurring items (in millions, except price per acre, in thousands): Quantitative Information About Level 3 Fair Value Measurements Fair Value at Range Description December 31, 2019 Valuation Technique Unobservable Inputs 2019 Impairment of consolidated assets $ 5.0 Indicative Bid (A) Indicative Bid (A) N/A Reserve of preferred equity interests 108.5 Discounted Cash Flow Discount Rate 8.9%–9.9% Terminal Capitalization Rate 8.3%–9.4% NOI Growth Rate 1% Quantitative Information About Level 3 Fair Value Measurements Fair Value at Range Description December 31, 2018 Valuation Technique Unobservable Inputs 2018 Impairment of consolidated assets $ 351.2 Indicative Bid (A) Indicative Bid (A) N/A 694.1 Income Capitalization Approach Market Capitalization Rate 7.38%–9.34% 32.0 Discounted Cash Flow Discount Rate 9.5% Terminal Capitalization Rate 10.5%–21.4% 2.2 Sales Comparison Approach Price per Acre $ 35 Reserve of preferred equity interests 185.5 Discounted Cash Flow Discount Rate 8.4%–9.0% Terminal Capitalization Rate 7.9%–9.1% NOI Growth Rate 1% (A) Fair value measurements based upon indicative bids were developed by third-party sources (including offers and comparable sales values), subject to the Company’s corroboration for reasonableness. The Company does not have access to certain unobservable inputs used by these third parties to determine these estimated fair values. |
Stock-Based Compensation Plans
Stock-Based Compensation Plans and Employee Benefits | 12 Months Ended |
Dec. 31, 2019 | |
Postemployment Benefits [Abstract] | |
Stock-Based Compensation Plans and Employee Benefits | 15. Stock-Based Compensation Plans and Employee Benefits Spin-off Adjustments As a result of the spin-off of RVI, all equity awards outstanding on July 1, 2018, were adjusted to obtain an equitable modification and to generally preserve their pre-spin intrinsic value pursuant to the anti-dilution provisions of the stock-based compensation plan under which they were issued. The spin-off adjustments are reflected in the tables below and discussed in Note 1. Stock-Based Compensation The Company’s equity-based award plans provide for grants to Company employees and directors of incentive and non-qualified options to purchase common shares, rights to receive the appreciation in value of common shares, awards of common shares subject to restrictions on transfer, awards of common shares issuable in the future upon satisfaction of certain conditions and rights to purchase common shares and other awards based on common shares. Under the terms of the plans, 3.7 million common shares were available for grant under future awards as of December 31, 2019. Stock Options Stock options may be granted at per-share prices not less than fair market value at the date of grant and must be exercised within the maximum contractual term of 10 years thereof. The fair values for option awards granted were estimated at the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions (no option awards were granted in 2019 or 2018): For the Year Ended December 31, 2017 Weighted-average fair value of grants $ 2.07 Risk-free interest rate (range) – Based upon the U.S. Treasury Strip with a maturity date that approximates the expected term of the award 1.8% Dividend yield (range ) – Forecasted dividend yield based on the expected life 5.2% Expected life (range) – Derived by referring to actual exercise experience 4 years Expected volatility (range) – Derived by using a 50/50 blend of implied and historical changes in the Company's historical stock prices over a time frame consistent with the expected life of the award 19.8% The following table reflects the stock option activity: Weighted- Weighted- Average Aggregate Number of Options (Thousands) Average Exercise Price Remaining Contractual Term (Years) Intrinsic Value (Thousands) Balance December 31, 2016 903 $ 38.32 Granted 77 28.86 Exercised (26 ) 14.66 Forfeited (366 ) 44.62 Balance December 31, 2017 588 27.64 Granted — — Spin-off adjustment 139 Exercised (19 ) 9.73 Forfeited (262 ) 32.26 Balance December 31, 2018 446 25.71 Granted — — Exercised (12 ) 9.73 Forfeited (84 ) 25.04 Balance December 31, 2019 350 $ 26.42 4.8 $ — Options exercisable at December 31, 2019 333 $ 26.58 4.7 $ — 2018 368 25.86 4.8 27 2017 398 34.92 4.5 196 The following table summarizes the characteristics of the options outstanding at December 31, 2019: Options Outstanding Options Exercisable Range of Exercise Prices Outstanding at 12/31/19 (Thousands) Weighted-Average Remaining Contractual Life (Years) Weighted-Average Exercise Price Exercisable at 12/31/19 (Thousands) Weighted-Average Exercise Price $0.00 – 13 0.3 $ 16.58 13 $ 16.58 $20.01–$31.11 337 4.9 26.79 320 26.97 350 4.8 $ 26.42 333 $ 26.58 The following table reflects the activity for unvested stock option awards: Options (Thousands) Weighted-Average Grant Date Fair Value Unvested at December 31, 2018 78 $ 2.31 Granted — — Vested (58 ) 2.39 Forfeited (3 ) 2.08 Unvested at December 31, 2019 17 $ 2.07 As of December 31, 2019, all stock option compensation cost was recognized. The following table summarizes the activity of employee stock option exercises that are primarily settled with newly issued common shares or with treasury shares, if available (in millions): For the Year Ended December 31, 2019 2018 2017 Cash received for exercise price $ 0.1 $ 0.2 $ 0.4 Intrinsic value — 0.1 0.2 Restricted Share Units The Board of Directors approved grants to officers of the Company of restricted common share units (“RSUs”) of 0.3 million in 2019, 0.3 million in 2018 and 0.4 million in 2017. The restricted stock grants generally vest in equal annual amounts over a three- to four-year Performance-Based Restricted Share Units (PRSUs) In 2019 and 2018, the Board of Directors approved grants to the chief executive officer, chief operating officer and former chief financial officer of PRSUs covering a “target” number of shares, subject to performance periods beginning on March 1, 2019 and March 1, 2018, respectively, and ending on February 28, 2022 and February 28, 2021, respectively. In 2017, the Board of Directors approved grants to the chief executive officer, chief operating officer and former chief financial officer of PRSUs covering a “target” number of shares, subject to one-year, two-year and three-year performance periods beginning on March 1, 2017. The payout of the PRSUs will vary based on relative total shareholder return performance measured over the applicable performance period, with the ultimate payout ranging from a level of 0% of target to a maximum level of 200% of target (subject to reduction by one-third in the event that SITE Centers’ absolute total shareholder return during the applicable performance period is negative). For the PRSUs in which the performance period ended in February 2019 and February 2018, no shares were granted. The 2019, 2018 and 2017 grants have a fair value at the date of grant aggregating $5.6 million, $4.7 million and $3.9 million, respectively, to be amortized ratably over the performance period ending three years from the date of grant. The 2019 grant is accounted for as an equity award. The 2017 and 2018 grants are accounted for as liability awards due to the RVI spin-off. Under the anti-dilution provisions of the Company’s equity incentive plan and the respective PRSU award agreement, the PRSUs issued in 2017 and 2018 were adjusted as of the spin-off of RVI, effective July 1, 2018, as determined by the Company’s compensation committee. The number of PRSUs was adjusted so as to retain the same intrinsic value immediately after the spin-off that the PRSU awards had immediately prior to the spin-off. In particular, upon consummation of the spin-off of RVI, the 2017 and 2018 PRSU awards were adjusted to: (1) retain the original SITE Centers relative total shareholder return (“RTSR”) peer group; (2) retain the SITE Centers beginning share price used for RTSR purposes and (3) measure ending share price as SITE Centers’ ending price plus RVI’s split-adjusted ending price (with any dividends paid during the performance period deemed reinvested into additional SITE Centers shares). Effective at the date of the spin-off, because these awards are dual-indexed to both the Company’s and RVI’s stock performance, the 2017 and 2018 PRSU awards are accounted for as liability awards and marked to fair value on a quarterly basis. In 2019, the Company recorded a mark-to-market adjustment of $1.9 million in connection with the PRSUs issued primarily in March 2018. The mark-to-market adjustment in 2018 was not material. Summary of Unvested Share Awards The following table reflects the activity for the unvested awards pursuant to all restricted stock grants: Awards (Thousands) Weighted-Average Grant Date Fair Value Unvested at December 31, 2018 561 $ 16.77 Granted 260 13.59 Vested (121 ) 20.23 Forfeited (63 ) 16.27 Unvested at December 31, 2019 637 $ 14.86 As of December 31, 2019, total unrecognized compensation for the restricted awards granted under the plans as summarized above was $12.0 million, which is expected to be recognized over a weighted-average 1.5-year term, which includes the performance-based and time-based vesting periods. Deferred Compensation Plans The Company maintains a 401(k) defined contribution plan covering substantially all of the officers and employees of the Company in accordance with the provisions of the Code. Also, for certain officers, the Company maintains the Elective Deferred Compensation Plan and Equity Deferred Compensation Plan, both non-qualified plans, which permit the deferral of base salaries, commissions and annual performance-based cash bonuses or receipt of restricted shares. In addition, directors of the Company are permitted to defer all or a portion of their fees pursuant to the Directors’ Deferred Compensation Plan, a non-qualified plan. All of these plans were fully funded at December 31, 2019. |
Earnings Per Share
Earnings Per Share | 12 Months Ended |
Dec. 31, 2019 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | 16. Earnings Per Share The following table provides a reconciliation of net income (loss) and the number of common shares used in the computations of “basic” earnings per share (“EPS”), which utilizes the weighted-average number of common shares outstanding without regard to dilutive potential common shares, and “diluted” EPS, which includes all such shares (in thousands, except per share amounts). For the Year Ended December 31, 2019 2018 2017 Numerators – Basic and Diluted Net income (loss) $ 101,825 $ 116,105 $ (243,132 ) Plus: (Income) loss attributable to non-controlling interests (1,126 ) (1,671 ) 1,447 Less: Write-off of preferred share original issuance costs (7,176 ) — — Less: Preferred dividends (32,231 ) (33,531 ) (28,759 ) Less: Earnings attributable to unvested shares and OP Units (687 ) (1,137 ) (989 ) Net income (loss) attributable to common shareholders after allocation to participating securities $ 60,605 $ 79,766 $ (271,433 ) Denominators – Number of Shares Basic – Average shares outstanding 183,026 184,528 183,681 Assumed conversion of dilutive securities 228 7 — Diluted – Average shares outstanding 183,254 184,535 183,681 Earnings (Loss) Per Share: Basic $ 0.33 $ 0.43 $ (1.48 ) Diluted $ 0.33 $ 0.43 $ (1.48 ) Basic average shares outstanding do not include restricted shares totaling 0.7 million, 0.7 million and 0.3 million that were not vested at December 31, 2019, 2018 and 2017, respectively (Note 15). The following potentially dilutive securities were considered in the calculation of EPS: • PRSUs issued to certain executives in March 2019 and March 2018 were dilutive and the PRSUs issued in March 2017 were anti-dilutive in the computation of EPS for the year ended December 31, 2019. For the years ended December 31, 2018 and 2017, PRSUs were not considered in the computation of diluted EPS, as the calculation was anti-dilutive. • Options to purchase 0.3 million, 0.4 million and 0.6 million common shares were outstanding at December 31, 2019, 2018 and 2017, respectively (Note 15). These outstanding options were not considered in the computation of diluted EPS for the years ended December 2019 and 2017, as the options were anti-dilutive. • Shares subject to issuance under the Company’s 2016 VSEP were not considered in the computation of diluted EPS for all periods presented, as the calculation was anti-dilutive and no shares were issued under the plan. • The exchange into common shares associated with OP Units was not included in the computation of diluted shares outstanding for all periods presented because the effect of assuming conversion was anti-dilutive (Note 12). |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2019 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | 17. Income Taxes The Company elected to be treated as a REIT under the Internal Revenue Code of 1986, as amended, commencing with its taxable year ended December 31, 1993. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that the Company distribute at least 90% of its taxable income to its shareholders. It is management’s current intention to adhere to these requirements and maintain the Company’s REIT status. As a REIT, the Company generally will not be subject to corporate level federal income tax on taxable income it distributes to its shareholders. As the Company distributed sufficient taxable income for each of the three years ended December 31, 2019, no U.S. federal income or excise taxes were incurred. If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal income taxes at regular corporate rates and may not be able to qualify as a REIT for the four subsequent taxable years. Even if the Company qualifies for taxation as a REIT, the Company may be subject to certain foreign, state and local taxes on its income and property and to federal income and excise taxes on its undistributed taxable income. In addition, the Company has a TRS that is subject to federal, state and local income taxes on any taxable income generated from its operational activity. In order to maintain its REIT status, the Company must meet certain income tests to ensure that its gross income consists of passive income and not income from the active conduct of a trade or business. The Company utilizes its TRS to the extent certain fee and other miscellaneous non-real estate-related income cannot be earned by the REIT. For the years ended December 31, 2019, 2018 and 2017, the Company recorded a net payment of $0.7 million, $1.1 million and $0.7 million, respectively, related to taxes. In 2015, in accordance with temporary legislation of the Puerto Rico Internal Revenue Code, the Company made a voluntary election to prepay taxes related to the built-in gains associated with the real estate assets in Puerto Rico and restructured the ownership of its then 14 assets in Puerto Rico. The net prepaid tax related to the restructuring was $16.8 million. In 2017, the Company sold two of the assets in Puerto Rico and released $1.4 million of the prepaid tax asset. In 2018 and 2017, the Company established a valuation allowance of $4.0 million and $10.8 million, respectively, on the remaining prepaid tax asset triggered by the change in asset hold-period assumptions related to its change in strategic direction for the Puerto Rico properties. In 2018, these assets were assumed by RVI and the associated valuation allowance was written off since this attribute couldn’t be transferred to RVI. The following represents the combined activity of the Company’s TRS (in thousands): For the Year Ended December 31, 2019 2018 2017 Book income before income taxes $ 7,258 $ 1,872 $ 11,180 Current $ 34 $ (430 ) $ 459 Deferred — — — Total income tax (benefit) expense $ 34 $ (430 ) $ 459 The differences between total income tax expense and the amount computed by applying the statutory income tax rate to income before taxes with respect to its TRS activity were as follows (in thousands): For the Year Ended December 31, TRS 2019 2018 2017 Statutory Rate 21 % 21 % 34 % Statutory rate applied to pre-tax income $ 1,524 $ 393 $ 3,801 State tax expense net of federal income tax 27 — 254 Deferred tax expense net of federal income tax — — 724 AMT benefit refund — (430 ) — Permanent items — — (241 ) Deferred tax impact of tax rate change (A) (89 ) 7,350 19,391 Valuation allowance decrease (increase) based on impact of tax rate change (A) 89 (7,350 ) (23,470 ) Valuation allowance decrease – (1,608 ) (672 ) — Other 91 279 — Total expense (benefit) $ 34 $ (430 ) $ 459 Effective tax rate 0.47 % (22.97 %) 4.11 % (A) For the years ended December 31, 2019 and 2018, includes $0.1 million and $7.4 million, respectively, deferred tax impact of state tax rate change, and for the year ended December 31, 2017, includes $19.4 million deferred tax impact of federal tax rate change. Deferred tax assets and liabilities of the Company’s TRS were as follows (in thousands): For the Year Ended December 31, 2019 2018 Deferred tax assets (A) $ 28,380 $ 29,857 Deferred tax liabilities (53 ) (11 ) Valuation allowance (28,327 ) (29,846 ) Net deferred tax asset $ — $ — (A) At December 31, 2019, primarily attributable to $16.5 million of net operating losses and $7.5 million of book/tax differences in joint venture investments and $3.7 million of capital loss carryforward. The TRS net operating loss carryforwards will expire in varying amounts between the years 2024 and 2035. Reconciliation of GAAP net income (loss) attributable to SITE Centers to taxable income is as follows (in thousands): For the Year Ended December 31, 2019 2018 2017 GAAP net income (loss) attributable to SITE Centers $ 100,699 $ 114,434 $ (241,685 ) Plus: Book depreciation and amortization (A) 152,707 237,383 336,530 Less: Tax depreciation and amortization (A) (107,830 ) (179,197 ) (214,298 ) Book/tax differences on losses from capital transactions (52,733 ) (161,452 ) (195,294 ) Joint venture equity (earnings) loss, net (A) (9,189 ) 40,682 (9,537 ) Deferred income (417 ) (8,436 ) (26,032 ) Compensation expense 6,608 3,259 4,093 Impairment charges 18,914 80,746 406,580 Puerto Rico tax prepayment — 3,991 12,237 RVI transaction costs — 36,177 — Miscellaneous book/tax differences, net 1,020 17,242 8,409 Taxable income before adjustments 109,779 184,829 81,003 Less: Capital gains — — — Taxable income subject to the 90% dividend requirement $ 109,779 $ 184,829 $ 81,003 (A) Depreciation expense from majority-owned subsidiaries and affiliates, which is consolidated for financial reporting purposes but not for tax reporting purposes, is included in the reconciliation item “Joint venture equity in earnings, net.” Reconciliation between cash and stock dividends paid and the dividends paid deduction is as follows (in thousands): For the Year Ended December 31, 2019 2018 2017 Cash Dividends paid $ 180,092 $ 280,714 $ 304,973 Stock Dividend due to RVI spin-off — 593,659 — Total Dividends 180,092 874,373 304,973 Less: Dividends designated to prior year (8,383 ) (8,383 ) (5,594 ) Plus: Dividends designated from the following year 5,133 8,383 8,383 Less: Return of capital (67,063 ) (689,544 ) (226,759 ) Dividends paid deduction $ 109,779 $ 184,829 $ 81,003 |
Segment Information
Segment Information | 12 Months Ended |
Dec. 31, 2019 | |
Segment Reporting [Abstract] | |
Segment Information | 18. Segment Information The tables below present information about the Company’s reportable operating segments (in thousands): For the Year Ended December 31, 2019 Shopping Centers Loan Investments Other Total Rental income $ 443,421 $ — $ 443,421 Other income 63,632 50 63,682 Business interruption income 885 — 885 Total revenues 507,938 50 507,988 Rental operation expenses (139,653 ) (10 ) (139,663 ) Net operating income 368,285 40 368,325 Impairment charges (3,370 ) (3,370 ) Depreciation and amortization (165,087 ) (165,087 ) Interest income 18,009 18,009 Other income, net $ 357 357 Unallocated expenses (A) (143,105 ) (143,105 ) Equity in net income of joint ventures 11,519 11,519 Reserve of preferred equity interests, net (15,544 ) (15,544 ) Gain on disposition of real estate, net 31,380 31,380 Income before tax expense $ 102,484 As of December 31, 2019: Total gross real estate assets $ 4,709,812 $ 4,709,812 Notes receivable, net (B) $ 120,130 $ (112,589 ) $ 7,541 For the Year Ended December 31, 2018 Shopping Centers Loan Investments Other Total Rental income $ 650,594 $ — $ — $ 650,594 Other income 49,720 57 — 49,777 Business interruption income 5,100 — 1,784 6,884 Total revenues 705,414 57 1,784 707,255 Rental operation expenses (207,991 ) (1 ) — (207,992 ) Net operating income 497,423 56 1,784 499,263 Impairment charges (69,324 ) (69,324 ) Hurricane property (loss) credit, net (974 ) 157 (817 ) Depreciation and amortization (242,102 ) (242,102 ) Interest income 20,437 20,437 Other expense, net (110,895 ) (110,895 ) Unallocated expenses (A) (202,944 ) (202,944 ) Equity in net income of joint ventures 9,365 9,365 Reserve of preferred equity interests (11,422 ) (11,422 ) Gain on disposition of real estate, net 225,406 225,406 Income before tax expense $ 116,967 As of December 31, 2018: Total gross real estate assets $ 4,627,866 $ 4,627,866 Notes receivable, net (B) $ 209,566 $ (189,891 ) $ 19,675 For the Year Ended December 31, 2017 Shopping Centers Loan Investments Other Total Rental income $ 875,890 $ — $ 875,890 Other income 37,141 57 37,198 Business interruption income 8,500 — 8,500 Total revenues 921,531 57 921,588 Rental operation expenses (263,732 ) (11 ) (263,743 ) Net operating income 657,799 46 657,845 Impairment charges (340,480 ) (340,480 ) Hurricane property and impairment loss (5,930 ) (5,930 ) Depreciation and amortization (346,204 ) (346,204 ) Interest income 28,364 28,364 Other expense, net $ (68,003 ) (68,003 ) Unallocated expenses (A) (265,675 ) (265,675 ) Equity in net income of joint ventures 8,837 8,837 Reserve of preferred equity interests (61,000 ) (61,000 ) Gain on sale and change in control of interests, net 368 368 Gain on disposition of real estate, net 161,164 161,164 Loss before tax expense $ (230,714 ) As of December 31, 2017: Total gross real estate assets $ 8,248,003 $ 8,248,003 Notes receivable, net (B) $ 297,451 $ (277,776 ) $ 19,675 (A) Unallocated expenses consist of General and Administrative Expenses and Interest Expense as listed in the Company’s consolidated statements of operations. (B) Amount includes BRE DDR Joint Venture preferred investment interests (Note 3) classified in Investments in and Advances to Joint Ventures on the Company’s consolidated balance sheets. |
Subsequent Events
Subsequent Events | 12 Months Ended |
Dec. 31, 2019 | |
Subsequent Events [Abstract] | |
Subsequent Events | 19. Subsequent Events The Company reached agreement in 2019 to sell its 15% stake in the DDRTC Joint Venture to its partner, TIAA-CREF, based on a gross fund value of $1.14 billion, which included $184.9 million of mortgage debt at December 31, 2019. At December 31, 2019, the DDRTC Joint Venture was composed of 21 assets, totaling 7.1 million square feet. The joint venture’s mortgage debt was assumed by TIAA-CREF at closing. The transaction closed in February 2020. In February 2020, the Company announced its intention to redeem all $200 million aggregate principal amount of its outstanding 4.625%, senior unsecured notes due 2022. |
Quarterly Results of Operations
Quarterly Results of Operations (Unaudited) | 12 Months Ended |
Dec. 31, 2019 | |
Quarterly Financial Information Disclosure [Abstract] | |
Quarterly Results of Operations (Unaudited) | 20. Quarterly Results of Operations (Unaudited) The following table sets forth the quarterly results of operations for the years ended December 31, 2019 and 2018 (in thousands, except per share amounts): 2019 2018 First Quarter Second Quarter Third Quarter Fourth Quarter First Quarter Second Quarter Third Quarter Fourth Quarter Revenues $ 131,022 $ 128,657 $ 122,525 $ 125,784 $ 215,068 $ 211,516 $ 144,095 $ 136,576 Net income (loss) attributable to SITE Centers 35,790 17,277 23,630 24,002 (54,153 ) (3,329 ) (8,931 ) 180,847 (A) Net income (loss) attributable to common shareholders 27,407 8,894 15,248 9,743 (62,536 ) (11,712 ) (17,313 ) 172,464 (A) Basic: Net income (loss) per common share attributable to common shareholders $ 0.15 $ 0.05 $ 0.08 $ 0.05 $ (0.34 ) $ (0.07 ) $ (0.09 ) $ 0.94 Weighted-average number of shares 180,546 180,551 180,567 190,360 184,560 184,634 184,655 184,266 Diluted: Net income (loss) per common share attributable to common shareholders $ 0.15 $ 0.05 $ 0.08 $ 0.05 $ (0.34 ) $ (0.07 ) $ (0.09 ) $ 0.93 Weighted-average number of shares 181,091 181,209 181,507 190,522 184,560 184,634 184,655 184,412 (A) Includes gain on sale of $185.8 million for the three months ended December 31, 2018. |
Valuation and Qualifying Accoun
Valuation and Qualifying Accounts and Reserves | 12 Months Ended |
Dec. 31, 2019 | |
Valuation And Qualifying Accounts [Abstract] | |
Valuation and Qualifying Accounts and Reserves | SCHEDULE II SITE Centers Corp. Valuation and Qualifying Accounts and Reserves For the Years Ended December 31, 2019, 2018 and 2017 (In thousands) Balance at Beginning of Year Charged to Expense Deductions Balance at End of Year Year ended December 31, 2019 Allowance for uncollectible accounts (A)(B) $ 88,814 $ 21,448 $ 552 $ 109,710 Valuation allowance for deferred tax assets (C) $ 29,846 $ — $ 1,433 $ 28,413 Year ended December 31, 2018 Allowance for uncollectible accounts (B) $ 86,369 $ 17,829 $ 13,444 $ 90,754 Valuation allowance for deferred and prepaid tax assets (C) $ 48,662 $ 3,991 $ 22,807 $ 29,846 Year ended December 31, 2017 Allowance for uncollectible accounts (B) $ 12,110 $ 77,153 $ 2,894 $ 86,369 Valuation allowance for deferred and prepaid tax assets $ 61,338 $ 10,794 $ 23,470 $ 48,662 (A) Adjusted to reflect the change in accounting principle related to the collectability assessment of operating lease receivables under the adoption of Topic 842, Leases. (B) Includes allowances on straight-line rents, accounts receivable (2018 and 2017 only) and reserve of preferred equity interests and accrued interest ($105.3 million at December 31, 2019, $84.6 million at December 31, 2018, and $67.3 million at December 31, 2017). In 2018, $13.5 million of the total deductions are as a result of the spin-off of RVI. (C) Amounts charged to expense are discussed further in Note 17. In 2018, $14.8 million of valuation allowance for prepaid taxes was written off, as a result of the spin-off of RVI. |
Real Estate and Accumulated Dep
Real Estate and Accumulated Depreciation | 12 Months Ended |
Dec. 31, 2019 | |
Real Estate And Accumulated Depreciation Disclosure [Abstract] | |
Real Estate and Accumulated Depreciation | SCHEDULE III SITE Centers Corp. Real Estate and Accumulated Depreciation December 31, 2019 (In thousands) Total Cost, Initial Cost Total Cost (1) Net of Date of Buildings & Buildings & Accumulated Accumulated Construction (C) Location Land Improvements Improvements Land (2) Improvements (3) Total Depreciation (4) Depreciation Encumbrances (5) Acquisition (A) Phoenix, AZ $ 18,701 $ 18,811 $ 118 $ 18,701 $ 23,707 $ 42,408 $ 9,956 $ 32,452 $ — 1999 (A) Phoenix, AZ 15,352 22,813 1,601 15,352 29,353 44,705 17,516 27,189 28,578 2003 (A) Phoenix, AZ 15,090 36,880 — 18,399 42,292 60,691 12,226 48,465 — 2012 (A) Buena Park, CA 27,269 21,427 — 27,269 26,786 54,055 3,948 50,107 — 2015 (A) Fontana, CA 23,861 57,931 — 23,861 61,645 85,506 11,353 74,153 — 2014 (A) Long Beach, CA — 147,918 — — 196,967 196,967 87,465 109,502 — 2005 (C) Oakland, CA 4,361 33,538 — 4,361 33,538 37,899 7,437 30,462 — 2013 (A) Roseville, CA 23,574 67,031 — 23,574 68,003 91,577 12,731 78,846 — 2014 (A) San Francisco, CA 10,464 25,730 — 10,464 26,089 36,553 12,968 23,585 — 2002 (A) Centennial, CO 7,833 35,550 — 9,075 68,419 77,494 42,695 34,799 — 1997 (C) Colorado Springs, CO 9,001 47,671 — 9,001 56,810 65,811 14,135 51,676 16,437 2011 (A) Denver, CO 20,733 22,818 — 20,804 29,733 50,537 16,069 34,468 — 2003 (A) Parker, CO 4,632 38,256 — 4,632 41,139 45,771 8,206 37,565 — 2013 (A) Guilford, CT 4,588 41,892 — 6,457 63,662 70,119 7,827 62,292 — 2015 (C) Windsor Court, CT 6,090 11,745 — 6,090 12,509 18,599 5,215 13,384 — 2007 (A) Brandon, FL — 4,111 — — 9,077 9,077 2,468 6,609 — 1972 (C) Brandon, FL 4,775 13,117 — 4,775 19,165 23,940 6,729 17,211 — 2009 (A) Brandon, FL 2,938 13,685 — 2,938 13,999 16,937 3,271 13,666 — 2013 (A) Melbourne, FL 3,111 7,325 — 3,111 7,486 10,597 326 10,271 — 2018 (A) Miami, FL 11,626 30,457 — 26,743 120,901 147,644 46,777 100,867 — 2006 (C) Naples, FL 10,172 39,342 — 10,172 41,822 51,994 8,181 43,813 — 2013 (A) Orlando, FL 8,528 56,684 — 12,836 79,817 92,653 8,687 83,966 — 2016 (C) Palm Harbor, FL 1,137 4,089 — 1,137 5,172 6,309 3,906 2,403 — 1995 (A) Plantation, FL 21,729 37,331 — 22,112 97,953 120,065 44,934 75,131 — 2007 (A) Tampa, FL 10,000 10,907 — 10,000 10,907 20,907 35 20,872 9,100 2019 (A) Winter Garden, FL 38,945 130,382 — 38,945 137,590 176,535 30,895 145,640 — 2013 (A) Atlanta, GA 14,078 41,050 — 14,078 47,843 61,921 15,259 46,662 — 2009 (A) Cumming, GA 14,249 23,653 — 14,249 26,291 40,540 14,589 25,951 — 2003 (A) Cumming, GA 6,851 49,659 — 6,851 50,296 57,147 11,686 45,461 — 2013 (A) Cumming, GA 3,391 8,218 — 3,391 8,420 11,811 396 11,415 — 2018 (A) Douglasville, GA 2,839 5,511 — 2,839 6,723 9,562 276 9,286 — 2018 (A) Roswell, GA 6,566 15,005 — 7,894 27,422 35,316 11,575 23,741 — 2007 (A) Snellville, GA 10,185 51,815 — 10,342 58,361 68,703 24,984 43,719 — 2007 (A) Suwanee, GA 13,479 23,923 — 13,335 35,553 48,888 18,200 30,688 — 2003 (A) Chicago, IL 22,642 82,754 — 22,642 83,282 105,924 15,651 90,273 — 2014 (A) Chicago, IL 23,588 45,632 — 23,588 45,948 69,536 5,126 64,410 — 2017 (A) Schaumburg, IL 27,466 84,679 — 27,466 96,912 124,378 19,721 104,657 — 2013 (A) Merriam, KS 15,043 55,028 — 15,043 55,906 70,949 11,443 59,506 — 2013 (A) Everett, MA 9,311 44,647 — 9,462 59,325 68,787 32,153 36,634 — 2001 (C) Framingham, MA 75,675 191,594 — 75,675 199,879 275,554 42,520 233,034 — 2013 (A) Total Cost, Initial Cost Total Cost (1) Net of Date of Buildings & Buildings & Accumulated Accumulated Construction (C) Location Land Improvements Improvements Land (2) Improvements (3) Total Depreciation (4) Depreciation Encumbrances (5) Acquisition (A) Brentwood, MO 10,018 32,053 — 10,018 40,541 50,559 22,727 27,832 — 1998 (A) East Hanover, NJ 3,847 23,798 — 3,847 29,427 33,274 11,205 22,069 — 2007 (A) Edgewater, NJ 7,714 30,473 — 7,714 34,758 42,472 12,955 29,517 — 2007 (A) Freehold, NJ 2,460 2,475 — 3,166 3,822 6,988 1,277 5,711 — 2005 (C) Hamilton, NJ 8,039 49,896 — 11,774 91,065 102,839 43,807 59,032 — 2003 (A) Princeton, NJ 13,448 74,249 — 14,455 113,286 127,741 62,763 64,978 — 1997 (A) West Long Branch, NJ 14,131 51,982 — 14,131 80,533 94,664 33,506 61,158 — 2004 (A) Charlotte, NC 27,707 45,021 — 27,707 50,804 78,511 15,435 63,076 — 2011 (A) Charlotte, NC 11,224 82,124 — 11,224 96,903 108,127 23,120 85,007 — 2012 (A) Charlotte, NC 3,600 30,392 — 8,022 53,337 61,359 9,158 52,201 — 2013 (C) Cornelius, NC 4,382 15,184 — 4,382 21,247 25,629 10,025 15,604 — 2007 (A) Cincinnati, OH 19,572 54,495 — 19,572 74,777 94,349 12,753 81,596 — 2014 (A) Columbus, OH 12,922 46,006 — 14,078 72,398 86,476 42,579 43,897 — 1998 (A) Columbus, OH 18,716 64,617 — 20,666 71,453 92,119 19,203 72,916 40,081 2011 (A) Dublin, OH 3,609 11,546 — 3,609 15,610 19,219 10,110 9,109 — 1998 (A) Mason, OH 2,032 23,788 — 2,032 26,830 28,862 5,111 23,751 — 2014 (A) Stow, OH 993 9,028 — 993 39,705 40,698 23,257 17,441 — 1969 (C) Westlake, OH 424 3,803 201 424 28,981 29,405 4,464 24,941 — 1974 (C) Portland, OR 20,208 50,738 — 20,208 59,651 79,859 15,317 64,542 — 2012 (A) Portland, OR 10,122 37,457 — 10,122 37,457 47,579 231 47,348 — 2019 (A) Mount Pleasant, SC 2,430 10,470 — 2,341 22,798 25,139 15,214 9,925 — 1995 (A) Brentwood, TN 6,101 25,956 — 6,101 27,866 33,967 6,160 27,807 — 2013 (A) Highland Village, TX 5,545 28,365 — 5,545 30,551 36,096 7,691 28,405 — 2013 (A) Round Rock, TX 3,467 8,839 — 3,467 8,839 12,306 82 12,224 — 2019 (A) San Antonio, TX 3,475 37,327 — 4,873 52,387 57,260 26,553 30,707 — 2002 (C) San Antonio, TX 5,602 39,196 — 10,158 114,747 124,905 42,616 82,289 — 2007 (C) San Antonio, TX 2,381 6,487 — 2,381 24,481 26,862 10,596 16,266 — 2007 (A) Fairfax, VA 15,681 68,536 — 15,681 70,343 86,024 14,504 71,520 — 2013 (A) Richmond, VA 11,879 34,736 — 11,879 36,751 48,630 15,143 33,487 — 2007 (A) Springfield, VA 17,016 40,038 — 17,016 44,694 61,710 17,461 44,249 — 2007 (A) Portfolio Balance (SITE) 28,459 213,359 — 28,459 213,359 241,818 104,590 137,228 — $ 847,077 $ 2,953,043 $ 1,920 $ 893,709 $ 3,816,103 $ 4,709,812 $ 1,289,148 $ 3,420,664 $ 94,196 (1) The aggregate cost for federal income tax purposes was approximately $5.0 billion at December 31, 2019. (2) Includes $12.3 million of undeveloped land at December 31, 2019. (3) Includes $47.4 million of construction in progress at December 31, 2019. (4) Depreciation and amortization is recorded on a straight-line basis over the estimated useful lives of the assets as follows: Buildings Useful lives, 31.5 to 40 years Building improvements and fixtures Useful lives, ranging from 5 to 20 years Tenant improvements Shorter of economic life or lease terms (5) Excludes fair market value of debt adjustments and net loan costs aggregating $0.7 million. SCHEDULE III The changes in Total Real Estate Assets are as follows (in thousands): For the Year Ended December 31, 2019 2018 2017 Balance at beginning of year $ 4,627,866 $ 8,248,003 $ 9,244,058 Acquisitions 80,771 34,675 82,137 Developments, improvements and expansions 109,830 120,325 119,651 Adjustments of property carrying values (Impairments) (3,370 ) (56,317 ) (345,282 ) Disposals (105,285 ) (998,776 ) (852,561 ) Spin-off of RVI — (2,720,044 ) — Balance at end of year $ 4,709,812 $ 4,627,866 $ 8,248,003 The changes in Accumulated Depreciation and Amortization are as follows (in thousands): For the Year Ended December 31, 2019 2018 2017 Balance at beginning of year $ 1,172,357 $ 1,953,479 $ 1,996,176 Depreciation for year 147,372 207,902 285,484 Disposals (30,581 ) (268,405 ) (328,181 ) Spin-off of RVI — (720,619 ) — Balance at end of year $ 1,289,148 $ 1,172,357 $ 1,953,479 |
Mortgage Loans on Real Estate
Mortgage Loans on Real Estate | 12 Months Ended |
Dec. 31, 2019 | |
Mortgage Loans On Real Estate [Abstract] | |
Mortgage Loans on Real Estate | SCHEDULE IV SITE Centers Corp. Mortgage Loans on Real Estate December 31, 2019 (In thousands) Description Interest Rate Final Maturity Date Periodic Payment Terms (A) Prior Liens (B) Face Amount of Mortgages Carrying Amount of Mortgages (C) Principal Amount of Loans Subject to Delinquent Principal or Interest Mezzanine Loan Retail Borrower A 9.0% Jun-23 I $ 19,799 $ 7,500 $ 7,541 $ — Investments in and Advances to Joint Ventures Borrower B 8.5% Oct-21 QI 279,986 300,000 57,134 — Borrower C 8.5% Dec-22 QI 149,654 82,634 55,455 — $ 449,439 $ 390,134 $ 120,130 $ — (A) I = Interest only; QI = Quarterly partial payment Interest only. (B) The first mortgage loans on certain properties are not held by the Company. Accordingly, the amounts of the prior liens for those properties at December 31, 2019, are estimated. (C) The aggregate cost for federal income tax purposes is $208.1 million. Carrying amount is net of applicable valuation allowance. Changes in mortgage loans are summarized below (in thousands): For the Year Ended December 31, 2019 2018 2017 Balance at beginning of period $ 209,566 $ 297,451 $ 442,826 Additions during period: Interest 18,285 20,807 28,116 Accretion of discount — — 269 Deductions during period: Provision for loan loss reserve (15,544 ) (11,422 ) (61,000 ) Collections of principal and interest (92,177 ) (97,270 ) (112,760 ) Balance at close of period $ 120,130 $ 209,566 $ 297,451 |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2019 | |
Accounting Policies [Abstract] | |
Nature of Business | Nature of Business SITE Centers Corp. and its related consolidated real estate subsidiaries (collectively, the “Company” or “SITE Centers”) and unconsolidated joint ventures are primarily engaged in the business of acquiring, owning, developing, redeveloping, expanding, leasing, financing and managing shopping centers. Unless otherwise provided, references herein to the Company or SITE Centers include SITE Centers Corp. and its wholly-owned subsidiaries and consolidated joint ventures. The Company’s tenant base primarily includes national and regional retail chains and local tenants. Consequently, the Company’s credit risk is concentrated in the retail industry. Amounts relating to the number of properties, square footage, tenant and occupancy data, joint ventures interests and estimated project costs are unaudited. |
Use of Estimates in Preparation of Financial Statements | Use of Estimates in Preparation of Financial Statements The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during the year. Actual results could differ from those estimates. |
Principles of Consolidation | Principles of Consolidation The consolidated financial statements include the results of the Company and all entities in which the Company has a controlling interest or has been determined to be the primary beneficiary of a variable interest entity (“VIE”). All significant inter-company balances and transactions have been eliminated in consolidation. Investments in real estate joint ventures in which the Company has the ability to exercise significant influence, but does not have financial or operating control, are accounted for using the equity method of accounting. Accordingly, the Company’s share of the earnings (or loss) of these joint ventures is included in consolidated net income (loss). The Company has two unconsolidated joint ventures included in the Company’s joint venture investments that are considered VIEs for which the Company is not the primary beneficiary. The Company’s maximum exposure to losses associated with these VIEs is limited to its aggregate investment, which was $114.0 million and $192.2 million as of December 31, 2019 and 2018, respectively. |
Reclassifications | Reclassifications Certain amounts in prior periods have been reclassified in order to conform with the current period’s presentation. The Company reclassified $13.4 million and $23.9 million of contractual lease payments from Fee and Other Income to Rental Income within total revenues on its consolidated statements of operations for the years ended December 31, 2018 and 2017, respectively, in connection with the adoption of Accounting Standards Update (“ASU”) No. 2016-02— Leases, Topic 842”), |
Statements of Cash Flows and Supplemental Disclosure of Non-Cash Investing and Financing Information | Statements of Cash Flows and Supplemental Disclosure of Non-Cash Investing and Financing Information Non-cash investing and financing activities are summarized as follows (in millions): For the Year Ended December 31, 2019 2018 2017 Accounts payable related to construction in progress $ 11.0 $ 9.3 $ 13.4 Mortgage assumed, shopping center acquisition 9.1 — — Contribution of net assets to RVI — 663.4 — Write-off of preferred share original issuance costs (Note 12) 7.2 — — Dividends declared, but not paid 44.0 45.3 78.5 Assumption of buildings due to ground lease terminations — 2.2 8.6 Land acquired by minority interest partner — 2.3 — Conversion of Operating Partnership Units — 0.9 — Receivable and reduction of real estate assets, net – hurricane — — 65.9 |
Real Estate | Real Estate Real estate assets, which include construction in progress and undeveloped land, are stated at cost less accumulated depreciation. Depreciation and amortization is recorded on a straight-line basis over the estimated useful lives of the assets as follows: Buildings Useful lives, ranging from 31.5 to 40 years Building improvements and fixtures Useful lives, ranging from 5 to 20 years Tenant improvements Shorter of economic life or lease terms The Company periodically assesses the useful lives of its depreciable real estate assets and accounts for any revisions, which are not material for the periods presented, prospectively. Expenditures for maintenance and repairs are charged to operations as incurred. Significant expenditures that improve or extend the life of the asset are capitalized. Construction in Progress and Land includes undeveloped land as well as construction in progress related to shopping center developments and expansions. The Company capitalized certain direct costs (salaries and related personnel) and incremental internal construction costs of $3.8 million, $5.7 million and $7.4 million in 2019, 2018 and 2017, respectively. |
Purchase Price Accounting | Purchase Price Accounting The Company’s acquisitions were accounted for as asset acquisitions, and the Company capitalized the acquisition costs incurred. Upon acquisition of properties, the Company estimates the fair value of acquired tangible assets, consisting of land, building and improvements and intangibles, generally including above- and below-market leases and in-place leases. The Company allocates the purchase price to assets acquired and liabilities assumed on a gross basis based on their relative fair values at the date of acquisition. In estimating the fair value of the tangible and intangible assets acquired, the Company considers information obtained about each property as a result of its due diligence and marketing and leasing activities and uses various valuation methods, such as estimated cash flow projections using appropriate discount and capitalization rates, analysis of recent comparable sales transactions, estimates of replacement costs net of depreciation and other available market information. The fair value of the tangible assets of an acquired property considers the value of the property as if it were vacant. Above- and below-market lease values are recorded based on the present value (using a discount rate that reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to each in-place lease and (ii) management's estimate of fair market lease rates for each corresponding in-place lease, measured over a period equal to the remaining term of the lease for above-market leases and the initial term plus the estimated term of any below-market, fixed-rate renewal options for below-market leases. The capitalized above- and below-market lease values are amortized to base rental revenue over the related lease term plus fixed-rate renewal options, as appropriate. The value of acquired in-place leases is recorded based on the estimated average number of months of lease-up multiplied by the estimated gross monthly market rental rate for each individual lease. Such amounts are amortized to expense over the remaining initial lease term. |
Real Estate Impairment Assessment | Real Estate Impairment Assessment The Company reviews its individual real estate assets, including undeveloped land and construction in progress, and intangibles for potential impairment indicators whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Impairment indicators include, but are not limited to, significant decreases in projected net operating income and occupancy percentages, estimated hold periods, projected losses on potential future sales, market factors, significant changes in projected development costs or completion dates and sustainability of development projects. An asset is considered impaired when the undiscounted future cash flows are not sufficient to recover the asset’s carrying value. The determination of anticipated undiscounted cash flows is inherently subjective, requiring significant estimates made by management, and considers the most likely expected course of action at the balance sheet date based on current plans, intended holding periods and available market information. If the Company is evaluating the potential sale of an asset, the undiscounted future cash flows analysis is probability-weighted based upon management’s best estimate of the likelihood of the alternative courses of action as of the balance sheet date. If an impairment is indicated, an impairment loss is recognized based on the excess of the carrying amount of the asset over its fair value. The Company recorded aggregate impairment charges of $3.4 million, $69.3 million and $340.5 million, related to consolidated real estate investments, during the years ended December 31, 2019, 2018 and 2017, respectively (Note 14). |
Disposition of Real Estate and Real Estate Investments | Disposition of Real Estate and Real Estate Investments Sales of nonfinancial assets, such as real estate, are recognized when control of the asset transfers to the buyer, which will occur when the buyer has the ability to direct the use of, or obtain substantially all of the remaining benefits from, the asset. This generally occurs when the transaction closes and consideration is exchanged for control of the asset. A discontinued operation includes only the disposal of a component of an entity and represents a strategic shift that has (or will have) a major effect on an entity’s financial results. The disposition of the Company’s individual properties did not qualify for discontinued operations presentation, and thus, the results of the properties that have been sold remain in income from continuing operations, and any associated gains or losses from the disposition are included in Gain on Disposition of Real Estate. |
Real Estate Held for Sale | Real Estate Held for Sale The Company generally considers assets to be held for sale when management believes that a sale is probable within a year. This generally occurs when a sales contract is executed with no substantive contingencies and the prospective buyer has significant funds at risk. Assets that are classified as held for sale are recorded at the lower of their carrying amount or fair value, less cost to sell. The Company considered the assets associated with the spin-off to RVI in 2018 as held for sale immediately prior to the distribution and therefore recorded an impairment charge of $14.1 million on the RVI portfolio primarily reflecting an estimate of the costs to sell such assets (Note 14). The Company evaluated its property portfolio and did not identify any other properties that would meet the above-mentioned criteria for held for sale as of December 31, 2019 and 2018. |
Interest and Real Estate Taxes | Interest and Real Estate Taxes Interest and real estate taxes incurred relating to the construction, expansion or redevelopment of shopping centers are capitalized and depreciated over the estimated useful life of the building. This includes interest incurred on funds invested in or advanced to unconsolidated joint ventures with qualifying development activities. The Company will cease the capitalization of these costs when construction activities are substantially completed and the property is available for occupancy by tenants. If the Company suspends substantially all activities related to development of a qualifying asset, the Company will cease capitalization of interest and taxes until activities are resumed. Interest paid during the years ended December 31, 2019, 2018 and 2017, aggregated $79.5 million, $148.4 million and $194.7 million, respectively, of which $1.3 million, $1.1 million and $1.9 million, respectively, was capitalized. |
Investments in and Advances to Joint Ventures and Affiliate | Investments in and Advances to Joint Ventures and Affiliate To the extent that the Company’s cost basis in an unconsolidated joint venture is different from the basis reflected at the joint venture level, the basis difference is amortized over the life of the related assets and included in the Company’s share of equity in net income (loss) of the joint venture. Periodically, management assesses whether there are any indicators that the value of the Company’s investments in unconsolidated joint ventures may be impaired. An investment is impaired only if the Company’s estimate of the fair value of the investment is less than the carrying value of the investment and such difference is deemed to be other than temporary. Investment impairment charges create a basis difference between the Company’s share of accumulated equity as compared to the investment balance of the respective unconsolidated joint venture. The Company allocates the aggregate impairment charge to each of the respective properties owned by the joint venture on a relative fair value basis and amortizes this basis differential as an adjustment to the equity in net income (loss) recorded by the Company over the estimated remaining useful lives of the underlying assets. The RVI Preferred Shares are classified as Investment in and Advances to Affiliate on the Company’s consolidated balance sheets. The RVI Preferred Shares have a liquidation and dividend preference over the common stock, but do not have any substantive voting rights, with limited exceptions, or conversion rights and do not have a stated coupon. The RVI Preferred Shares are carried at cost, subject to adjustments in certain circumstances, and will be periodically evaluated for impairment. Dividend payments up to $190 million received by SITE |
Preferred Equity Interests | Preferred Equity Interests At December 31, 2019, the Company had net preferred equity interests of $112.6 million recorded in Investments in and Advances to Joint Ventures (Note 3). The Company evaluates the collectability of both the principal and interest on these investments based upon an assessment of the underlying collateral value to determine whether the investment is impaired. As the underlying collateral for the investments is real estate investments, the same valuation techniques are used to value the collateral as those used to determine the fair value of real estate investments for impairment purposes as disclosed above. In addition, the Company performs an additional present value of cash flows for the underlying collateral value that is probability-weighted based upon management’s estimate of the repayment timing. The preferred equity interests are considered impaired if the Company’s estimate of the fair value of the underlying collateral is less than the carrying value of the preferred equity interests. In 2019, 2018 and 2017, based upon the results of the impairment assessment, the Company recorded an aggregate valuation allowance of $15.5 million, $11.4 million and $61.0 million, respectively, related to both of its preferred equity investments to reflect the risk that the securities are not repaid in full in advance of the Company’s redemption rights in 2021 and 2022 (Note 14). Interest income on the impaired investments is recognized on a cash basis. The Company will continue to monitor the investments and related valuation allowance, which could be increased or decreased in future periods, as appropriate. |
Cash and Cash Equivalents | Cash and Cash Equivalents The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. The Company maintains cash deposits with major financial institutions, which from time to time may exceed federally insured limits. The Company periodically assesses the financial condition of these institutions and believes that the risk of loss is minimal. |
Restricted Cash | Restricted Cash Restricted cash represents amounts on deposit with financial institutions primarily for debt service payments, real estate taxes, capital improvements and operating reserves as required pursuant to the respective loan agreement. For purposes of the Company’s consolidated statements of cash flows, changes in restricted cash are aggregated with cash and cash equivalents. |
Accounts Receivable | Accounts Receivable The Company makes estimates of the collectability of its accounts receivable related to base rents, including straight-line rentals, expense reimbursements and other revenue or income. Upon adoption of Topic 842, rental income for the periods beginning on or after January 1, 2019, has been reduced for amounts the Company believes are not probable of being collected. The Company analyzes accounts receivable, tenant credit worthiness and current economic trends when evaluating the probability of collection. In addition, with respect to tenants in bankruptcy, the Company makes estimates of the expected recovery of pre-petition and post-petition claims in assessing the probability of collection of the related receivable. The time to resolve these claims may exceed one year. These estimates have a direct impact on the Company’s earnings because once the amount is not considered probable of being collected, earnings are reduced by a corresponding amount until the receivable is collected. Accounts receivable, excluding straight-line rents receivable, do not include estimated amounts not probable of being collected of $1.0 million and $3.2 million at December 31, 2019 and 2018, respectively. Accounts receivable are expected to be collected within one year. The 2019 amount relates to reserves on contract disputes. At December 31, 2019 and 2018, straight-line rents receivable, net of a provision for uncollectible amounts of $2.8 million and $2.3 million, respectively, aggregated $31.2 million and $31.1 million, respectively. |
Notes Receivable | Notes Receivable Notes receivable include certain loans that are held for investment and are generally collateralized by real estate-related investments and may be subordinate to other senior loans. Loans receivable are recorded at stated principal amounts or at initial investment. The Company defers loan origination and commitment fees, net of origination costs, and amortizes them over the term of the related loan. The Company evaluates the collectability of both principal and interest on each loan based on an assessment of the underlying collateral value to determine whether it is impaired, and not by the use of internal risk ratings. A loan loss reserve is recorded when, based upon current information and events, it is probable that the Company will be unable to collect all amounts due according to the existing contractual terms. When a loan is considered to be impaired, the amount of loss is calculated by comparing the recorded investment to the value of the underlying collateral. As the underlying collateral for a majority of the notes receivable is real estate-related investments, the same valuation techniques are used to value the collateral as those used to determine the fair value of real estate investments for impairment purposes. Given the small number of loans outstanding, all of the Company’s loans are evaluated individually for this purpose. Interest income on performing loans is accrued as earned. Interest income on non-performing loans is recognized on a cash basis. Recognition of interest income on an accrual basis on non-performing loans is resumed when it is probable that the Company will be able to collect amounts due according to the contractual terms. |
Deferred Charges | Deferred Charges External costs and fees incurred in obtaining indebtedness are included in the Company’s consolidated balance sheets as a direct deduction from the related debt liability. Debt issuance costs related to the Company’s revolving credit facilities remain classified as an asset on the consolidated balance sheets as these costs are, at the outset, not associated with an outstanding borrowing. The aggregate costs are amortized over the terms of the related debt agreements. Such amortization is reflected in Interest Expense in the Company’s consolidated statements of operations. |
Treasury Shares | Treasury Shares The Company’s share repurchases are reflected as treasury shares utilizing the cost method of accounting and are presented as a reduction to consolidated shareholders’ equity. Reissuances of the Company’s treasury shares at an amount below cost are recorded as a charge to paid-in capital due to the Company’s cumulative distributions in excess of net income. |
Revenue Recognition | Revenue Recognition The Company adopted the accounting guidance for revenue from contracts with customers (“Topic 606”) on January 1, 2018, using the modified retrospective approach, and therefore, the 2017 comparative information has not been adjusted. The guidance has been applied to contracts that were not completed as of the date of initial application, January 1, 2018. Most significantly for the real estate industry, leasing transactions are not within the scope of the standard. A majority of the Company’s tenant-related revenue is recognized pursuant to lease agreements and is governed by the leasing guidance. Historically, the majority of the Company’s lease commission revenue was recognized 50% upon lease execution and 50% upon tenant rent commencement. Upon adoption of Topic 606, lease commission revenue is generally recognized in its entirety upon lease execution. Rental Income • Fixed lease payments, which include fixed payments associated with expense reimbursements from tenants for common area maintenance, taxes and insurance from tenants in shopping centers, are recognized on a straight-line basis over the non-cancelable term of the lease, which generally ranges from one month to 30 years, and include the effects of applicable rent steps and abatements. • Variable lease payments, which include percentage and overage income, recognized after a tenant’s reported sales have exceeded the applicable sales breakpoint set forth in the applicable lease. • Variable lease payments associated with expense reimbursements from tenants for common area maintenance, taxes, insurance and other property operating expenses, based upon the tenant’s lease provisions, which are recognized in the period the related expenses are incurred. • Lease termination payments, which are recognized upon the effective termination of a tenant’s lease when the Company has no further obligations under the lease. • Ancillary and other property-related rental payments, primarily composed of leasing vacant space to temporary tenants, kiosk income, and parking income, which are recognized in the period earned. Business Interruption Income The Company will record revenue for covered business interruption in the period it determines that it is probable it will be compensated and the applicable contingencies with the insurance company are resolved. This income recognition criteria will likely result in business interruption insurance recoveries being recorded in a period subsequent to the period the Company experiences lost revenue from the damaged properties. Revenues from Contracts with Customers The Company’s revenues from contracts with customers generally relate to asset and property management fees, leasing commission and development fees. These revenues are derived from the Company’s management agreements with RVI and unconsolidated joint ventures and, in the case of unconsolidated joint ventures, are recognized to the extent attributable to the unaffiliated ownership in the unconsolidated joint venture to which it relates. Termination rights under these contracts vary by contract but generally include termination for cause by either party or due to sale of the property. Asset and Property Management Fees Asset and property management services include property maintenance, tenant coordination, accounting and financial services. Asset and property management services represent a series of distinct daily services. Accordingly, the Company satisfies the performance obligation as services are rendered over time. The Company is compensated for property management services through a monthly management fee earned based on a specified percentage of the monthly rental receipts generated from the property under management. The Company is compensated for asset management services through a fee that is billed to the customer monthly and recognized as revenue monthly as the services are rendered, based on a percentage of aggregate asset value or capital contributions for assets under management at the end of the quarter. The asset management fee under the RVI external management agreement is paid monthly based on the initial aggregate appraised value of the RVI properties. RVI property management fees are paid monthly based on the average gross revenue collected during the three months immediately preceding the most recent December 31 or June 30. Property Leasing The Company provides strategic advice and execution to third parties, including RVI and certain joint ventures, in connection with the leasing of retail space. The Company is compensated for services in the form of a commission. The commission is paid upon the occurrence of certain contractual events that may be contingent. For example, a portion of the commission may be paid upon execution of the lease by the tenant, with the remaining paid upon occurrence of another future contingent event (e.g., payment of first month’s rent or tenant move-in). The Company typically satisfies its performance obligation at a point in time when control is transferred, generally, at the time of the first contractual event where there is a present right to payment. The Company looks to history, experience with a customer and deal-specific considerations to support its judgment that the second contingency will be met. Therefore, the Company typically accelerates the recognition of revenue associated with the second contingent event (if any) to the point in time when control of its service is transferred. Development Services Development services consist of construction management oversight services such as hiring general contractors, reviewing plans and specifications, performing inspections, reviewing documentation and accounting services. These services represent a series of distinct services and are recognized over time as services are rendered. The Company is compensated monthly for services based on percentage of aggregate amount spent on the construction during the month. Disposition Fees The Company receives disposition fees equal to 1% of the gross sales price of each RVI asset sold. The Company is compensated at the time of the closing of the sale transaction. Contract Assets Contract assets represent assets for revenue that have been recognized in advance of billing the customer and for which the right to bill is contingent upon something other than the passage of time. This is common for contingent portions of commissions. The portion of payments retained by the customer until the second contingent event is not considered a significant financing component because the right to payment is expected to become unconditional within one year or less. Contract assets are transferred to receivables when the right to payment becomes unconditional. |
General and Administrative Expenses | General and Administrative Expenses General and administrative expenses include certain internal leasing and legal salaries and related expenses associated with the re-leasing of existing space, which are charged to operations as incurred. |
Equity-Based Plans | Equity-Based Plans Compensation cost relating to stock-based payment transactions classified as equity is recognized in the financial statements based upon the grant date fair value. The forfeiture rate is based on actual expectations. Under the anti-dilution provisions of the Company’s equity incentive plan, stock-based compensation was adjusted as of the spin-off of RVI, effective July 1, 2018, as determined by the Company’s compensation committee. The adjustments were made so as to retain the same intrinsic value immediately after the spin-off to that the award had immediately prior to the spin-off. Certain awards are dual-indexed to both the Company and RVI results and accounted for as liability awards and marked to fair value on a quarterly basis. Stock-based compensation cost recognized by the Company was $9.2 million, $7.7 million and $11.5 million for the years ended December 31, 2019, 2018 and 2017, respectively. These amounts include $1.4 million and $5.5 million of expense related to the accelerated vesting of awards due to employee separations in 2018 and 2017, respectively. This cost is included in General and Administrative Expenses in the Company’s consolidated statements of operations. |
Income Taxes | Income Taxes The Company has made an election to qualify, and believes it is operating so as to qualify, as a real estate investment trust (“REIT”) for federal income tax purposes. Accordingly, the Company generally will not be subject to federal income tax, provided that it makes distributions to its shareholders equal to at least the amount of its REIT taxable income as defined under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”), and continues to satisfy certain other requirements. In connection with the REIT Modernization Act, the Company is permitted to participate in certain activities and still maintain its qualification as a REIT, so long as these activities are conducted in entities that elect to be treated as taxable subsidiaries under the Code. As such, the Company is subject to federal and state income taxes on the income from these activities. The Tax Cuts and Jobs Act was enacted on December 22, 2017. It included numerous law changes for tax years beginning after December 31, 2017, some of which are applicable to REITs. The changes did not have a material impact on the Company’s financial statements. In the normal course of business, the Company or one or more of its subsidiaries is subject to examination by federal, state and local tax jurisdictions as well as certain jurisdictions outside the United States, in which it operates, where applicable. The Company expects to recognize interest and penalties related to uncertain tax positions, if any, as income tax expense. For the three years ended December 31, 2019, the Company recognized no material adjustments regarding its tax accounting treatment for uncertain tax provisions. As of December 31, 2019, the tax years that remain subject to examination by the major tax jurisdictions under applicable statutes of limitations are generally the year 2016 and forward. |
Deferred Tax Assets | Deferred Tax Assets The Company accounts for income taxes related to its taxable REIT subsidiary (“TRS”) under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial statement and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in the income statement in the period that includes the enactment date. The Company records net deferred tax assets to the extent it believes it is more likely than not that these assets will be realized. A valuation allowance is recorded against the deferred tax assets when the Company determines that an uncertainty exists regarding their realization, which would increase the provision for income taxes. In making such determination, the Company considers all available positive and negative evidence, including forecasts of future taxable income, the reversal of other existing temporary differences, available net operating loss carryforwards, tax planning strategies and recent results of operations. Several of these considerations require assumptions and significant judgment about the forecasts of future taxable income and must be consistent with the plans and estimates that the Company is utilizing to manage its business. As a result, to the extent facts and circumstances change, an assessment of the need for a valuation allowance should be made. |
Segment | Segments The Company has two reportable operating segments: shopping centers and loan investments. The Company’s chief operating decision maker may review operational and financial data on a property basis and does not differentiate properties on a geographical basis for purposes of allocating resources or capital. The Company evaluates individual property performance primarily based on net operating income before depreciation, amortization and certain nonrecurring items. Each consolidated shopping center is considered a separate operating segment; however, each shopping center, on a stand-alone basis, represents less than 10% of revenues, profit or loss, and assets of the combined reported operating segment and meets the majority of the aggregations criteria under the applicable standard. |
Fair Value Hierarchy | Fair Value Hierarchy The standard Fair Value Measurements • Level 1 Quoted prices in active markets that are unadjusted and accessible at the measurement date for identical, unrestricted assets or liabilities; • Level 2 Quoted prices for identical assets and liabilities in markets that are inactive, quoted prices for similar assets and liabilities in active markets or financial instruments for which significant inputs are observable, either directly or indirectly, such as interest rates and yield curves that are observable at commonly quoted intervals and • Level 3 Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. |
New Accounting Standard Adopted and to be Adopted | New Accounting Standard Adopted Accounting for Leases The Company adopted Topic 842, as of January 1, 2019, using the modified retrospective approach by applying the transition provisions at the beginning of the period of adoption. T • The package of practical expedients which, among other things, allowed the Company to carry forward the historical lease classification; • Land easements, allowing the Company to carry forward the accounting treatment for land easements on existing agreements and • To not separate lease and non-lease components for all leases and recording the combined component based on its predominant characteristics as rental income or expense. The Company did not adopt the practical expedient to use hindsight in determining the lease term. The Company made the following accounting policy elections in connection with the adoption: • As a lessee — the short-term lease exception for the Company’s office leases; • As a lessor — to include operating lease liabilities in the asset group and include the associated operating lease payments in the undiscounted cash flows when considering recoverability of a long-lived asset group and • As a lessor — to exclude from lease payments taxes assessed by a governmental authority that are both imposed on and concurrent with lease revenue-producing activity and collected by the lessor from the lessee (i.e., sales tax). Upon adoption of the standard, the Company’s consolidated financial statements were impacted as follows: • The Company had ground lease agreements in which the Company is the lessee for land beneath all or a portion of the buildings at three shopping centers and three additional leases where the Company is the lessee (Note 7), where the Company has recorded its rights and obligations under these leases as a right-of-use (“ROU”) asset and lease liability, which is included in Other Assets and Accounts Payable and Other Liabilities, respectively, in the consolidated balance sheet. Previously, the Company accounted for these arrangements as operating leases. These leases will continue to be classified as operating leases due to the election of the package practical expedients. The Company recorded ROU assets and lease liabilities of approximately $22.0 million and $40.3 million, respectively, as of January 1, 2019. The difference between the ROU asset and lease liability was primarily due to the straight-line rent balance that existed as of the date of the application of the standard. • Previously, the Company included real estate taxes paid by a lessee directly to a third party in recoveries from tenants and real estate tax expense, on a gross basis. Upon adoption of the standard, the Company no longer records these amounts in revenue or expense as the standard precludes the Company from recording payments made to a third party directly by the lessee. In addition, on January 1, 2019, the Company reversed $1.7 million of real estate taxes paid by certain major tenants previously reflected in Accounts Receivable and Accounts Payable and Other Liabilities on the Company’s consolidated balance sheet as of December 31, 2018. • Upon adoption of the practical expedient with regard to not separating lease and non-lease components, where applicable, the Company has prospectively recorded, on a straight-line basis, lease payments associated with fixed expense reimbursements. • The adoption of this standard did not materially impact the Company’s consolidated net income or consolidated cash flows. The adoption of the new standard also resulted in various presentation changes in the Company’s consolidated statements of operations. The Company aggregated the following components of contractual lease payments into one line item referred to as Rental Income which includes minimum rents, percentage and overage rents, recoveries from tenants, ancillary income and lease termination fees. The prior period presentation was conformed to the current period presentation for comparability related to these revenue components. In addition, effective January 1, 2019, the Company presents bad debt as a component of Rental Income within Revenues. For prior periods, bad debt is included in Operating and Maintenance Expenses. In addition, effective January 1, 2019, the Company no longer records real estate taxes paid by major tenants directly to the applicable governmental authority. For prior periods, these amounts are included in Recoveries from Tenants and Real Estate Taxes. New Accounting Standard to Be Adopted Accounting for Credit Losses In June 2016, the Financial Accounting Standards Board (the “FASB”) issued an amendment on measurement of credit losses on financial assets held by a reporting entity at each reporting date (ASU 2016-13, Financial Instruments – Credit Losses, |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Accounting Policies [Abstract] | |
Non-cash Investing and Financing Activities | Non-cash investing and financing activities are summarized as follows (in millions): For the Year Ended December 31, 2019 2018 2017 Accounts payable related to construction in progress $ 11.0 $ 9.3 $ 13.4 Mortgage assumed, shopping center acquisition 9.1 — — Contribution of net assets to RVI — 663.4 — Write-off of preferred share original issuance costs (Note 12) 7.2 — — Dividends declared, but not paid 44.0 45.3 78.5 Assumption of buildings due to ground lease terminations — 2.2 8.6 Land acquired by minority interest partner — 2.3 — Conversion of Operating Partnership Units — 0.9 — Receivable and reduction of real estate assets, net – hurricane — — 65.9 |
Estimated Useful Lives of Assets | Depreciation and amortization is recorded on a straight-line basis over the estimated useful lives of the assets as follows: Buildings Useful lives, ranging from 31.5 to 40 years Building improvements and fixtures Useful lives, ranging from 5 to 20 years Tenant improvements Shorter of economic life or lease terms |
Revenue Recognition (Tables)
Revenue Recognition (Tables) - Adoption of Topic 606 [Member] | 12 Months Ended |
Dec. 31, 2019 | |
Schedule of Fee and Other Income | The Company adopted ASC 606, Revenue from Contracts with Customers, on January 1, 2018. For the real estate industry, leasing transactions fall under Topic 842 (Note 1), which has been adopted at January 1, 2019. Therefore, Fee and Other Income on the consolidated statements of operations was the revenue stream impacted by ASC 606 and includes revenue from contracts with customers and other property-related income, primarily composed of theater income, and is recognized in the period earned. Fee and Other Income is as follows (in thousands): For the Year Ended December 31, 2019 2018 2017 Revenue from contracts: Asset and property management fees $ 42,355 $ 31,751 $ 21,494 Leasing commissions 6,300 6,380 7,138 Development fees 2,019 1,638 1,921 Disposition fees 3,454 2,959 — Credit facility guaranty and refinancing fees 1,860 60 — Total revenue from contracts with customers 55,988 42,788 30,553 Other property income: Other 7,694 6,989 6,645 Total fee and other income $ 63,682 $ 49,777 $ 37,198 |
Schedule of Significant Changes in Leasing Commission Balances | Contract assets are included in Other Assets, net on the consolidated balance sheets. The significant changes in the leasing commission balances during the year ended December 31, 2019, are as follows (in thousands): Balance as of January 1, 2019 $ 1,397 Contract assets recognized 1,488 Contract assets billed (1,784 ) Balance as of December 31, 2019 $ 1,101 |
Investments in and Advances t_2
Investments in and Advances to Joint Ventures (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Schedule Of Equity Method Investments [Line Items] | |
Summary of Company's Equity Method Joint Ventures Included in Investments in and Advances | The Company’s equity method joint ventures, which are included in Investments in and Advances to Joint Ventures in the Company’s consolidated balance sheet at December 31, 2019, are as follows: Unconsolidated Real Estate Ventures Partner Effective Ownership Percentage Operating Properties DDRTC Core Retail Fund, LLC (A) TIAA – 15.0% 21 DDRM Properties Madison International Realty 20.0 35 BRE DDR Retail Holdings III Blackstone Real Estate Partners 5.0 13 BRE DDR Retail Holdings IV Blackstone Real Estate Partners 5.0 5 Dividend Trust Portfolio JV LP Chinese Institutional Investors 20.0 10 DDR – State of Utah 20.0 12 Other Joint Venture Interests Various 20.0 – 4 (A) In February 2020, the Company sold its interest to its joint venture partner (Note 19). |
Summary of Preferred investments | The preferred investments are summarized as follows (in millions, except properties owned): Preferred Investment (Principal) Redemption Date Initial December 31, 2019 Valuation Allowance Net of Reserve Properties Owned at December 31, 2019 BRE DDR III 2021 $ 300.0 $ 132.4 $ (78.2 ) $ 54.2 13 BRE DDR IV 2022 82.6 64.0 (9.7 ) 54.3 5 $ 382.6 $ 196.4 $ (87.9 ) $ 108.5 |
Unconsolidated Joint Ventures [Member] | |
Schedule Of Equity Method Investments [Line Items] | |
Condensed Combined Financial Information of Company's Unconsolidated Joint Venture Investments | Condensed combined financial information of the Company’s unconsolidated joint venture investments is as follows (in thousands): December 31, 2019 2018 Condensed Combined Balance Sheets Land $ 895,427 $ 1,004,289 Buildings 2,583,053 2,804,027 Fixtures and tenant improvements 233,303 221,412 3,711,783 4,029,728 Less: Accumulated depreciation (949,879 ) (935,921 ) 2,761,904 3,093,807 Construction in progress and land 58,855 56,498 Real estate, net 2,820,759 3,150,305 Cash and restricted cash 109,260 94,111 Receivables, net 37,191 44,702 Other assets, net 147,129 186,693 $ 3,114,339 $ 3,475,811 Mortgage debt $ 1,640,146 $ 2,212,503 Notes and accrued interest payable to the Company 4,975 5,182 Other liabilities 142,754 161,372 1,787,875 2,379,057 Redeemable preferred equity – (A) 217,871 274,493 Accumulated equity 1,108,593 822,261 $ 3,114,339 $ 3,475,811 Company's share of accumulated equity $ 186,247 $ 145,786 Redeemable preferred equity, net (B) 112,589 189,891 Basis differentials (6,864 ) (8,536 ) Deferred development fees, net of portion related to the Company's interest (2,452 ) (2,700 ) Amounts payable to the Company 4,975 5,182 Investments in and Advances to Joint Ventures, net $ 294,495 $ 329,623 (A) Includes PIK that the Company has accrued since March 2017 of $17.3 million and $12.2 million at December 31, 2019 and 2018, respectively, which, in each case, was fully reserved. (B) Amount is net of the valuation allowance of $87.9 million and $72.4 million at December 31, 2019 and 2018, respectively, and the fully reserved PIK. |
Condensed Combined Statements of Operations of Unconsolidated Joint Venture Investments | For the Year Ended December 31 2019 2018 2017 Condensed Combined Statements of Operations Revenues from operations (A) $ 428,281 $ 427,467 $ 502,506 Expenses from operations: Operating expenses 118,412 125,353 145,855 Impairment charges (B) 13,807 177,522 90,597 Depreciation and amortization 149,749 145,849 180,337 Interest expense 93,887 96,312 107,330 Preferred share expense 21,832 24,875 32,251 Other expense, net 20,563 24,891 25,986 418,250 594,802 582,356 Income (loss) before gain on disposition of real estate 10,031 (167,335 ) (79,850 ) Gain on disposition of real estate, net 67,011 93,753 101,806 Net income (loss) attributable to unconsolidated joint ventures $ 77,042 $ (73,582 ) $ 21,956 Company's share of equity in net income (loss) of joint ventures $ 10,743 $ (2,419 ) $ 3,516 Basis differential adjustments (C) 776 11,784 5,321 Equity in net income of joint ventures $ 11,519 $ 9,365 $ 8,837 (A) Revenue from operations is subject to leasing or other standards. (B) For the years ended December 31, 2019, 2018 and 2017, the Company’s proportionate share was $2.5 million, $13.1 million and $5.0 million, respectively. The Company’s share of the impairment charges was reduced by the impact of the other than temporary impairment charges recorded on these investments, as appropriate, as discussed below. (C) The difference between the Company’s share of net income, as reported above, and the amounts included in the Company’s consolidated statements of operations is attributable to the amortization of basis differentials, unrecognized preferred PIK, the recognition of deferred gains, differences in gain (loss) on sale of certain assets recognized due to the basis differentials and other than temporary impairment charges. |
Schedule of Fee and Other Income | Revenues earned by the Company related to all of the Company’s unconsolidated joint ventures and interest income on its preferred interests in the BRE DDR Joint Ventures (as defined below) are as follows (in millions): For the Year Ended December 31, 2019 2018 2017 Revenue from contracts: Asset and property management fees $ 19.7 $ 18.8 $ 21.4 Development fees, leasing commissions and other 5.2 6.9 9.1 24.9 25.7 30.5 Other: Interest income 16.7 19.0 25.9 Other 3.2 2.6 2.8 19.9 21.6 28.7 $ 44.8 $ 47.3 $ 59.2 |
Investment In and Advances to_2
Investment In and Advances to Affiliate (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Retail Value Inc. [Member] | |
Schedule of Fee and Other Income | Revenue from contracts with RVI is included in Fee and Other Income on the consolidated statements of operations and was composed of the following (in millions): For the Year Ended December 31, 2019 2018 Revenue from contracts with RVI: Asset and property management fees $ 21.7 $ 12.9 Leasing commissions 3.1 1.1 Disposition fees 3.3 3.0 Credit facility guaranty and refinancing fees 1.9 0.1 Total revenue from contracts with RVI $ 30.0 $ 17.1 |
Acquisitions (Tables)
Acquisitions (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Business Combinations [Abstract] | |
Schedule of Company Acquired Shopping Centers | In 2019 and 2018, the Company acquired the following shopping centers (in millions): Asset Location Date Acquired Purchase Price Vintage Plaza Austin, TX October 2019 $ 12.6 The Blocks Portland, OR November 2019 50.5 Southtown Center Tampa, FL December 2019 22.0 Sharon Greens Cumming, GA November 2018 $ 13.4 Melbourne Shopping Center Melbourne, FL November 2018 11.4 Market Square Douglasville, GA December 2018 10.3 |
Schedule of Acquisition Cost of Shopping Centers | The fair value of acquisitions was allocated as follows (in thousands): Weighted-Average Amortization Period (in Years) 2019 2018 2019 2018 Land $ 23,589 $ 9,340 N/A N/A Buildings 55,604 20,661 (A) (A) Tenant improvements 1,578 370 (A) (A) In-place leases (including lease origination costs and fair market value of leases) 6,543 4,517 5.1 3.7 Tenant relationships — 1,645 N/A 5.3 Other assets 88 13 N/A N/A 87,402 36,546 Less: Mortgage debt assumed at fair value (9,403 ) — N/A N/A Less: Below-market leases (1,982 ) (1,333 ) 12.6 12.7 Less: Other liabilities assumed (394 ) (144 ) N/A N/A Net assets acquired $ 75,623 $ 35,069 (A) Depreciated in accordance with the Company’s policy (Note 1). |
Other Assets, net (Tables)
Other Assets, net (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Other Assets [Abstract] | |
Components of Other Assets | Other assets consist of the following (in thousands): December 31, 2019 2018 Intangible assets: In-place leases, net $ 25,114 $ 30,703 Above-market leases, net 3,193 6,833 Lease origination costs 3,720 4,045 Tenant relationships, net 25,994 35,838 Total intangible assets, net (A) 58,021 77,419 Operating lease ROU assets (B) 21,792 — Notes receivable (C) 7,541 19,675 Other assets: Prepaid expenses 6,104 5,372 Other assets 2,959 3,612 Deposits 4,087 4,384 Deferred charges, net 8,127 5,767 Total other assets, net $ 108,631 $ 116,229 Below-market leases, net (other liabilities) (A) $ 46,961 $ 50,332 (A) In the event a tenant terminates its lease prior to the contractual expiration, the unamortized portion of the related intangible asset or liability is adjusted to reflect the updated lease term. (B) Operating lease ROU assets are discussed further in Notes 1 and 7. (C) Includes accrued interest. Notes are collateralized by certain rights in a real estate asset, which is subordinate to other financings. At December 31, 2019, the Company’s loan outstanding had a maturity date of June 2023 at an interest rate of 9.0%. |
Summary of Amortization Expense Related to the Intangibles, Excluding Above and Below-Market Leases | Amortization expense related to the Company’s intangibles, excluding above- and below-market leases, was as follows (in millions): Year Expense 2019 $ 17.7 2018 34.2 2017 60.7 |
Summary of Estimated Net Future Amortization Associated with Above and Below-Market Leases | Estimated net future amortization associated with the Company’s intangibles is as follows (in millions): Year Income Expense 2020 $ 4.0 $ 13.4 2021 4.0 10.2 2022 4.0 8.1 2023 3.9 6.2 2024 3.6 4.5 |
Leases (Tables)
Leases (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Leases [Abstract] | |
Schedule of Operating Lease ROU Aassets and Operating Lease Liabilities | Operating lease ROU assets and operating lease liabilities are included in the Company’s consolidated balance sheet as follows (in thousands): Classification December 31, 2019 Operating Lease ROU Assets Other Assets, Net $ 21,792 Operating Lease Liabilities Accounts Payable and Other Liabilities $ 40,725 |
Schedule of Operating Lease Expenses | Operating lease expenses, including straight-line expense, are included in Operating and Maintenance Expense for the Company’s ground leases and General and Administrative for its office leases are as follows (in thousands): Classification December 31, 2019 Operating and Maintenance $ 3,495 General and Administrative (A) 2,837 Total lease costs $ 6,332 (A) Includes short-term leases and variable lease costs, which are immaterial. |
Schedule of Supplemental Balance Sheet Information Related to Operating Leases | Supplemental balance sheet information related to operating leases was as follows: December 31, 2019 Weighted-Average Remaining Lease Term 35.3 years Weighted-Average Discount Rate 7.3 % Cash paid for amounts included in the measurement — operating cash flows from lease liabilities (in thousands) $ 3,548 |
Schedule of Future Minimum Rental Revenues from Rental Properties and Minimum Rental Payments under ASC 840 | As determined under FASB Accounting Standards Codification (“ASC”) 840, Leases, Year Minimum Rental Revenues Minimum Rental Payments 2020 $ 279,374 $ 4,070 2021 243,379 4,080 2022 202,371 3,928 2023 150,909 3,417 Thereafter 417,296 120,825 $ 1,293,329 $ 136,320 |
Schedule of Maturities of Lease Liabilities | As determined under Topic 842, maturities of lease liabilities were as follows for the years ended December 31, (in thousands): Year December 31, 2020 $ 4,411 2021 4,407 2022 4,008 2023 3,495 2024 3,522 Thereafter 117,363 Total lease payments 137,206 Less imputed interest (96,481 ) Total $ 40,725 |
Schedule of Future Minimum Rental Income from Rental Properties under Terms of Non-Cancelable Tenant Leases | The scheduled future minimum rental income from rental properties under the terms of all non-cancelable tenant leases, assuming no new or renegotiated leases or option extensions, as determined under Topic 842 for such premises for the years ending December 31, were as follows (in thousands): Year December 31, 2020 $ 320,734 2021 289,905 2022 249,095 2023 197,406 2024 151,140 Thereafter 457,363 Total $ 1,665,643 |
Revolving Credit Facilities (Ta
Revolving Credit Facilities (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Debt Disclosure [Abstract] | |
Information Regarding Company's Revolving Credit Facilities | The following table discloses certain information regarding the Company’s Revolving Credit Facilities (as defined below) (in millions): Carrying Value at December 31, Weighted-Average Interest Rate (A) December 31, Maturity Date at 2019 2018 2019 2018 December 31, 2019 Unsecured Credit Facility $ 5.0 $ 100.0 2.7% 3.7% January 2024 PNC Facility — — N/A N/A January 2024 (A) Interest rate on variable-rate debt was calculated using the base rate and spreads effective at December 31, 2019 and 2018. |
Unsecured and Secured Indebte_2
Unsecured and Secured Indebtedness (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Debt Disclosure [Abstract] | |
Summary of Unsecured and Secured Indebtedness | The following table discloses certain information regarding the Company’s unsecured and secured indebtedness (in millions): Carrying Value at December 31, Interest Rate (A) December 31, Maturity Date at 2019 2018 2019 2018 December 31, 2019 Unsecured indebtedness: Senior notes (B) $ 1,660.0 $ 1,660.0 3.375% –4. 3.375% –4. July 2022– June 2027 Senior notes – (3.8 ) (4.3 ) Net unamortized debt issuance costs (8.2 ) (9.7 ) Total Senior Notes $ 1,648.0 $ 1,646.0 Term Loan $ 100.0 $ 50.0 2.8% 3.9% January 2023 Net unamortized debt issuance costs (0.5 ) (0.3 ) Total Term Loan $ 99.5 $ 49.7 Secured indebtedness: Mortgage indebtedness – $ 95.2 $ 89.0 5.7% 5.9% April 2020– May 2025 Net unamortized debt issuance costs (0.3 ) (0.3 ) Total Mortgage Indebtedness $ 94.9 $ 88.7 (A) The interest rates reflected above for the senior notes represent the range of the coupon rate of the notes outstanding. All other interest rates presented are a weighted average of the outstanding debt. Interest rate on variable-rate debt was calculated using the base rate and spreads in effect at December 31, 2019 and 2018 . (B) Effective interest rates ranged from 3.5% to 4.8% at December 31, 2019. |
Schedule Principal Payments | The scheduled principal payments of the Revolving Credit Facilities (Note 8) and unsecured and secured indebtedness, excluding extension options, as of December 31, 2019, are as follows (in thousands): Year Amount 2020 $ 41,684 2021 43,412 2022 200,980 2023 187,030 2024 70,485 Thereafter 1,311,761 1,855,352 Unamortized fair market value of assumed debt 983 Net unamortized debt issuance costs (9,038 ) Total indebtedness $ 1,847,297 |
Financial Instruments and Fai_2
Financial Instruments and Fair Value Measurements (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Fair Value Disclosures [Abstract] | |
Debt Instruments with Carrying Values Different from Estimated Fair Values | Debt instruments with carrying values that are different from estimated fair values are summarized as follows (in thousands): December 31, 2019 December 31, 2018 Carrying Amount Fair Value Carrying Amount Fair Value Senior Notes $ 1,647,963 $ 1,744,581 $ 1,646,007 $ 1,639,827 Revolving Credit Facilities and term loan 104,460 105,084 149,655 150,533 Mortgage Indebtedness 94,874 96,276 88,743 89,228 $ 1,847,297 $ 1,945,941 $ 1,884,405 $ 1,879,588 |
Non-Controlling Interests, Co_2
Non-Controlling Interests, Common Shares and Common Shares in Treasury and Preferred Shares (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Common Shares [Member] | |
Redeemable Noncontrolling Interest [Line Items] | |
Common Share Dividends Declared | Common share dividends declared were as follows: For the Year Ended December 31, 2019 2018 2017 Common share dividends declared per share $ 0.80 $ 1.16 $ 1.52 |
Other Comprehensive Loss (Table
Other Comprehensive Loss (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Equity [Abstract] | |
Changes in Accumulated OCI by Component | The changes in Accumulated OCI by component are as follows (in thousands): Gains and Losses on Cash Flow Hedges Foreign Currency Items Total Balance, December 31, 2016 $ (3,930 ) $ (262 ) $ (4,192 ) Other comprehensive income before reclassifications 1,002 1,256 2,258 Change in cash flow hedges reclassed to earnings (A) 828 — 828 Net current-period other comprehensive income 1,830 1,256 3,086 Balance, December 31, 2017 (2,100 ) 994 (1,106 ) Other comprehensive loss before reclassifications (10 ) (734 ) (744 ) Change in cash flow hedges reclassed to earnings (A) 469 — 469 Net current-period other comprehensive income (loss) 459 (734 ) (275 ) Balance, December 31, 2018 (1,641 ) 260 (1,381 ) Other comprehensive income before reclassifications — 421 421 Change in cash flow hedges reclassed to earnings (A) 469 — 469 Net current-period other comprehensive income 469 421 890 Balance, December 31, 2019 $ (1,172 ) $ 681 $ (491 ) (A) C |
Impairment Charges and Reserv_2
Impairment Charges and Reserves (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Asset Impairment Charges [Abstract] | |
Impairment Charges and Reserves on Assets or Investments | The Company recorded impairment charges and reserves based on the difference between the carrying value of the assets or investments and the estimated fair market value as follows (in millions): For the Year Ended December 31, 2019 2018 2017 Assets marketed for sale (A) $ 0.6 $ 5.8 $ 58.2 Undeveloped land (A) 2.8 0.9 15.1 Assets included in the spin-off of RVI (A) — 62.6 267.2 Reserve of preferred equity interests (B) 15.5 11.4 61.0 Total impairment charges $ 18.9 $ 80.7 $ 401.5 (A) In 2019, impairments recorded were triggered by indicative bids received. In 2018 and 2017, impairments recorded were triggered by changes in asset hold-period assumptions and/or expected future cash flows in conjunction with the change in its executive management team and strategic direction to increase the volume of asset sales to accelerate progress on its deleveraging goal. (B) As a result of an aggregate valuation allowance on its preferred equity interests in the BRE DDR Joint Ventures (Note 3). |
Impairment Charges and Reserves Measured at Fair Value on Non-Recurring Basis | The following table presents information about the Company’s impairment charges and reserves on both financial and nonfinancial assets that were measured on a fair value basis for the years ended December 31, 2019, 2018 and 2017. The table also indicates the fair value hierarchy of the valuation techniques used by the Company to determine such fair value (in millions). Fair Value Measurements Level 1 Level 2 Level 3 Total Total Impairment Charges December 31, 2019 Long-lived assets held and used $ — $ — $ 5.0 $ 5.0 $ 3.4 Preferred equity interests — — 108.5 108.5 15.5 December 31, 2018 Long-lived assets held and used — — 51.5 51.5 6.7 Assets included in the spin-off of RVI — — 1,028.0 1,028.0 62.6 Preferred equity interests — — 185.5 185.5 11.4 December 31, 2017 Long-lived assets held and used — — 307.1 307.1 73.3 Assets included in the spin-off of RVI 1,249.0 1,249.0 267.2 Preferred equity interests — — 272.0 272.0 61.0 |
Summary of Significant Unobservable Inputs | The following tables present quantitative information about the significant unobservable inputs used by the Company to determine the fair value of non-recurring items (in millions, except price per acre, in thousands): Quantitative Information About Level 3 Fair Value Measurements Fair Value at Range Description December 31, 2019 Valuation Technique Unobservable Inputs 2019 Impairment of consolidated assets $ 5.0 Indicative Bid (A) Indicative Bid (A) N/A Reserve of preferred equity interests 108.5 Discounted Cash Flow Discount Rate 8.9%–9.9% Terminal Capitalization Rate 8.3%–9.4% NOI Growth Rate 1% Quantitative Information About Level 3 Fair Value Measurements Fair Value at Range Description December 31, 2018 Valuation Technique Unobservable Inputs 2018 Impairment of consolidated assets $ 351.2 Indicative Bid (A) Indicative Bid (A) N/A 694.1 Income Capitalization Approach Market Capitalization Rate 7.38%–9.34% 32.0 Discounted Cash Flow Discount Rate 9.5% Terminal Capitalization Rate 10.5%–21.4% 2.2 Sales Comparison Approach Price per Acre $ 35 Reserve of preferred equity interests 185.5 Discounted Cash Flow Discount Rate 8.4%–9.0% Terminal Capitalization Rate 7.9%–9.1% NOI Growth Rate 1% (A) Fair value measurements based upon indicative bids were developed by third-party sources (including offers and comparable sales values), subject to the Company’s corroboration for reasonableness. The Company does not have access to certain unobservable inputs used by these third parties to determine these estimated fair values. |
Stock-Based Compensation Plan_2
Stock-Based Compensation Plans and Employee Benefits (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Summary of Fair Values for Stock-based Awards Granted Using Black-Scholes Option Pricing Model | The fair values for option awards granted were estimated at the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions (no option awards were granted in 2019 or 2018): For the Year Ended December 31, 2017 Weighted-average fair value of grants $ 2.07 Risk-free interest rate (range) – Based upon the U.S. Treasury Strip with a maturity date that approximates the expected term of the award 1.8% Dividend yield (range ) – Forecasted dividend yield based on the expected life 5.2% Expected life (range) – Derived by referring to actual exercise experience 4 years Expected volatility (range) – Derived by using a 50/50 blend of implied and historical changes in the Company's historical stock prices over a time frame consistent with the expected life of the award 19.8% |
Summary of Stock Option Activity | The following table reflects the stock option activity: Weighted- Weighted- Average Aggregate Number of Options (Thousands) Average Exercise Price Remaining Contractual Term (Years) Intrinsic Value (Thousands) Balance December 31, 2016 903 $ 38.32 Granted 77 28.86 Exercised (26 ) 14.66 Forfeited (366 ) 44.62 Balance December 31, 2017 588 27.64 Granted — — Spin-off adjustment 139 Exercised (19 ) 9.73 Forfeited (262 ) 32.26 Balance December 31, 2018 446 25.71 Granted — — Exercised (12 ) 9.73 Forfeited (84 ) 25.04 Balance December 31, 2019 350 $ 26.42 4.8 $ — Options exercisable at December 31, 2019 333 $ 26.58 4.7 $ — 2018 368 25.86 4.8 27 2017 398 34.92 4.5 196 |
Summary of Characteristics of Options Outstanding | The following table summarizes the characteristics of the options outstanding at December 31, 2019: Options Outstanding Options Exercisable Range of Exercise Prices Outstanding at 12/31/19 (Thousands) Weighted-Average Remaining Contractual Life (Years) Weighted-Average Exercise Price Exercisable at 12/31/19 (Thousands) Weighted-Average Exercise Price $0.00 – 13 0.3 $ 16.58 13 $ 16.58 $20.01–$31.11 337 4.9 26.79 320 26.97 350 4.8 $ 26.42 333 $ 26.58 |
Activities for Unvested Stock Option Awards | The following table reflects the activity for unvested stock option awards: Options (Thousands) Weighted-Average Grant Date Fair Value Unvested at December 31, 2018 78 $ 2.31 Granted — — Vested (58 ) 2.39 Forfeited (3 ) 2.08 Unvested at December 31, 2019 17 $ 2.07 |
Summary of Activity of Employee Stock Option Exercises | The following table summarizes the activity of employee stock option exercises that are primarily settled with newly issued common shares or with treasury shares, if available (in millions): For the Year Ended December 31, 2019 2018 2017 Cash received for exercise price $ 0.1 $ 0.2 $ 0.4 Intrinsic value — 0.1 0.2 |
VSEP Grants [Member] | |
Activities for Unvested Restricted Stock Awards | The following table reflects the activity for the unvested awards pursuant to all restricted stock grants: Awards (Thousands) Weighted-Average Grant Date Fair Value Unvested at December 31, 2018 561 $ 16.77 Granted 260 13.59 Vested (121 ) 20.23 Forfeited (63 ) 16.27 Unvested at December 31, 2019 637 $ 14.86 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Earnings Per Share [Abstract] | |
Reconciliation of Net Income (Loss) and Number of Common Shares Used in Computations of "Basic" EPS and "Diluted" EPS | The following table provides a reconciliation of net income (loss) and the number of common shares used in the computations of “basic” earnings per share (“EPS”), which utilizes the weighted-average number of common shares outstanding without regard to dilutive potential common shares, and “diluted” EPS, which includes all such shares (in thousands, except per share amounts). For the Year Ended December 31, 2019 2018 2017 Numerators – Basic and Diluted Net income (loss) $ 101,825 $ 116,105 $ (243,132 ) Plus: (Income) loss attributable to non-controlling interests (1,126 ) (1,671 ) 1,447 Less: Write-off of preferred share original issuance costs (7,176 ) — — Less: Preferred dividends (32,231 ) (33,531 ) (28,759 ) Less: Earnings attributable to unvested shares and OP Units (687 ) (1,137 ) (989 ) Net income (loss) attributable to common shareholders after allocation to participating securities $ 60,605 $ 79,766 $ (271,433 ) Denominators – Number of Shares Basic – Average shares outstanding 183,026 184,528 183,681 Assumed conversion of dilutive securities 228 7 — Diluted – Average shares outstanding 183,254 184,535 183,681 Earnings (Loss) Per Share: Basic $ 0.33 $ 0.43 $ (1.48 ) Diluted $ 0.33 $ 0.43 $ (1.48 ) |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Income Tax Disclosure [Abstract] | |
Summary of Combined Activity and Taxable Activity | The following represents the combined activity of the Company’s TRS (in thousands): For the Year Ended December 31, 2019 2018 2017 Book income before income taxes $ 7,258 $ 1,872 $ 11,180 Current $ 34 $ (430 ) $ 459 Deferred — — — Total income tax (benefit) expense $ 34 $ (430 ) $ 459 |
Summary of Differences Between Total Income Tax Expense Statutory Federal Income Tax Rate | The differences between total income tax expense and the amount computed by applying the statutory income tax rate to income before taxes with respect to its TRS activity were as follows (in thousands): For the Year Ended December 31, TRS 2019 2018 2017 Statutory Rate 21 % 21 % 34 % Statutory rate applied to pre-tax income $ 1,524 $ 393 $ 3,801 State tax expense net of federal income tax 27 — 254 Deferred tax expense net of federal income tax — — 724 AMT benefit refund — (430 ) — Permanent items — — (241 ) Deferred tax impact of tax rate change (A) (89 ) 7,350 19,391 Valuation allowance decrease (increase) based on impact of tax rate change (A) 89 (7,350 ) (23,470 ) Valuation allowance decrease – (1,608 ) (672 ) — Other 91 279 — Total expense (benefit) $ 34 $ (430 ) $ 459 Effective tax rate 0.47 % (22.97 %) 4.11 % (A) For the years ended December 31, 2019 and 2018, includes $0.1 million and $7.4 million, respectively, deferred tax impact of state tax rate change, and for the year ended December 31, 2017, includes $19.4 million deferred tax impact of federal tax rate change. |
Summary of Deferred Tax Assets and Liabilities | Deferred tax assets and liabilities of the Company’s TRS were as follows (in thousands): For the Year Ended December 31, 2019 2018 Deferred tax assets (A) $ 28,380 $ 29,857 Deferred tax liabilities (53 ) (11 ) Valuation allowance (28,327 ) (29,846 ) Net deferred tax asset $ — $ — (A) At December 31, 2019, primarily attributable to $16.5 million of net operating losses and $7.5 million of book/tax differences in joint venture investments and $3.7 million of capital loss carryforward. The TRS net operating loss carryforwards will expire in varying amounts between the years 2024 and 2035. |
Reconciliation of GAAP Net Income (Loss) Attributable to Taxable Income | Reconciliation of GAAP net income (loss) attributable to SITE Centers to taxable income is as follows (in thousands): For the Year Ended December 31, 2019 2018 2017 GAAP net income (loss) attributable to SITE Centers $ 100,699 $ 114,434 $ (241,685 ) Plus: Book depreciation and amortization (A) 152,707 237,383 336,530 Less: Tax depreciation and amortization (A) (107,830 ) (179,197 ) (214,298 ) Book/tax differences on losses from capital transactions (52,733 ) (161,452 ) (195,294 ) Joint venture equity (earnings) loss, net (A) (9,189 ) 40,682 (9,537 ) Deferred income (417 ) (8,436 ) (26,032 ) Compensation expense 6,608 3,259 4,093 Impairment charges 18,914 80,746 406,580 Puerto Rico tax prepayment — 3,991 12,237 RVI transaction costs — 36,177 — Miscellaneous book/tax differences, net 1,020 17,242 8,409 Taxable income before adjustments 109,779 184,829 81,003 Less: Capital gains — — — Taxable income subject to the 90% dividend requirement $ 109,779 $ 184,829 $ 81,003 (A) Depreciation expense from majority-owned subsidiaries and affiliates, which is consolidated for financial reporting purposes but not for tax reporting purposes, is included in the reconciliation item “Joint venture equity in earnings, net.” |
Reconciliation Between Cash and Stock Dividends Paid and Dividends Paid Deduction | Reconciliation between cash and stock dividends paid and the dividends paid deduction is as follows (in thousands): For the Year Ended December 31, 2019 2018 2017 Cash Dividends paid $ 180,092 $ 280,714 $ 304,973 Stock Dividend due to RVI spin-off — 593,659 — Total Dividends 180,092 874,373 304,973 Less: Dividends designated to prior year (8,383 ) (8,383 ) (5,594 ) Plus: Dividends designated from the following year 5,133 8,383 8,383 Less: Return of capital (67,063 ) (689,544 ) (226,759 ) Dividends paid deduction $ 109,779 $ 184,829 $ 81,003 |
Segment Information (Tables)
Segment Information (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Segment Reporting [Abstract] | |
Summary of Information about Company's Reportable Operating Segments | The tables below present information about the Company’s reportable operating segments (in thousands): For the Year Ended December 31, 2019 Shopping Centers Loan Investments Other Total Rental income $ 443,421 $ — $ 443,421 Other income 63,632 50 63,682 Business interruption income 885 — 885 Total revenues 507,938 50 507,988 Rental operation expenses (139,653 ) (10 ) (139,663 ) Net operating income 368,285 40 368,325 Impairment charges (3,370 ) (3,370 ) Depreciation and amortization (165,087 ) (165,087 ) Interest income 18,009 18,009 Other income, net $ 357 357 Unallocated expenses (A) (143,105 ) (143,105 ) Equity in net income of joint ventures 11,519 11,519 Reserve of preferred equity interests, net (15,544 ) (15,544 ) Gain on disposition of real estate, net 31,380 31,380 Income before tax expense $ 102,484 As of December 31, 2019: Total gross real estate assets $ 4,709,812 $ 4,709,812 Notes receivable, net (B) $ 120,130 $ (112,589 ) $ 7,541 For the Year Ended December 31, 2018 Shopping Centers Loan Investments Other Total Rental income $ 650,594 $ — $ — $ 650,594 Other income 49,720 57 — 49,777 Business interruption income 5,100 — 1,784 6,884 Total revenues 705,414 57 1,784 707,255 Rental operation expenses (207,991 ) (1 ) — (207,992 ) Net operating income 497,423 56 1,784 499,263 Impairment charges (69,324 ) (69,324 ) Hurricane property (loss) credit, net (974 ) 157 (817 ) Depreciation and amortization (242,102 ) (242,102 ) Interest income 20,437 20,437 Other expense, net (110,895 ) (110,895 ) Unallocated expenses (A) (202,944 ) (202,944 ) Equity in net income of joint ventures 9,365 9,365 Reserve of preferred equity interests (11,422 ) (11,422 ) Gain on disposition of real estate, net 225,406 225,406 Income before tax expense $ 116,967 As of December 31, 2018: Total gross real estate assets $ 4,627,866 $ 4,627,866 Notes receivable, net (B) $ 209,566 $ (189,891 ) $ 19,675 For the Year Ended December 31, 2017 Shopping Centers Loan Investments Other Total Rental income $ 875,890 $ — $ 875,890 Other income 37,141 57 37,198 Business interruption income 8,500 — 8,500 Total revenues 921,531 57 921,588 Rental operation expenses (263,732 ) (11 ) (263,743 ) Net operating income 657,799 46 657,845 Impairment charges (340,480 ) (340,480 ) Hurricane property and impairment loss (5,930 ) (5,930 ) Depreciation and amortization (346,204 ) (346,204 ) Interest income 28,364 28,364 Other expense, net $ (68,003 ) (68,003 ) Unallocated expenses (A) (265,675 ) (265,675 ) Equity in net income of joint ventures 8,837 8,837 Reserve of preferred equity interests (61,000 ) (61,000 ) Gain on sale and change in control of interests, net 368 368 Gain on disposition of real estate, net 161,164 161,164 Loss before tax expense $ (230,714 ) As of December 31, 2017: Total gross real estate assets $ 8,248,003 $ 8,248,003 Notes receivable, net (B) $ 297,451 $ (277,776 ) $ 19,675 (A) Unallocated expenses consist of General and Administrative Expenses and Interest Expense as listed in the Company’s consolidated statements of operations. (B) Amount includes BRE DDR Joint Venture preferred investment interests (Note 3) classified in Investments in and Advances to Joint Ventures on the Company’s consolidated balance sheets. |
Quarterly Results of Operatio_2
Quarterly Results of Operations (Unaudited) (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Quarterly Financial Information Disclosure [Abstract] | |
Summary of Quarterly Results of Operations | The following table sets forth the quarterly results of operations for the years ended December 31, 2019 and 2018 (in thousands, except per share amounts): 2019 2018 First Quarter Second Quarter Third Quarter Fourth Quarter First Quarter Second Quarter Third Quarter Fourth Quarter Revenues $ 131,022 $ 128,657 $ 122,525 $ 125,784 $ 215,068 $ 211,516 $ 144,095 $ 136,576 Net income (loss) attributable to SITE Centers 35,790 17,277 23,630 24,002 (54,153 ) (3,329 ) (8,931 ) 180,847 (A) Net income (loss) attributable to common shareholders 27,407 8,894 15,248 9,743 (62,536 ) (11,712 ) (17,313 ) 172,464 (A) Basic: Net income (loss) per common share attributable to common shareholders $ 0.15 $ 0.05 $ 0.08 $ 0.05 $ (0.34 ) $ (0.07 ) $ (0.09 ) $ 0.94 Weighted-average number of shares 180,546 180,551 180,567 190,360 184,560 184,634 184,655 184,266 Diluted: Net income (loss) per common share attributable to common shareholders $ 0.15 $ 0.05 $ 0.08 $ 0.05 $ (0.34 ) $ (0.07 ) $ (0.09 ) $ 0.93 Weighted-average number of shares 181,091 181,209 181,507 190,522 184,560 184,634 184,655 184,412 (A) Includes gain on sale of $185.8 million for the three months ended December 31, 2018. |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies - Additional Information (Detail) | Jan. 01, 2019USD ($)ShoppingCenterOffice | Jul. 01, 2018USD ($)ShoppingCentershares | Dec. 31, 2019USD ($)AffiliateSegment | Dec. 31, 2018USD ($) | Dec. 31, 2017USD ($) | Jun. 26, 2018 |
Summary Of Significant Accounting Policies [Line Items] | ||||||
Mortgage indebtedness | $ 94,874,000 | $ 88,743,000 | ||||
Maximum exposure to losses associated with VIEs | 114,000,000 | 192,200,000 | ||||
Capitalized costs | 3,800,000 | 5,700,000 | $ 7,400,000 | |||
Impairment charges related to consolidated real estate investment | 3,370,000 | 69,324,000 | 340,480,000 | |||
Impairment charge of assets included in spin-off RVI | 14,100,000 | |||||
Interest paid | 79,500,000 | 148,400,000 | 194,700,000 | |||
Capitalized interest paid | 1,300,000 | 1,100,000 | 1,900,000 | |||
Net preferred equity interest | 112,589,000 | 189,891,000 | ||||
Reserve of preferred equity interest | 15,544,000 | 11,422,000 | 61,000,000 | |||
Accounts receivable, not probable of being collected amount | 1,000,000 | 3,200,000 | ||||
Allowance for straight line rent | 2,800,000 | 2,300,000 | ||||
Straight line rent receivable, net | $ 31,200,000 | 31,100,000 | ||||
Contract asset, explanation of change | The portion of payments retained by the customer until the second contingent event is not considered a significant financing component because the right to payment is expected to become unconditional within one year or less. Contract assets are transferred to receivables when the right to payment becomes unconditional | |||||
Stock-based compensation cost recognized by the company | $ 9,200,000 | 7,700,000 | 11,500,000 | |||
Accelerated vesting of awards due to employee separation charges | 1,400,000 | 5,500,000 | ||||
Number of reportable segments | Segment | 2 | |||||
Quantitative threshold of revenues, profit or loss and assets for identifying reportable segments | The Company’s chief operating decision maker may review operational and financial data on a property basis and does not differentiate properties on a geographical basis for purposes of allocating resources or capital. The Company evaluates individual property performance primarily based on net operating income before depreciation, amortization and certain nonrecurring items. Each consolidated shopping center is considered a separate operating segment; however, each shopping center, on a stand-alone basis, represents less than 10% of revenues, profit or loss, and assets of the combined reported operating segment and meets the majority of the aggregations criteria under the applicable standard. | |||||
Number of shopping centers leased under ground lease agreements | ShoppingCenter | 3 | |||||
Number of additional lease agreements where company is lessee | Office | 3 | |||||
ROU assets | $ 22,000,000 | $ 21,792,000 | 0 | |||
Lease liabilities | 40,300,000 | $ 40,725,000 | ||||
Reversal of real estate taxes paid by tenants | $ 1,700,000 | |||||
Maximum [Member] | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Operating lease term | 30 years | |||||
Maximum [Member] | Geographic Concentration Risk [Member] | Revenues [Member] | Shopping Center [Member] | Stand-Alone Shopping Center [Member] | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Percentage of revenues | 10.00% | |||||
Maximum [Member] | Tenant [Member] | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Operating lease term | 30 years | |||||
Minimum [Member] | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Operating lease term | 1 month | |||||
Minimum [Member] | Tenant [Member] | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Operating lease term | 1 month | |||||
Real Estate Investment [Member] | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Impairment charges related to consolidated real estate investment | $ 3,400,000 | $ 69,300,000 | 340,500,000 | |||
Adoption of Topic 606 [Member] | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Revenue recognized percentage upon lease execution | 50.00% | |||||
Revenue recognized percentage upon tenant rent commencement | 50.00% | |||||
Adjustment for Contractual Lease Payments [Member] | ASU 2016-02 [Member] | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Reclassification adjustments | $ 13,400,000 | $ 23,900,000 | ||||
Variable Interest Entity, Not Primary Beneficiary [Member] | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Number of unconsolidated joint ventures | Affiliate | 2 | |||||
Mortgages [Member] | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Mortgage indebtedness | $ 94,900,000 | $ 88,700,000 | ||||
Retail Value Inc. [Member] | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Disposition fees equal to percentage of gross sale price | 1.00% | |||||
Retail Value Inc. [Member] | Series A Preferred Stock [Member] | Aggregate Gross Proceeds of RVI's Asset Sales Subsequent to July 1, 2018 Exceeds $2.0 Billion [Member] | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Preferred stock, value | $ 190,000,000 | |||||
Maximum increase in preferred stock amount | $ 10,000,000 | |||||
Spin-off [Member] | Maximum [Member] | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Dividend payments to be received will be recorded as reduction of preferred shares carrying value | $ 190,000,000 | |||||
Spin-off [Member] | Retail Value Inc. [Member] | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Number of shopping centers in connection with spinoff | ShoppingCenter | 48 | |||||
Gross asset value | $ 2,700,000,000 | |||||
Percentage of distribution of outstanding common shares rights to holders | 100.00% | |||||
Spin off distribution description | On the spin-off date, holders of SITE Centers’ common shares received one common share of RVI for every ten shares of SITE Centers’ common stock held on the record date. | |||||
Spin-off [Member] | Retail Value Inc. [Member] | Series A Preferred Stock [Member] | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Number of shares retained | shares | 1,000 | |||||
Spin-off [Member] | Retail Value Inc. [Member] | Series A Preferred Stock [Member] | Aggregate Gross Proceeds of RVI's Asset Sales Subsequent to July 1, 2018 Exceeds $2.0 Billion [Member] | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Preferred stock, value | $ 190,000,000 | |||||
Maximum increase in preferred stock amount | 10,000,000 | |||||
Spin-off [Member] | Retail Value Inc. [Member] | Mortgages [Member] | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Mortgage indebtedness | $ 1,270,000,000 | |||||
U.S. [Member] | Spin-off [Member] | Retail Value Inc. [Member] | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Number of shopping centers in connection with spinoff | ShoppingCenter | 36 | |||||
Puerto Rico [Member] | Spin-off [Member] | Retail Value Inc. [Member] | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Number of shopping centers in connection with spinoff | ShoppingCenter | 12 |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies - Non-cash Investing and Financing Activities (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Other Significant Noncash Transactions [Line Items] | |||
Accounts payable related to construction in progress | $ 11,000 | $ 9,300 | $ 13,400 |
Mortgage assumed, shopping center acquisition | 9,100 | 0 | 0 |
Write-off of preferred share original issuance costs (Note 12) | 7,176 | 0 | 0 |
Dividends declared, but not paid | 44,036 | 45,262 | 78,500 |
Land acquired by minority interest partner | 0 | 2,300 | 0 |
Conversion of Operating Partnership Units | 0 | 900 | 0 |
Receivable and reduction of real estate assets, net – related to hurricane | 0 | 0 | 65,900 |
Retail Value Inc. [Member] | |||
Other Significant Noncash Transactions [Line Items] | |||
Contribution of net assets to RVI | 0 | 663,400 | 0 |
Building [Member] | |||
Other Significant Noncash Transactions [Line Items] | |||
Assumption of buildings due to ground lease terminations | $ 0 | $ 2,200 | $ 8,600 |
Summary of Significant Accoun_6
Summary of Significant Accounting Policies - Estimated Useful Lives of Assets (Detail) | 12 Months Ended |
Dec. 31, 2019 | |
Tenant improvements [Member] | |
Property Plant And Equipment [Line Items] | |
Estimated useful lives of the assets | Shorter of economic life or lease terms |
Minimum [Member] | Buildings [Member] | |
Property Plant And Equipment [Line Items] | |
Estimated useful lives of the assets | 31 years 6 months |
Minimum [Member] | Building improvements and fixtures [Member] | |
Property Plant And Equipment [Line Items] | |
Estimated useful lives of the assets | 5 years |
Maximum [Member] | Buildings [Member] | |
Property Plant And Equipment [Line Items] | |
Estimated useful lives of the assets | 40 years |
Maximum [Member] | Building improvements and fixtures [Member] | |
Property Plant And Equipment [Line Items] | |
Estimated useful lives of the assets | 20 years |
Revenue Recognition - Schedule
Revenue Recognition - Schedule of Fee and Other Income (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Disaggregation Of Revenue [Line Items] | |||
Total revenue from contracts with customers | $ 55,988 | $ 42,788 | $ 30,553 |
Other property income: | |||
Other | 7,694 | 6,989 | 6,645 |
Total fee and other income | 63,682 | 49,777 | 37,198 |
Asset and Property Management Fees [Member] | |||
Disaggregation Of Revenue [Line Items] | |||
Total revenue from contracts with customers | 42,355 | 31,751 | 21,494 |
Leasing Commissions [Member] | |||
Disaggregation Of Revenue [Line Items] | |||
Total revenue from contracts with customers | 6,300 | 6,380 | 7,138 |
Development Fees [Member] | |||
Disaggregation Of Revenue [Line Items] | |||
Total revenue from contracts with customers | 2,019 | 1,638 | 1,921 |
Disposition Fees [Member] | |||
Disaggregation Of Revenue [Line Items] | |||
Total revenue from contracts with customers | 3,454 | 2,959 | 0 |
Credit Facility Guaranty and Refinancing Fees [Member] | |||
Disaggregation Of Revenue [Line Items] | |||
Total revenue from contracts with customers | $ 1,860 | $ 60 | $ 0 |
Revenue Recognition - Additiona
Revenue Recognition - Additional Information (Detail) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Revenue Initial Application Period Cumulative Effect Transition [Line Items] | ||
Accounts receivable, net | $ 60,594 | $ 67,335 |
Revenue performance obligation payment description | All revenue from contracts with customers meets the exemption criteria for variable consideration directly allocable to wholly unsatisfied performance obligations or unsatisfied promise within a series and, therefore, the Company does not disclose the value of transaction price allocated to unsatisfied performance obligations. There is no fixed consideration included in the transaction price for any of these revenues. | |
Adoption of Topic 606 [Member] | ||
Revenue Initial Application Period Cumulative Effect Transition [Line Items] | ||
Accounts receivable, net | $ 1,400 | $ 1,800 |
Revenue Recognition - Schedul_2
Revenue Recognition - Schedule of Significant Changes in Leasing Commission Balances (Detail) $ in Thousands | 12 Months Ended |
Dec. 31, 2019USD ($) | |
Revenue From Contract With Customer [Abstract] | |
Contract assets, Beginning balance | $ 1,397 |
Contract assets recognized | 1,488 |
Contract assets billed | (1,784) |
Contract assets, Ending balance | $ 1,101 |
Investments in and Advances t_3
Investments in and Advances to Joint Ventures - Summary of Company's Equity Method Joint Ventures Included in Investments in and Advances (Detail) | 12 Months Ended |
Dec. 31, 2019Property | |
DDRTC Core Retail Fund LLC [Member] | |
Schedule Of Equity Method Investments [Line Items] | |
Partner | TIAA – CREF |
Effective Ownership Percentage | 15.00% |
Operating Properties | 21 |
DDRM Properties [Member] | |
Schedule Of Equity Method Investments [Line Items] | |
Partner | Madison International Realty |
Effective Ownership Percentage | 20.00% |
Operating Properties | 35 |
BRE DDR Retail Holdings III [Member] | |
Schedule Of Equity Method Investments [Line Items] | |
Partner | Blackstone Real Estate Partners |
Effective Ownership Percentage | 5.00% |
Operating Properties | 13 |
BRE DDR Retail Holdings IV [Member] | |
Schedule Of Equity Method Investments [Line Items] | |
Partner | Blackstone Real Estate Partners |
Effective Ownership Percentage | 5.00% |
Operating Properties | 5 |
Dividend Trust Portfolio JV LP [Member] | |
Schedule Of Equity Method Investments [Line Items] | |
Partner | Chinese Institutional Investors |
Effective Ownership Percentage | 20.00% |
Operating Properties | 10 |
DDR-SAU Retail Fund LLC [Member] | |
Schedule Of Equity Method Investments [Line Items] | |
Partner | State of Utah |
Effective Ownership Percentage | 20.00% |
Operating Properties | 12 |
Other Joint Venture Interests [Member] | |
Schedule Of Equity Method Investments [Line Items] | |
Partner | Various |
Operating Properties | 4 |
Minimum [Member] | Other Joint Venture Interests [Member] | |
Schedule Of Equity Method Investments [Line Items] | |
Effective Ownership Percentage | 20.00% |
Maximum [Member] | Other Joint Venture Interests [Member] | |
Schedule Of Equity Method Investments [Line Items] | |
Effective Ownership Percentage | 79.45% |
Investments in and Advances t_4
Investments in and Advances to Joint Ventures - Condensed Combined Financial Information of Company's Unconsolidated Joint Venture Investments (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Condensed Combined Balance Sheets | ||
Land | $ 881,397 | $ 873,548 |
Buildings | 3,277,440 | 3,251,030 |
Fixtures and tenant improvements | 491,312 | 448,371 |
Total real estate rental property | 4,650,149 | 4,572,949 |
Less: Accumulated depreciation | (1,289,148) | (1,172,357) |
Real estate rental property, net | 3,361,001 | 3,400,592 |
Construction in progress and land | 59,663 | 54,917 |
Total real estate assets, net | 3,420,664 | 3,455,509 |
Other assets, net | 108,631 | 116,229 |
Total assets | 4,093,622 | 4,206,331 |
Mortgage debt | 94,874 | 88,743 |
Total liabilities | 2,112,144 | 2,133,329 |
Total liabilities and equity | 4,093,622 | 4,206,331 |
Company's share of accumulated equity | 186,247 | 145,786 |
Redeemable preferred equity, net | 112,589 | 189,891 |
Basis differentials | (6,864) | (8,536) |
Deferred development fees, net of portion related to the Company's interest | (2,452) | (2,700) |
Amounts payable to the Company | 4,975 | 5,182 |
Investments in and Advances to Joint Ventures, net | 294,495 | 329,623 |
Unconsolidated Joint Ventures [Member] | ||
Condensed Combined Balance Sheets | ||
Land | 895,427 | 1,004,289 |
Buildings | 2,583,053 | 2,804,027 |
Fixtures and tenant improvements | 233,303 | 221,412 |
Total real estate rental property | 3,711,783 | 4,029,728 |
Less: Accumulated depreciation | (949,879) | (935,921) |
Real estate rental property, net | 2,761,904 | 3,093,807 |
Construction in progress and land | 58,855 | 56,498 |
Total real estate assets, net | 2,820,759 | 3,150,305 |
Cash and restricted cash | 109,260 | 94,111 |
Receivables, net | 37,191 | 44,702 |
Other assets, net | 147,129 | 186,693 |
Total assets | 3,114,339 | 3,475,811 |
Mortgage debt | 1,640,146 | 2,212,503 |
Notes and accrued interest payable to the Company | 4,975 | 5,182 |
Other liabilities | 142,754 | 161,372 |
Total liabilities | 1,787,875 | 2,379,057 |
Redeemable preferred equity – SITE Centers | 217,871 | 274,493 |
Accumulated equity | 1,108,593 | 822,261 |
Total liabilities and equity | $ 3,114,339 | $ 3,475,811 |
Investments in and Advances t_5
Investments in and Advances to Joint Ventures - Condensed Combined Financial Information of Company's Unconsolidated Joint Venture Investments (Parenthetical) (Detail) - USD ($) $ in Millions | Dec. 31, 2019 | Dec. 31, 2018 |
Schedule Of Equity Method Investments [Line Items] | ||
Preferred investment interest valuation allowance | $ 87.9 | $ 72.4 |
PIK [Member] | ||
Schedule Of Equity Method Investments [Line Items] | ||
Redeemable preferred equity, net | $ 17.3 | $ 12.2 |
Investments in and Advances t_6
Investments in and Advances to Joint Ventures - Condensed Combined Statements of Operations of Unconsolidated Joint Venture Investments (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Expenses from operations: | ||||
Operating expenses | $ 366,504 | $ 581,874 | $ 1,033,385 | |
Impairment charges | 3,370 | 69,324 | 340,480 | |
Depreciation and amortization | 165,087 | 242,102 | 346,204 | |
Interest expense | 84,721 | 141,305 | 188,647 | |
Other expense, net | (357) | 110,895 | 68,003 | |
Gain on disposition of real estate, net | $ 185,800 | 31,380 | 225,406 | 161,164 |
Company's share of equity in net income (loss) of joint ventures | 10,743 | (2,419) | 3,516 | |
Basis differential adjustments | 776 | 11,784 | 5,321 | |
Equity in net income of joint ventures | 11,519 | 9,365 | 8,837 | |
Unconsolidated Joint Ventures [Member] | ||||
Condensed Combined Statements of Operations | ||||
Revenues from operations | 428,281 | 427,467 | 502,506 | |
Expenses from operations: | ||||
Operating expenses | 118,412 | 125,353 | 145,855 | |
Impairment charges | 13,807 | 177,522 | 90,597 | |
Depreciation and amortization | 149,749 | 145,849 | 180,337 | |
Interest expense | 93,887 | 96,312 | 107,330 | |
Preferred share expense | 21,832 | 24,875 | 32,251 | |
Other expense, net | 20,563 | 24,891 | 25,986 | |
Total expenses | 418,250 | 594,802 | 582,356 | |
Income (loss) before gain on disposition of real estate | 10,031 | (167,335) | (79,850) | |
Gain on disposition of real estate, net | 67,011 | 93,753 | 101,806 | |
Net income (loss) attributable to unconsolidated joint ventures | $ 77,042 | $ (73,582) | $ 21,956 |
Investments in and Advances t_7
Investments in and Advances to Joint Ventures - Condensed Combined Statements of Operations of Unconsolidated Joint Venture Investments (Parenthetical) (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Income Statement [Abstract] | |||
Company's proportionate share of the impairment charges | $ 2.5 | $ 13.1 | $ 5 |
Investments in and Advances t_8
Investments in and Advances to Joint Ventures - Revenues Earned by Company's Unconsolidated Joint Ventures and Interest Income (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Revenue from contracts: | |||
Total revenue from contracts with customers | $ 55,988 | $ 42,788 | $ 30,553 |
Other: | |||
Interest income | 16,700 | 19,000 | 25,900 |
Other | 3,200 | 2,600 | 2,800 |
Other, Total | 19,900 | 21,600 | 28,700 |
Revenue and other income | 44,800 | 47,300 | 59,200 |
Asset and Property Management Fees [Member] | |||
Revenue from contracts: | |||
Total revenue from contracts with customers | 42,355 | 31,751 | 21,494 |
Unconsolidated Joint Ventures [Member] | |||
Revenue from contracts: | |||
Total revenue from contracts with customers | 24,900 | 25,700 | 30,500 |
Unconsolidated Joint Ventures [Member] | Asset and Property Management Fees [Member] | |||
Revenue from contracts: | |||
Total revenue from contracts with customers | 19,700 | 18,800 | 21,400 |
Unconsolidated Joint Ventures [Member] | Development Fees, Leasing Commissions and Other [Member] | |||
Revenue from contracts: | |||
Total revenue from contracts with customers | $ 5,200 | $ 6,900 | $ 9,100 |
Investments in and Advances t_9
Investments in and Advances to Joint Ventures - Additional Information (Detail) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019USD ($)PropertyInvestment | Dec. 31, 2018USD ($)Property | Dec. 31, 2017USD ($)Property | |
Schedule Of Equity Method Investments [Line Items] | |||
Reserve of preferred equity interests | $ 15,544 | $ 11,422 | $ 61,000 |
Dividend, aggregate amount | 17,300 | 12,200 | |
Shopping Centers and Land [Member] | |||
Schedule Of Equity Method Investments [Line Items] | |||
Gain on sale of joint venture assets | $ 4,200 | $ 13,700 | $ 5,700 |
Unconsolidated Joint Ventures [Member] | |||
Schedule Of Equity Method Investments [Line Items] | |||
Number of properties sold | Property | 6 | 40 | 15 |
Unconsolidated Joint Ventures [Member] | Shopping Centers and Land [Member] | |||
Schedule Of Equity Method Investments [Line Items] | |||
Number of properties sold | Property | 3 | ||
Proceeds from sale of joint venture assets | $ 356,300 | $ 786,500 | $ 545,600 |
Proceeds from sale of joint venture assets to company | $ 35,100 | ||
BRE DDR Joint Ventures [Member] | |||
Schedule Of Equity Method Investments [Line Items] | |||
Number of unconsolidated investments | Investment | 2 | ||
Maximum preferred investment fixed distribution deferral | 2.00% | ||
Redemption of preferred equity in full or in part at partners option | during the first three years | ||
Redemption of preferred investment in full at company option | after seven years | ||
Dividend, cash interest rate | 6.50% | ||
Dividend, accrued PIK interest rate | 2.00% | ||
BRE DDR Joint Ventures [Member] | Preferred Equity Fixed Dividend Rate [Member] | |||
Schedule Of Equity Method Investments [Line Items] | |||
Preferred equity fixed dividend rate per annum | 8.50% | ||
BRE DDR III [Member] | |||
Schedule Of Equity Method Investments [Line Items] | |||
Redemption of preferred investment in full at company option year | 2021 | ||
BRE DDR III [Member] | Preferred Shares [Member] | |||
Schedule Of Equity Method Investments [Line Items] | |||
Net asset sale proceeds allocation percentage | 52.90% | ||
BRE DDR III [Member] | Common Equity [Member] | |||
Schedule Of Equity Method Investments [Line Items] | |||
Net asset sale proceeds allocation percentage | 47.10% | ||
BRE DDR III [Member] | Affiliate of Blackstone [Member] | |||
Schedule Of Equity Method Investments [Line Items] | |||
Ownership interest of joint venture partner | 95.00% | ||
BRE DDR III [Member] | Affiliates of SITE Centers [Member] | |||
Schedule Of Equity Method Investments [Line Items] | |||
Ownership interest of joint venture partner | 5.00% | ||
BRE DDR IV [Member] | |||
Schedule Of Equity Method Investments [Line Items] | |||
Redemption of preferred investment in full at company option year | 2022 | ||
BRE DDR IV [Member] | Affiliate of Blackstone [Member] | |||
Schedule Of Equity Method Investments [Line Items] | |||
Ownership interest of joint venture partner | 95.00% | ||
BRE DDR IV [Member] | Affiliates of SITE Centers [Member] | |||
Schedule Of Equity Method Investments [Line Items] | |||
Ownership interest of joint venture partner | 5.00% |
Investments in and Advances _10
Investments in and Advances to Joint Ventures - Summary of Preferred investments (Detail) $ in Millions | 12 Months Ended | |||
Dec. 31, 2019USD ($)ShoppingCenter | Dec. 31, 2018USD ($) | Dec. 31, 2015USD ($) | Oct. 31, 2014USD ($) | |
Schedule Of Equity Method Investments [Line Items] | ||||
Preferred Investment, Valuation Allowance | $ (87.9) | $ (72.4) | ||
BRE DDR III [Member] | ||||
Schedule Of Equity Method Investments [Line Items] | ||||
Redemption Date | 2021 | |||
Preferred Investment (Principal) | $ 132.4 | $ 300 | ||
Preferred Investment, Valuation Allowance | (78.2) | |||
Preferred Investment, Net of Reserve | $ 54.2 | |||
Properties Owned | ShoppingCenter | 13 | |||
BRE DDR IV [Member] | ||||
Schedule Of Equity Method Investments [Line Items] | ||||
Redemption Date | 2022 | |||
Preferred Investment (Principal) | $ 64 | $ 82.6 | ||
Preferred Investment, Valuation Allowance | (9.7) | |||
Preferred Investment, Net of Reserve | $ 54.3 | |||
Properties Owned | ShoppingCenter | 5 | |||
BRE DDR III and IV [Member] | ||||
Schedule Of Equity Method Investments [Line Items] | ||||
Preferred Investment (Principal) | $ 196.4 | $ 382.6 | ||
Preferred Investment, Valuation Allowance | (87.9) | |||
Preferred Investment, Net of Reserve | $ 108.5 |
Investment In and Advances to_3
Investment In and Advances to Affiliate - Additional Information (Detail) - Retail Value Inc. [Member] - USD ($) | Jul. 01, 2018 | Dec. 31, 2018 |
Investments In And Advances To Affiliates [Line Items] | ||
Receivable from affiliate consisting of restricted cash and insurance premiums | $ 34,000,000 | |
Series A Preferred Stock [Member] | Aggregate Gross Proceeds of RVI's Asset Sales Subsequent to July 1, 2018 Exceeds $2.0 Billion [Member] | ||
Investments In And Advances To Affiliates [Line Items] | ||
Preferred stock, value | $ 190,000,000 | |
Maximum increase in preferred stock amount | 10,000,000 | |
Threshold limit for proceeds from sale of real estate investment property | $ 2,000,000,000 | |
Series A Preferred Stock [Member] | To Redeem RVI Preferred Shares Upon Aggregate Dividends Payments Equalling $200 Million [Member] | ||
Investments In And Advances To Affiliates [Line Items] | ||
Preferred stock, redemption price | $ 1 | |
Series A Preferred Stock [Member] | Maximum [Member] | To Redeem RVI Preferred Shares Upon Aggregate Dividends Payments Equalling $200 Million [Member] | ||
Investments In And Advances To Affiliates [Line Items] | ||
Preferred stock, value | $ 200,000,000 |
Investment In and Advances to_4
Investment In and Advances to Affiliate - Schedule of Revenue From Contracts With Customers Included in Fee and Other Income on Consolidated Statement of Operations (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Disaggregation Of Revenue [Line Items] | |||
Total revenue from contracts with RVI | $ 55,988 | $ 42,788 | $ 30,553 |
Retail Value Inc. [Member] | |||
Disaggregation Of Revenue [Line Items] | |||
Total revenue from contracts with RVI | 30,000 | 17,100 | |
Asset and Property Management Fees [Member] | |||
Disaggregation Of Revenue [Line Items] | |||
Total revenue from contracts with RVI | 42,355 | 31,751 | 21,494 |
Asset and Property Management Fees [Member] | Retail Value Inc. [Member] | |||
Disaggregation Of Revenue [Line Items] | |||
Total revenue from contracts with RVI | 21,700 | 12,900 | |
Leasing Commissions [Member] | |||
Disaggregation Of Revenue [Line Items] | |||
Total revenue from contracts with RVI | 6,300 | 6,380 | 7,138 |
Leasing Commissions [Member] | Retail Value Inc. [Member] | |||
Disaggregation Of Revenue [Line Items] | |||
Total revenue from contracts with RVI | 3,100 | 1,100 | |
Disposition Fees [Member] | |||
Disaggregation Of Revenue [Line Items] | |||
Total revenue from contracts with RVI | 3,454 | 2,959 | 0 |
Disposition Fees [Member] | Retail Value Inc. [Member] | |||
Disaggregation Of Revenue [Line Items] | |||
Total revenue from contracts with RVI | 3,300 | 3,000 | |
Credit Facility Guaranty and Refinancing Fees [Member] | |||
Disaggregation Of Revenue [Line Items] | |||
Total revenue from contracts with RVI | 1,860 | 60 | $ 0 |
Credit Facility Guaranty and Refinancing Fees [Member] | Retail Value Inc. [Member] | |||
Disaggregation Of Revenue [Line Items] | |||
Total revenue from contracts with RVI | $ 1,900 | $ 100 |
Acquisitions - Schedule of Comp
Acquisitions - Schedule of Company Acquired Shopping Centers (Detail) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Vintage Plaza [Member] | Austin, TX [Member] | ||
Business Acquisition [Line Items] | ||
Date Acquired | 2019-10 | |
Purchase Price | $ 12.6 | |
The Blocks [Member] | Portland, OR [Member] | ||
Business Acquisition [Line Items] | ||
Date Acquired | 2019-11 | |
Purchase Price | $ 50.5 | |
Southtown Center [Member] | Tampa, FL [Member] | ||
Business Acquisition [Line Items] | ||
Date Acquired | 2019-12 | |
Purchase Price | $ 22 | |
Sharon Greens [Member] | Cumming, GA [Member] | ||
Business Acquisition [Line Items] | ||
Date Acquired | 2018-11 | |
Purchase Price | $ 13.4 | |
Melbourne Shopping Center [Member] | Melbourne, FL [Member] | ||
Business Acquisition [Line Items] | ||
Date Acquired | 2018-11 | |
Purchase Price | $ 11.4 | |
Market Square [Member] | Douglasville, GA [Member] | ||
Business Acquisition [Line Items] | ||
Date Acquired | 2018-12 | |
Purchase Price | $ 10.3 |
Acquisitions - Schedule of Acqu
Acquisitions - Schedule of Acquisition Cost of Shopping Centers (Detail) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Business Acquisition [Line Items] | ||
Less: Below-market leases | $ (46,961) | $ (50,332) |
Shopping Center Acquired [Member] | ||
Business Acquisition [Line Items] | ||
Land | 23,589 | 9,340 |
Buildings | 55,604 | 20,661 |
Tenant improvements | 1,578 | 370 |
Other assets | 88 | 13 |
Assets acquired | 87,402 | 36,546 |
Less: Mortgage debt assumed at fair value | (9,403) | 0 |
Less: Below-market leases | (1,982) | (1,333) |
Less: Other liabilities assumed | (394) | (144) |
Net assets acquired | 75,623 | 35,069 |
Shopping Center Acquired [Member] | In-Place Leases (Including Lease Origination Costs and Fair Market Value of Leases) [Member] | ||
Business Acquisition [Line Items] | ||
Intangible assets acquired | $ 6,543 | $ 4,517 |
Weighted Average Amortization Period | 5 years 1 month 6 days | 3 years 8 months 12 days |
Shopping Center Acquired [Member] | Tenant Relationships [Member] | ||
Business Acquisition [Line Items] | ||
Intangible assets acquired | $ 0 | $ 1,645 |
Weighted Average Amortization Period | 5 years 3 months 18 days | |
Shopping Center Acquired [Member] | Below-Market Leases [Member] | ||
Business Acquisition [Line Items] | ||
Weighted Average Amortization Period | 12 years 7 months 6 days | 12 years 8 months 12 days |
Acquisitions - Additional Infor
Acquisitions - Additional Information (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Business Combinations [Abstract] | |||
Revenues from the date of acquisition | $ 1.1 | $ 0.6 | $ 6.9 |
Other Assets, net - Components
Other Assets, net - Components of Other Assets (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Jan. 01, 2019 | Dec. 31, 2018 | Dec. 31, 2017 |
Intangible assets: | ||||
Total intangible assets, net | $ 58,021 | $ 77,419 | ||
Operating lease ROU assets | 21,792 | $ 22,000 | 0 | |
Notes receivable | 7,541 | 19,675 | $ 19,675 | |
Other assets: | ||||
Prepaid expenses | 6,104 | 5,372 | ||
Other assets | 2,959 | 3,612 | ||
Deposits | 4,087 | 4,384 | ||
Deferred charges, net | 8,127 | 5,767 | ||
Total other assets, net | 108,631 | 116,229 | ||
Below-market leases, net (other liabilities) | 46,961 | 50,332 | ||
In-Place Leases, Net [Member] | ||||
Intangible assets: | ||||
Total intangible assets, net | 25,114 | 30,703 | ||
Above-Market Leases, Net [Member] | ||||
Intangible assets: | ||||
Total intangible assets, net | 3,193 | 6,833 | ||
Lease Origination Costs [Member] | ||||
Intangible assets: | ||||
Total intangible assets, net | 3,720 | 4,045 | ||
Tenant Relationships, Net [Member] | ||||
Intangible assets: | ||||
Total intangible assets, net | $ 25,994 | $ 35,838 |
Other Assets, net - Component_2
Other Assets, net - Components of Other Assets (Parenthetical) (Detail) | 12 Months Ended |
Dec. 31, 2019 | |
Other Assets [Abstract] | |
Interest Rate | 9.00% |
Maturity Dates | 2023-06 |
Other Assets, net - Summary of
Other Assets, net - Summary of Amortization Expense Related to the Intangibles, Excluding Above and Below-Market Leases (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Intangible Assets Net Excluding Goodwill [Abstract] | |||
Amortization expense | $ 17.7 | $ 34.2 | $ 60.7 |
Other Assets, net - Summary o_2
Other Assets, net - Summary of Estimated Net Future Amortization Associated with Above and Below-Market Leases (Detail) $ in Millions | 12 Months Ended |
Dec. 31, 2019USD ($) | |
Intangible Assets Net Excluding Goodwill [Abstract] | |
Future amortization income, 2020 | $ 4 |
Future amortization income, 2021 | 4 |
Future amortization income, 2022 | 4 |
Future amortization income, 2023 | 3.9 |
Future amortization income, 2024 | $ 3.6 |
Other Assets, net - Summary o_3
Other Assets, net - Summary of Estimated Future Amortization Expense Associated with Intangible Assets, Excluding Above and Below-Market Leases (Detail) $ in Millions | Dec. 31, 2019USD ($) |
Intangible Assets Net Excluding Goodwill [Abstract] | |
Future amortization expense, 2020 | $ 13.4 |
Future amortization expense, 2021 | 10.2 |
Future amortization expense, 2022 | 8.1 |
Future amortization expense, 2023 | 6.2 |
Future amortization expense, 2024 | $ 4.5 |
Leases - Schedule of Operating
Leases - Schedule of Operating Lease ROU Assets and Operating Lease Liabilities (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Jan. 01, 2019 | Dec. 31, 2018 |
Leases [Abstract] | |||
Operating Lease ROU Assets | $ 21,792 | $ 22,000 | $ 0 |
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] | us-gaap:OtherAssets | ||
Operating Lease Liabilities | $ 40,725 | $ 40,300 | |
Operating Lease, Liability, Statement of Financial Position [Extensible List] | us-gaap:AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent |
Leases - Schedule of Operatin_2
Leases - Schedule of Operating Lease Expenses (Detail) $ in Thousands | 12 Months Ended |
Dec. 31, 2019USD ($) | |
Lessee Lease Description [Line Items] | |
Total lease costs | $ 6,332 |
Operating and Maintenance [Member] | |
Lessee Lease Description [Line Items] | |
Total lease costs | 3,495 |
General and Administrative [Member] | |
Lessee Lease Description [Line Items] | |
Total lease costs | $ 2,837 |
Leases - Schedule of Supplement
Leases - Schedule of Supplemental Balance Sheet Information Related to Operating Leases (Detail) $ in Thousands | 12 Months Ended |
Dec. 31, 2019USD ($) | |
Leases [Abstract] | |
Weighted-Average Remaining Lease Term | 35 years 3 months 18 days |
Weighted-Average Discount Rate | 7.30% |
Cash paid for amounts included in the measurement — operating cash flows from lease liabilities (in thousands) | $ 3,548 |
Leases - Schedule of Future Min
Leases - Schedule of Future Minimum Rental Revenues from Rental Properties and Minimum Rental Payments under ASC 840 (Detail) $ in Thousands | Dec. 31, 2018USD ($) |
Minimum Rental Revenues | |
2020 | $ 279,374 |
2021 | 243,379 |
2022 | 202,371 |
2023 | 150,909 |
Thereafter | 417,296 |
Total future minimum rental revenues | 1,293,329 |
Minimum Rental Payments | |
2020 | 4,070 |
2021 | 4,080 |
2022 | 3,928 |
2023 | 3,417 |
Thereafter | 120,825 |
Total future minimum rental payments | $ 136,320 |
Leases - Schedule of Maturities
Leases - Schedule of Maturities of Lease Liabilities (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Jan. 01, 2019 |
Leases [Abstract] | ||
2020 | $ 4,411 | |
2021 | 4,407 | |
2022 | 4,008 | |
2023 | 3,495 | |
2024 | 3,522 | |
Thereafter | 117,363 | |
Total lease payments | 137,206 | |
Less imputed interest | (96,481) | |
Total | $ 40,725 | $ 40,300 |
Leases - Additional Information
Leases - Additional Information (Detail) | Dec. 31, 2019 |
Minimum [Member] | |
Lessee Lease Description [Line Items] | |
Operating lease term | 1 month |
Maximum [Member] | |
Lessee Lease Description [Line Items] | |
Operating lease term | 30 years |
Leases - Schedule of Future M_2
Leases - Schedule of Future Minimum Rental Income from Rental Properties under Terms of Non-Cancelable Tenant Leases (Detail) $ in Thousands | Dec. 31, 2019USD ($) |
Leases [Abstract] | |
2020 | $ 320,734 |
2021 | 289,905 |
2022 | 249,095 |
2023 | 197,406 |
2024 | 151,140 |
Thereafter | 457,363 |
Total | $ 1,665,643 |
Revolving Credit Facilities - I
Revolving Credit Facilities - Information Regarding Company's Revolving Credit Facilities (Detail) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Debt Instrument [Line Items] | ||
Carrying Amount | $ 5,000 | $ 100,000 |
Revolving Credit Facility [Member] | Unsecured Debt [Member] | J.P. Morgan Chase Bank, N.A. and Wells Fargo Securities, LLC [Member] | ||
Debt Instrument [Line Items] | ||
Carrying Amount | $ 5,000 | $ 100,000 |
Weighted-Average Interest Rate | 2.70% | 3.70% |
Lines of Credit Maturity Date | 2024-01 | |
Revolving Credit Facility [Member] | Unsecured Debt [Member] | PNC Bank National Association [Member] | ||
Debt Instrument [Line Items] | ||
Carrying Amount | $ 0 | $ 0 |
Lines of Credit Maturity Date | 2024-01 |
Revolving Credit Facilities - A
Revolving Credit Facilities - Additional Information (Detail) - Unsecured Debt [Member] - Revolving Credit Facility [Member] | 12 Months Ended |
Dec. 31, 2019USD ($) | |
Debt Instrument [Line Items] | |
Covenant compliance | The Company was in compliance with these financial covenants at December 31, 2019 and 2018. |
LIBOR [Member] | |
Debt Instrument [Line Items] | |
Specified spread line of credit facility | 0.90% |
Alternative Base Rate [Member] | |
Debt Instrument [Line Items] | |
Specified spread line of credit facility | 0.00% |
Wells Fargo Securities, LLC, J.P. Morgan Chase Bank, N.A., Citizens Bank, N.A., RBC Capital Markets and U.S. Bank National Association [Member] | |
Debt Instrument [Line Items] | |
Lines of Credit Maturity Date | 2024-01 |
Line of credit options to extended maturity date | 2025-01 |
Line of credit facility competitive bid option on periodic interest rates | up to 50% of the facility |
Facility fee | 0.20% |
Revolving credit facility maturity extension option | and was amended to extend the maturity date to January 2024, subject to two six-month options to extend the maturity to January 2025 upon the Company’s request (subject to satisfaction of certain conditions) |
Wells Fargo Securities, LLC, J.P. Morgan Chase Bank, N.A., Citizens Bank, N.A., RBC Capital Markets and U.S. Bank National Association [Member] | Maximum [Member] | |
Debt Instrument [Line Items] | |
Unsecured revolving credit facility borrowing capacity | $ 950,000,000 |
Accordion feature | $ 1,450,000,000 |
PNC Bank National Association [Member] | |
Debt Instrument [Line Items] | |
Lines of Credit Maturity Date | 2024-01 |
Unsecured revolving credit facility | $ 20,000,000 |
PNC Bank National Association [Member] | Retail Value Inc. [Member] | |
Debt Instrument [Line Items] | |
Guaranty borrowing capacity | $ 30,000,000 |
Unsecured and Secured Indebte_3
Unsecured and Secured Indebtedness - Summary of Unsecured and Secured Indebtedness (Detail) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Debt Instrument [Line Items] | ||
Net unamortized debt issuance costs | $ (9,038) | |
Total Senior Notes | 1,647,963 | $ 1,646,007 |
Total Term Loan | 99,460 | 49,655 |
Mortgage indebtedness | 94,874 | 88,743 |
Unsecured Senior Notes [Member] | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Carrying Amount | 1,660,000 | 1,660,000 |
Senior notes – discount, net | (3,800) | (4,300) |
Net unamortized debt issuance costs | (8,200) | (9,700) |
Total Senior Notes | $ 1,648,000 | $ 1,646,000 |
Debt Instrument Maturity Date, Start | 2022-07 | |
Debt Instrument Maturity Date, End | 2027-06 | |
Unsecured Senior Notes [Member] | Minimum [Member] | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Interest Rate | 3.375% | 3.375% |
Unsecured Senior Notes [Member] | Maximum [Member] | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Interest Rate | 4.70% | 4.70% |
Mortgage indebtedness-Fixed Rate [Member] | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Carrying Amount | $ 95,200 | $ 89,000 |
Mortgage, Weighted Average Interest Rate | 5.70% | 5.90% |
Debt Instrument Maturity Date, Start | 2020-04 | |
Debt Instrument Maturity Date, End | 2025-05 | |
Mortgages indebtedness [Member] | ||
Debt Instrument [Line Items] | ||
Net unamortized debt issuance costs | $ (300) | $ (300) |
Mortgage indebtedness | 94,900 | 88,700 |
Wells Fargo Bank National Association and PNC Bank National Association [Member] | Term Loan [Member] | Unsecured Debt [Member] | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Carrying Amount | 100,000 | 50,000 |
Net unamortized debt issuance costs | (500) | (300) |
Total Term Loan | $ 99,500 | $ 49,700 |
Term Loan interest rates | 2.80% | 3.90% |
Debt Instrument Maturity Date | 2023-01 |
Unsecured and Secured Indebte_4
Unsecured and Secured Indebtedness - Summary of Unsecured and Secured Indebtedness (Parenthetical) (Detail) | Dec. 31, 2019 |
Minimum [Member] | |
Debt Instrument [Line Items] | |
Effective interest rate | 3.50% |
Maximum [Member] | |
Debt Instrument [Line Items] | |
Effective interest rate | 4.80% |
Unsecured and Secured Indebte_5
Unsecured and Secured Indebtedness - Additional Information (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Debt Instrument [Line Items] | |||
Covenant terms | The fixed-rate senior notes were issued pursuant to indentures that contain certain covenants, including limitation on incurrence of debt, maintenance of unencumbered real estate assets and debt service coverage. The covenants also require that the cumulative dividends declared or paid from December 31, 1993, through the end of the current period cannot exceed Funds From Operations (as defined in the agreement) plus an additional $20.0 million for the same period unless required to maintain REIT status | ||
Covenant compliance | At December 31, 2019 and 2018, the Company was in compliance with all of the financial covenants under the indentures. | ||
Gross fees paid for revolving credit facilities and term loans | $ 2.5 | $ 2.7 | $ 1.9 |
Mortgage Payable [Member] | |||
Debt Instrument [Line Items] | |||
Net book value of investments and real estate collateralizing mortgages payable | $ 161 | ||
Mortgage Payable [Member] | Minimum [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Interest Rate | 4.20% | ||
Mortgage Payable [Member] | Maximum [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Interest Rate | 6.80% | ||
Senior Notes [Member] | |||
Debt Instrument [Line Items] | |||
Senior notes, Weighted Average Interest Rate | 4.20% | 4.20% | |
Unsecured Debt [Member] | Wells Fargo Bank National Association and PNC Bank National Association [Member] | Term Loan [Member] | |||
Debt Instrument [Line Items] | |||
Term loan maturity date | 2023-01 | ||
Covenant compliance | Company was in compliance with these financial covenants at December 31, 2019 and 2018 | ||
Unsecured Debt [Member] | Wells Fargo Bank National Association and PNC Bank National Association [Member] | Term Loan [Member] | LIBOR [Member] | |||
Debt Instrument [Line Items] | |||
Increase in principal amount of term loan | $ 100 | ||
Specified spread line of credit facility | 1.00% |
Unsecured and Secured Indebte_6
Unsecured and Secured Indebtedness - Schedule of Principal Payments (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Debt Disclosure [Abstract] | ||
2020 | $ 41,684 | |
2021 | 43,412 | |
2022 | 200,980 | |
2023 | 187,030 | |
2024 | 70,485 | |
Thereafter | 1,311,761 | |
Long-term Debt | 1,855,352 | |
Unamortized fair market value of assumed debt | 983 | |
Net unamortized debt issuance costs | (9,038) | |
Total indebtedness | $ 1,847,297 | $ 1,884,405 |
Financial Instruments and Fai_3
Financial Instruments and Fair Value Measurements - Debt Instruments with Carrying Values Different from Estimated Fair Values (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Senior Notes | $ 1,647,963 | $ 1,646,007 |
Revolving Credit Facilities and term loan | 104,460 | 149,655 |
Mortgage indebtedness | 94,874 | 88,743 |
Total indebtedness | 1,847,297 | 1,884,405 |
Fair Value [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Senior Notes | 1,744,581 | 1,639,827 |
Revolving Credit Facilities and term loan | 105,084 | 150,533 |
Mortgage indebtedness | 96,276 | 89,228 |
Total indebtedness | $ 1,945,941 | $ 1,879,588 |
Commitments and Contingencies -
Commitments and Contingencies - Additional Information (Detail) $ in Millions | 12 Months Ended | |||
Dec. 31, 2018USD ($) | Dec. 31, 2017USD ($) | Dec. 31, 2019USD ($) | Jun. 30, 2018ft²ShoppingCenterAnchorTenant | |
Contingencies And Commitments [Line Items] | ||||
Rental revenues lost and not recognized | $ 6.7 | $ 11.9 | ||
Agreements entered into with general contractors for the construction or redevelopment of shopping centers | $ 8.1 | |||
Outstanding letters of credit | $ 13.2 | |||
Employee Severance [Member] | General and Administrative [Member] | ||||
Contingencies And Commitments [Line Items] | ||||
Separation charge | $ 4.6 | $ 17.9 | ||
Retail Value Inc. [Member] | Puerto Rico [Member] | ||||
Contingencies And Commitments [Line Items] | ||||
Number of properties owned | ShoppingCenter | 12 | |||
Gross leasable area of properties owned | ft² | 4,400,000 | |||
Retail Value Inc. [Member] | Puerto Rico [Member] | Loss from Catastrophes [Member] | ||||
Contingencies And Commitments [Line Items] | ||||
Number of assets sustained varying degrees of damage | ShoppingCenter | 11 | |||
Retail Value Inc. [Member] | Puerto Rico [Member] | Loss from Catastrophes [Member] | Plaza Palma Real [Member] | ||||
Contingencies And Commitments [Line Items] | ||||
Number of properties owned that was severely damaged | ShoppingCenter | 1 | |||
Number of anchor tenants unaffected by hurricane | AnchorTenant | 2 |
Non-Controlling Interests, Co_3
Non-Controlling Interests, Common Shares and Common Shares in Treasury and Preferred Shares - Additional Information (Detail) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Schedule Of Equity [Line Items] | |||
Operating partnership units outstanding | 140,633 | 140,633 | |
Common shares, issued | 13,225,000 | ||
Net proceeds from issuance of common shares | $ 194,598 | $ 0 | $ 0 |
Common shares, par value | $ 0.10 | $ 0.10 | |
Stock repurchase program authorized amount | $ 100,000 | ||
Shares repurchased | 1,200,000 | 3,100,000 | |
Shares repurchased at cost | $ 14,069 | $ 36,341 | |
Preferred stock redemption premium | 7,176 | $ 0 | $ 0 |
Class J Cumulative Redeemable Preferred Shares [Member] | |||
Schedule Of Equity [Line Items] | |||
Preferred stock, liquidation preference, value | $ 200,000 | ||
Preferred stock dividend rate | 6.50% | ||
Cumulative redeemable preferred shares, liquidation value | $ 500 | ||
Per share price of depositary share | 25 | ||
Redeemable preferred stock dividend per share prorated to redemption date | 3.7917 | ||
Redeemable preferred stock dividend per depositary share prorated to redemption date | $ 0.1896 | ||
Preferred stock redemption premium | $ 7,200 | ||
Class A Depositary Share [Member] | |||
Schedule Of Equity [Line Items] | |||
Redemption date restrictions for depositary shares | Jun. 5, 2022 | ||
Class K Depositary Share [Member] | |||
Schedule Of Equity [Line Items] | |||
Cumulative redeemable preferred shares, liquidation value | $ 500 | ||
Class A Cumulative Redeemable Preferred Shares [Member] | |||
Schedule Of Equity [Line Items] | |||
Preferred stock dividend rate | 6.375% | 6.375% | |
Cumulative redeemable preferred shares, liquidation value | $ 500 | $ 500 | |
Preferred Shares, without par value | 750,000 | 750,000 | |
Class B Cumulative Redeemable Preferred Shares [Member] | |||
Schedule Of Equity [Line Items] | |||
Preferred Shares, without par value | 750,000 | ||
Class C Cumulative Redeemable Preferred Shares [Member] | |||
Schedule Of Equity [Line Items] | |||
Preferred Shares, without par value | 750,000 | ||
Class D Cumulative Redeemable Preferred Shares [Member] | |||
Schedule Of Equity [Line Items] | |||
Preferred Shares, without par value | 750,000 | ||
Class E Cumulative Redeemable Preferred Shares [Member] | |||
Schedule Of Equity [Line Items] | |||
Preferred Shares, without par value | 750,000 | ||
Class F Cumulative Redeemable Preferred Shares [Member] | |||
Schedule Of Equity [Line Items] | |||
Preferred Shares, without par value | 750,000 | ||
Class G Cumulative Redeemable Preferred Shares [Member] | |||
Schedule Of Equity [Line Items] | |||
Preferred Shares, without par value | 750,000 | ||
Class H Cumulative Redeemable Preferred Shares [Member] | |||
Schedule Of Equity [Line Items] | |||
Preferred Shares, without par value | 750,000 | ||
Class I Cumulative Redeemable Preferred Shares [Member] | |||
Schedule Of Equity [Line Items] | |||
Preferred Shares, without par value | 750,000 | ||
Class J Cumulative Redeemable Preferred Shares [Member] | |||
Schedule Of Equity [Line Items] | |||
Preferred stock dividend rate | 6.50% | ||
Cumulative redeemable preferred shares, liquidation value | $ 500 | ||
Preferred Shares, without par value | 750,000 | 750,000 | |
Class K Cumulative Redeemable Preferred Shares [Member] | |||
Schedule Of Equity [Line Items] | |||
Preferred stock dividend rate | 6.25% | 6.25% | |
Cumulative redeemable preferred shares, liquidation value | $ 500 | $ 500 | |
Preferred Shares, without par value | 750,000 | 750,000 | |
Non-Cumulative Preferred Shares [Member] | |||
Schedule Of Equity [Line Items] | |||
Preferred Shares, without par value | 750,000 | ||
Cumulative Voting Preferred Shares [Member] | |||
Schedule Of Equity [Line Items] | |||
Preferred Shares, without par value | 2,000,000 |
Non-Controlling Interests, Co_4
Non-Controlling Interests, Common Shares and Common Shares in Treasury and Preferred Shares - Common Share Dividends Declared (Detail) - $ / shares | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Equity [Abstract] | |||
Common share dividends declared per share | $ 0.80 | $ 1.16 | $ 1.52 |
Other Comprehensive Loss - Chan
Other Comprehensive Loss - Changes in Accumulated OCI by Component (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Accumulated Other Comprehensive Income Loss [Line Items] | |||
Beginning Balance | $ 2,073,002 | $ 2,897,438 | $ 3,246,012 |
Other comprehensive income (loss) before reclassifications | 421 | (744) | 2,258 |
Change in cash flow hedges reclassed to earnings | 469 | 469 | 828 |
Net current-period other comprehensive income (loss) | 890 | (275) | 3,086 |
Ending Balance | 1,981,478 | 2,073,002 | 2,897,438 |
Gains and Losses on Cash Flow Hedges [Member] | |||
Accumulated Other Comprehensive Income Loss [Line Items] | |||
Beginning Balance | (1,641) | (2,100) | (3,930) |
Other comprehensive income (loss) before reclassifications | 0 | (10) | 1,002 |
Change in cash flow hedges reclassed to earnings | 469 | 469 | 828 |
Net current-period other comprehensive income (loss) | 469 | 459 | 1,830 |
Ending Balance | (1,172) | (1,641) | (2,100) |
Foreign Currency Items [Member] | |||
Accumulated Other Comprehensive Income Loss [Line Items] | |||
Beginning Balance | 260 | 994 | (262) |
Other comprehensive income (loss) before reclassifications | 421 | (734) | 1,256 |
Change in cash flow hedges reclassed to earnings | 0 | 0 | 0 |
Net current-period other comprehensive income (loss) | 421 | (734) | 1,256 |
Ending Balance | 681 | 260 | 994 |
Accumulated Other Comprehensive Loss [Member] | |||
Accumulated Other Comprehensive Income Loss [Line Items] | |||
Beginning Balance | (1,381) | (1,106) | (4,192) |
Ending Balance | $ (491) | $ (1,381) | $ (1,106) |
Impairment Charges and Reserv_3
Impairment Charges and Reserves - Impairment Charges on Assets or Investments (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Impairment Charges And Impairment Of Joint Venture Investments [Abstract] | |||
Assets marketed for sale | $ 600 | $ 5,800 | $ 58,200 |
Assets included in the spin-off of RVI | 0 | 62,600 | 267,200 |
Reserve of preferred equity interests | 15,544 | 11,422 | 61,000 |
Total impairment charges | 18,900 | 80,700 | 401,500 |
Undeveloped Land [Member] | |||
Impairment Charges And Impairment Of Joint Venture Investments [Abstract] | |||
Assets marketed for sale | $ 2,800 | $ 900 | $ 15,100 |
Impairment Charges and Reserv_4
Impairment Charges and Reserves - Impairment Charges and Reserves Measured at Fair Value on Non-Recurring Basis (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Long-lived assets held and used, Total Impairment Charges | $ 600 | $ 5,800 | $ 58,200 |
Preferred equity interests, Total Impairment Charges | 15,544 | 11,422 | 61,000 |
Fair Value Measurements [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Long-lived assets held and used, Fair Value Measurements | 5,000 | 51,500 | 307,100 |
Assets included in the spin-off of RVI, Fair Value Measurements | 1,028,000 | 1,249,000 | |
Preferred equity interests, Fair Value Measurements | 108,500 | 185,500 | 272,000 |
Long-lived assets held and used, Total Impairment Charges | 3,400 | 6,700 | 73,300 |
Assets included in the spin-off of RVI, Total Impairment Charges | 62,600 | 267,200 | |
Preferred equity interests, Total Impairment Charges | 15,500 | 11,400 | 61,000 |
Fair Value Measurements [Member] | Level 1 [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Long-lived assets held and used, Fair Value Measurements | 0 | 0 | 0 |
Assets included in the spin-off of RVI, Fair Value Measurements | 0 | 0 | |
Preferred equity interests, Fair Value Measurements | 0 | 0 | 0 |
Fair Value Measurements [Member] | Level 2 [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Long-lived assets held and used, Fair Value Measurements | 0 | 0 | 0 |
Assets included in the spin-off of RVI, Fair Value Measurements | 0 | 0 | |
Preferred equity interests, Fair Value Measurements | 0 | 0 | 0 |
Fair Value Measurements [Member] | Level 3 [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Long-lived assets held and used, Fair Value Measurements | 5,000 | 51,500 | 307,100 |
Assets included in the spin-off of RVI, Fair Value Measurements | 1,028,000 | 1,249,000 | |
Preferred equity interests, Fair Value Measurements | $ 108,500 | $ 185,500 | $ 272,000 |
Impairment Charges and Reserv_5
Impairment Charges and Reserves - Summary of Significant Unobservable Inputs (Detail) - Fair Value Measurements [Member] $ in Millions | 12 Months Ended | ||
Dec. 31, 2019USD ($) | Dec. 31, 2018USD ($)$ / a | Dec. 31, 2017USD ($) | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Consolidated Assets, Fair Value | $ 5 | $ 51.5 | $ 307.1 |
Preferred Equity Interests, Fair Value | 108.5 | 185.5 | 272 |
Level 3 [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Consolidated Assets, Fair Value | 5 | 51.5 | 307.1 |
Preferred Equity Interests, Fair Value | 108.5 | 185.5 | $ 272 |
Level 3 [Member] | Impairment of Consolidated Assets [Member] | Indicative Bid [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Consolidated Assets, Fair Value | 5 | 351.2 | |
Level 3 [Member] | Impairment of Consolidated Assets [Member] | Discounted Cash Flow [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Consolidated Assets, Fair Value | $ 32 | ||
Level 3 [Member] | Impairment of Consolidated Assets [Member] | Discounted Cash Flow [Member] | Measurement Input Discount Rate [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Unobservable inputs rate | 9.50% | ||
Level 3 [Member] | Impairment of Consolidated Assets [Member] | Discounted Cash Flow [Member] | Minimum [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Terminal capitalization rate | 10.50% | ||
Level 3 [Member] | Impairment of Consolidated Assets [Member] | Discounted Cash Flow [Member] | Maximum [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Terminal capitalization rate | 21.40% | ||
Level 3 [Member] | Impairment of Consolidated Assets [Member] | Income Capitalization/Sales Comparison Approach [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Consolidated Assets, Fair Value | $ 694.1 | ||
Level 3 [Member] | Impairment of Consolidated Assets [Member] | Income Capitalization/Sales Comparison Approach [Member] | Minimum [Member] | Measurement Input Cap Rate [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Unobservable inputs rate | 7.38% | ||
Level 3 [Member] | Impairment of Consolidated Assets [Member] | Income Capitalization/Sales Comparison Approach [Member] | Maximum [Member] | Measurement Input Cap Rate [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Unobservable inputs rate | 9.34% | ||
Level 3 [Member] | Impairment of Consolidated Assets [Member] | Sales Comparison Approach [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Consolidated Assets, Fair Value | $ 2.2 | ||
Price per Acre | $ / a | 35 | ||
Level 3 [Member] | Reserve of Preferred Equity Interests [Member] | Discounted Cash Flow [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Preferred Equity Interests, Fair Value | $ 108.5 | $ 185.5 | |
NOI growth rate | 1.00% | 1.00% | |
Level 3 [Member] | Reserve of Preferred Equity Interests [Member] | Discounted Cash Flow [Member] | Minimum [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Terminal capitalization rate | 8.30% | 7.90% | |
Level 3 [Member] | Reserve of Preferred Equity Interests [Member] | Discounted Cash Flow [Member] | Minimum [Member] | Measurement Input Discount Rate [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Unobservable inputs rate | 8.90% | 8.40% | |
Level 3 [Member] | Reserve of Preferred Equity Interests [Member] | Discounted Cash Flow [Member] | Maximum [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Terminal capitalization rate | 9.40% | 9.10% | |
Level 3 [Member] | Reserve of Preferred Equity Interests [Member] | Discounted Cash Flow [Member] | Maximum [Member] | Measurement Input Discount Rate [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Unobservable inputs rate | 9.90% | 9.00% |
Stock-Based Compensation Plan_3
Stock-Based Compensation Plans and Employee Benefits - Additional Information (Detail) - USD ($) $ / shares in Units, $ in Millions | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Class Of Stock [Line Items] | |||
Share-based payments award, number of shares available for grant | 3,700,000 | ||
Black-Scholes Option Pricing Model [Member] | |||
Class Of Stock [Line Items] | |||
Share-based compensation arrangement by share-based payment award, shares granted | 0 | 0 | |
Stock options [Member] | |||
Class Of Stock [Line Items] | |||
Contractual term of stock options, Maximum | 10 years | ||
RSUs [Member] | |||
Class Of Stock [Line Items] | |||
Restricted common shares | 300,000 | 300,000 | 400,000 |
Restricted Stock [Member] | |||
Class Of Stock [Line Items] | |||
Share-based compensation arrangement by share-based payment award, shares granted | 260,000 | ||
Weighted-average fair value of the restricted stock | $ 13.59 | ||
Common shares issued | 100,000 | 100,000 | |
Total unrecognized compensation cost granted | $ 12 | ||
Term of recognition of unrecognized stock option compensation cost | 1 year 6 months | ||
Restricted Stock [Member] | Minimum [Member] | |||
Class Of Stock [Line Items] | |||
Vesting period | 3 years | ||
Weighted-average fair value of the restricted stock | $ 11.64 | ||
Restricted Stock [Member] | Maximum [Member] | |||
Class Of Stock [Line Items] | |||
Vesting period | 4 years | ||
Weighted-average fair value of the restricted stock | $ 30.31 | ||
Performance-Based Restricted Share Units (PRSUs) [Member] | |||
Class Of Stock [Line Items] | |||
Share-based compensation arrangement by share-based payment award, shares granted | 0 | 0 | |
Performance-based restricted share units, description | In 2019 and 2018, the Board of Directors approved grants to the chief executive officer, chief operating officer and former chief financial officer of PRSUs covering a “target” number of shares, subject to performance periods beginning on March 1, 2019 and March 1, 2018, respectively, and ending on February 28, 2022 and February 28, 2021, respectively. In 2017, the Board of Directors approved grants to the chief executive officer, chief operating officer and former chief financial officer of PRSUs covering a “target” number of shares, subject to one-year, two-year and three-year performance periods beginning on March 1, 2017. | ||
Performance-based restricted share units, fair value equity and liability awards | $ 5.6 | $ 4.7 | $ 3.9 |
Share based compensation arrangement by share based payment award, mark to market adjustment | $ 1.9 | ||
Performance-Based Restricted Share Units (PRSUs) [Member] | Minimum [Member] | |||
Class Of Stock [Line Items] | |||
Share-based compensation arrangement by share-based payment award, target | 0.00% | ||
Performance-Based Restricted Share Units (PRSUs) [Member] | Maximum [Member] | |||
Class Of Stock [Line Items] | |||
Share-based compensation arrangement by share-based payment award, target threshold | 200.00% |
Stock-Based Compensation Plan_4
Stock-Based Compensation Plans and Employee Benefits - Summary of Fair Values for Stock-based Awards Granted Using Black-Scholes Option Pricing Model (Detail) - Black-Scholes Option Pricing Model [Member] | 12 Months Ended |
Dec. 31, 2017$ / shares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Weighted-average fair value of grants | $ 2.07 |
Risk-free interest rate (range) - Based upon the U.S. Treasury Strip with a maturity date that approximates the expected term of the award | 1.80% |
Dividend yield (range) – Forecasted dividend yield based on the expected life | 5.20% |
Expected life (range) – Derived by referring to actual exercise experience | 4 years |
Expected volatility (range) - Derived by using a 50/50 blend of implied and historical changes in the Company's historical stock prices over a time frame consistent with the expected life of the award | 19.80% |
Stock-Based Compensation Plan_5
Stock-Based Compensation Plans and Employee Benefits - Summary of Stock Option Activity (Detail) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] | |||
Number of Options Outstanding, Beginning Balance | 446 | 588 | 903 |
Number of Options, Granted | 0 | 0 | 77 |
Number of Options, Spin-off adjustment | 139 | ||
Number of Options, Exercised | (12) | (19) | (26) |
Number of Options, Forfeited | (84) | (262) | (366) |
Number of Options Outstanding, Ending Balance | 350 | 446 | 588 |
Number of Options exercisable | 333 | 368 | 398 |
Weighted Average Exercise Price, Beginning balance | $ 25.71 | $ 27.64 | $ 38.32 |
Weighted Average Exercise Price, Granted | 0 | 0 | 28.86 |
Weighted Average Exercise Price, Spin-off adjustment | 0 | ||
Weighted Average Exercise Price, Exercised | 9.73 | 9.73 | 14.66 |
Weighted Average Exercise Price, Forfeited | 25.04 | 32.26 | 44.62 |
Weighted Average Exercise Price, Ending balance | 26.42 | 25.71 | 27.64 |
Weighted Average Exercise Price, Options exercisable | $ 26.58 | $ 25.86 | $ 34.92 |
Weighted-Average Remaining Contractual Term (Years), Ending Balance | 4 years 9 months 18 days | ||
Weighted-Average Remaining Contractual Term (Years), Options exercisable | 4 years 8 months 12 days | 4 years 9 months 18 days | 4 years 6 months |
Aggregate Intrinsic Value, Options, Ending balance | $ 0 | ||
Aggregate Intrinsic Value, Options exercisable | $ 0 | $ 27 | $ 196 |
Stock-Based Compensation Plan_6
Stock-Based Compensation Plans and Employee Benefits - Summary of Characteristics of Options Outstanding (Detail) shares in Thousands | 12 Months Ended |
Dec. 31, 2019$ / sharesshares | |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |
Outstanding at 12/31/19 | shares | 350 |
Weighted-Average Remaining Contractual Life (Years) | 4 years 9 months 18 days |
Weighted-Average Exercise Price - Options Outstanding | $ 26.42 |
Exercisable at 12/31/19 | shares | 333 |
Weighted-Average Exercise Price - Options Exercisable | $ 26.58 |
0.00 - 20.00 [Member] | |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |
Exercise Price Range, Lower Limit | 0 |
Exercise Price Range, Upper Limit | $ 20 |
Outstanding at 12/31/19 | shares | 13 |
Weighted-Average Remaining Contractual Life (Years) | 3 months 18 days |
Weighted-Average Exercise Price - Options Outstanding | $ 16.58 |
Exercisable at 12/31/19 | shares | 13 |
Weighted-Average Exercise Price - Options Exercisable | $ 16.58 |
20.01 - 31.11 [Member] | |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |
Exercise Price Range, Lower Limit | 20.01 |
Exercise Price Range, Upper Limit | $ 31.11 |
Outstanding at 12/31/19 | shares | 337 |
Weighted-Average Remaining Contractual Life (Years) | 4 years 10 months 24 days |
Weighted-Average Exercise Price - Options Outstanding | $ 26.79 |
Exercisable at 12/31/19 | shares | 320 |
Weighted-Average Exercise Price - Options Exercisable | $ 26.97 |
Stock-Based Compensation Plan_7
Stock-Based Compensation Plans and Employee Benefits - Activities for Unvested Stock Option Awards (Detail) - $ / shares shares in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Number of Options, Granted | 0 | 0 | 77 |
Number of Options, Forfeited | (84) | (262) | (366) |
Weighted Average Exercise Price, Beginning balance | $ 25.71 | $ 27.64 | $ 38.32 |
Weighted Average Exercise Price, Ending balance | $ 26.42 | $ 25.71 | $ 27.64 |
Unvested stock option awards [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Number of Options Outstanding, Beginning Balance | 78 | ||
Number of Options, Granted | 0 | ||
Number of Options, Vested | (58) | ||
Number of Options, Forfeited | (3) | ||
Number of Options Outstanding, Ending Balance | 17 | 78 | |
Weighted Average Exercise Price, Beginning balance | $ 2.31 | ||
Weighted-Average Grant-Date Fair Value, Granted | 0 | ||
Weighted-Average Grant-Date Fair Value, Vested | 2.39 | ||
Weighted-Average Grant-Date Fair Value, Forfeited | 2.08 | ||
Weighted Average Exercise Price, Ending balance | $ 2.07 | $ 2.31 |
Stock-Based Compensation Plan_8
Stock-Based Compensation Plans and Employee Benefits - Summary of Activity of Employee Stock Option Exercises (Detail) - Stock options [Member] - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Cash received for exercise price | $ 0.1 | $ 0.2 | $ 0.4 |
Intrinsic value | $ 0 | $ 0.1 | $ 0.2 |
Stock-Based Compensation Plan_9
Stock-Based Compensation Plans and Employee Benefits - Activities for Unvested Restricted Stock Awards (Detail) - Restricted Stock [Member] shares in Thousands | 12 Months Ended |
Dec. 31, 2019$ / sharesshares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Number of awards unvested, beginning balance | shares | 561 |
Number of awards, Granted | shares | 260 |
Number of awards, Vested | shares | (121) |
Number of awards, Forfeited | shares | (63) |
Number of awards unvested, ending balance | shares | 637 |
Weighted-Average Grant Date Fair Value unvested, beginning balance | $ / shares | $ 16.77 |
Weighted-Average Grant Date Fair Value, Granted | $ / shares | 13.59 |
Weighted-Average Grant Date Fair Value, Vested | $ / shares | 20.23 |
Weighted-Average Grant Date Fair Value, Forfeited | $ / shares | 16.27 |
Weighted-Average Grant Date Fair Value unvested, ending balance | $ / shares | $ 14.86 |
Earnings Per Share - Reconcilia
Earnings Per Share - Reconciliation of Net Income (Loss) and Number of Common Shares Used in Computations of "Basic" EPS and "Diluted" EPS (Detail) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Earnings Per Share [Abstract] | |||||||||||
Net income (loss) | $ 101,825 | $ 116,105 | $ (243,132) | ||||||||
Plus: (Income) loss attributable to non-controlling interests | (1,126) | (1,671) | 1,447 | ||||||||
Less: Write-off of preferred share original issuance costs | (7,176) | 0 | 0 | ||||||||
Less: Preferred dividends | (32,231) | (33,531) | (28,759) | ||||||||
Less: Earnings attributable to unvested shares and OP Units | (687) | (1,137) | (989) | ||||||||
Net income (loss) attributable to common shareholders after allocation to participating securities | $ 60,605 | $ 79,766 | $ (271,433) | ||||||||
Denominators – Number of Shares | |||||||||||
Basic – Average shares outstanding | 190,360 | 180,567 | 180,551 | 180,546 | 184,266 | 184,655 | 184,634 | 184,560 | 183,026 | 184,528 | 183,681 |
Assumed conversion of dilutive securities | 228 | 7 | 0 | ||||||||
Diluted – Average shares outstanding | 190,522 | 181,507 | 181,209 | 181,091 | 184,412 | 184,655 | 184,634 | 184,560 | 183,254 | 184,535 | 183,681 |
Earnings (Loss) Per Share: | |||||||||||
Basic | $ 0.05 | $ 0.08 | $ 0.05 | $ 0.15 | $ 0.94 | $ (0.09) | $ (0.07) | $ (0.34) | $ 0.33 | $ 0.43 | $ (1.48) |
Diluted | $ 0.05 | $ 0.08 | $ 0.05 | $ 0.15 | $ 0.93 | $ (0.09) | $ (0.07) | $ (0.34) | $ 0.33 | $ 0.43 | $ (1.48) |
Earnings Per Share - Additional
Earnings Per Share - Additional Information (Detail) - shares | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
2016 VSEP [Member] | |||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||
Options to purchase common shares not included in the computation of diluted EPS | 0 | ||
Restricted Stock Awards [Member] | |||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||
Options to purchase common shares not included in the computation of diluted EPS | 700,000 | 700,000 | 300,000 |
Stock options [Member] | |||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||
Options to purchase common shares not included in the computation of diluted EPS | 300,000 | 600,000 | |
Options to purchase common shares included in the computation of diluted EPS | 400,000 |
Income Taxes - Additional Infor
Income Taxes - Additional Information (Detail) | 12 Months Ended | |||
Dec. 31, 2019USD ($) | Dec. 31, 2018USD ($) | Dec. 31, 2017USD ($)Assets | Dec. 31, 2015USD ($)Assets | |
Income Taxes [Line Items] | ||||
Percentage of distributed taxable income to qualify as a REIT | 90.00% | |||
Number of years the Company distributed sufficient taxable income in order to meet REIT distribution requirements | 3 years | |||
U.S. federal income taxes | $ 0 | $ 0 | $ 0 | |
U.S. federal excise taxes | $ 0 | 0 | 0 | |
Number of subsequent taxable years | 4 years | |||
Net payment | $ 700,000 | 1,100,000 | $ 700,000 | |
Puerto Rico [Member] | ||||
Income Taxes [Line Items] | ||||
Number of properties | Assets | 14 | |||
Prepaid tax asset | $ 16,800,000 | |||
Number of properties sold | Assets | 2 | |||
Prepaid tax asset released | $ 1,400,000 | |||
Valuation allowance change in period | $ 4,000,000 | $ 10,800,000 |
Income Taxes - Summary of Combi
Income Taxes - Summary of Combined Activity and Taxable Activity (Detail) - TRS [Member] - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Income Before Income Taxes [Line Items] | |||
Book income before income taxes | $ 7,258 | $ 1,872 | $ 11,180 |
Current | 34 | (430) | 459 |
Deferred | 0 | 0 | 0 |
Total income tax (benefit) expense | $ 34 | $ (430) | $ 459 |
Income Taxes - Summary of Diffe
Income Taxes - Summary of Differences Between Total Income Tax Expense Statutory Federal Income Tax Rate (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Income Tax Expense Benefit [Line Items] | |||
Other | $ (1,020) | $ (17,242) | $ (8,409) |
TRS [Member] | |||
Income Tax Expense Benefit [Line Items] | |||
Statutory Rate | 21.00% | 21.00% | 34.00% |
Statutory rate applied to pre-tax income | $ 1,524 | $ 393 | $ 3,801 |
State tax expense net of federal income tax | 27 | 0 | 254 |
Deferred tax expense net of federal income tax | 0 | 0 | 724 |
AMT benefit refund | 0 | (430) | 0 |
Permanent items | 0 | 0 | (241) |
Deferred tax impact of tax rate change | (89) | 7,350 | 19,391 |
Valuation allowance decrease (increase) based on impact of tax rate change | 89 | (7,350) | (23,470) |
Valuation allowance decrease – other deferred | (1,608) | (672) | 0 |
Other | 91 | 279 | 0 |
Total expense (benefit) | $ 34 | $ (430) | $ 459 |
Effective tax rate | 0.47% | (22.97%) | 4.11% |
Income Taxes - Summary of Dif_2
Income Taxes - Summary of Differences Between Total Income Tax Expense Statutory Federal Income Tax Rate (Parenthetical) (Detail) - TRS [Member] - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Income Tax Expense Benefit [Line Items] | |||
Deferred tax impact of federal rate change | $ 19.4 | ||
Deferred tax impact of state tax rate change | $ 0.1 | $ 7.4 |
Income Taxes - Summary of Defer
Income Taxes - Summary of Deferred Tax Assets and Liabilities (Detail) - TRS [Member] - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Income Tax Expense Benefit [Line Items] | ||
Deferred tax assets | $ 28,380 | $ 29,857 |
Deferred tax liabilities | (53) | (11) |
Valuation allowance | (28,327) | (29,846) |
Net deferred tax asset | $ 0 | $ 0 |
Income Taxes - Summary of Def_2
Income Taxes - Summary of Deferred Tax Assets and Liabilities (Parenthetical) (Detail) - TRS [Member] $ in Millions | 12 Months Ended |
Dec. 31, 2019USD ($) | |
Income Tax Expense Benefit [Line Items] | |
Net operating loss carryforwards | $ 16.5 |
Book or tax differences in joint venture investments | 7.5 |
Capital loss carryforward | $ 3.7 |
Expiry of net operating loss carryforwards | 2024 and 2035 |
Income Taxes - Reconciliation o
Income Taxes - Reconciliation of GAAP Net Income (Loss) Attributable to Taxable Income (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Income Tax Disclosure [Abstract] | |||||||||||
GAAP net income (loss) attributable to SITE Centers | $ 24,002 | $ 23,630 | $ 17,277 | $ 35,790 | $ 180,847 | $ (8,931) | $ (3,329) | $ (54,153) | $ 100,699 | $ 114,434 | $ (241,685) |
Plus: Book depreciation and amortization | 152,707 | 237,383 | 336,530 | ||||||||
Less: Tax depreciation and amortization | (107,830) | (179,197) | (214,298) | ||||||||
Book/tax differences on losses from capital transactions | (52,733) | (161,452) | (195,294) | ||||||||
Joint venture equity (earnings) loss, net | (9,189) | 40,682 | (9,537) | ||||||||
Deferred income | (417) | (8,436) | (26,032) | ||||||||
Compensation expense | 6,608 | 3,259 | 4,093 | ||||||||
Impairment charges | 18,914 | 80,746 | 406,580 | ||||||||
Puerto Rico tax prepayment | 0 | 3,991 | 12,237 | ||||||||
RVI transaction costs | 0 | 36,177 | 0 | ||||||||
Miscellaneous book/tax differences, net | 1,020 | 17,242 | 8,409 | ||||||||
Taxable income before adjustments | 109,779 | 184,829 | 81,003 | ||||||||
Less: Capital gains | 0 | 0 | 0 | ||||||||
Taxable income subject to the 90% dividend requirement | $ 109,779 | $ 184,829 | $ 81,003 |
Income Taxes - Reconciliation_2
Income Taxes - Reconciliation of GAAP Net Income (Loss) Attributable to Taxable Income (Parenthetical) (Detail) | 12 Months Ended |
Dec. 31, 2019 | |
Income Tax Disclosure [Abstract] | |
Percentage of taxable income dividend rate | 90.00% |
Income Taxes - Reconciliation B
Income Taxes - Reconciliation Between Cash and Stock Dividends Paid and Dividends Paid Deduction (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Income Tax Disclosure [Abstract] | |||
Cash Dividends paid | $ 180,092 | $ 280,714 | $ 304,973 |
Stock Dividend due to RVI spin-off | 0 | 593,659 | 0 |
Total Dividends | 180,092 | 874,373 | 304,973 |
Less: Dividends designated to prior year | (8,383) | (8,383) | (5,594) |
Plus: Dividends designated from the following year | 5,133 | 8,383 | 8,383 |
Less: Return of capital | (67,063) | (689,544) | (226,759) |
Dividends paid deduction | $ 109,779 | $ 184,829 | $ 81,003 |
Segment Information - Summary o
Segment Information - Summary of Information about Company's Reportable Operating Segments (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Segment Reporting Information [Line Items] | |||||||||||
Rental income | $ 443,421 | $ 650,594 | $ 875,890 | ||||||||
Other income | 63,682 | 49,777 | 37,198 | ||||||||
Business interruption income | 885 | 6,884 | 8,500 | ||||||||
Total revenue from operations | $ 125,784 | $ 122,525 | $ 128,657 | $ 131,022 | $ 136,576 | $ 144,095 | $ 211,516 | $ 215,068 | 507,988 | 707,255 | 921,588 |
Rental operation expenses | (139,663) | (207,992) | (263,743) | ||||||||
Net operating income | 368,325 | 499,263 | 657,845 | ||||||||
Impairment charges | (3,370) | (69,324) | (340,480) | ||||||||
Hurricane property (loss) credit and impairment loss, net | (817) | (5,930) | |||||||||
Depreciation and amortization | (165,087) | (242,102) | (346,204) | ||||||||
Interest income | 18,009 | 20,437 | 28,364 | ||||||||
Other income, net | 357 | (110,895) | (68,003) | ||||||||
Unallocated expenses | (143,105) | (202,944) | (265,675) | ||||||||
Equity in net income of joint ventures | 11,519 | 9,365 | 8,837 | ||||||||
Reserve of preferred equity interests, net | (15,544) | (11,422) | (61,000) | ||||||||
Gain on sale and change in control of interests, net | 0 | 0 | 368 | ||||||||
Gain on disposition of real estate, net | 185,800 | 31,380 | 225,406 | 161,164 | |||||||
Income (loss) before tax expense | 102,484 | 116,967 | (230,714) | ||||||||
Total gross real estate assets | 4,709,812 | 4,627,866 | 4,709,812 | 4,627,866 | 8,248,003 | ||||||
Notes receivable, net | 7,541 | 19,675 | 7,541 | 19,675 | 19,675 | ||||||
Operating Segments [Member] | Shopping Center [Member] | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Rental income | 443,421 | 650,594 | 875,890 | ||||||||
Other income | 63,632 | 49,720 | 37,141 | ||||||||
Business interruption income | 885 | 5,100 | 8,500 | ||||||||
Total revenue from operations | 507,938 | 705,414 | 921,531 | ||||||||
Rental operation expenses | (139,653) | (207,991) | (263,732) | ||||||||
Net operating income | 368,285 | 497,423 | 657,799 | ||||||||
Impairment charges | (3,370) | (69,324) | (340,480) | ||||||||
Hurricane property (loss) credit and impairment loss, net | (974) | (5,930) | |||||||||
Depreciation and amortization | (165,087) | (242,102) | (346,204) | ||||||||
Equity in net income of joint ventures | 11,519 | 9,365 | 8,837 | ||||||||
Gain on sale and change in control of interests, net | 368 | ||||||||||
Gain on disposition of real estate, net | 31,380 | 225,406 | 161,164 | ||||||||
Total gross real estate assets | 4,709,812 | 4,627,866 | 4,709,812 | 4,627,866 | 8,248,003 | ||||||
Operating Segments [Member] | Loan Investments [Member] | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Rental income | 0 | ||||||||||
Other income | 50 | 57 | 57 | ||||||||
Business interruption income | 0 | 0 | 0 | ||||||||
Total revenue from operations | 50 | 57 | 57 | ||||||||
Rental operation expenses | (10) | (1) | (11) | ||||||||
Net operating income | 40 | 56 | 46 | ||||||||
Interest income | 18,009 | 20,437 | 28,364 | ||||||||
Reserve of preferred equity interests, net | (15,544) | (11,422) | (61,000) | ||||||||
Notes receivable, net | 120,130 | 209,566 | 120,130 | 209,566 | 297,451 | ||||||
Corporate, Non-Segment [Member] | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Rental income | 0 | 0 | |||||||||
Other income | 0 | 0 | |||||||||
Business interruption income | 1,784 | ||||||||||
Total revenue from operations | 1,784 | ||||||||||
Rental operation expenses | 0 | 0 | |||||||||
Net operating income | 0 | 1,784 | |||||||||
Hurricane property (loss) credit and impairment loss, net | 157 | ||||||||||
Other income, net | 357 | (110,895) | (68,003) | ||||||||
Unallocated expenses | (143,105) | (202,944) | (265,675) | ||||||||
Notes receivable, net | $ (112,589) | $ (189,891) | $ (112,589) | $ (189,891) | $ (277,776) |
Subsequent Events - Additional
Subsequent Events - Additional Information (Detail) $ in Thousands, ft² in Millions | 12 Months Ended | ||
Dec. 31, 2019USD ($)ft²Property | Feb. 27, 2020USD ($) | Dec. 31, 2018USD ($) | |
Subsequent Event [Line Items] | |||
Mortgage indebtedness, net | $ 94,874 | $ 88,743 | |
Subsequent Event [Member] | 4.625%, Senior Unsecured Notes Due 2022 [Member] | |||
Subsequent Event [Line Items] | |||
Principal amount of senior unsecured notes | $ 200,000 | ||
Debt Instrument, Interest Rate | 4.625% | ||
DDRTC Joint Venture [Member] | |||
Subsequent Event [Line Items] | |||
Percentage of joint venture sold | 15.00% | ||
Gross fund value of joint venture | $ 1,140,000 | ||
Mortgage indebtedness, net | $ 184,900 | ||
Number of joint venture assets | Property | 21 | ||
Area of square feet | ft² | 7.1 | ||
Transaction closing date | 2020-02 |
Quarterly Results of Operatio_3
Quarterly Results of Operations - Summary of Quarterly Results of Operations (Detail) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Quarterly Financial Information Disclosure [Abstract] | |||||||||||
Revenues | $ 125,784 | $ 122,525 | $ 128,657 | $ 131,022 | $ 136,576 | $ 144,095 | $ 211,516 | $ 215,068 | $ 507,988 | $ 707,255 | $ 921,588 |
Net income (loss) attributable to SITE Centers | 24,002 | 23,630 | 17,277 | 35,790 | 180,847 | (8,931) | (3,329) | (54,153) | 100,699 | 114,434 | (241,685) |
Net income (loss) attributable to common shareholders | $ 9,743 | $ 15,248 | $ 8,894 | $ 27,407 | $ 172,464 | $ (17,313) | $ (11,712) | $ (62,536) | $ 61,292 | $ 80,903 | $ (270,444) |
Basic: | |||||||||||
Net income (loss) per common share attributable to common shareholders | $ 0.05 | $ 0.08 | $ 0.05 | $ 0.15 | $ 0.94 | $ (0.09) | $ (0.07) | $ (0.34) | $ 0.33 | $ 0.43 | $ (1.48) |
Weighted-average number of shares | 190,360 | 180,567 | 180,551 | 180,546 | 184,266 | 184,655 | 184,634 | 184,560 | 183,026 | 184,528 | 183,681 |
Diluted: | |||||||||||
Net income (loss) per common share attributable to common shareholders | $ 0.05 | $ 0.08 | $ 0.05 | $ 0.15 | $ 0.93 | $ (0.09) | $ (0.07) | $ (0.34) | $ 0.33 | $ 0.43 | $ (1.48) |
Weighted-average number of shares | 190,522 | 181,507 | 181,209 | 181,091 | 184,412 | 184,655 | 184,634 | 184,560 | 183,254 | 184,535 | 183,681 |
Quarterly Results of Operatio_4
Quarterly Results of Operations - Summary of Quarterly Results of Operations (Parenthetical) (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Quarterly Financial Information Disclosure [Abstract] | ||||
Gain loss on sale of properties | $ 185,800 | $ 31,380 | $ 225,406 | $ 161,164 |
Valuation and Qualifying Acco_2
Valuation and Qualifying Accounts and Reserves (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Allowance for uncollectible accounts [Member] | |||
Valuation and Qualifying Accounts Disclosure [Line Items] | |||
Balance at Beginning of Year | $ 88,814 | ||
Charged to Expense | 21,448 | ||
Deductions | 552 | ||
Balance at End of Year | 109,710 | $ 88,814 | |
Allowance for uncollectible accounts [Member] | Previously reported [Member] | |||
Valuation and Qualifying Accounts Disclosure [Line Items] | |||
Balance at Beginning of Year | 90,754 | 86,369 | $ 12,110 |
Charged to Expense | 17,829 | 77,153 | |
Deductions | 13,444 | 2,894 | |
Balance at End of Year | 90,754 | 86,369 | |
Valuation allowance for deferred tax assets [Member] | |||
Valuation and Qualifying Accounts Disclosure [Line Items] | |||
Balance at Beginning of Year | 29,846 | ||
Charged to Expense | 0 | ||
Deductions | 1,433 | ||
Balance at End of Year | 28,413 | 29,846 | |
Valuation allowance for deferred and prepaid tax assets [Member] | |||
Valuation and Qualifying Accounts Disclosure [Line Items] | |||
Balance at Beginning of Year | $ 29,846 | 48,662 | 61,338 |
Charged to Expense | 3,991 | 10,794 | |
Deductions | 22,807 | 23,470 | |
Balance at End of Year | $ 29,846 | $ 48,662 |
Valuation and Qualifying Acco_3
Valuation and Qualifying Accounts and Reserves (Parenthetical) (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Valuation and Qualifying Accounts Disclosure [Line Items] | |||
Reserve of preferred equity interests and accrued interest | $ 105,300 | $ 84,600 | $ 67,300 |
Allowance for uncollectible accounts [Member] | |||
Valuation and Qualifying Accounts Disclosure [Line Items] | |||
Deductions of allowance | $ 552 | ||
Allowance for uncollectible accounts [Member] | Spin-off [Member] | Retail Value Inc. [Member] | |||
Valuation and Qualifying Accounts Disclosure [Line Items] | |||
Deductions of allowance | 13,500 | ||
Valuation allowance for deferred and prepaid tax assets [Member] | |||
Valuation and Qualifying Accounts Disclosure [Line Items] | |||
Deductions of allowance | 22,807 | $ 23,470 | |
Valuation allowance for deferred and prepaid tax assets [Member] | Spin-off [Member] | Retail Value Inc. [Member] | |||
Valuation and Qualifying Accounts Disclosure [Line Items] | |||
Deductions of allowance | $ 14,800 |
Real Estate and Accumulated D_2
Real Estate and Accumulated Depreciation (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 847,077 | ||
Buildings & Improvements, Initial Cost | 2,953,043 | ||
Improvements, Initial Cost | 1,920 | ||
Land, Total Cost | 893,709 | ||
Buildings & Improvements, Total Cost | 3,816,103 | ||
Total Cost | 4,709,812 | $ 4,627,866 | $ 8,248,003 |
Accumulated Depreciation | 1,289,148 | ||
Total Cost, Net of Accumulated Depreciation | 3,420,664 | ||
Encumbrances | 94,196 | ||
The changes in Total Real Estate Assets for the three years ended December 31, are as follows: | |||
Balance at beginning of year | 4,627,866 | 8,248,003 | 9,244,058 |
Acquisitions | 80,771 | 34,675 | 82,137 |
Developments, improvements and expansions | 109,830 | 120,325 | 119,651 |
Adjustments of property carrying values (Impairments) | (3,370) | (56,317) | (345,282) |
Disposals | (105,285) | (998,776) | (852,561) |
Spin-off of RVI | 0 | (2,720,044) | 0 |
Balance at end of year | 4,709,812 | 4,627,866 | 8,248,003 |
The changes in Accumulated Depreciation and Amortization for the three years ended December 31, are as follows: | |||
Balance at beginning of year | 1,172,357 | 1,953,479 | 1,996,176 |
Depreciation for year | 147,372 | 207,902 | 285,484 |
Disposals | (30,581) | (268,405) | (328,181) |
Spin-off of RVI | 0 | (720,619) | 0 |
Balance at end of year | 1,289,148 | $ 1,172,357 | $ 1,953,479 |
Phoenix, AZ [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | 18,701 | ||
Buildings & Improvements, Initial Cost | 18,811 | ||
Improvements, Initial Cost | 118 | ||
Land, Total Cost | 18,701 | ||
Buildings & Improvements, Total Cost | 23,707 | ||
Total Cost | 42,408 | ||
Accumulated Depreciation | 9,956 | ||
Total Cost, Net of Accumulated Depreciation | 32,452 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 1999 | ||
Phoenix, AZ [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 15,352 | ||
Buildings & Improvements, Initial Cost | 22,813 | ||
Improvements, Initial Cost | 1,601 | ||
Land, Total Cost | 15,352 | ||
Buildings & Improvements, Total Cost | 29,353 | ||
Total Cost | 44,705 | ||
Accumulated Depreciation | 17,516 | ||
Total Cost, Net of Accumulated Depreciation | 27,189 | ||
Encumbrances | $ 28,578 | ||
Date of Construction (C) Acquisition (A) | 2003 | ||
Phoenix, AZ [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 15,090 | ||
Buildings & Improvements, Initial Cost | 36,880 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 18,399 | ||
Buildings & Improvements, Total Cost | 42,292 | ||
Total Cost | 60,691 | ||
Accumulated Depreciation | 12,226 | ||
Total Cost, Net of Accumulated Depreciation | 48,465 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2012 | ||
Buena Park, CA [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 27,269 | ||
Buildings & Improvements, Initial Cost | 21,427 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 27,269 | ||
Buildings & Improvements, Total Cost | 26,786 | ||
Total Cost | 54,055 | ||
Accumulated Depreciation | 3,948 | ||
Total Cost, Net of Accumulated Depreciation | 50,107 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2015 | ||
Fontana, CA [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 23,861 | ||
Buildings & Improvements, Initial Cost | 57,931 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 23,861 | ||
Buildings & Improvements, Total Cost | 61,645 | ||
Total Cost | 85,506 | ||
Accumulated Depreciation | 11,353 | ||
Total Cost, Net of Accumulated Depreciation | 74,153 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2014 | ||
Long Beach, CA [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 0 | ||
Buildings & Improvements, Initial Cost | 147,918 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 0 | ||
Buildings & Improvements, Total Cost | 196,967 | ||
Total Cost | 196,967 | ||
Accumulated Depreciation | 87,465 | ||
Total Cost, Net of Accumulated Depreciation | 109,502 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2005 | ||
Oakland, CA [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 4,361 | ||
Buildings & Improvements, Initial Cost | 33,538 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 4,361 | ||
Buildings & Improvements, Total Cost | 33,538 | ||
Total Cost | 37,899 | ||
Accumulated Depreciation | 7,437 | ||
Total Cost, Net of Accumulated Depreciation | 30,462 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2013 | ||
Roseville, CA [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 23,574 | ||
Buildings & Improvements, Initial Cost | 67,031 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 23,574 | ||
Buildings & Improvements, Total Cost | 68,003 | ||
Total Cost | 91,577 | ||
Accumulated Depreciation | 12,731 | ||
Total Cost, Net of Accumulated Depreciation | 78,846 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2014 | ||
San Francisco, CA [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 10,464 | ||
Buildings & Improvements, Initial Cost | 25,730 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 10,464 | ||
Buildings & Improvements, Total Cost | 26,089 | ||
Total Cost | 36,553 | ||
Accumulated Depreciation | 12,968 | ||
Total Cost, Net of Accumulated Depreciation | 23,585 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2002 | ||
Centennial, CO [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 7,833 | ||
Buildings & Improvements, Initial Cost | 35,550 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 9,075 | ||
Buildings & Improvements, Total Cost | 68,419 | ||
Total Cost | 77,494 | ||
Accumulated Depreciation | 42,695 | ||
Total Cost, Net of Accumulated Depreciation | 34,799 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 1997 | ||
Colorado Springs, CO [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 9,001 | ||
Buildings & Improvements, Initial Cost | 47,671 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 9,001 | ||
Buildings & Improvements, Total Cost | 56,810 | ||
Total Cost | 65,811 | ||
Accumulated Depreciation | 14,135 | ||
Total Cost, Net of Accumulated Depreciation | 51,676 | ||
Encumbrances | $ 16,437 | ||
Date of Construction (C) Acquisition (A) | 2011 | ||
Denver, CO [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 20,733 | ||
Buildings & Improvements, Initial Cost | 22,818 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 20,804 | ||
Buildings & Improvements, Total Cost | 29,733 | ||
Total Cost | 50,537 | ||
Accumulated Depreciation | 16,069 | ||
Total Cost, Net of Accumulated Depreciation | 34,468 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2003 | ||
Parker, CO [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 4,632 | ||
Buildings & Improvements, Initial Cost | 38,256 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 4,632 | ||
Buildings & Improvements, Total Cost | 41,139 | ||
Total Cost | 45,771 | ||
Accumulated Depreciation | 8,206 | ||
Total Cost, Net of Accumulated Depreciation | 37,565 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2013 | ||
Guilford, CT [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 4,588 | ||
Buildings & Improvements, Initial Cost | 41,892 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 6,457 | ||
Buildings & Improvements, Total Cost | 63,662 | ||
Total Cost | 70,119 | ||
Accumulated Depreciation | 7,827 | ||
Total Cost, Net of Accumulated Depreciation | 62,292 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2015 | ||
Windsor Court, CT [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 6,090 | ||
Buildings & Improvements, Initial Cost | 11,745 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 6,090 | ||
Buildings & Improvements, Total Cost | 12,509 | ||
Total Cost | 18,599 | ||
Accumulated Depreciation | 5,215 | ||
Total Cost, Net of Accumulated Depreciation | 13,384 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2007 | ||
Brandon, FL [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 0 | ||
Buildings & Improvements, Initial Cost | 4,111 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 0 | ||
Buildings & Improvements, Total Cost | 9,077 | ||
Total Cost | 9,077 | ||
Accumulated Depreciation | 2,468 | ||
Total Cost, Net of Accumulated Depreciation | 6,609 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 1972 | ||
Brandon, FL [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 4,775 | ||
Buildings & Improvements, Initial Cost | 13,117 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 4,775 | ||
Buildings & Improvements, Total Cost | 19,165 | ||
Total Cost | 23,940 | ||
Accumulated Depreciation | 6,729 | ||
Total Cost, Net of Accumulated Depreciation | 17,211 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2009 | ||
Brandon, FL [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 2,938 | ||
Buildings & Improvements, Initial Cost | 13,685 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 2,938 | ||
Buildings & Improvements, Total Cost | 13,999 | ||
Total Cost | 16,937 | ||
Accumulated Depreciation | 3,271 | ||
Total Cost, Net of Accumulated Depreciation | 13,666 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2013 | ||
Melbourne, FL [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 3,111 | ||
Buildings & Improvements, Initial Cost | 7,325 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 3,111 | ||
Buildings & Improvements, Total Cost | 7,486 | ||
Total Cost | 10,597 | ||
Accumulated Depreciation | 326 | ||
Total Cost, Net of Accumulated Depreciation | 10,271 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2018 | ||
Miami, FL [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 11,626 | ||
Buildings & Improvements, Initial Cost | 30,457 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 26,743 | ||
Buildings & Improvements, Total Cost | 120,901 | ||
Total Cost | 147,644 | ||
Accumulated Depreciation | 46,777 | ||
Total Cost, Net of Accumulated Depreciation | 100,867 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2006 | ||
Naples, FL [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 10,172 | ||
Buildings & Improvements, Initial Cost | 39,342 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 10,172 | ||
Buildings & Improvements, Total Cost | 41,822 | ||
Total Cost | 51,994 | ||
Accumulated Depreciation | 8,181 | ||
Total Cost, Net of Accumulated Depreciation | 43,813 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2013 | ||
Orlando, FL [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 8,528 | ||
Buildings & Improvements, Initial Cost | 56,684 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 12,836 | ||
Buildings & Improvements, Total Cost | 79,817 | ||
Total Cost | 92,653 | ||
Accumulated Depreciation | 8,687 | ||
Total Cost, Net of Accumulated Depreciation | 83,966 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2016 | ||
Palm Harbor, FL [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 1,137 | ||
Buildings & Improvements, Initial Cost | 4,089 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 1,137 | ||
Buildings & Improvements, Total Cost | 5,172 | ||
Total Cost | 6,309 | ||
Accumulated Depreciation | 3,906 | ||
Total Cost, Net of Accumulated Depreciation | 2,403 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 1995 | ||
Plantation, FL [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 21,729 | ||
Buildings & Improvements, Initial Cost | 37,331 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 22,112 | ||
Buildings & Improvements, Total Cost | 97,953 | ||
Total Cost | 120,065 | ||
Accumulated Depreciation | 44,934 | ||
Total Cost, Net of Accumulated Depreciation | 75,131 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2007 | ||
Tampa, FL [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 10,000 | ||
Buildings & Improvements, Initial Cost | 10,907 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 10,000 | ||
Buildings & Improvements, Total Cost | 10,907 | ||
Total Cost | 20,907 | ||
Accumulated Depreciation | 35 | ||
Total Cost, Net of Accumulated Depreciation | 20,872 | ||
Encumbrances | $ 9,100 | ||
Date of Construction (C) Acquisition (A) | 2019 | ||
Winter Garden, FL [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 38,945 | ||
Buildings & Improvements, Initial Cost | 130,382 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 38,945 | ||
Buildings & Improvements, Total Cost | 137,590 | ||
Total Cost | 176,535 | ||
Accumulated Depreciation | 30,895 | ||
Total Cost, Net of Accumulated Depreciation | 145,640 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2013 | ||
Atlanta, GA [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 14,078 | ||
Buildings & Improvements, Initial Cost | 41,050 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 14,078 | ||
Buildings & Improvements, Total Cost | 47,843 | ||
Total Cost | 61,921 | ||
Accumulated Depreciation | 15,259 | ||
Total Cost, Net of Accumulated Depreciation | 46,662 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2009 | ||
Cumming, GA [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 14,249 | ||
Buildings & Improvements, Initial Cost | 23,653 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 14,249 | ||
Buildings & Improvements, Total Cost | 26,291 | ||
Total Cost | 40,540 | ||
Accumulated Depreciation | 14,589 | ||
Total Cost, Net of Accumulated Depreciation | 25,951 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2003 | ||
Cumming, GA [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 6,851 | ||
Buildings & Improvements, Initial Cost | 49,659 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 6,851 | ||
Buildings & Improvements, Total Cost | 50,296 | ||
Total Cost | 57,147 | ||
Accumulated Depreciation | 11,686 | ||
Total Cost, Net of Accumulated Depreciation | 45,461 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2013 | ||
Cumming, GA [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 3,391 | ||
Buildings & Improvements, Initial Cost | 8,218 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 3,391 | ||
Buildings & Improvements, Total Cost | 8,420 | ||
Total Cost | 11,811 | ||
Accumulated Depreciation | 396 | ||
Total Cost, Net of Accumulated Depreciation | 11,415 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2018 | ||
Douglasville, GA [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 2,839 | ||
Buildings & Improvements, Initial Cost | 5,511 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 2,839 | ||
Buildings & Improvements, Total Cost | 6,723 | ||
Total Cost | 9,562 | ||
Accumulated Depreciation | 276 | ||
Total Cost, Net of Accumulated Depreciation | 9,286 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2018 | ||
Roswell, GA [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 6,566 | ||
Buildings & Improvements, Initial Cost | 15,005 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 7,894 | ||
Buildings & Improvements, Total Cost | 27,422 | ||
Total Cost | 35,316 | ||
Accumulated Depreciation | 11,575 | ||
Total Cost, Net of Accumulated Depreciation | 23,741 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2007 | ||
Snellville, GA [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 10,185 | ||
Buildings & Improvements, Initial Cost | 51,815 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 10,342 | ||
Buildings & Improvements, Total Cost | 58,361 | ||
Total Cost | 68,703 | ||
Accumulated Depreciation | 24,984 | ||
Total Cost, Net of Accumulated Depreciation | 43,719 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2007 | ||
Suwanee, GA [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 13,479 | ||
Buildings & Improvements, Initial Cost | 23,923 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 13,335 | ||
Buildings & Improvements, Total Cost | 35,553 | ||
Total Cost | 48,888 | ||
Accumulated Depreciation | 18,200 | ||
Total Cost, Net of Accumulated Depreciation | 30,688 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2003 | ||
Chicago, IL [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 22,642 | ||
Buildings & Improvements, Initial Cost | 82,754 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 22,642 | ||
Buildings & Improvements, Total Cost | 83,282 | ||
Total Cost | 105,924 | ||
Accumulated Depreciation | 15,651 | ||
Total Cost, Net of Accumulated Depreciation | 90,273 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2014 | ||
Chicago, IL [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 23,588 | ||
Buildings & Improvements, Initial Cost | 45,632 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 23,588 | ||
Buildings & Improvements, Total Cost | 45,948 | ||
Total Cost | 69,536 | ||
Accumulated Depreciation | 5,126 | ||
Total Cost, Net of Accumulated Depreciation | 64,410 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2017 | ||
Schaumburg, IL [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 27,466 | ||
Buildings & Improvements, Initial Cost | 84,679 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 27,466 | ||
Buildings & Improvements, Total Cost | 96,912 | ||
Total Cost | 124,378 | ||
Accumulated Depreciation | 19,721 | ||
Total Cost, Net of Accumulated Depreciation | 104,657 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2013 | ||
Merriam, KS [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 15,043 | ||
Buildings & Improvements, Initial Cost | 55,028 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 15,043 | ||
Buildings & Improvements, Total Cost | 55,906 | ||
Total Cost | 70,949 | ||
Accumulated Depreciation | 11,443 | ||
Total Cost, Net of Accumulated Depreciation | 59,506 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2013 | ||
Everett, MA [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 9,311 | ||
Buildings & Improvements, Initial Cost | 44,647 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 9,462 | ||
Buildings & Improvements, Total Cost | 59,325 | ||
Total Cost | 68,787 | ||
Accumulated Depreciation | 32,153 | ||
Total Cost, Net of Accumulated Depreciation | 36,634 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2001 | ||
Framingham, MA [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 75,675 | ||
Buildings & Improvements, Initial Cost | 191,594 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 75,675 | ||
Buildings & Improvements, Total Cost | 199,879 | ||
Total Cost | 275,554 | ||
Accumulated Depreciation | 42,520 | ||
Total Cost, Net of Accumulated Depreciation | 233,034 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2013 | ||
Brentwood, MO [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 10,018 | ||
Buildings & Improvements, Initial Cost | 32,053 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 10,018 | ||
Buildings & Improvements, Total Cost | 40,541 | ||
Total Cost | 50,559 | ||
Accumulated Depreciation | 22,727 | ||
Total Cost, Net of Accumulated Depreciation | 27,832 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 1998 | ||
East Hanover, NJ [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 3,847 | ||
Buildings & Improvements, Initial Cost | 23,798 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 3,847 | ||
Buildings & Improvements, Total Cost | 29,427 | ||
Total Cost | 33,274 | ||
Accumulated Depreciation | 11,205 | ||
Total Cost, Net of Accumulated Depreciation | 22,069 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2007 | ||
Edgewater, NJ [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 7,714 | ||
Buildings & Improvements, Initial Cost | 30,473 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 7,714 | ||
Buildings & Improvements, Total Cost | 34,758 | ||
Total Cost | 42,472 | ||
Accumulated Depreciation | 12,955 | ||
Total Cost, Net of Accumulated Depreciation | 29,517 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2007 | ||
Freehold, NJ [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 2,460 | ||
Buildings & Improvements, Initial Cost | 2,475 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 3,166 | ||
Buildings & Improvements, Total Cost | 3,822 | ||
Total Cost | 6,988 | ||
Accumulated Depreciation | 1,277 | ||
Total Cost, Net of Accumulated Depreciation | 5,711 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2005 | ||
Hamilton, NJ [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 8,039 | ||
Buildings & Improvements, Initial Cost | 49,896 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 11,774 | ||
Buildings & Improvements, Total Cost | 91,065 | ||
Total Cost | 102,839 | ||
Accumulated Depreciation | 43,807 | ||
Total Cost, Net of Accumulated Depreciation | 59,032 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2003 | ||
Princeton, NJ [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 13,448 | ||
Buildings & Improvements, Initial Cost | 74,249 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 14,455 | ||
Buildings & Improvements, Total Cost | 113,286 | ||
Total Cost | 127,741 | ||
Accumulated Depreciation | 62,763 | ||
Total Cost, Net of Accumulated Depreciation | 64,978 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 1997 | ||
West Long Branch, NJ [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 14,131 | ||
Buildings & Improvements, Initial Cost | 51,982 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 14,131 | ||
Buildings & Improvements, Total Cost | 80,533 | ||
Total Cost | 94,664 | ||
Accumulated Depreciation | 33,506 | ||
Total Cost, Net of Accumulated Depreciation | 61,158 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2004 | ||
Charlotte, NC [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 27,707 | ||
Buildings & Improvements, Initial Cost | 45,021 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 27,707 | ||
Buildings & Improvements, Total Cost | 50,804 | ||
Total Cost | 78,511 | ||
Accumulated Depreciation | 15,435 | ||
Total Cost, Net of Accumulated Depreciation | 63,076 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2011 | ||
Charlotte, NC [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 11,224 | ||
Buildings & Improvements, Initial Cost | 82,124 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 11,224 | ||
Buildings & Improvements, Total Cost | 96,903 | ||
Total Cost | 108,127 | ||
Accumulated Depreciation | 23,120 | ||
Total Cost, Net of Accumulated Depreciation | 85,007 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2012 | ||
Charlotte, NC [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 3,600 | ||
Buildings & Improvements, Initial Cost | 30,392 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 8,022 | ||
Buildings & Improvements, Total Cost | 53,337 | ||
Total Cost | 61,359 | ||
Accumulated Depreciation | 9,158 | ||
Total Cost, Net of Accumulated Depreciation | 52,201 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2013 | ||
Cornelius, NC [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 4,382 | ||
Buildings & Improvements, Initial Cost | 15,184 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 4,382 | ||
Buildings & Improvements, Total Cost | 21,247 | ||
Total Cost | 25,629 | ||
Accumulated Depreciation | 10,025 | ||
Total Cost, Net of Accumulated Depreciation | 15,604 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2007 | ||
Cincinnati, OH [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 19,572 | ||
Buildings & Improvements, Initial Cost | 54,495 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 19,572 | ||
Buildings & Improvements, Total Cost | 74,777 | ||
Total Cost | 94,349 | ||
Accumulated Depreciation | 12,753 | ||
Total Cost, Net of Accumulated Depreciation | 81,596 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2014 | ||
Columbus, OH [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 12,922 | ||
Buildings & Improvements, Initial Cost | 46,006 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 14,078 | ||
Buildings & Improvements, Total Cost | 72,398 | ||
Total Cost | 86,476 | ||
Accumulated Depreciation | 42,579 | ||
Total Cost, Net of Accumulated Depreciation | 43,897 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 1998 | ||
Columbus, OH [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 18,716 | ||
Buildings & Improvements, Initial Cost | 64,617 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 20,666 | ||
Buildings & Improvements, Total Cost | 71,453 | ||
Total Cost | 92,119 | ||
Accumulated Depreciation | 19,203 | ||
Total Cost, Net of Accumulated Depreciation | 72,916 | ||
Encumbrances | $ 40,081 | ||
Date of Construction (C) Acquisition (A) | 2011 | ||
Dublin, OH [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 3,609 | ||
Buildings & Improvements, Initial Cost | 11,546 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 3,609 | ||
Buildings & Improvements, Total Cost | 15,610 | ||
Total Cost | 19,219 | ||
Accumulated Depreciation | 10,110 | ||
Total Cost, Net of Accumulated Depreciation | 9,109 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 1998 | ||
Mason, OH [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 2,032 | ||
Buildings & Improvements, Initial Cost | 23,788 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 2,032 | ||
Buildings & Improvements, Total Cost | 26,830 | ||
Total Cost | 28,862 | ||
Accumulated Depreciation | 5,111 | ||
Total Cost, Net of Accumulated Depreciation | 23,751 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2014 | ||
Stow, OH [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 993 | ||
Buildings & Improvements, Initial Cost | 9,028 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 993 | ||
Buildings & Improvements, Total Cost | 39,705 | ||
Total Cost | 40,698 | ||
Accumulated Depreciation | 23,257 | ||
Total Cost, Net of Accumulated Depreciation | 17,441 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 1969 | ||
Westlake, OH [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 424 | ||
Buildings & Improvements, Initial Cost | 3,803 | ||
Improvements, Initial Cost | 201 | ||
Land, Total Cost | 424 | ||
Buildings & Improvements, Total Cost | 28,981 | ||
Total Cost | 29,405 | ||
Accumulated Depreciation | 4,464 | ||
Total Cost, Net of Accumulated Depreciation | 24,941 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 1974 | ||
Portland, OR [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 20,208 | ||
Buildings & Improvements, Initial Cost | 50,738 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 20,208 | ||
Buildings & Improvements, Total Cost | 59,651 | ||
Total Cost | 79,859 | ||
Accumulated Depreciation | 15,317 | ||
Total Cost, Net of Accumulated Depreciation | 64,542 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2012 | ||
Portland, OR [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 10,122 | ||
Buildings & Improvements, Initial Cost | 37,457 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 10,122 | ||
Buildings & Improvements, Total Cost | 37,457 | ||
Total Cost | 47,579 | ||
Accumulated Depreciation | 231 | ||
Total Cost, Net of Accumulated Depreciation | 47,348 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2019 | ||
Mount Pleasant, SC [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 2,430 | ||
Buildings & Improvements, Initial Cost | 10,470 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 2,341 | ||
Buildings & Improvements, Total Cost | 22,798 | ||
Total Cost | 25,139 | ||
Accumulated Depreciation | 15,214 | ||
Total Cost, Net of Accumulated Depreciation | 9,925 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 1995 | ||
Brentwood, TN [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 6,101 | ||
Buildings & Improvements, Initial Cost | 25,956 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 6,101 | ||
Buildings & Improvements, Total Cost | 27,866 | ||
Total Cost | 33,967 | ||
Accumulated Depreciation | 6,160 | ||
Total Cost, Net of Accumulated Depreciation | 27,807 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2013 | ||
Highland Village, TX [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 5,545 | ||
Buildings & Improvements, Initial Cost | 28,365 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 5,545 | ||
Buildings & Improvements, Total Cost | 30,551 | ||
Total Cost | 36,096 | ||
Accumulated Depreciation | 7,691 | ||
Total Cost, Net of Accumulated Depreciation | 28,405 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2013 | ||
Round Rock, TX [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 3,467 | ||
Buildings & Improvements, Initial Cost | 8,839 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 3,467 | ||
Buildings & Improvements, Total Cost | 8,839 | ||
Total Cost | 12,306 | ||
Accumulated Depreciation | 82 | ||
Total Cost, Net of Accumulated Depreciation | 12,224 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2019 | ||
San Antonio, TX [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 3,475 | ||
Buildings & Improvements, Initial Cost | 37,327 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 4,873 | ||
Buildings & Improvements, Total Cost | 52,387 | ||
Total Cost | 57,260 | ||
Accumulated Depreciation | 26,553 | ||
Total Cost, Net of Accumulated Depreciation | 30,707 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2002 | ||
San Antonio, TX [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 5,602 | ||
Buildings & Improvements, Initial Cost | 39,196 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 10,158 | ||
Buildings & Improvements, Total Cost | 114,747 | ||
Total Cost | 124,905 | ||
Accumulated Depreciation | 42,616 | ||
Total Cost, Net of Accumulated Depreciation | 82,289 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2007 | ||
San Antonio, TX [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 2,381 | ||
Buildings & Improvements, Initial Cost | 6,487 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 2,381 | ||
Buildings & Improvements, Total Cost | 24,481 | ||
Total Cost | 26,862 | ||
Accumulated Depreciation | 10,596 | ||
Total Cost, Net of Accumulated Depreciation | 16,266 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2007 | ||
Fairfax, VA [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 15,681 | ||
Buildings & Improvements, Initial Cost | 68,536 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 15,681 | ||
Buildings & Improvements, Total Cost | 70,343 | ||
Total Cost | 86,024 | ||
Accumulated Depreciation | 14,504 | ||
Total Cost, Net of Accumulated Depreciation | 71,520 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2013 | ||
Richmond, VA [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 11,879 | ||
Buildings & Improvements, Initial Cost | 34,736 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 11,879 | ||
Buildings & Improvements, Total Cost | 36,751 | ||
Total Cost | 48,630 | ||
Accumulated Depreciation | 15,143 | ||
Total Cost, Net of Accumulated Depreciation | 33,487 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2007 | ||
Springfield, VA [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 17,016 | ||
Buildings & Improvements, Initial Cost | 40,038 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 17,016 | ||
Buildings & Improvements, Total Cost | 44,694 | ||
Total Cost | 61,710 | ||
Accumulated Depreciation | 17,461 | ||
Total Cost, Net of Accumulated Depreciation | 44,249 | ||
Encumbrances | $ 0 | ||
Date of Construction (C) Acquisition (A) | 2007 | ||
Portfolio Balance (SITE) [Member] | |||
Real Estate And Accumulated Depreciation [Line Items] | |||
Land, Initial Cost | $ 28,459 | ||
Buildings & Improvements, Initial Cost | 213,359 | ||
Improvements, Initial Cost | 0 | ||
Land, Total Cost | 28,459 | ||
Buildings & Improvements, Total Cost | 213,359 | ||
Total Cost | 241,818 | ||
Accumulated Depreciation | 104,590 | ||
Total Cost, Net of Accumulated Depreciation | 137,228 | ||
Encumbrances | $ 0 |
Real Estate and Accumulated D_3
Real Estate and Accumulated Depreciation (Parenthetical) (Detail) $ in Millions | 12 Months Ended |
Dec. 31, 2019USD ($) | |
Real Estate And Accumulated Depreciation [Line Items] | |
Tax cost basis of assets | $ 5,000 |
Real estate undeveloped land | 12.3 |
Real estate construction in progress | 47.4 |
Fair market value of debt adjustments and unamortized debt issuance costs | $ 0.7 |
Tenant improvements [Member] | |
Real Estate And Accumulated Depreciation [Line Items] | |
Estimated useful lives of the assets | Shorter of economic life or lease terms |
Minimum [Member] | Buildings [Member] | |
Real Estate And Accumulated Depreciation [Line Items] | |
Estimated useful lives of the assets | 31 years 6 months |
Minimum [Member] | Building Improvements and Fixtures [Member] | |
Real Estate And Accumulated Depreciation [Line Items] | |
Estimated useful lives of the assets | 5 years |
Maximum [Member] | Buildings [Member] | |
Real Estate And Accumulated Depreciation [Line Items] | |
Estimated useful lives of the assets | 40 years |
Maximum [Member] | Building Improvements and Fixtures [Member] | |
Real Estate And Accumulated Depreciation [Line Items] | |
Estimated useful lives of the assets | 20 years |
Mortgage Loans on Real Estate (
Mortgage Loans on Real Estate (Detail) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Mortgage Loans On Real Estate [Line Items] | ||||
Prior Liens | $ 449,439 | |||
Face Amount of Mortgages | 390,134 | |||
Carrying Amount of Mortgages | 120,130 | $ 209,566 | $ 297,451 | $ 442,826 |
Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | |||
Mezzanine Loan [Member] | Retail [Member] | Borrower A [Member] | ||||
Mortgage Loans On Real Estate [Line Items] | ||||
Interest Rate | 9.00% | |||
Final Maturity Date | 2023-06 | |||
Periodic Payment Terms | I | |||
Prior Liens | $ 19,799 | |||
Face Amount of Mortgages | 7,500 | |||
Carrying Amount of Mortgages | 7,541 | |||
Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | |||
Mezzanine Loan [Member] | Retail [Member] | Borrower B [Member] | ||||
Mortgage Loans On Real Estate [Line Items] | ||||
Interest Rate | 8.50% | |||
Final Maturity Date | 2021-10 | |||
Periodic Payment Terms | QI | |||
Prior Liens | $ 279,986 | |||
Face Amount of Mortgages | 300,000 | |||
Carrying Amount of Mortgages | 57,134 | |||
Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | |||
Investments in and Advances to Joint Ventures [Member] | Borrower C [Member] | ||||
Mortgage Loans On Real Estate [Line Items] | ||||
Interest Rate | 8.50% | |||
Final Maturity Date | 2022-12 | |||
Periodic Payment Terms | QI | |||
Prior Liens | $ 149,654 | |||
Face Amount of Mortgages | 82,634 | |||
Carrying Amount of Mortgages | 55,455 | |||
Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 |
Mortgage Loans on Real Estate_2
Mortgage Loans on Real Estate (Parenthetical) (Detail) $ in Millions | Dec. 31, 2019USD ($) |
Mortgage Loans On Real Estate [Abstract] | |
Aggregate cost for federal income tax | $ 208.1 |
Changes in Mortgage Loans (Deta
Changes in Mortgage Loans (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Mortgage Loans On Real Estate [Abstract] | |||
Balance at beginning of period | $ 209,566 | $ 297,451 | $ 442,826 |
Additions during period: | |||
Interest | 18,285 | 20,807 | 28,116 |
Accretion of discount | 0 | 0 | 269 |
Deductions during period: | |||
Provision for loan loss reserve | (15,544) | (11,422) | (61,000) |
Collections of principal and interest | (92,177) | (97,270) | (112,760) |
Balance at close of period | $ 120,130 | $ 209,566 | $ 297,451 |