AZZ (AZZ) 8-K Results of Operations and Financial Condition

Exhibit 99.1

AZZ incorporated

Financial and Other Statistical Information

(unaudited)

($ in Thousand except per share amount)

	Actual Year to Date May 31, 2006			Projected Year Ended February 28, 2007
Net Sales:
Electrical and Industrial Products	$	31,506		$123,000 to $128,000
Galvanizing Services	$	20,947		$82,000 to $87,000
Total Sales	$	52,453		$205,000 to $215,000
Diluted earnings per share	$	.71		$1.85 to $1.95
Operating Margins:
Electrical and Industrial Products		12.9	%	10.9	%
Galvanizing Services		31.1	%	22.5	%
Cash Provided By Operations	$	4,017		$14,000
Capital Expenditures	$	2,017		$8,500
Depreciation and Amortization of Intangible Assets and Debt Issue Cost	$	1,520		$6,000

AZZ incorporated

Financial and Other Statistical Information

(unaudited)

($ in Thousand)

	Quarter Ended May 31, 2006
Book to Ship Ratio:
2/28/06 Backlog	$	73,765
Qtr. Ending 5/31/06 Bookings		70,782
Qtr. Ending 5/31/06 Shipments		52,453
5/31/06 Backlog		92,094
Book to Ship Ratio		1.35 to 1
Outstanding Accounts Receivable Days		54

1