Disclosure of Compensation Related Costs, Share-based Payments [Text Block] | 9. Stockholders’ Equity The Company has authorized 100,000,000 0.01 28,516,009 22,047,531 Restricted Stock Awards On August 11, 2016, management and employees of Subsidiary in conjunction with the incorporation on July 22, 2016 received 12,209,677 4.13607 2,952 0.0002 7,966,070 4,094,708 On October 13, 2016, Subsidiary granted 62,041 245,434 As a condition of the Recapitalization, a total of 4,094,708 4,381,003 35 72.5 Shares Shares Weighted- Stock awards granted at Inception 12,209,677 0.20 Granted October 13, 2016 62,041 0.70 Granted October 16, 2016 245,434 0.70 Remeasurement at November 4, 2016 - 5,837,788 * 0.43 Vested - - Forfeited - - - Unvested at December 31, 2016 12,517,152 0.41 * The number of shares Remeasured as of November 4, 2016 reflect the effect of the Monte Carlo simulation determination of the estimated number of shares expected to be released from the performance condition escrow. Shares Weighted- Unvested at December 31, 2016 12,517,152 $ 0.41 Vested (5,537,556) 0.41 Forfeited - - Unvested at December 31, 2017 6,979,596 0.41 Vested at December 31, 2017 5,537,556 $ 0.41 As of December 31, 2017, the Unique User Performance Condition was determined based on 4,977,144 unique users accessing Maven channels in November 2017. Based on this level of unique users 56 1,927,641 3.5 1.6 2.8 At December 31, 2017, total compensation cost, including the effect of the waiver of the buy-back right, related to restricted stock awards but not yet recognized was $ 5.6 1.6 4.1 Stock Options On December 19, 2016, the Company’s Board of Directors approved the 2016 Stock Incentive Plan (“Plan”) and reserved 1,670,867 On June 28, 2017, the Board of Directors approved an increase in the total number of shares reserved from 1,670,867 3,000,000 The estimated fair value of stock-based awards is recognized as compensation expense over the vesting period of the award. The fair value of restricted stock awards is determined based on the number of shares granted and the quoted price of the Company’s common stock on the date of grant. The fair value of stock option awards are estimated at the grant date as calculated using the Black-Scholes option-pricing model. The Black-Scholes model requires various highly judgmental assumptions including expected volatility and option life. The fair values of our stock option grants were estimated with the following average assumptions: 2017 2016 Expected life 5.7 years 6.0 years Risk-free interest rate 2.01 % 2.17 % Expected annual volatility 115.13 % 113.79 % Dividend yield 0.00 % 0.00 % Number of Weighted Weighted Intrinsic Outstanding at July 22, 2016 (Inception) - $ - - $ - Assumed through Recapitalization 175,000 0.17 2.38 Granted 100,137 1.02 9.99 Exercised - - Forfeited - - Outstanding at December 31, 2016 275,137 0.48 5.15 157,000 Granted 2,101,500 1.36 9.75 Exercised (25,000) 0.17 2.5 Forfeited (175,000) 1.53 9.5 Outstanding at December 31, 2017 2,176,637 $ 1.25 9.25 $ 1,573,000 Vested and expected to vest at December 31, 2017 2,176,637 $ 1.25 9.25 $ 1,573,000 Exercisable at December 31, 2017 267,500 $ 0.76 8.0 $ 305,000 During 2016 the Company granted 100,137 1.02 December 28, 2026 During 2017 the Company granted 2,101,500 1.36 618,761 1,169,000 .5 In addition, the Company assumed 175,000 25,000 150,000 0.17 May 15, 2019 The following table summarizes certain information about stock options: 2017 2016 Weighted average grant-date fair value for options granted during the year $ 1.34 $ 0.88 Vested options in-the-money at December 31 300,879 175,000 Aggregate intrinsic value of options exercised during the year $ 27,750 $ - as of December 31, 2017 with the increase in the authorized number of shares on March 28, 2018 Stock options outstanding 2,176,637 Stock options available for future grant 2,823,363 5,000,000 The Plan was initially adopted on December 19, 2016 by the board of directors and approved by the shareholders on December 13, 2017. The number of shares under the Plan was increased on March 28, 2018 to 5,000,000 Common Stock Warrants Channel Partner Program On December 19, 2016, the Company’s Board of Directors approved a program to be administered by management that authorized the Company to issue up to 5,000,000 The warrants associated with the Channel Partner Program are equity classified awards. Number of Weighted Weighted Intrinsic Outstanding at July 22, 2016 (Inception) - $ - - $ Granted 350,000 1.05 4.98 Exercised - - Forfeited - - Outstanding at December 31, 2016 350,000 $ 1.05 4.98 $ - In December 2016, the Company issued 350,000 0.95 1.09 1.05 Number of Weighted Weighted Intrinsic Outstanding at December 31, 2016 350,000 $ 1.05 4.98 $ - Granted 3,650,500 1.36 5.0 Exercised - - Forfeited 2,696,668 1.29 4.1 Outstanding at December 31, 2017 1,303,832 $ 1.48 4.35 $ 583,000 Vested and expected to vest at December 31, 2017 1,303,832 $ 1.48 4.35 $ 583,000 Exercisable at December 31, 2017 679,255 $ 1.60 4.35 $ 233,000 During 2017, the Company issued 3,650,500 0.95 2.20 1.36 The Company reevaluated Channel Partner performance each quarter end during 2017 and determined the final outcome of the performance conditions for certain Channel Partners on December 31, 2017. The Company recorded approximately $ 230,000 In accordance with the Investment Banking Advisory Agreement more fully described in Note 11, on November 4, 2016 Integrated issued warrants to MDB Capital Group, LLC to purchase 1,169,607 0.20 November 4, 2021 1,988,000 119,565 1.15 October 19, 2022 90,000 Common Stock to be Issued The Company agreed to compensate its four non-management directors by issuing common stock in addition to cash for services rendered in 2016. Two of these directors are affiliated with the advisory services firm that provided investment banking services to the Company. The number of shares issued to each director was determined based upon the equivalent cash compensation accrued divided by the quoted closing price of the Company’s common stock on the date the compensation is fully earned each quarter, which is the last day of such quarter. The Company recorded stock-based compensation of $ 6,250 Common Stock Private Placement of Common Stock On April 4, 2017, the Company completed a private placement of its common stock, selling 3,765,000 1.00 3,765,000 188,250 162,000 446,000 201,000 On October 19, 2017, the Company completed a private placement of its common stock, selling 2,391,304 1.15 2,734,205 119,565 119,565 296,000 282,000 2.7 Stock-based Compensation For the Period from July 22, 2016 (Inception) to December 31, 2016 Restricted Stock Channel Common Total Research and development $ 67,842 $ - $ - $ - $ 67,842 General and administrative 1,026,135 5,542 - 6,250 1,037,927 $ 1,093,977 $ 5,542 $ - $ 6,250 $ 1,105,769 In addition, during 2016 stock-based compensation totaling $ 139,375 For the Year Ended December 31, 2017 Restricted Stock Channel Common Total Research and development $ - $ - $ - $ - $ - General and administrative 777,206 618,761 229,720 - 1,625,687 $ 777,206 $ 618,761 $ 229,720 $ 1,625,687 In addition, during 2017 stock-based compensation totaling $ 614,573 |