For Immediate Release | Press Release |
Contact: | Raiford Garrabrant |
| Cree, Inc. |
| Director, Investor Relations |
| Ph: 919-287-7895 |
| Fax: 919-313-5615 |
| Email: raiford_garrabrant@cree.com |
Cree Reports Financial Results for the Fourth Quarter and Fiscal Year 2007
DURHAM, NC, August 7, 2007– Cree, Inc. (Nasdaq: CREE), a market-leading innovator of semiconductors that enhance the value of solid-state lighting, power and communications products, today announced revenue of $111.2 million for its fiscal fourth quarter ended June 24, 2007. This represents a 23% increase compared to the fiscal third quarter and a 4% increase compared to revenue of $106.7 million reported for the year ago period. GAAP net income for the fourth quarter was $6.4 million, or $0.08 per diluted share, compared to net income of $13.2 million or $0.17 per diluted share for the fourth quarter of 2006.
The remainder of this press release highlights the company’s financial results on both a GAAP and a non-GAAP basis. The GAAP results include certain costs, charges, gains and losses in accordance with GAAP, which are excluded from non-GAAP results based on management’s determination that they are not directly reflective of on-going operations. The schedules attached to this press release include a reconciliation of the GAAP financial information to the non-GAAP results.
GAAP EPS of $0.08 per diluted share includes a net expense of $1.0 million or $0.01 per diluted share due to certain items. These items consist of a gain from the sale of marketable securities of $0.09 per diluted share, expenses related to the COTCO acquisition of $0.07 per diluted share, stock based compensation expense of $0.02 per diluted share and certain tax adjustments that reduced earnings by $0.01 per diluted share. On a non-GAAP basis, adjusted to exclude these items, net income for the fourth quarter of fiscal 2007 was $7.4 million, or $0.09 per diluted share. On a non-GAAP basis, adjusted to exclude similar items as in fiscal 2007, net income for the fourth quarter of fiscal 2006 was $17.2 million, or $0.22 per diluted share.
For fiscal year 2007, Cree reported revenue of $394.1 million, which represents a 7% decrease compared to revenue of $423.0 million for fiscal 2006. GAAP net income was $57.3 million, or $0.72 per diluted share, compared to $76.7 million, or $0.98 per diluted share for fiscal 2006. On a non-GAAP basis net income for fiscal year 2007 was $35.4 million, or $0.44 per diluted share, compared to $83.2 million, or $1.06 per diluted share, for fiscal 2006.
“Fiscal 2007 was a challenging, but successful year for Cree as we made great strides in our transformation from an LED chip and SiC materials technology company into a components company positioned to lead the LED lighting revolution,” stated Chuck Swoboda, Cree chairman and CEO. “In the fourth quarter we again delivered financial results that were in-line with our previously announced targets and the COTCO integration is off to a good start. We believe the combination of growing XLamp® LED sales, our new high-brightness packaged LED product line and a more stable LED chip business has put Cree in a strong position for growth in fiscal 2008.”
Recent Business Highlights:
Ø | Completed the acquisition of COTCO, a leading supplier of high-brightness packaged LEDs in China, for consideration valued at approximately $204 million. |
Ø | Announced commercial availability of XLamp LEDs with minimum luminous flux of 100 lumens at 350mA, a performance increase of almost 70% in the last year. XLamp LEDs are the first LEDs to be available in volume with this level of performance. |
Ø | Announced that Toronto is joining Raleigh, N.C. in a citywide initiative to install LED lighting throughout its infrastructure. As part of the LED City™ program, Toronto intends to evaluate, deploy and promote the use of LEDs across multiple lighting applications because LEDs provide an energy-efficient, mercury-free solution helping to preserve the environment, while delivering more flexible and longer-lasting lighting than traditional lighting technologies. |
Q4 Financial Metrics:
Ø | On a GAAP basis, gross margin was 29%. On a non-GAAP basis, gross margin was 32% of revenue and excludes $0.5 million of stock based compensation expense and the write-up of the acquired inventory as part of the COTCO purchase accounting, which resulted in an additional $3.0 million of costs of goods sold during the fourth quarter. |
Ø | Cash flow from operations was $26.7 million. |
Ø | Cash and investments equaled $294.3 million. |
Business Outlook:
For its first quarter of fiscal 2008 ending September 23, 2007, Cree currently targets revenue in a range of $110 million to $115 million with GAAP earnings of $0.15 to $0.18 per diluted share and non-GAAP earnings of $0.09 to $0.12 per diluted share. Non-GAAP earnings per diluted share exclude expenses related to the amortization of acquired intangibles, an expected gain from the sale of marketable securities, stock based compensation expense and the related tax effects.
Cree will host a conference call at 5:00 p.m. Eastern time today to review the highlights of the fourth quarter fiscal 2007 results and the first quarter fiscal 2008 business outlook, including significant factors and assumptions underlying the targets noted above. The conference call will be available to the public through a live audio web broadcast via the Internet. Log on to Cree’s website at www.cree.com and go to “Investor Relations — Overview” for webcast details. The call will be archived and available on the website through August 21, 2007.
Supplemental financial information, including the non-GAAP reconciliation discussed below, is available in the “Investor Relations” section of Cree’s website, under “Financial Metrics,” “Quarter ending June 24, 2007” at http://www.cree.com/investor/metrics.htm.
Non-GAAP Financial Measures
In addition to disclosing results determined in accordance with GAAP, Cree has determined to begin furnishing non-GAAP results of operations that exclude certain items. By disclosing this non-GAAP information, management intends to provide investors with additional information to further analyze the company’s performance, core results and underlying trends. Cree’s management evaluates results and makes operating decisions using both GAAP and non-GAAP operating measures included in this press release. Non-GAAP results are not prepared in accordance with GAAP and non-GAAP information should be considered a supplement to, and not a substitute for, financial statements prepared in accordance with GAAP. Investors and potential investors are encouraged to review the reconciliation of non-GAAP financial measures to their most directly comparable GAAP measures attached to this press release.
About Cree, Inc.
Cree is a market-leading innovator and manufacturer of semiconductors that enhance the value of solid-state lighting, power and communications products by significantly increasing their energy performance and efficiency. Key to Cree’s market advantage is its world-class materials expertise in silicon carbide (SiC) and gallium nitride (GaN) for chips and packaged devices that can handle more power in a smaller space while producing less heat than other available technologies, materials and products.
Cree drives its increased performance technology into multiple applications including exciting alternatives in brighter and more-tunable light for general illumination, backlighting for more-
vivid displays, optimized power management for high-current, switch-mode power supplies and variable-speed motors, and more-effective wireless infrastructure for data and voice communications. Cree customers range from innovative lighting-fixtures makers to defense-related federal agencies.
Cree’s product families include blue and green LED chips, lighting LEDs in all colors, LED backlighting solutions, power-switching devices and radio-frequency/wireless devices. For additional information please refer to www.cree.com.
The schedules attached to this release are an integral part of the release. This press release contains forward-looking statements involving risks and uncertainties, both known and unknown, that may cause actual results to differ materially from those indicated. Actual results, including with respect to our targets and prospects, could differ materially due to a number of factors, including our ability to complete development and commercialization of products under development, such as our pipeline of brighter LED chips and packaged products; our ability to lower costs; potential changes in demand; increasing price competition in key markets; the risk that, due to the complexity of our manufacturing processes and transition of production to larger wafers, we may experience production delays that preclude us from shipping sufficient quantities to meet customer orders or that result in higher production costs and lower margins; risks associated with the ramp-up of our production for our new products; risks resulting from the concentration of our business among few customers, including the risk that customers may reduce or cancel orders or fail to honor purchase commitments; the rapid development of new technology and competing products that may impair demand or render our products obsolete; the potential lack of customer acceptance for our products; risks associated with our recent acquisition; risks associated with on-going litigation; that the possibility that the pending acquisition of Color Kinetics by Philips may not be completed or may be delayed; and other factors discussed in our filings with the Securities and Exchange Commission, including our report on Form 10-K for the fiscal year ended June 25, 2006, and subsequent reports filed with the SEC. Except as required under the U.S. federal securities laws and the rules and regulations of the SEC, Cree disclaims any obligation to update any forward-looking statements after the date of this release, whether as a result of new information, future events, developments, changes in assumptions or otherwise.
Cree, the Cree logo and XLamp are registered trademarks of Cree, Inc., and the COTCO logo is a registered trademark of COTCO Luminant Device Limited. LED City is a trademark of Cree, Inc.
CREE, INC. | |
CONSOLIDATED STATEMENTS OF INCOME | |
(in thousands, except per share data) | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | Three Months Ended | | | Twelve Months Ended | |
| | 6/24/2007 | | | | | | 6/24/2007 | | | | |
| | (Unaudited) | | | 6/25/2006 | | | (Unaudited) | | | 6/25/2006 | |
| | | | | | | | | | | | |
Product revenue | | $ | 103,459 | | | $ | 99,001 | | | $ | 364,718 | | | $ | 394,383 | |
Contract revenue | | | 7,709 | | | | 7,705 | | | | 29,403 | | | | 28,569 | |
Total revenue | | | 111,168 | | | | 106,706 | | | | 394,121 | | | | 422,952 | |
| | | | | | | | | | | | | | | | |
Cost of product revenue | | | 73,350 | | | | 56,778 | | | | 237,125 | | | | 202,412 | |
Cost of contract revenue | | | 6,073 | | | | 4,767 | | | | 23,008 | | | | 19,647 | |
Total cost of revenue | | | 79,423 | | | | 61,545 | | | | 260,133 | | | | 222,059 | |
| | | | | | | | | | | | | | | | |
Gross margin | | | 31,745 | | | | 45,161 | | | | 133,988 | | | | 200,893 | |
| | | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | |
Research and development | | | 14,564 | | | | 13,961 | | | | 58,836 | | | | 54,871 | |
Sales, general and administrative | | | 15,471 | | | | 11,365 | | | | 53,105 | | | | 44,760 | |
Amortization of acquisition related intangibles | | | 3,664 | | | | - | | | | 4,192 | | | | - | |
Loss on disposal or impairment of long-lived assets | | | 1,170 | | | | 1,513 | | | | 1,199 | | | | 2,421 | |
Total operating expenses | | | 34,869 | | | | 26,839 | | | | 117,332 | | | | 102,052 | |
| | | | | | | | | | | | | | | | |
Operating income | | | (3,124 | ) | | | 18,322 | | | | 16,656 | | | | 98,841 | |
| | | | | | | | | | | | | | | | |
Non-operating income: | | | | | | | | | | | | | | | | |
Gain on investments in securities | | | 7,822 | | | | - | | | | 19,233 | | | | 583 | |
Other non-operating income | | | 244 | | | | 1 | | | | 238 | | | | 46 | |
Net interest income | | | 3,140 | | | | 4,116 | | | | 14,984 | | | | 12,893 | |
Income from continuing operations before income taxes | | | 8,082 | | | | 22,439 | | | | 51,111 | | | | 112,363 | |
| | | | | | | | | | | | | | | | |
Income tax (benefit) expense | | | 1,566 | | | | 10,061 | | | | 918 | | | | 32,404 | |
Net income from continuing operations | | | 6,516 | | | | 12,378 | | | | 50,193 | | | | 79,959 | |
| | | | | | | | | | | | | | | | |
Income (loss) from discontinued operations, net of related tax effect | | | (83 | ) | | | 866 | | | | 7,141 | | | | (3,286 | ) |
Net income | | $ | 6,433 | | | $ | 13,244 | | | $ | 57,334 | | | $ | 76,673 | |
| | | | | | | | | | | | | | | | |
Diluted earnings per share: | | | | | | | | | | | | | | | | |
Income from continuing operations | | $ | 0.08 | | | $ | 0.16 | | | $ | 0.63 | | | $ | 1.02 | |
(Loss) income from discontinued operations | | $ | (0.00 | ) | | $ | 0.01 | | | $ | 0.09 | | | $ | (0.05 | ) |
Net income | | $ | 0.08 | | | $ | 0.17 | | | $ | 0.72 | | | $ | 0.98 | |
| | | | | | | | | | | | | | | | |
Weighted average shares of common | | | | | | | | | | | | | | | | |
stock outstanding, basic | | | 83,815 | | | | 77,049 | | | | 78,560 | | | | 76,270 | |
| | | | | | | | | | | | | | | | |
Weighted average shares of common | | | | | | | | | | | | | | | | |
stock outstanding, diluted | | | 84,929 | | | | 78,978 | | | | 79,496 | | | | 78,207 | |
| | | | | | | | | | | | | | | | |
CREE, INC. |
CONSOLIDATED BALANCE SHEETS |
(in thousands) |
| | | | | | |
| | | | | | |
| | 6/24/2007 | | | | |
| | (Unaudited) | | | 6/25/2006 | |
Assets: | | | | | | |
Current assets: | | | | | | |
Cash, cash equivalents and short term investments | | $ | 242,655 | | | $ | 256,218 | |
Accounts receivable, net | | | 79,668 | | | | 68,363 | |
Inventory, net | | | 71,068 | | | | 29,994 | |
Income taxes receivable | | | 7,947 | | | | 200 | |
Deferred income taxes | | | 23,573 | | | | 10,092 | |
Prepaid expenses and other current assets | | | 8,920 | | | | 11,237 | |
Assets of discontinued operations | | | 301 | | | | 394 | |
Total current assets | | | 434,132 | | | | 376,498 | |
| | | | | | | | |
Property and equipment, net | | | 372,345 | | | | 342,238 | |
Long-term investments held to maturity | | | 68,363 | | | | 119,400 | |
Long-term marketable securities | | | - | | | | 29,072 | |
Intangible assets, net | | | 96,138 | | | | 30,286 | |
Goodwill | | | 141,777 | | | | - | |
Deferred income taxes | | | 1,227 | | | | - | |
Other assets | | | 2,248 | | | | 2,706 | |
Total assets | | $ | 1,116,230 | | | $ | 900,200 | |
| | | | | | | | |
Liabilities and Shareholders' Equity: | | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable, trade | | $ | 32,942 | | | $ | 23,214 | |
Accrued salaries and wages | | | 10,241 | | | | 8,828 | |
Income taxes payable | | | 4,504 | | | | - | |
Deferred income taxes | | | 844 | | | | - | |
Other current liabilities | | | 5,415 | | | | 4,256 | |
Liabilities of discontinued operations | | | 505 | | | | 1,092 | |
Total current liabilities | | | 54,451 | | | | 37,390 | |
| | | | | | | | |
Long term liabilities: | | | | | | | | |
Deferred income taxes and contingent tax reserves | | | 44,550 | | | | 33,310 | |
Other long-term liabilities | | | 129 | | | | - | |
Long term liabilities of discontinued operations | | | 1,103 | | | | 1,887 | |
Total long term liabilities | | | 45,782 | | | | 35,197 | |
| | | | | | | | |
Shareholders' Equity: | | | | | | | | |
Common stock | | | 106 | | | | 96 | |
Additional paid-in-capital | | | 713,778 | | | | 580,804 | |
Comprehensive income | | | 9,826 | | | | 11,758 | |
Retained earnings | | | 292,287 | | | | 234,955 | |
Total shareholders' equity | | | 1,015,997 | | | | 827,613 | |
Total liabilities and shareholders' equity | | $ | 1,116,230 | | | $ | 900,200 | |
| | | | | | | | |
The following is a reconciliation showing how Cree, Inc.'s fourth quarter income statements for fiscal 2007 and 2006 would appear if they were adjusted for the items noted below. |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
CREE, INC. |
Reconciling Items to Q4 Financial Statements - GAAP to Non-GAAP |
(in thousands, except per share amounts) |
(Unaudited) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Three Months Ended | |
| | June 24, 2007 | | | June 25, 2006 | |
| | GAAP | | | Adjustments | | | | As Adjusted | | | GAAP | | | Adjustments | | | | As Adjusted | |
| | | | | | | | | | | | | | | | | | | | |
Product revenue | | $ | 103,459 | | | $ | - | | | | $ | 103,459 | | | $ | 99,001 | | | $ | - | | | | $ | 99,001 | |
Contract revenue | | | 7,709 | | | | - | | | | | 7,709 | | | | 7,705 | | | | - | | | | | 7,705 | |
Total revenue | | | 111,168 | | | | - | | | | | 111,168 | | | | 106,706 | | | | - | | | | | 106,706 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of product revenue | | | 73,350 | | | | (3,541 | ) | (a)(b) | | | 69,809 | | | | 56,778 | | | | (1,242 | ) | (a) | | | 55,536 | |
Cost of contract revenue | | | 6,073 | | | | - | | | | | 6,073 | | | | 4,767 | | | | - | | | | | 4,767 | |
Total cost of sales | | | 79,423 | | | | (3,541 | ) | | | | 75,882 | | | | 61,545 | | | | (1,242 | ) | | | | 60,303 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross margin | | | 31,745 | | | | 3,541 | | | | | 35,286 | | | | 45,161 | | | | 1,242 | | | | | 46,403 | |
Gross margin percentage | | | 29 | % | | | | | | | | 32 | % | | | 42 | % | | | | | | | | 43 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development | | | 14,564 | | | | (1,680 | ) | (a)(c) | | | 12,884 | | | | 13,961 | | | | (931 | ) | (a) | | | 13,030 | |
Sales, general and administrative | | | 15,471 | | | | (1,272 | ) | (a) | | | 14,199 | | | | 11,365 | | | | (1,137 | ) | (a) | | | 10,228 | |
Amortization of acquisition related intangibles | | | 3,664 | | | | (3,664 | ) | (c) | | | - | | | | - | | | | - | | (a) | | | - | |
Loss on disposal of assets | | | 1,170 | | | | - | | | | | 1,170 | | | | 1,513 | | | | - | | | | | 1,513 | |
Total operating expenses | | | 34,869 | | | | (6,616 | ) | | | | 28,253 | | | | 26,839 | | | | (2,068 | ) | | | | 24,771 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating income | | | (3,124 | ) | | | 10,157 | | | | | 7,033 | | | | 18,322 | | | | 3,310 | | | | | 21,632 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-operating income: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gain (loss) on investments in securities | | | 7,822 | | | | (7,822 | ) | (d) | | | - | | | | - | | | | | | | | | - | |
Other non-operating income | | | 244 | | | | - | | | | | 244 | | | | 1 | | | | - | | | | | 1 | |
Net interest income | | | 3,140 | | | | - | | | | | 3,140 | | | | 4,116 | | | | - | | | | | 4,116 | |
Income from continuing operations before income taxes | | | 8,082 | | | | 2,335 | | | | | 10,417 | | | | 22,439 | | | | 3,310 | | | | | 25,749 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Income tax expense | | | 1,566 | | | | 1,323 | | (e) | | | 2,889 | | | | 10,061 | | | | (1,740 | ) | (f) | | | 8,321 | |
Net income from continuing operations | | | 6,516 | | | | 1,012 | | | | | 7,528 | | | | 12,378 | | | | 5,050 | | | | | 17,428 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss from discontinued operations, net of related tax | | | (83 | ) | | | - | | | | | (83 | ) | | | 866 | | | | (1,045 | ) | (g) | | | (179 | ) |
Net income | | $ | 6,433 | | | $ | 1,012 | | | | $ | 7,445 | | | $ | 13,244 | | | $ | 4,005 | | | | $ | 17,249 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings per diluted share: | | | | | | | | | | | | | | | | | | | | | | | | | | |
From continuing operations | | $ | 0.08 | | | $ | 0.01 | | | | $ | 0.09 | | | $ | 0.16 | | | $ | 0.06 | | | | $ | 0.22 | |
From discontinued operations | | $ | (0.00 | ) | | $ | - | | | | $ | (0.00 | ) | | $ | 0.01 | | | $ | (0.01 | ) | | | $ | (0.00 | ) |
From net income | | $ | 0.08 | | | $ | 0.01 | | | | $ | 0.09 | | | $ | 0.17 | | | $ | 0.05 | | | | $ | 0.22 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average shares of common | | | | | | | | | | | | | | | | | | | | | | | | | | |
stock outstanding, basic | | | 83,815 | | | | - | | | | | 83,815 | | | | 77,049 | | | | - | | | | | 77,049 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average shares of common | | | | | | | | | | | | | | | | | | | | | | | | | | |
stock outstanding, diluted | | | 84,929 | | | | - | | | | | 84,929 | | | | 78,978 | | | | - | | | | | 78,978 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(a) Non-cash stock-based compensation expense of $550,000 in costs of product revenue, $730,000 in research and development and $1.3 million in sale, general and administrative for the three months ended June 24, 2007 and $1.2 million in costs of product revenue, $931,000 in research and development and $1.1 million in sale, general and administrative for the three months ended June 25, 2006. | |
| |
(b) FAS 141 adjustment of $3.0 million related to valuation of inventory in connection with the purchase of COTCO. | |
| |
(c) IPR&D charge of $950,000 specifically related to the COTCO acquisition and amortization expense of $3.7 recognized on intangible assets resulting from current year acquisitions. | |
| |
(d) Gain on the sale of 364,000 shares of Color Kinetics common stock. | |
| |
(e) Tax effects of $1.2 million for non-cash stock based compensation, $1.1 million related to current year acquisitions, $775,000 of tax benefit related to the release of valuation allowances on deferred tax assets related to Federal capital loss carry forwards and other year end provision adjustments. | |
| |
(f) Tax adjustments for non-cash stock based compensation that are offset by $1.8 million of additional tax expense related to investment in Color Kinetics and other end-of-year tax adjustments. | |
| |
(g) Year to date tax adjustment of $1.1 million to reclassify to discontinued operations certain tax benefits associated with the Cree Microwave shutdown. | |
The following is a reconciliation showing how Cree, Inc.'s year to date income statements for fiscal 2007 and 2006 would appear if they were adjusted for the items noted below. | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
CREE, INC. |
Reconciling Items to Twelve Months Financial Statements - GAAP to Non-GAAP |
(in thousands, except per share amounts) |
(Unaudited) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | Twelve Months Ended | | | Twelve Months Ended | |
| | June 24, 2007 | | | June 25, 2006 | |
| | GAAP | | | Adjustments | | | | As Adjusted | | | GAAP | | | Adjustments | | | | As Adjusted | |
| | | | | | | | | | | | | | | | | | | | |
Product revenue | | $ | 364,718 | | | $ | - | | | | $ | 364,718 | | | $ | 394,383 | | | $ | - | | | | $ | 394,383 | |
Contract revenue | | | 29,403 | | | | - | | | | | 29,403 | | | | 28,569 | | | | - | | | | | 28,569 | |
Total revenue | | | 394,121 | | | | - | | | | | 394,121 | | | | 422,952 | | | | - | | | | | 422,952 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of product revenue | | | 237,125 | | | | (6,328 | ) | (a)(b) | | | 230,797 | | | | 202,412 | | | | (4,330 | ) | (a) | | | 198,082 | |
Cost of contract revenue | | | 23,008 | | | | - | | | | | 23,008 | | | | 19,647 | | | | - | | | | | 19,647 | |
Total cost of sales | | | 260,133 | | | | (6,328 | ) | | | | 253,805 | | | | 222,059 | | | | (4,330 | ) | | | | 217,729 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross margin | | | 133,988 | | | | 6,328 | | | | | 140,316 | | | | 200,893 | | | | 4,330 | | | | | 205,223 | |
Gross margin percentage | | | 34 | % | | | | | | | | 36 | % | | | 47 | % | | | | | | | | 49 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development | | | 58,836 | | | | (4,286 | ) | (a)(c) | | | 54,550 | | | | 54,871 | | | | (4,089 | ) | (a) | | | 50,782 | |
Sales, general and administrative | | | 53,105 | | | | (5,047 | ) | (a)(c) | | | 48,058 | | | | 44,760 | | | | (4,485 | ) | (a) | | | 40,275 | |
Amortization of acquisition related intangibles | | | 4,192 | | | | (4,192 | ) | (c) | | | - | | | | - | | | | - | | | | | - | |
Loss on disposal of assets | | | 1,199 | | | | - | | | | | 1,199 | | | | 2,421 | | | | - | | | | | 2,421 | |
Total operating expenses | | | 117,332 | | | | (13,525 | ) | | | | 103,807 | | | | 102,052 | | | | (8,574 | ) | | | | 93,478 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating income | | | 16,656 | | | | 19,853 | | | | | 36,509 | | | | 98,841 | | | | 12,904 | | | | | 111,745 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-operating income: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gain (loss) on investments in securities | | | 19,233 | | | | (19,233 | ) | (d) | | | - | | | | 583 | | | | (583 | ) | | | | - | |
Other non-operating income | | | 238 | | | | - | | | | | 238 | | | | 46 | | | | - | | | | | 46 | |
Net interest income | | | 14,984 | | | | - | | | | | 14,984 | | | | 12,893 | | | | - | | | | | 12,893 | |
Income from continuing operations before income taxes | | | 51,111 | | | | 620 | | | | | 51,731 | | | | 112,363 | | | | 12,321 | | | | | 124,684 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Income tax expense | | | 918 | | | | 15,029 | | (e) | | | 15,947 | | | | 32,404 | | | | 8,279 | | (g) | | | 40,683 | |
Net income from continuing operations | | | 50,193 | | | | (14,409 | ) | | | | 35,784 | | | | 79,959 | | | | 4,042 | | | | | 84,001 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss from discontinued operations, net of related tax | | | 7,141 | | | | (7,566 | ) | (f) | | | (425 | ) | | | (3,286 | ) | | | 2,460 | | (h) | | | (826 | ) |
Net income | | $ | 57,334 | | | $ | (21,975 | ) | | | $ | 35,359 | | | $ | 76,673 | | | $ | 6,502 | | | | $ | 83,175 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings per diluted share: | | | | | | | | | | | | | | | | | | | | | | | | | | |
From continuing operations | | $ | 0.63 | | | $ | (0.19 | ) | | | $ | 0.45 | | | $ | 1.02 | | | $ | 0.05 | | | | $ | 1.07 | |
From discontinued operations | | $ | 0.09 | | | $ | (0.10 | ) | | | $ | (0.01 | ) | | $ | (0.04 | ) | | $ | 0.03 | | | | $ | (0.01 | ) |
From net income | | $ | 0.72 | | | $ | (0.28 | ) | | | $ | 0.44 | | | $ | 0.98 | | | $ | 0.08 | | | | $ | 1.06 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average shares of common | | | | | | | | | | | | | | | | | | | | | | | | | | |
stock outstanding, basic | | | 78,560 | | | | - | | | | | 78,560 | | | | 76,270 | | | | - | | | | | 76,270 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average shares of common | | | | | | | | | | | | | | | | | | | | | | | | | | |
stock outstanding, diluted | | | 79,496 | | | | - | | | | | 79,496 | | | | 78,207 | | | | - | | | | | 78,207 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(a) Non-cash stock-based compensation expense of $3.3 million in costs of product revenue, $3.4 million in research and development and $5.0 million in sale, general and administrative for the year ended June 24, 2007 and $4.3 million in costs of product revenue, $4.1 million in research and development and $4.5 million in sale, general and administrative for the year ended June 25, 2006. | |
| |
(b) FAS 141 adjustment of $3.0 million related to valuation of inventory in connection with the purchase of COTCO. | |
| |
(c) IPR&D charge of $950,000 specifically related to the COTCO acquisition and amortization expense of $4.2 million recognized on intangible assets resulting from current year acquisitions. | |
| |
(d) Gain on the sale of 1,296,000 shares of Color Kinetics common stock. | |
| |
(e) Tax effects for non-cash stock based compensation, amortization of intangible assets, tax benefit related to the release of contingent tax reserves associated with the completion of our research and experimentation tax credit study, tax benefit related to the completion of Internal Revenue Service audits of fiscal 2003, 2004 and 2005 Federal tax returns, tax benefit of the release of valuation allowances on deferred tax assets related to Federal capital loss carry forwards and income tax return to provision adjustments associated with the filing of our fiscal 2006 federal tax returns. | |
| |
(f) Tax benefit related to the release of contingent tax reserves associated with the completion of Internal Revenue Service audits of fiscal 2003, 2004 and 2005 Federal tax returns. | |
| |
(g) Tax adjustments for non-cash stock-based compensation less the gain on sale of Color Kinetics stock. Also includes $3.2 million tax benefit related to investment in Color Kinetics and $1.2 million of end-of-year and prior year tax adjustments. | |
| |
(h) Includes costs to terminate an operating lease in Sunnyvale, CA of $3.6 million, severance of $624,000, inventory write-down of $668,000 and fixed asset impairments of $303,000, net or related tax benefit. | |