EXHIBIT 99
DISCLAIMER
This exhibit contains the following Morgan Stanley Dean Witter & Co. ("MSDW") financial statements disclosed in Part II, Item 8 of MSDW's Annual Report on Form 10-K (the "Report"): Consolidated Statements of Financial Condition at November 30, 2000 and November 30, 1999; Consolidated Statements of Income for Fiscal 2000, 1999 and 1998; and Consolidated Statements of Cash Flows for Fiscal 2000, 1999 and 1998 in a draft form of the eXtensible Business Reporting Language ("XBRL" and the "XBRL Financial Statements").
The XBRL Financial Statements are provided for DEMONSTRATIVE PURPOSES ONLY as part of a pilot project and are qualified in their entirety by reference to MSDW's audited financial statements in Part II, Item 8 of the Report. The XBRL Financial Statements should not be used for investment purposes.
Overview
The XBRL Financial Statements are provided in this alternative format as a pilot project to provide global business information users with a more structured expression of the financial statements. As more companies provide their financial statements in XBRL, it is expected that this will enhance understanding of the contents of such financial statements.
About XBRL
The XBRL organization, at present a consortium of about 100 organizations led by the American Institute of Certified Public Accountants ("AICPA"), is developing XBRL for the preparation and exchange of business reports and data. The initial goal of XBRL is to provide an XML-based framework that global business information users will use to create, exchange, and analyze financial reporting information.
The present EDGAR system does not allow the receipt of XBRL unless it is in an altered form. The XBRL specification requires use of tags that are not permitted in an EDGAR filing. Therefore, MSDW has embedded all of the required XBRL documents as html comments and disguised all of the angle brackets. There are instructions below for extracting the XBRL files from this page for your review and use.
The intended use of the embedded and altered XBRL is for gaining a better understanding of XBRL and is not for investment purposes.
MSDW Financial Reporting in XBRL
Since the AICPA has not yet begun an initiative to create a taxonomy (a mapping of financial reporting) for the financial services industry, MSDW has drafted taxonomies for: (1) financial services and (2) MSDW-specific reporting. MSDW then mapped or associated each reporting line from its financial statements to one of the 2 associated taxonomy drafts or the US GAAP taxonomy published by the XBRL organization on July 31, 2000.
MSDW Financial Statements in XBRL
MORGAN STANLEY DEAN WITTER & CO. |
Consolidated Statements of Financial Condition |
(dollars in millions, except share data) |
| November 30, 2000 | November 30, 1999 |
Assets | |
Cash and cash equivalents | $18,819 | $12,325 |
Cash and securities deposited with clearing organizations or segregated under federal and other regulations (including securities at fair value of $41,312 at November 30, 2000 and $6,925 at November 30, 1999) | 48,637 | 9,713 |
Financial instruments owned: | |
U.S. government and agency securities | 28,841 | 25,646 |
Other sovereign government obligations | 24,119 | 17,522 |
Corporate and other debt | 33,419 | 30,443 |
Corporate equities | 16,889 | 14,843 |
Derivative contracts | 27,333 | 22,769 |
Physical commodities | 217 | 819 |
Securities purchased under agreements to resell | 50,992 | 70,366 |
Receivable for securities provided as collateral | 3,563 | 9,007 |
Securities borrowed | 105,231 | 85,064 |
Receivables: | |
Consumer loans (net of allowances of $780 at November 30, 2000 and $769 at November 30, 1999) | 21,090 | 20,229 |
Customers, net | 26,015 | 29,299 |
Brokers, dealers and clearing organizations | 1,257 | 2,252 |
Fees, interest and other | 6,102 | 5,371 |
Office facilities, at cost (less accumulated depreciation of $1,934 at November 30, 2000 and $1,667 at November 30, 1999) | 2,685 | 2,204 |
Aircraft under operating leases (less accumulated depreciation of $257 at November 30, 2000 and $101 at November 30 , 1999) | 3,927 | 1,884 |
Other assets | 7,658 | 7,211 |
Total assets | $426,794 | $366,967 |
|
See Notes to Consolidated Financial Statements. |
MORGAN STANLEY DEAN WITTER & CO. |
Consolidated Statements of Financial Condition |
(dollars in millions, except share data) |
| November 30, 2000 | November 30, 1999 |
Liabilities and Shareholders' Equity | |
Commercial paper and other short-term borrowings | $27,754 | $38,242 |
Deposits | 11,930 | 10,397 |
Financial instruments sold, not yet purchased: | |
U.S. government and agency securities | 13,578 | 12,285 |
Other sovereign government obligations | 6,959 | 7,812 |
Corporate and other debt | 6,772 | 2,322 |
Corporate equities | 15,091 | 15,402 |
Derivative contracts | 27,547 | 23,228 |
Physical commodities | 1,462 | 919 |
Securities sold under agreements to repurchase | 97,230 | 104,450 |
Obligation to return securities received as collateral | 8,353 | 14,729 |
Securities loaned | 35,211 | 30,080 |
Payables: | |
Customers | 94,546 | 45,775 |
Brokers, dealers and clearing organizations | 3,072 | 1,335 |
Interest and dividends | 2,766 | 2,951 |
Other liabilities and accrued expenses | 12,731 | 10,439 |
Long-term borrowings | 42,051 | 28,604 |
| 407,053 | 348,970 |
Capital Units | 70 | 583 |
Preferred Securities Issued by Subsidiaries | 400 | 400 |
Commitments and contingencies | |
Shareholders' equity: | |
Preferred stock | 545 | 670 |
Common stock (1) ($0.01 par value, 3,500,000,000 shares authorized, 1,211,685,904 and 1,211,685,904 shares issued, 1,107,270,331 and 1,104,630,098 shares outstanding at November 30, 2000 and November 30, 1999, respectively) | 12 | 12 |
Paid-in capital (1) | 3,377 | 3,836 |
Retained earnings | 20,802 | 16,285 |
Employee stock trust | 3,042 | 2,426 |
Cumulative translation adjustments | (91) | (27) |
Subtotal | 27,687 | 23,202 |
Note receivable related to ESOP | (44) | (55) |
Common stock held in treasury, at cost (1) ($0.01 par value, 104,415,573 and 107,055,806 shares at November 30, 2000 and November 30, 1999, respectively) | (6,024) | (4,355) |
Common stock issued to employee trust | (2,348) | (1,778) |
Total shareholders' equity | 19,271 | 17,014 |
Total liabilites and shareholders' equity | $426,794 | $366,967 |
(1) Amounts have been retroactively adjusted to give effect for a two-for-one common stock split, effected in the form of a 100% stock dividend, which became effective on January 26, 2000. |
|
See Notes to Consolidated Financial Statements. |
MORGAN STANLEY DEAN WITTER & CO. |
Consolidated Statements of Income |
(dollars in millions, except share and per share data) |
| Fiscal Year |
| 2000 | 1999 | 1998 |
Revenues: | |
Investment banking | $5,008 | $4,523 | $3,340 |
Principal transactions: | |
Trading | 7,393 | 5,830 | 3,159 |
Investments | 193 | 725 | 89 |
Commissions | 3,645 | 2,774 | 2,208 |
Fees: | |
Asset management, distribution and administration | 4,219 | 3,324 | 3,003 |
Merchant and cardmember | 1,780 | 1,492 | 1,647 |
Servicing | 1,450 | 1,194 | 928 |
Interest and dividends | 21,234 | 14,880 | 16,386 |
Other | 491 | 248 | 282 |
Total revenues | 45,413 | 34,990 | 31,042 |
Interest expense | 18,176 | 12,515 | 13,464 |
Provision for consumer loan losses | 810 | 529 | 1,173 |
Net revenues | 26,427 | 21,946 | 16,405 |
Non-interest expenses: | |
Compensation and benefits | 10,936 | 8,398 | 6,636 |
Occupancy and equipment | 772 | 643 | 583 |
Brokerage, clearing and exchange fees | 519 | 485 | 552 |
Information processing and communications | 1,556 | 1,325 | 1,140 |
Marketing and business development | 2,058 | 1,679 | 1,411 |
Professional services | 1,037 | 836 | 677 |
Other | 1,058 | 852 | 706 |
Total non-interest expenses | 17,936 | 14,218 | 11,705 |
Gain on sales of businesses | 35 | 0 | 685 |
Income before income taxes and cumulative effect of accounting change | 8,526 | 7,728 | 5,385 |
Provision for income taxes | 3,070 | 2,937 | 1,992 |
Income before cumulative effect of accounting change | 5,456 | 4,791 | 3,393 |
Cumulative effect of accounting change | 0 | 0 | (117) |
Net income | $5,456 | $4,791 | $3,276 |
Preferred stock dividend requirements | $36 | $44 | $55 |
Earnings applicable to common shares(1) | $5,420 | $4,747 | $3,221 |
Earnings per common share (2): | |
Basic before cumulative effect of accounting change | $4.95 | $4.33 | $2.90 |
Cumulative effect of accounting change | $0.00 | $0.00 | $(0.10) |
Basic | $4.95 | $4.33 | $2.80 |
Diluted before cumulative effect of accounting change | $4.73 | $4.10 | $2.76 |
Cumulative effect of accounting change | $0.00 | $0.00 | $(0.09) |
Diluted | $4.73 | $4.10 | $2.67 |
Average common shares outstanding (2): | |
Basic | 1,095,858,438 | 1,096,789,720 | 1,151,645,450 |
Diluted | 1,145,011,515 | 1,159,500,670 | 1,212,588,130 |
(1) Amounts shown are used to calculate basic earnings per common share. |
(2) Amounts have been retroactively adjusted to give effect for a two-for-one common stock split, effected in the form of a 100% stock dividend, which became effective on January 26, 2000. |
|
See Notes to Consolidated Financial Statements. |
MORGAN STANLEY DEAN WITTER & CO. |
Consolidated Statements of Cash Flows |
(dollars in millions) |
| Fiscal Year |
| 2000 | 1999 | 1998 |
CASH FLOWS FROM OPERATING ACTIVITIES | |
Net income | $5,456 | $4,791 | $3,276 |
Adjustments to reconcile net income to net cash (used for) provided by operating activities: | |
Non-cash charges (credits) included in net income: | |
Cumulative effect of accounting change | 0 | 0 | 117 |
Gain on sale of businesses | (35) | 0 | (685) |
Deferred income taxes | (219) | (160) | (55) |
Compensation payable in common or preferred stock | 908 | 735 | 408 |
Depreciation and amortization | 727 | 541 | 575 |
Provision for consumer loan losses | 810 | 529 | 1,173 |
Changes in assets and liabilities: | |
Cash and securities deposited with clearing organizations or segregated under federal and other regulations | (38,924) | 839 | (3,641) |
Financial instruments owned, net of financial instruments sold, not yet purchased | (10,524) | (22,081) | 11,127 |
Securities borrowed, net of securities loaned | (15,036) | (8,798) | (5,061) |
Receivables and other assets | 2,077 | (11,276) | 2,114 |
Payables and other liabilities | 52,376 | 5,656 | 6,081 |
Net cash (used for) provided by operating activities | (2,384) | (29,224) | 15,429 |
CASH FLOWS FROM INVESTING ACTIVITIES | |
Net (payments for) proceeds from: | |
Office facilities | (836) | (656) | (358) |
Sale of businesses, net of disposal costs | 0 | 0 | 1,399 |
Purchase of Morgan Stanley Dean Witter, S.V., S.A., net of cash acquired | 0 | (223) | 0 |
Purchase of Ansett Worldwide, net of cash acquired | (199) | 0 | 0 |
Net principal disbursed on consumer loans | (11,410) | (8,769) | (2,314) |
Sales of consumer loans | 9,760 | 2,997 | 4,466 |
Net cash (used for) provided by investing activities | (2,685) | (6,651) | 3,193 |
CASH FLOWS FROM FINANCING ACTIVITIES | |
Net (payments for) proceeds from short-term borrowings | (10,563) | 9,994 | 5,620 |
Securities sold under agreements to repurchase, net of securities purchased under agreements to resell | 12,154 | 21,327 | (14,407) |
Net proceeds from (payments for): | |
Deposits | 1,533 | 2,200 | (796) |
Issuance of common stock | 338 | 223 | 126 |
Issuance of put options | 42 | 9 | 0 |
Issuance of long-term borrowings | 22,475 | 7,552 | 9,771 |
Issuance of Preferred Securities Issued by Subsidiaries | 0 | 0 | 400 |
Payments for: | |
Repayments of long-term borrowings | (9,351) | (6,618) | (7,069) |
Redemption of cumulative preferred stock | 0 | 0 | (200) |
Redemption of Capital Units | (513) | (416) | 0 |
Repurchases of common stock | (3,628) | (2,374) | (2,925) |
Cash dividends | (924) | (575) | (519) |
Net cash provided by (used for) financing activities | 11,563 | 31,322 | (9,999) |
Net increase (decrease) in cash and cash equivalents | 6,494 | (4,553) | 8,623 |
Cash and cash equivalents, at beginning of period | 12,325 | 16,878 | 8,255 |
Cash and cash equivalents, at end of period | $18,819 | $12,325 | $16,878 |
|
See Notes to Consolidated Financial Statements. |
Download Instructions
If you would like to access the XBRL Financial Statements that are embedded as altered XBRL inside the html comments in this document, please follow these instructions:
1. View the source document from your web browser.
2. Save the 3 html comments containing content at the bottom of the source file into 3 separate files, each using the name shown in the source document.
3. In each of the 3 documents that you save, do a global search and replace to change the disguised angle brackets (~lt~ and ~gt~) to angle brackets (< and >).
4. Contact the XBRL organization to download the US GAAP commercial and industrial taxonomy published on July 31, 2000.
5. Edit the schema location string in each document to point to the locations.
6. You can then view these documents in an XBRL or XML document viewer.
7. Please send comments to xbrlpilot10k@ms.com.