Exhibit 99.1
UNITED STATES BANKRUPTCY COURT
CASE NO. 09-11977 (Jointly Administered)
Reporting Period: June 2009
Federal Tax I.D. # 42-1283895
CORPORATE MONTHLY OPERATING REPORT
FOR FILING ENTITIES ONLY
CASE NO. 09-11977 (Jointly Administered)
Reporting Period: June 2009
Federal Tax I.D. # 42-1283895
CORPORATE MONTHLY OPERATING REPORT
FOR FILING ENTITIES ONLY
I declare under penalties of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.
GENERAL GROWTH PROPERTIES, INC. | ||||
Date: August 10, 2009 | by: | /s/ Edmund Hoyt | ||
Edmund Hoyt | ||||
Chief Financial Officer |
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
PAGE | ||||
NUMBER | ||||
Debtors Monthly Operating Report as of and for the Month Ended June 30, 2009 | ||||
Index | ||||
Combined Condensed Statements of Income and Comprehensive Income for the Month Ended June 30, 2009 and Cumulative Post-Petition Period Ended June 30, 2009 | 3 | |||
Combined Condensed Balance Sheet | 4 | |||
Notes to Unaudited Combined Condensed Financial Statements | 5 | |||
Note 1: Chapter 11 Cases and Proceedings | 5 | |||
Note 2: Basis of Presentation | 6 | |||
Note 3: Summary of Significant Accounting Policies | 7 | |||
Note 4: Cash and Cash Equivalents and Amounts Applicable to Debtor First-Lien Holders | 7 | |||
Note 5: Certain Other Assets and Liabilities and Liabilities Subject to Compromise | 8 | |||
Note 6: DIP Facility | 9 | |||
Note 7: Rejected Contracts and Related Matters | 10 | |||
Note 8: General and Administrative Expenses and Reorganization Items | 10 | |||
Schedules: | ||||
Schedule I Schedule of Combining Condensed Statement of Income and Comprehensive Income for the Month ended June 30, 2009 | 12 | |||
Schedule II Schedule of Combining Condensed Balance Sheet as of June 30, 2009 | 13 | |||
Schedule III Schedule of Payroll and Payroll Taxes | 14 | |||
Schedule IV Schedule of Federal, State and Local Taxes | 14 | |||
Schedule V Schedule of Total Disbursements by Debtor | 18 | |||
Schedule VI Schedule of Debtors’ Operating Property Aged Tenant Accounts Receivable | 25 | |||
Schedule VII Status of Mortgages Payable For Debtors | 26 | |||
Schedule VIII Retained Professionals Detail | 29 | |||
Schedule IX Debtors Questionnaire | 30 | |||
Annex A List of Debtors and Operating Properties | 31 |
2
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
COMBINED CONDENSED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(UNAUDITED)
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(UNAUDITED)
Month Ended | Cumulative Post-Petition | |||||||
June 30, 2009 | Period Ended June 30, 2009 | |||||||
(In thousands, except for | ||||||||
per share amounts) | ||||||||
Revenues: | ||||||||
Minimum rents | $ | 138,175 | $ | 347,936 | ||||
Tenant recoveries | 59,009 | 156,351 | ||||||
Overage rents | 1,697 | 4,567 | ||||||
Land sales | 616 | 1,169 | ||||||
Other | 5,928 | 14,500 | ||||||
Total revenues | 205,425 | 524,523 | ||||||
Expenses: | ||||||||
Real estate taxes | 17,299 | 48,069 | ||||||
Repairs and maintenance | 14,027 | 34,594 | ||||||
Marketing | 2,067 | 5,122 | ||||||
Ground and other rents | 2,036 | 3,204 | ||||||
Other property operating costs | 26,130 | 66,316 | ||||||
Land sales operations | 1,369 | 3,046 | ||||||
Provision for doubtful accounts | 6,774 | 7,733 | ||||||
Property management and other costs | 4,873 | 16,241 | ||||||
General and administrative | 23,080 | 26,194 | ||||||
Provisions for impairment | 79,844 | 79,863 | ||||||
Depreciation and amortization | 51,560 | 129,984 | ||||||
Total expenses | 229,059 | 420,366 | ||||||
Operating (loss) income | (23,634 | ) | 104,157 | |||||
Interest (expense) income, net | (91,237 | ) | (237,503 | ) | ||||
Loss before income taxes, noncontrolling interests, equity in income of Real Estate Affiliates and reorganization items | (114,871 | ) | (133,346 | ) | ||||
Benefit from (provision for) income taxes | 2,999 | (1,445 | ) | |||||
Equity in income of Real Estate Affiliates | 10,045 | 22,464 | ||||||
Reorganization items | (14,265 | ) | (33,726 | ) | ||||
Loss from continuing operations | (116,092 | ) | (146,053 | ) | ||||
Discontinued operations — gains on dispositions | 1 | 1 | ||||||
Net loss | (116,091 | ) | (146,052 | ) | ||||
Allocation to noncontrolling interests | 1,591 | 153 | ||||||
Net loss attributable to common stockholders | $ | (114,500 | ) | $ | (145,899 | ) | ||
Basic and Diluted Loss Per Share: | $ | (0.37 | ) | $ | (0.47 | ) | ||
Dividends declared per share | — | — | ||||||
Comprehensive Loss, Net: | ||||||||
Net loss | $ | (114,500 | ) | $ | (145,899 | ) | ||
Other comprehensive income: | ||||||||
Net unrealized gain on financial instruments | 6,558 | 5,390 | ||||||
Accrued pension adjustment | (2,083 | ) | 218 | |||||
Foreign currency translation | 2,293 | 27,331 | ||||||
Unrealized losses on available-for-sale securities | 23 | 87 | ||||||
Other comprehensive income | 6,791 | 33,026 | ||||||
Comprehensive loss attributable to common stockholders | $ | (107,709 | ) | $ | (112,873 | ) | ||
The accompanying notes are an integral part of these combined condensed financial statements.
3
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
COMBINED CONDENSED BALANCE SHEET
(UNAUDITED)
(UNAUDITED)
June 30, 2009 | ||||
(Dollars in thousands) | ||||
Assets: | ||||
Investment in real estate: | ||||
Land | $ | 2,946,198 | ||
Buildings and equipment | 19,487,404 | |||
Less accumulated depreciation | (3,878,801 | ) | ||
Developments in progress | 887,607 | |||
Net property and equipment | 19,442,408 | |||
Investment in and loans to/from Unconsolidated Real Estate Affiliates | 387,059 | |||
Investment property and property held for development and sale | 1,102,639 | |||
Investment in controlled non-debtor entities | 3,887,074 | |||
Net investment in real estate | 24,819,180 | |||
Cash and cash equivalents | 501,304 | |||
Accounts and notes receivable, net | 327,160 | |||
Goodwill | 211,540 | |||
Deferred expenses, net | 257,821 | |||
Prepaid expenses and other assets | 563,145 | |||
Total assets | $ | 26,680,150 | ||
Liabilities and Equity: | ||||
Mortgages, notes and loans payable | $ | 400,000 | ||
Investment in and loans to/from Unconsolidated Real Estate Affiliates | 32,282 | |||
Deferred tax liabilities | 892,277 | |||
Accounts payable and accrued expenses | 808,959 | |||
Liabilities not subject to compromise | 2,133,518 | |||
Liabilities subject to compromise | 22,393,495 | |||
Total liabilities | 24,527,013 | |||
Redeemable noncontrolling interests: | ||||
Preferred | 120,756 | |||
Common | 38,170 | |||
Total redeemable noncontrolling interests | 158,926 | |||
Commitments and Contingencies | — | |||
Preferred Stock: $100 par value; 5,000,000 shares authorized; none issued and outstanding | — | |||
Equity: | ||||
Common stock: $.01 par value; 875,000,000 shares authorized, 313,804,357 shares issued as of June 30, 2009 | 3,138 | |||
Additional paid-in capital | 3,792,212 | |||
Retained earnings (accumulated deficit) | (1,706,160 | ) | ||
Accumulated other comprehensive loss | (31,796 | ) | ||
Less common stock in treasury, at cost, 1,449,939 shares as of June 30, 2009 | (76,752 | ) | ||
Total stockholder’s equity | 1,980,642 | |||
Noncontrolling interests in consolidated real estate affiliates | 13,569 | |||
Total equity | 1,994,211 | |||
Total liabilities and equity | $ | 26,680,150 | ||
The accompanying notes are an integral part of these combined condensed financial statements.
4
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
NOTE 1 Chapter 11 Cases and Proceedings
As previously disclosed pursuant to the Monthly Operating Report filed on June 15, 2009, for the period ended April 30, 2009 (the “April MOR”), on April 16, 2009 (“the Commencement Date”), General Growth Properties, Inc. (the “Company”), GGP Limited Partnership (“GGPLP”) and certain of the Company’s domestic subsidiaries (collectively, the “April 16 Debtors”) each filed voluntary petitions for relief pursuant to Chapter 11 (“Chapter 11”) of Title 11 of the United States Bankruptcy Code. On April 23, an additional 28 of the Company’s domestic subsidiaries (the “April 22 Debtors”) also filed voluntary petitions for Chapter 11 relief. The 388 Debtors’ cases (collectively, the “Chapter 11 Cases”) are pending in the United States Bankruptcy Court for the Southern District of New York (the “Bankruptcy Court”) and are jointly administered. The April 16 Debtors and April 22 Debtors (collectively, the “Debtors”) own and operate approximately 166 regional shopping centers. A list of the Debtors and the properties affected by these Chapter 11 Cases (each an “Operating Property” and, collectively, the “Operating Properties”) is included as Annex A to the Previously Filed MORS (as defined below). As many of the parties affected by, or interested in, the Chapter 11 Cases identify a Debtor by the Operating Property that it owns and/or manages, rather than by such Debtor’s legal name, where appropriate, the Company has reported information either on a by Debtor or on an Operating Property basis. For information regarding the Chapter 11 Cases preceding the filing of this monthly operating report, please see Note 1 of the April MOR and Note 1 of the Monthly Operating Report Filed on June 30, 2009 for the month ended May 31, 2009 (the “May MOR” and, with the April MOR, the “Previously Filed MORS”).
As discussed in the Previously Filed MORs, since the Commencement Date, the Debtors have focused on stabilizing their business and maintaining profitability during the Chapter 11 Cases by, among other things, continuing to (i) honor certain prepetition obligations to tenants and other critical vendors, (ii) use their centralized cash management system, and (iii) conduct certain ordinary course transactions. In addition, during the reporting period, the Debtors received approval from the Bankruptcy Court to, among other things: (i) conduct certain ordinary course sales without further notice or order from the Bankruptcy Court; (ii) retain their ordinary course (non-restructuring) professionals during the pendency of the Chapter 11 Cases (iii) establish procedures for the settlement of certain prepetition mechanics’ lien claims; and; (iv) establish certain procedures with respect to, and be granted limited authority to, settle personal injury claims, tenant rent collection matters, and certain de minimis customer accommodations.
In July 2009, the Bankruptcy Court granted, among other things, the Debtors’ request for (i) an extension of time, through and including November 12, 2009, to assume or reject any unexpired leases where a Debtor is a lessee, (ii) an extension of the Debtors’ exclusive periods for the filing of a Chapter 11 plan of reorganization and solicitation thereof through February 26, 2010 and April 23, 2010, respectively, and (iii) an additional extension of time, through and including August 31, 2009, to file their Schedules of Assets and Liabilities, Schedules of Executory Contracts and Unexpired Leases, and Statements of Financial Affairs.
As disclosed in the Previously Filed MORs, certain parties have filed motions to dismiss certain of the Debtors from the Chapter 11 Cases. The Debtors, by and through their counsel, are contesting these motions. The hearings on these motions concluded on June 24, 2009, and the parties are awaiting a ruling from the Bankruptcy Court.
5
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
NOTE 2 Basis of Presentation
The Monthly Operating Report is limited in scope, covers a limited time period, and has been prepared solely for the purpose of complying with the monthly reporting requirements for Chapter 11 debtors as required by the Office of the United States Trustee (the “U.S. Trustee”) and the Bankruptcy Court. As a result, only relevant financial information for the Debtors has been included in the information presented in the Monthly Operating Report. Accordingly, a significant number of legal entities owned and controlled by GGP, and the related assets, liabilities and operating results of such entities, have been excluded from this Monthly Operating Report as such entities are operating outside of the provisions of Chapter 11. The Debtors’ ownership interest in such excluded entities (the “Non-Debtors”) has been reflected as investment in controlled Non-Debtors at the Debtors’ ownership share (typically 100%). In addition, the applicable earnings/loss of such controlled Non-Debtor entities, along with the Debtors’ share of the applicable income/loss of Unconsolidated Real Estate Affiliates, has been included in the equity in income of Real Estate Affiliates. Further, in the Combined Condensed Statement of Income and Comprehensive Income, the operations for the Debtors are presented from each of their respective commencement dates forward. As a result, the unaudited financial statements contained in this Monthly Operating Report are not consistent with any of the Company’s financial statement filings submitted to the United States Securities and Exchange Commission (the “SEC”) for this or any previous or future period.
The accompanying combined financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities of the debtors in the normal course of business. In particular, as each of the Debtors is currently operating as a debtor-in-possession under the provisions of Chapter 11, these combined condensed financial statements have been prepared in accordance with AICPA Statement of Position 90-7 (“SOP 90-7”), “Financial Reporting by Entities in Reorganization Under the Bankruptcy Code”, as amended. Accordingly, the Debtors’ combined financial statements do not reflect any adjustments related to the recoverability of assets and satisfaction of liabilities that might be necessary should they be unable to continue as a going concern. However, in accordance with SOP 90-7, all prepetition liabilities subject to compromise (“LSTC” — see Note 5) have been segregated from liabilities not subject to compromise in the combined balance sheet and have been classified as LSTC, at the estimated amount of allowed claims. Interest expense related to prepetition LSTC has been reported only to the extent that it is estimated to be paid during the pendency of the Chapter 11 Cases, is permitted by the Bankruptcy Court, or is expected to be an allowed claim and may be paid or settled for less than the amount reported. In addition, to the extent any interest expense is unpaid, such accrued amounts may be paid or settled, in full or partially, in the form of equity and/or cash or any combination thereof. Expenses, provisions for losses resulting from the reorganization and certain other items directly related to the Chapter 11 Cases are reported separately in our combined condensed statement of operations as reorganization items (Note 8).
The unaudited financial statements for the Debtors contained in this Monthly Operating Report have been derived from the books and records of the Company. All significant intercompany balances and transactions between the Debtors have been eliminated. All intercompany balances with Non-Debtors are non-interest bearing, unsecured, payable on demand and have been reflected as a component of equity. Although the June 30, 2009 information contained in this Monthly Operating Report has been prepared in conjunction with procedures performed to prepare the Company’s second quarter financial information in accordance with GAAP and the rules and regulations of the SEC, such information is unaudited and the financial information contained in this monthly operating report could be subject to changes and such changes could be material. In addition, with respect to the presentation of cumulative postpetition period activity, only normal recurring adjustments were made for the routine monthly closing of the Debtors’ books in April and May of 2009 and certain reclassifications, eliminations, accruals, valuations, reserve adjustments and disclosure items have not been prepared for the purposes of the such cumulative information. As a result of procedures performed in conjunction with the quarter-end June 30, 2009 closing of the Debtors’ books, certain adjustments to the cumulative May 2009 postpetition operations have been reflected within the reported June operations. In addition, with respect to the June 30, 2009 balance sheet information, such quarter-end closing procedures yielded an approximate $1.4 billion elimination adjustment to the investment in controlled non-debtor entities with a related adjustment in net Debtors equity (including reclassifications in paid-in-capital and retained deficit) as compared to comparable amounts presented in the Previously Filed MORS.
6
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Accordingly, the financial information contained in this monthly operating report for the Debtors as of and for the periods ended June 30, 2009 does not purport to show the results of operations or the statement of position of the Debtors in accordance with GAAP. Therefore, there can be no assurance that the financial information contained in this Monthly Operating Report for the Debtors is complete and readers are strongly cautioned not to place undue reliance upon this or any previously submitted Monthly Operating Report.
Readers of this Monthly Operating Report should refer to the Company’s audited Consolidated Financial Statements for the year ended December 31, 2008, which are included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2008 (the “Annual Report”) and the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2009 (the “2009 Interim Report”), as certain footnote disclosures that would substantially duplicate those contained in our Annual Report and such 2009 Interim Report have been omitted from this Monthly Operating Report. Capitalized terms used, but not defined, in this Monthly Operating Report have the same meaning as set forth in our Annual Report or in the 2009 Interim Report.
NOTE 3 Summary of Significant Accounting Policies
See Note 2 “Summary of Significant Accounting Policies” in the Notes to Consolidated Financial Statements included in our Annual Report and Note 1 “Organization” in the Notes to Consolidated Financial Statements included in our 2009 Interim Report for a summary of the accounting policies that we consider to be significant.
NOTE 4 Cash and Cash Equivalents and Amounts Applicable to Debtor First-Lien Holders
In general, each of the Operating Properties collects cash receipts in a property-specific lockbox and such receipts are transferred daily to a centralized GGPLP cash management account from which cash disbursements are funded. Accordingly, none of the Debtors that directly or indirectly own specific Operating Properties disburse funds to outside parties; all such disbursements are made by GGPLP on behalf of such Debtors. Therefore, at any and all points in time, GGPLP maintains, for each Debtor, an individual net balance of all such cash transfers and disbursements made that pertain to such Debtor. This inter-company account between GGPLP and the respective Debtor is reconciled monthly. As described in Note 1, the Bankruptcy Court has approved the continuation of this centralized cash management system. Mortgage lenders to the Operating Properties were granted a lien on the centralized GGPLP cash management account. In addition, the Debtors agreed to maintain a cash reserve in such account equal to the net cash transferred from the Operating Properties subject to liens since the Commencement Date.
The following table reflects the cumulative aggregate intercompany balance for the amounts in the GGPLP cash account as of the reported date, and updates the disclosures contained in Note 4 of the Previously Filed MORS.
Cumulative Intercompany Balance for | ||||
Encumbered Properties | ||||
(In Millions) | ||||
April 30, 2009 | $ | 27.7 | ||
May 31, 2009 | 91.4 | |||
June 30, 2009 | 195.0 |
Bank Balance held in the Combined GGPLP | ||||
Cash Accoumt | ||||
(In Millions) | ||||
June 12, 2009 | $ | 237.1 | ||
June 26, 2009 | 254.5 | |||
August 5, 2009 | 288.8 |
All bank accounts, both property specific and centralized, are reconciled monthly. Highly-liquid investments with maturities at dates of purchase of three months or less are classified as cash equivalents. As part of the adequate protection being provided to lenders of the Operating Properties, the Debtors will continue to provide reporting information to those lenders as required by their individual loan agreements. The Debtors have agreed to provide such information to the Office of the United States Trustee on a confidential basis upon reasonable request.
7
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
NOTE 5 Certain Other Assets and Liabilities and Liabilities Subject to Compromise
The following table summarizes the significant components of the Debtors’ prepaid expenses and other assets:
June 30, 2009 | ||||
(In thousands) | ||||
Below-market ground leases | $ | 184,114 | ||
Receivables — finance leases and bonds | 77,784 | |||
Real estate tax stabilization agreement | 73,569 | |||
Prepaid expenses | 63,631 | |||
Security and escrow deposits | 52,374 | |||
Special Improvement District receivable | 50,549 | |||
Above-market tenant leases | 28,527 | |||
Deferred tax | 17,924 | |||
Other | 14,673 | |||
Total prepaid expenses and other assets | $ | 563,145 | ||
The components of the Debtors’ combined security and escrow deposits are summarized as follows:
June 30, 2009 | ||||
(In thousands) | ||||
Utility and other security deposits | $ | 26,592 | ||
Operating funds — cash traps | 14,228 | |||
Real Estate Tax Escrows | 5,642 | |||
Collateralized letters of credit and other credit support | 1,907 | |||
Construction/major maintenance reserves | 1,598 | |||
Other | 2,407 | |||
Total security and escrow deposits | $ | 52,374 | ||
8
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
The following table summarizes the significant components of the Debtors’ accounts payable and accrued expenses. Substantially all amounts included in the unpaid or accrued balances listed below that are considered LTSC are past due at June 30, 2009, as payment of any of such obligations are limited or precluded by the operation of Chapter 11 (see Schedule IX).
June 30, 2009 | ||||
(In thousands) | ||||
Accounts payable and accrued expenses | $ | 305,379 | ||
Accrued interest | 234,835 | |||
Construction payable | 185,713 | |||
FIN 48 liability | 133,025 | |||
Deferred gains/income | 80,598 | |||
Accrued real estate taxes | 76,928 | |||
Hughes participation payable | 71,531 | |||
Below-market tenant leases | 64,110 | |||
Accrued payroll and other employee liabilities | 57,131 | |||
Unapplied cash receipts | 38,952 | |||
Additional purchase price for The Palazzo | 28,614 | |||
FIN 47 liability | 20,278 | |||
Tenant and other deposits | 18,446 | |||
Insurance reserve | 15,489 | |||
Nouvelle at Natick deferred revenue | 13,912 | |||
Above-market ground leases | 13,672 | |||
Capital lease obligations | 8,091 | |||
Derivative financial instruments | 2,182 | |||
Accounts payable to affiliates | (43,202 | ) | ||
Other | 42,188 | |||
Total accounts payable and accrued expenses | 1,367,872 | |||
Less: amounts not subject to compromise | (808,959 | ) | ||
Total accounts payable and accrued expenses subject to compromise | $ | 558,913 | ||
The following table summarizes the amounts of LSTC at June 30, 2009:
(In thousands) | ||||
Accounts payable and accrued expenses | $ | 558,913 | ||
Mortgages and secured notes | 15,844,329 | |||
Unsecured notes | 5,990,253 | |||
Total liabilities subject to compromise | $ | 22,393,495 | ||
NOTE 6 DIP Facility
Information regarding the DIP Facility is included in the Previously Filed MORS.
9
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
NOTE 7 Rejected Contracts and Related Matters
In addition to our mortgage and other debt, current liabilities and liens, the Debtors are subject to certain executory contracts. The Debtors, subject to the approval of the Bankruptcy Court, may assume or reject these contracts. Although the Debtors are considering the rejection of certain such contracts (except for our operating property tenant leases), none have been rejected as of June 30, 2009. Claims may result if an executory contract is rejected; however, no such potential claims have been recorded or reflected at this time. As discussed in Note 1, the Bankruptcy Court has granted the Debtors on extension of time, through and including November 12, 2009, to assume or reject any unexpired lease where a Debtor is a lessee.
NOTE 8 General and Administrative Expenses and Reorganization Items
General and Administrative expenses consist of the centralized costs of managing the portfolio of assets owned by the Company, which includes the Debtors. Significant subcategories of such overhead costs are listed in the following schedule:
Cumulative Post- | ||||||||
Month ended | Petition Period Ended | |||||||
General and Administrative Expenses | June 30, 2009 | June 30, 2009 | ||||||
(In thousands) | ||||||||
Insider compensation | $ | 1,287 | $ | 3,673 | ||||
Professional fees* | 21,105 | 21,397 | ||||||
Public Company expense | 247 | 657 | ||||||
Travel and entertainment | 37 | 47 | ||||||
Fees, insurance and other | 404 | 420 | ||||||
Total general and administrative | $ | 23,080 | $ | 26,194 | ||||
* | Routine operating professional fees only; professional fees related to bankruptcy are reported separately as a reorganization item. |
10
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Reorganization items under the bankruptcy filings are expense and income items that were incurred or realized by the Debtors as a result of the Chapter 11 Cases and are presented separately in the unaudited condensed combined statement of operations of the Debtors. These items include professional fees and similar types of expenses incurred directly related to the bankruptcy filings, loss accruals or gains or losses resulting from activities of the reorganization process, and interest earned on cash accumulated by the Debtors. Reorganization items are as follows:
Cumulative Post- | ||||||||
Month ended | Petition Period Ended | |||||||
Reorganization Items income (expense) | June 30, 2009 | June 30, 2009 | ||||||
(In thousands) | ||||||||
Gains on liabilities subject to compromise(1) | $ | (2,379 | ) | $ | (2,379 | ) | ||
Interest income(2) | (5 | ) | (7 | ) | ||||
U.S. Trustee fees(3) | 359 | 1,097 | ||||||
Restructuring costs(4) | 10,899 | 26,207 | ||||||
Debtor In Possession deferred financing costs | 5,391 | 8,808 | ||||||
Total reorganization items | $ | 14,265 | $ | 33,726 | ||||
(1) | This amount primarily includes repudiation, rejection or termination of contracts or guarantee of obligations. At June 30, 2009, such gains reflect agreements reached with certain critical vendors (as defined), which were ratified by the Bankruptcy Court and for which payments on an installment basis began in July, 2009. | |
(2) | Interest income primarily reflects amounts earned on cash accumulated as a result of the Chapter 11 cases. | |
(3) | Estimate of fees due for applicable reporting period remain subject to confirmation and review by the U.S. Trustee. | |
(4) | See Schedule VIII. |
11
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE I
COMBINING CONDENSED STATEMENT OF INCOME AND COMPREHENSIVE INCOME
(UNAUDITED)
COMBINING CONDENSED STATEMENT OF INCOME AND COMPREHENSIVE INCOME
(UNAUDITED)
Month Ended June 30, 2009 | ||||||||||||
Combined | ||||||||||||
Debtors | Eliminations | Debtors | ||||||||||
(In thousands, except for per share amounts) | ||||||||||||
Revenues: | ||||||||||||
Minimum rents | $ | 137,992 | $ | 183 | $ | 138,175 | ||||||
Tenant recoveries | 59,007 | 2 | 59,009 | |||||||||
Overage rents | 1,697 | — | 1,697 | |||||||||
Land sales | 616 | — | 616 | |||||||||
Other | 5,667 | 261 | 5,928 | |||||||||
Total revenues | 204,979 | 446 | 205,425 | |||||||||
Expenses: | ||||||||||||
Real estate taxes | 17,299 | — | 17,299 | |||||||||
Repairs and maintenance | 14,027 | — | 14,027 | |||||||||
Marketing | 2,067 | — | 2,067 | |||||||||
Ground and other rents | 1,098 | 938 | 2,036 | |||||||||
Other property operating costs | 26,169 | (39 | ) | 26,130 | ||||||||
Land sales operations | 1,369 | — | 1,369 | |||||||||
Provision for doubtful accounts | 6,774 | — | 6,774 | |||||||||
Property management and other costs | 5,317 | (444 | ) | 4,873 | ||||||||
General and administrative | 23,088 | (8 | ) | 23,080 | ||||||||
Provisions for impairment | 79,844 | — | 79,844 | |||||||||
Depreciation and amortization | 51,537 | 23 | 51,560 | |||||||||
Total expenses | 228,589 | 470 | 229,059 | |||||||||
Operating (loss) income | (23,610 | ) | (24 | ) | (23,634 | ) | ||||||
Interest (expense) income, net | (91,429 | ) | 192 | (91,237 | ) | |||||||
Net (loss) income before income taxes, noncontrolling interests, equity in income of Unconsolidated Real Estate Affiliates and reorganization items | (115,039 | ) | 168 | (114,871 | ) | |||||||
Provision for income taxes | 2,999 | — | 2,999 | |||||||||
Equity in income of Real Estate Affiliates | (1,176 | ) | 11,221 | 10,045 | ||||||||
Reorganization items | (14,265 | ) | — | (14,265 | ) | |||||||
Net (loss) income from continuing operations | (127,481 | ) | 11,389 | (116,092 | ) | |||||||
Discontinued operations — gains on dispositions | — | 1 | 1 | |||||||||
Net (loss) income | (127,481 | ) | 11,390 | (116,091 | ) | |||||||
Allocation to noncontrolling interests | (1,326 | ) | 2,917 | 1,591 | ||||||||
Net (loss) income attributable to common stockholders | $ | (128,807 | ) | $ | 14,307 | $ | (114,500 | ) | ||||
Basic and Diluted Earnings Per Share: | $ | (0.41 | ) | $ | 0.05 | $ | (0.37 | ) | ||||
Comprehensive Income, Net: | ||||||||||||
Net (loss) income | $ | (128,807 | ) | $ | 14,307 | $ | (114,500 | ) | ||||
Other comprehensive income: | ||||||||||||
Net unrealized gains on financial instruments | 5,978 | 580 | 6,558 | |||||||||
Accrued pension adjustment | (2,133 | ) | 50 | (2,083 | ) | |||||||
Foreign currency translation | 2,184 | 109 | 2,293 | |||||||||
Unrealized losses on available-for-sale securities | 13 | 10 | 23 | |||||||||
Other comprehensive income | 6,042 | 749 | 6,791 | |||||||||
Comprehensive loss attributable to common stockholders | $ | (122,765 | ) | $ | 15,056 | $ | (107,709 | ) | ||||
The accompanying notes are an integral part of these combined financial statements.
12
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE II
COMBINING CONDENSED BALANCE SHEET
(UNAUDITED)
COMBINING CONDENSED BALANCE SHEET
(UNAUDITED)
Month Ended June 30, 2009 | ||||||||||||
Combined | ||||||||||||
Debtors | Eliminations | Debtors | ||||||||||
(In thousands) | ||||||||||||
Assets: | ||||||||||||
Investment in real estate: | ||||||||||||
Land | $ | 2,946,198 | $ | — | $ | 2,946,198 | ||||||
Buildings and equipment | 19,489,677 | (2,273 | ) | 19,487,404 | ||||||||
Less accumulated depreciation | (3,878,801 | ) | — | (3,878,801 | ) | |||||||
Developments in progress | 887,858 | (251 | ) | 887,607 | ||||||||
Net property and equipment | 19,444,932 | (2,524 | ) | 19,442,408 | ||||||||
Investment in and loans to/from Unconsolidated Real Estate Affiliates | 607,176 | (220,117 | ) | 387,059 | ||||||||
Investment property and property held for development and sale | 1,102,639 | — | 1,102,639 | |||||||||
Investment in controlled non-debtor entities | 16,609,265 | (12,722,191 | ) | 3,887,074 | ||||||||
Net investment in real estate | 37,764,012 | (12,944,832 | ) | 24,819,180 | ||||||||
Cash and cash equivalents | 473,058 | 28,246 | 501,304 | |||||||||
Accounts and notes receivable, net | 327,126 | 34 | 327,160 | |||||||||
Goodwill | 211,540 | — | 211,540 | |||||||||
Deferred expenses, net | 257,821 | — | 257,821 | |||||||||
Prepaid expenses and other assets | 586,083 | (22,938 | ) | 563,145 | ||||||||
Total assets | $ | 39,619,640 | $ | (12,939,490 | ) | $ | 26,680,150 | |||||
Liabilities and Equity: | ||||||||||||
Mortgages, notes and loans payable | $ | 400,000 | $ | — | $ | 400,000 | ||||||
Investment in and loans to/from Unconsolidated Real Estate Affiliates | 32,282 | — | 32,282 | |||||||||
Deferred tax liabilities | 892,277 | — | 892,277 | |||||||||
Accounts payable and accrued expenses | 741,408 | 67,551 | 808,959 | |||||||||
Total liabilities not subject to compromise | 2,065,967 | 67,551 | 2,133,518 | |||||||||
Liabilities subject to compromise | 22,827,955 | (434,460 | ) | 22,393,495 | ||||||||
Total liabilities | 24,893,922 | (366,909 | ) | 24,527,013 | ||||||||
Redeemable noncontrolling interests: | ||||||||||||
Preferred | 120,756 | — | 120,756 | |||||||||
Common | 23,255 | 14,915 | 38,170 | |||||||||
Total redeemable noncontrolling interests | 144,011 | 14,915 | 158,926 | |||||||||
Commitments and Contingencies | — | — | — | |||||||||
Preferred Stock: $100 par value; 5,000,000 shares authorized; none issued and outstanding | — | — | — | |||||||||
Equity: | ||||||||||||
Common stock: $.01 par value; 875,000,000 shares authorized, 313,804,357 shares issued as of June 30, 2009 | 3,138 | — | 3,138 | |||||||||
Additional paid-in capital | 9,576,206 | (5,783,994 | ) | 3,792,212 | ||||||||
Retained earnings (accumulated deficit) | 5,098,090 | (6,804,250 | ) | (1,706,160 | ) | |||||||
Accumulated other comprehensive loss | (32,544 | ) | 748 | (31,796 | ) | |||||||
Less common stock in treasury, at cost, 1,449,939 shares as of June 30, 2009 | (76,752 | ) | — | (76,752 | ) | |||||||
Total stockholder’s equity | 14,568,138 | (12,587,496 | ) | 1,980,642 | ||||||||
Noncontrolling interests in consolidated real estate affiliates | 13,569 | — | 13,569 | |||||||||
Total equity | 14,581,707 | (12,587,496 | ) | 1,994,211 | ||||||||
Total liabilities and equity | $ | 39,619,640 | $ | (12,939,490 | ) | $ | 26,680,150 | |||||
The accompanying notes are an integral part of these combined financial statements.
13
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE III
SCHEDULE OF PAYROLL AND PAYROLL TAXES
(UNAUDITED)
as of and for the month ended June 30, 2009
SCHEDULE OF PAYROLL AND PAYROLL TAXES
(UNAUDITED)
as of and for the month ended June 30, 2009
Employee Payroll | Employer Payroll | |||
Gross Wage Expense | Taxes Withheld (a) | Taxes Remitted (b) | ||
(In thousands) | ||||
$15,017 | $3,321 | $941 |
(a) | Employee Payroll Taxes are withheld each pay period and remitted by the Company, together with the Employer Payroll Taxes, to the appropriate tax authorities. | |
(b) | Gross Wages are generally paid by the Company on behalf of the Debtors every two weeks, and were last paid in this period, including withholding amounts, on June 19, 2009. |
SCHEDULE IV
SCHEDULE OF FEDERAL, STATE AND LOCAL TAXES
(UNAUDITED)
SCHEDULE OF FEDERAL, STATE AND LOCAL TAXES
(UNAUDITED)
Amounts paid Month | ||||||||
Amount accrued | Ended | |||||||
June 30, 2009 | June 30, 2009 | |||||||
(In thousands) | ||||||||
Federal and state income taxes | $ | 5,922 | $ | 2,067 | ||||
State and local taxes: | ||||||||
Property * | 76,928 | 21,423 | ||||||
Sales and use | 1,365 | 1,305 | ||||||
Franchise | 1,695 | — | ||||||
Other | 46 | 7 | ||||||
Total state and local taxes | 80,034 | 22,735 | ||||||
Total taxes | $ | 85,956 | $ | 24,802 | ||||
* | Additional detail on the property taxes by Operating Property is listed below. |
14
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE IV — Continued
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
Property Tax | ||||||||
Amount Paid | ||||||||
Amount Accrued | Month Ended | |||||||
Operating Property | June 30, 2009 | June 30, 2009 | ||||||
(In thousands) | ||||||||
4848 OUTPARCEL | $ | 24 | $ | — | ||||
ALA MOANA CENTER | 3,324 | — | ||||||
ALAMEDA PLAZA | 91 | 88 | ||||||
ANIMAS VALLEY MALL | 117 | — | ||||||
ARIZONA CENTER | 86 | — | ||||||
ARIZONA CENTER ARIZONA CENTER ONE | 294 | — | ||||||
ARIZONA CENTER ARIZONA CENTER TWO | 291 | — | ||||||
ARIZONA CENTER CINEMA | 16 | — | ||||||
ARIZONA CENTER GARDEN OFFICE | 21 | — | ||||||
ARIZONA CENTER OFFICE | 41 | — | ||||||
ARIZONA CENTER PARKING | 77 | — | ||||||
AUGUSTA MALL | 346 | — | ||||||
AUGUSTA MALL ANCHOR ACQ | 173 | — | ||||||
AUSTIN BLUFFS PLAZA | 25 | — | ||||||
BASKIN ROBBINS | 3 | 3 | ||||||
BEACHWOOD PLACE | 1,736 | 1,892 | ||||||
BELLIS FAIR | 27 | — | ||||||
BIRCHWOOD MALL | 371 | — | ||||||
BOISE TOWN SQUARE ANCHOR ACQ | 38 | — | ||||||
BOISE TOWNE PLAZA | 105 | 119 | ||||||
BOISE TOWNE SQUARE | 899 | 1,057 | ||||||
CACHE VALLEY MALL | 143 | — | ||||||
CACHE VALLEY MARKETPLACE | 57 | — | ||||||
CAPITAL MALL | 154 | — | ||||||
CENTURY PLAZA | 40 | — | ||||||
CHAPEL HILLS MALL | 624 | — | ||||||
CHULA VISTA CENTER | — | 1 | ||||||
COLLIN CREEK | 888 | — | ||||||
COLONY SQUARE MALL | 192 | 185 | ||||||
COLUMBIA MALL | 280 | — | ||||||
COLUMBIANA CENTER | 765 | — | ||||||
CORONADO MALL | 367 | — | ||||||
COTTONWOOD MALL | 159 | — | ||||||
COTTONWOOD SQUARE | 21 | — | ||||||
COUNTRY HILL PLAZA | 68 | — | ||||||
DEERBROOK MALL | 862 | — | ||||||
DEERBROOK MALL ANCHOR ACQ | 54 | — | ||||||
EAGLE RIDGE MALL | 269 | — | ||||||
EASTRIDGE MALL (CA) | 428 | 1,275 | ||||||
EASTRIDGE MALL (WY) | 131 | — | ||||||
FASHION PLACE | 370 | — | ||||||
FASHION PLACE ANCHOR ACQ | 43 | — | ||||||
FOOTHILLS MALL | 464 | — | ||||||
FORT UNION | 33 | — | ||||||
FOUR SEASONS TOWN CENTRE MALL | 861 | — | ||||||
FOX RIVER MALL | 1,421 | — | ||||||
GATEWAY CROSSING SHOPPING CTR | 95 | — | ||||||
GGPLP-SHARED | 1,288 | — | ||||||
GLENBROOK SQUARE | 6,539 | — | ||||||
GLENBROOK SQUARE ANCHOR ACQ | 179 | — | ||||||
GRAND TETON MALL | 398 | 383 | ||||||
GRAND TETON PLAZA | 90 | 86 | ||||||
GRAND TRAVERSE MALL | 307 | — | ||||||
GREENWOOD MALL | 242 | — | ||||||
HULEN MALL | 1,003 | — | ||||||
JORDAN CREEK TOWN CENTER | 4,342 | — | ||||||
LAKEVIEW SQUARE | 424 | — |
15
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE IV — Continued
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
Property Tax | ||||||||
Amount Paid | ||||||||
Amount Accrued | Month Ended | |||||||
Operating Property | June 30, 2009 | June 30, 2009 | ||||||
(In thousands) | ||||||||
LANDMARK MALL | — | 244 | ||||||
LANSING MALL | 611 | — | ||||||
LINCOLNSHIRE COMMONS | 404 | — | ||||||
LYNNHAVEN MALL | 20 | — | ||||||
MALL AT SIERRA VISTA | 235 | — | ||||||
MALL OF LOUISIANA | 1,842 | — | ||||||
MALL OF LOUSIANA POWER CENTER | 123 | — | ||||||
MALL OF THE BLUFFS | 2,092 | — | ||||||
MALL ST. MATHEWS | 398 | — | ||||||
MALL ST. VINCENT | 312 | — | ||||||
MARKET PLACE SHOPPING CENTER | 1,655 | — | ||||||
MAYFAIR BANK TOWER | 154 | — | ||||||
MAYFAIR MALL | 2,220 | — | ||||||
MAYFAIR NORTH TOWER | 161 | — | ||||||
MAYFAIR PROFESSIONAL | 61 | — | ||||||
MAYFAIR-AURORA HEALTH CENTER | 146 | — | ||||||
MORENO VALLEY MALL | 58 | — | ||||||
NATICK-NOUVELLE AT NATICK | — | 909 | ||||||
NEWGATE MALL | 360 | — | ||||||
NEWPARK MALL | 43 | 39 | ||||||
NEWPARK MALL ANCHOR ACQ | 78 | — | ||||||
NORTH PLAINS MALL | 29 | — | ||||||
NORTH POINT MALL | 1,237 | — | ||||||
NORTH STAR MALL | 1,855 | 1,941 | ||||||
NORTH STAR MALL ANCHOR ACQ | 168 | — | ||||||
NORTH TOWN MALL | — | 15 | ||||||
NORTHGATE MALL | 324 | — | ||||||
NORTHRIDGE FASHION CENTER | — | 17 | ||||||
OAKWOOD CENTER | 231 | — | ||||||
OAKWOOD MALL | 1,165 | — | ||||||
OGLETHORPE MALL | 20 | — | ||||||
OREM PLAZA CENTER STREET | 36 | — | ||||||
OREM PLAZA STATE STREET | 17 | — | ||||||
OVIEDO MARKETPLACE | 445 | — | ||||||
OXMOOR MALL | 374 | — | ||||||
PARK CITY CENTER | — | 7 | ||||||
PARK PLACE | 656 | — | ||||||
PARK WEST | 513 | — | ||||||
PEACHTREE MALL | 719 | — | ||||||
PECANLAND MALL | 318 | — | ||||||
PECANLAND MALL ANCHOR ACQ | 25 | — | ||||||
PIERRE BOSSIER MALL | 118 | — | ||||||
PINE RIDGE MALL | 227 | 221 | ||||||
PLAZA 9400 | 64 | — | ||||||
PROVO PLAZA | 19 | — | ||||||
RED CLIFFS MALL | 155 | — | ||||||
RED CLIFFS PLAZA | 31 | — | ||||||
REDLANDS PROMENADE | 4 | — | ||||||
REGENCY SQUARE MALL | 795 | — | ||||||
RIO WEST MALL | 129 | — | ||||||
RIVER FALLS | 1,241 | — | ||||||
RIVER HILLS MALL | 1,571 | — | ||||||
RIVER POINTE PLAZA | 53 | — | ||||||
RIVERLANDS SHOPPING CENTER | 29 | — | ||||||
RIVERSIDE PLAZA | 73 | — | ||||||
RIVERTOWN CROSSINGS | 1,342 | — | ||||||
SAINT LOUIS GALLERIA | 1,941 | — |
16
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE IV — Continued
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
Property Tax | ||||||||
Amount Paid | ||||||||
Amount Accrued | Month Ended | |||||||
Operating Property | June 30, 2009 | June 30, 2009 | ||||||
(In thousands) | ||||||||
SIKES SENTER | 631 | — | ||||||
SILVER LAKE MALL | 119 | 119 | ||||||
SOONER MALL | 199 | — | ||||||
SOUTH STREET MARKETPLACE THEAT | 158 | — | ||||||
SOUTHLAKE MALL | 524 | — | ||||||
SOUTHLAND MALL | — | 819 | ||||||
SOUTHWEST OFF CTR I | 85 | 80 | ||||||
SOUTHWEST OFF CTR II | 38 | 36 | ||||||
SOUTHWEST PLAZA | 1,140 | 1,300 | ||||||
SPRING HILL MALL | 2,249 | — | ||||||
ST LOUIS GALLERIA ANCH ACQ | 38 | — | ||||||
STATEN ISLAND MALL | — | 10,091 | ||||||
STEEPLEGATE MALL | — | 428 | ||||||
THE BRIDGES AT MINT HILL | 9 | — | ||||||
THE COMMONS AT FOOTHILLS MALL | 16 | — | ||||||
THE CROSSROADS (MI) | 631 | — | ||||||
THE GALLERY AT HARBORPLACE-GARAGE | 877 | — | ||||||
THE MAINE MALL | 13 | — | ||||||
THE PINES | 167 | — | ||||||
THE PLAZA AT FOOTHILLS MALL | 38 | — | ||||||
THE SHOPS AT FALLEN TIMBERS | 1,768 | — | ||||||
THE SHOPS AT FOOTHILLS MALL | 61 | — | ||||||
THE SHOPS AT SUMMERLIN CENTRE | 415 | — | ||||||
THE WOODLANDS MALL | 835 | — | ||||||
THE WOODLANDS MALL ANCHOR ACQ | 48 | — | ||||||
TOWN EAST MALL | 1,957 | — | ||||||
TUCSON ANCHOR ACQ | 30 | — | ||||||
TUCSON ENTERTAINMENT PAVILION | 19 | — | ||||||
TUCSON MALL | 483 | — | ||||||
TWINS FALLS CROSSINGS | 17 | — | ||||||
TYSONS GALLERIA | 1,098 | — | ||||||
UNIVERSITY CROSSING | 112 | — | ||||||
VALLEY HILLS MALL | 243 | — | ||||||
VILLAGE AT JORDAN CREEK | 1,136 | — | ||||||
VISALIA MALL | 5 | — | ||||||
VISTA RIDGE MALL | 1,056 | — | ||||||
WASHINGTON PARK MALL | 84 | — | ||||||
WESTWOOD MALL | 126 | — | ||||||
WHITE MOUNTAIN MALL | 54 | — | ||||||
WILLOWBROOK MALL (NJ) | 1,741 | 4 | ||||||
WOODLANDS VILLAGE | 60 | — | ||||||
YELLOWSTONE SQUARE | 45 | 64 | ||||||
$ | 76,928 | $ | 21,423 | |||||
17
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE V
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
Disbursements | ||||||
Legal Entity | Case Number | June 30, 2009 | ||||
(In thousands) | ||||||
South Street Seaport Limited Partnership | 09-11963 | $ | 784 | |||
Seaport Marketplace, LLC | 09-11964 | — | ||||
Seaport Marketplace Theatre, LLC | 09-11965 | 7 | ||||
Lockport L.L.C. | 09-11966 | 11 | ||||
RASCAP Realty, Ltd. | 09-11967 | — | ||||
Bellis Fair Partners | 09-11968 | 541 | ||||
GGP-Mint Hill L.L.C. | 09-11969 | — | ||||
Pines Mall Partners | 09-11970 | 71 | ||||
GGP-Grandville L.L.C. | 09-11971 | 1,011 | ||||
GGP-Grandville II L.L.C. | 09-11972 | — | ||||
GGP-Redlands Mall, L.P. | 09-11973 | 27 | ||||
La Place Shopping, L.P. | 09-11974 | 17 | ||||
GGP-Tucson Land L.L.C. | 09-11975 | 5 | ||||
Tucson Anchor Acquisition, LLC | 09-11976 | 246 | ||||
General Growth Properties, Inc. | 09-11977 | — | ||||
GGP Limited Partnership | 09-11978 | 18,892 | ||||
Rouse LLC | 09-11979 | — | ||||
GGP American Properties Inc. | 09-11980 | — | ||||
Caledonian Holding Company, Inc. | 09-11981 | — | ||||
GGPLP L.L.C. | 09-11982 | 36 | ||||
Rouse Company LP, The | 09-11983 | 6,586 | ||||
TRC Co-Issuer, Inc. | 09-11984 | — | ||||
Oakwood Shopping Center Limited Partnership | 09-11985 | 440 | ||||
Alameda Mall Associates | 09-11986 | 295 | ||||
Bay Shore Mall Partners | 09-11987 | 240 | ||||
Chico Mall, L.P. | 09-11988 | 349 | ||||
Lansing Mall Limited Partnership | 09-11989 | 383 | ||||
GGP-Pecanland, L.P. | 09-11990 | 387 | ||||
GGP-Pecanland II, L.P. | 09-11991 | — | ||||
Southland Mall, L.P. | 09-11992 | 1,415 | ||||
South Shore Partners, L.P. | 09-11993 | 36 | ||||
Price Financing Partnership, L.P. | 09-11994 | — | ||||
Price GP L.L.C. | 09-11995 | — | ||||
HHP Government Services, Limited Partnership | 09-11996 | 45 | ||||
Ho Retail Properties I Limited Partnership | 09-11997 | 379 | ||||
New Orleans Riverwalk Associates | 09-11998 | 320 | ||||
New Orleans Riverwalk Limited Partnership | 09-11999 | — | ||||
White Marsh General Partnership | 09-12000 | 375 | ||||
White Marsh Mall Associates | 09-12001 | 375 | ||||
White Marsh Phase II Associates | 09-12002 | 375 | ||||
Parke West, LLC | 09-12003 | 87 | ||||
GGP-Newpark L.L.C. | 09-12004 | 295 | ||||
Elk Grove Town Center, L.P. | 09-12005 | 26 | ||||
Baltimore Center Associates Limited Partnership | 09-12006 | 850 | ||||
Baltimore Center Garage Limited Partnership | 09-12007 | 493 | ||||
Century Plaza L.L.C. | 09-12008 | 154 | ||||
Harbor Place Associates Limited Partnership | 09-12009 | 229 | ||||
Price Development Company, Limited Partnership | 09-12010 | 238 | ||||
Rouse-Phoenix Theatre Limited Partnership | 09-12011 | 9 | ||||
Rouse-Arizona Retail Center Limited Partnership | 09-12012 | 462 | ||||
Rouse-Phoenix Master Limited Partnership | 09-12013 | — | ||||
Saint Louis Land L.L.C. | 09-12014 | — | ||||
Southland Center, LLC | 09-12015 | 735 | ||||
GGP-North Point Land L.L.C. | 09-12016 | — | ||||
Majestic Partners-Provo, LLC | 09-12017 | 1 |
18
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE V — Continued
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
Disbursements | ||||||
Legal Entity | Case Number | June 30, 2009 | ||||
(In thousands) | ||||||
GGP-Mall of Louisiana, L.P. | 09-12018 | 1,367 | ||||
NewPark Anchor Acquisition, LLC | 09-12019 | — | ||||
Parkview Office Building Limited Partnership | 09-12020 | 32 | ||||
Parkside Limited Partnership | 09-12021 | 75 | ||||
Park Square Limited Partnership | 09-12022 | 16 | ||||
Rouse SI Shopping Center, LLC | 09-12023 | 10,906 | ||||
Augusta Mall, LLC | 09-12024 | 1,171 | ||||
Burlington Town Center LLC, The | 09-12025 | 452 | ||||
Fashion Show Mall LLC | 09-12026 | 4,564 | ||||
GGP Ala Moana L.L.C. | 09-12027 | 9,694 | ||||
GGP Jordan Creek L.L.C. | 09-12028 | 1,245 | ||||
GGP Village at Jordan Creek L.L.C. | 09-12029 | 31 | ||||
GGP-Four Seasons L.L.C. | 09-12030 | 724 | ||||
Lincolnshire Commons, LLC | 09-12031 | 197 | ||||
Phase II Mall Subsidiary, LLC | 09-12032 | 2,501 | ||||
St. Cloud Mall L.L.C. | 09-12033 | 520 | ||||
Valley Hills Mall L.L.C. | 09-12034 | 437 | ||||
GGP Holding, Inc. | 09-12035 | 214 | ||||
The Rouse Company BT, LLC | 09-12036 | — | ||||
Rouse Company Operating Partnership LP, The | 09-12037 | — | ||||
10000 West Charleston Boulevard, LLC | 09-12040 | 154 | ||||
10190 Covington Cross, LLC | 09-12041 | 26 | ||||
1120/1140 Town Center Drive, LLC | 09-12042 | 24 | ||||
1160/1180 Town Center Drive, LLC | 09-12043 | 16 | ||||
1201-1281 Town Center Drive, LLC | 09-12044 | 23 | ||||
1251 Center Crossing, LLC | 09-12045 | — | ||||
1450 Center Crossing Drive, LLC | 09-12046 | 10 | ||||
1451 Center Crossing Drive, LLC | 09-12047 | 1 | ||||
1551 Hillshire Drive, LLC | 09-12048 | 183 | ||||
1635 Village Centre Circle, LLC | 09-12049 | 11 | ||||
1645 Village Center Circle, LLC | 09-12050 | 10 | ||||
9901-9921 Covington Cross, LLC | 09-12051 | 5 | ||||
9950-9980 Covington Cross, LLC | 09-12052 | 10 | ||||
Alameda Mall, L.L.C. | 09-12053 | — | ||||
Apache Mall, LLC | 09-12054 | 235 | ||||
Arizona Center Parking, LLC | 09-12055 | 85 | ||||
Augusta Mall Anchor Acquisition, LLC | 09-12056 | 15 | ||||
Augusta Mall Anchor Holding, LLC | 09-12057 | — | ||||
Augusta Mall Holding, LLC | 09-12058 | — | ||||
Austin Mall Limited Partnership | 09-12059 | — | ||||
Austin Mall, LLC | 09-12060 | — | ||||
Bakersfield Mall, Inc. | 09-12061 | — | ||||
Bakersfield Mall LLC | 09-12062 | 704 | ||||
Baltimore Center, LLC | 09-12063 | — | ||||
Bay City Mall Associates L.L.C. | 09-12064 | 211 | ||||
Bay Shore Mall II L.L.C. | 09-12065 | — | ||||
Bay Shore Mall, Inc. | 09-12066 | — | ||||
Beachwood Place Holding, LLC | 09-12067 | — | ||||
Beachwood Place Mall, LLC | 09-12068 | 3,498 | ||||
Benson Park Business Trust | 09-12069 | — | ||||
Birchwood Mall, LLC | 09-12070 | 149 | ||||
Boise Mall, LLC | 09-12071 | 1,272 | ||||
Boise Town Square Anchor Acquisition, LLC | 09-12072 | 1 | ||||
Boise Towne Plaza L.L.C. | 09-12073 | 166 | ||||
Boulevard Associates | 09-12074 | 725 | ||||
Boulevard Mall, Inc. | 09-12075 | — | ||||
Boulevard Mall I LLC | 09-12076 | — | ||||
Boulevard Mall II LLC | 09-12077 | — |
19
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE V — Continued
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
Disbursements | ||||||
Legal Entity | Case Number | June 30, 2009 | ||||
(In thousands) | ||||||
BTS Properties L.L.C. | 09-12078 | — | ||||
Cache Valley, LLC | 09-12079 | 60 | ||||
Century Plaza, Inc. | 09-12080 | — | ||||
Champaign Market Place L.L.C. | 09-12081 | 698 | ||||
Chapel Hills Mall L.L.C. | 09-12082 | 1,360 | ||||
Chattanooga Mall, Inc. | 09-12083 | — | ||||
Chico Mall L.L.C. | 09-12084 | — | ||||
Chula Vista Center, LLC | 09-12085 | 190 | ||||
Collin Creek Anchor Acquisition, LLC | 09-12086 | — | ||||
Collin Creek Mall, LLC | 09-12087 | 537 | ||||
Colony Square Mall L.L.C. | 09-12088 | 275 | ||||
Columbia Mall L.L.C. | 09-12089 | 727 | ||||
Coronado Center L.L.C. | 09-12090 | 1,023 | ||||
Coronado Center Holding L.L.C. | 09-12091 | — | ||||
Cottonwood Mall, LLC | 09-12092 | 8 | ||||
Country Hills Plaza, LLC | 09-12093 | 77 | ||||
Deerbrook Mall, LLC | 09-12094 | 572 | ||||
DK Burlington Town Center LLC | 09-12095 | — | ||||
Eagle Ridge Mall, Inc. | 09-12096 | — | ||||
Eagle Ridge Mall, L.P. | 09-12097 | 578 | ||||
Eastridge Shopping Center L.L.C. | 09-12098 | 2,319 | ||||
Eden Prairie Anchor Building L.L.C. | 09-12099 | — | ||||
Eden Prairie Mall, Inc. | 09-12100 | — | ||||
Eden Prairie Mall L.L.C. | 09-12101 | 607 | ||||
Elk Grove Town Center L.L.C. | 09-12102 | — | ||||
ER Land Acquisition L.L.C. | 09-12103 | — | ||||
Fallbrook Square Partners Limited Partnership | 09-12104 | 542 | ||||
Fallbrook Square Partners L.L.C. | 09-12105 | — | ||||
Fallen Timbers Shops, LLC | 09-12106 | 294 | ||||
Fallen Timbers Shops II, LLC | 09-12107 | — | ||||
Faneuil Hall Marketplace, LLC | 09-12108 | 935 | ||||
Fashion Place, LLC | 09-12109 | 983 | ||||
Fashion Place Anchor Acquisition, LLC | 09-12110 | — | ||||
Fifty Columbia Corporate Center, LLC | 09-12111 | — | ||||
Forty Columbia Corporate Center, LLC | 09-12112 | — | ||||
Fox River Shopping Center, LLC | 09-12113 | 1,240 | ||||
Franklin Park Mall, LLC | 09-12114 | — | ||||
Franklin Park Mall Company, LLC | 09-12115 | — | ||||
Gateway Crossing L.L.C. | 09-12116 | 66 | ||||
Gateway Overlook Business Trust | 09-12117 | 558 | ||||
Gateway Overlook II Business Trust | 09-12118 | — | ||||
GGP Acquisition, L.L.C. | 09-12119 | — | ||||
GGP Ala Moana Holdings L.L.C. | 09-12120 | — | ||||
GGP American Holdings Inc. | 09-12121 | — | ||||
GGP General II, Inc. | 09-12122 | — | ||||
GGP Holding II, Inc. | 09-12123 | — | ||||
GGP Holding Services, Inc. | 09-12124 | — | ||||
GGP Ivanhoe II, Inc. | 09-12125 | — | ||||
GGP Ivanhoe IV Services, Inc. | 09-12126 | — | ||||
GGP Kapiolani Development L.L.C. | 09-12127 | 100 | ||||
GGP Knollwood Mall, LP | 09-12128 | 232 | ||||
GGP Natick Residence LLC | 09-12129 | 953 | ||||
GGP Savannah L.L.C. | 09-12130 | — | ||||
GGP/Homart, Inc. | 09-12131 | 186 | ||||
GGP/Homart Services, Inc. | 09-12132 | — | ||||
GGP-Bay City One, Inc. | 09-12133 | — | ||||
GGP-Brass Mill, Inc. | 09-12134 | 952 | ||||
GGP-Burlington L.L.C. | 09-12135 | — |
20
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE V — Continued
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
Disbursements | ||||||
Legal Entity | Case Number | June 30, 2009 | ||||
(In thousands) | ||||||
GGP-Canal Shoppes L.L.C. | 09-12136 | — | ||||
GGP-Foothills L.L.C. | 09-12137 | 863 | ||||
GGP-Glenbrook L.L.C. | 09-12138 | 914 | ||||
GGP-Glenbrook Holding L.L.C. | 09-12139 | 3 | ||||
GGP-Grandville Land L.L.C. | 09-12140 | — | ||||
GGP-La Place, Inc. | 09-12141 | — | ||||
GGP-Lakeview Square, Inc. | 09-12142 | — | ||||
GGP-Lansing Mall, Inc. | 09-12143 | — | ||||
GGP-Maine Mall L.L.C. | 09-12144 | 1,068 | ||||
GGP-Maine Mall Holding L.L.C. | 09-12145 | — | ||||
GGP-Maine Mall Land L.L.C. | 09-12146 | — | ||||
GGP-Moreno Valley, Inc. | 09-12147 | 828 | ||||
GGP-Newgate Mall, LLC | 09-12148 | 231 | ||||
GGP-Newpark, Inc. | 09-12149 | — | ||||
GGP-North Point, Inc. | 09-12150 | 1,163 | ||||
GGP-Pecanland, Inc. | 09-12151 | — | ||||
GGP-Redlands Mall L.L.C. | 09-12152 | — | ||||
GGP-South Shore Partners, Inc. | 09-12153 | — | ||||
GGP-Steeplegate, Inc. | 09-12154 | 869 | ||||
GGP-Tucson Mall L.L.C. | 09-12155 | 876 | ||||
GGP-UC L.L.C. | 09-12156 | 76 | ||||
Grand Canal Shops II, LLC | 09-12157 | 3,240 | ||||
Grandville Mall II, Inc. | 09-12158 | — | ||||
Grandville Mall, Inc. | 09-12159 | — | ||||
Greengate Mall, Inc. | 09-12160 | — | ||||
Greenwood Mall Land, LLC | 09-12161 | — | ||||
Harborplace Borrower, LLC | 09-12162 | — | ||||
Hickory Ridge Village Center, Inc. | 09-12163 | — | ||||
HMF Properties, LLC | 09-12164 | — | ||||
Ho Retail Properties II Limited Partnership | 09-12165 | 113 | ||||
Hocker Oxmoor, LLC | 09-12166 | 157 | ||||
Hocker Oxmoor Partners, LLC | 09-12167 | — | ||||
Howard Hughes Canyon Pointe Q4, LLC | 09-12168 | 61 | ||||
Howard Hughes Corporation, The | 09-12169 | 345 | ||||
Howard Hughes Properties, Inc. | 09-12170 | 3,853 | ||||
Howard Hughes Properties, Limited Partnership | 09-12171 | 16 | ||||
Howard Hughes Properties IV, LLC | 09-12172 | 5 | ||||
Howard Hughes Properties V, LLC | 09-12173 | 4 | ||||
HRD Parking, Inc. | 09-12174 | 6 | ||||
HRD Remainder, Inc. | 09-12175 | 1 | ||||
Hulen Mall, LLC | 09-12176 | 814 | ||||
Hughes Corporation, The | 09-12177 | — | ||||
Kapiolani Condominium Development, LLC | 09-12178 | — | ||||
Kapiolani Retail, LLC | 09-12179 | — | ||||
Knollwood Mall, Inc. | 09-12180 | — | ||||
Lakeside Mall Holding, LLC | 09-12181 | — | ||||
Lakeside Mall Property LLC | 09-12182 | 1,035 | ||||
Lakeview Square Limited Partnership | 09-12183 | 331 | ||||
Land Trust No. 89433 | 09-12184 | — | ||||
Land Trust No. 89434 | 09-12185 | — | ||||
Land Trust No. FHB-TRES 200601 | 09-12186 | — | ||||
Land Trust No. FHB-TRES 200602 | 09-12187 | — | ||||
Landmark Mall L.L.C. | 09-12188 | 476 | ||||
Lynnhaven Holding L.L.C. | 09-12189 | — | ||||
Lynnhaven Mall L.L.C. | 09-12190 | 2,656 | ||||
Mall of Louisiana Holding, Inc. | 09-12191 | — | ||||
Mall of Louisiana Land, LP | 09-12192 | 4 | ||||
Mall of Louisiana Land Holding, LLC | 09-12193 | — |
21
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE V — Continued
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
Disbursements | ||||||
Legal Entity | Case Number | June 30, 2009 | ||||
(In thousands) | ||||||
Mall of the Bluffs, LLC | 09-12194 | 149 | ||||
Mall St. Matthews Company, LLC | 09-12195 | — | ||||
Mall St. Vincent, Inc. | 09-12196 | — | ||||
Mall St. Vincent, L.P. | 09-12197 | 397 | ||||
Mayfair Mall, LLC | 09-12198 | 1,155 | ||||
MSAB Holdings, Inc. | 09-12199 | — | ||||
MSAB Holdings L.L.C. | 09-12200 | — | ||||
MSM Property L.L.C. | 09-12201 | 829 | ||||
Natick Retail, LLC | 09-12202 | — | ||||
Newgate Mall Land Acquisition, LLC | 09-12203 | — | ||||
NewPark Mall L.L.C. | 09-12204 | — | ||||
North Plains Mall, LLC | 09-12205 | 17 | ||||
North Star Anchor Acquisition, LLC | 09-12206 | — | ||||
North Star Mall, LLC | 09-12207 | 3,179 | ||||
North Town Mall, LLC | 09-12208 | 259 | ||||
Northgate Mall L.L.C. | 09-12209 | 470 | ||||
NSMJV, LLC | 09-12210 | — | ||||
Oakwood Hills Mall, LLC | 09-12211 | 191 | ||||
Oglethorpe Mall L.L.C. | 09-12212 | 1,237 | ||||
Oklahoma Mall L.L.C. | 09-12213 | — | ||||
OM Borrower, LLC | 09-12214 | — | ||||
One Willow Company, LLC | 09-12215 | — | ||||
Orem Plaza Center Street, LLC | 09-12216 | — | ||||
Owings Mills Limited Partnership | 09-12217 | 166 | ||||
Park Mall, Inc. | 09-12218 | — | ||||
Park Mall L.L.C. | 09-12219 | 1,452 | ||||
PDC Community Centers L.L.C. | 09-12220 | 358 | ||||
PDC-Eastridge Mall L.L.C. | 09-12221 | 1,154 | ||||
PDC-Red Cliffs Mall L.L.C. | 09-12222 | 158 | ||||
Peachtree Mall L.L.C. | 09-12223 | 552 | ||||
Pecanland Anchor Acquisition, LLC | 09-12224 | — | ||||
Piedmont Mall, LLC | 09-12225 | 416 | ||||
Pierre Bossier Mall, LLC | 09-12226 | 125 | ||||
Pine Ridge Mall L.L.C. | 09-12227 | 383 | ||||
Pioneer Office Limited Partnership | 09-12228 | 167 | ||||
Pioneer Place Limited Partnership | 09-12229 | 806 | ||||
Price Development TRS, Inc. | 09-12230 | — | ||||
Price-ASG L.L.C. | 09-12231 | 878 | ||||
Prince Kuhio Plaza, Inc. | 09-12232 | — | ||||
Providence Place Holdings, LLC | 09-12233 | — | ||||
Redlands Land Acquisition Company L.L.C. | 09-12234 | — | ||||
Redlands Land Acquisition Company, L.P. | 09-12235 | — | ||||
Redlands Land Holding L.L.C. | 09-12236 | — | ||||
Ridgedale Center, LLC | 09-12237 | 1,052 | ||||
Rio West L.L.C. | 09-12238 | 96 | ||||
River Falls Mall, LLC | 09-12239 | 29 | ||||
River Hills Land, LLC | 09-12240 | — | ||||
River Hills Mall, LLC | 09-12241 | 770 | ||||
Rogue Valley Mall L.L.C. | 09-12242 | 116 | ||||
Rogue Valley Mall Holding L.L.C. | 09-12243 | — | ||||
The Rouse Company at Owings Mills, LLC | 09-12244 | — | ||||
Rouse Company of Florida, LLC, The | 09-12245 | — | ||||
The Rouse Company of Louisiana, LLC | 09-12246 | — | ||||
The Rouse Company of Michigan, LLC | 09-12247 | — | ||||
The Rouse Company of Minnesota, LLC | 09-12248 | — | ||||
The Rouse Company of Ohio, LLC | 09-12249 | — | ||||
Rouse F.S., LLC | 09-12250 | — | ||||
Rouse Office Management of Arizona, LLC | 09-12251 | — |
22
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE V — Continued
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
Disbursements | ||||||
Legal Entity | Case Number | June 30, 2009 | ||||
(In thousands) | ||||||
Rouse Providence LLC | 09-12252 | 2,186 | ||||
Rouse Ridgedale, LLC | 09-12253 | — | ||||
Rouse Ridgedale Holding, LLC | 09-12254 | — | ||||
Rouse Southland, LLC | 09-12255 | — | ||||
Rouse-Arizona Center, LLC | 09-12256 | — | ||||
Rouse-Fairwood Development Corporation | 09-12257 | 3 | ||||
Rouse-New Orleans, LLC | 09-12258 | — | ||||
Rouse-Oakwood Shopping Center, LLC | 09-12259 | — | ||||
Rouse-Orlando, LLC | 09-12260 | 445 | ||||
Rouse-Phoenix Cinema, LLC | 09-12261 | — | ||||
Rouse-Phoenix Corporate Center Limited Partnership | 09-12262 | 175 | ||||
Rouse-Phoenix Development Company, LLC | 09-12263 | — | ||||
Rouse-Portland, LLC | 09-12264 | — | ||||
RS Properties Inc. | 09-12265 | 690 | ||||
Saint Louis Galleria L.L.C. | 09-12266 | 1,271 | ||||
Saint Louis Galleria Anchor Acquisition, LLC | 09-12267 | 107 | ||||
Saint Louis Galleria Holding L.L.C. | 09-12268 | — | ||||
Sierra Vista Mall, LLC | 09-12269 | 44 | ||||
Sikes Senter, LLC | 09-12270 | 354 | ||||
Silver Lake Mall, LLC | 09-12271 | 180 | ||||
Sixty Columbia Corporate Center, LLC | 09-12272 | — | ||||
Sooner Fashion Mall L.L.C. | 09-12273 | 405 | ||||
Southlake Mall L.L.C. | 09-12274 | 824 | ||||
Southland Center Holding, LLC | 09-12275 | — | ||||
Southland Mall, Inc. | 09-12276 | — | ||||
Southwest Denver Land L.L.C. | 09-12277 | — | ||||
Southwest Plaza L.L.C. | 09-12278 | 1,639 | ||||
Spring Hill Mall L.L.C. | 09-12279 | 145 | ||||
St. Cloud Land L.L.C. | 09-12280 | — | ||||
St. Cloud Mall Holding L.L.C. | 09-12281 | — | ||||
Stonestown Shopping Center L.L.C. | 09-12282 | — | ||||
Stonestown Shopping Center, L.P. | 09-12283 | 1,426 | ||||
Summerlin Centre, LLC | 09-12284 | 301 | ||||
Summerlin Corporation | 09-12285 | — | ||||
Three Rivers Mall L.L.C. | 09-12286 | 135 | ||||
Three Willow Company, LLC | 09-12287 | — | ||||
Town East Mall, LLC | 09-12288 | 1,160 | ||||
Tracy Mall, Inc. | 09-12289 | — | ||||
Tracy Mall Partners, L.P. | 09-12290 | 329 | ||||
Tracy Mall Partners I L.L.C. | 09-12291 | — | ||||
Tracy Mall Partners II, L.P. | 09-12292 | — | ||||
TRC Willow, LLC | 09-12293 | — | ||||
TV Investment, LLC | 09-12294 | — | ||||
Two Arizona Center, LLC | 09-12295 | 114 | ||||
Two Willow Company, LLC | 09-12296 | — | ||||
Tysons Galleria L.L.C. | 09-12297 | 1,515 | ||||
U.K.-American Properties, Inc. | 09-12298 | 1,197 | ||||
Valley Hills Mall, Inc. | 09-12299 | — | ||||
Valley Plaza Anchor Acquisition, LLC | 09-12300 | 1 | ||||
VCK Business Trust | 09-12301 | 129 | ||||
Victoria Ward Center L.L.C. | 09-12302 | 114 | ||||
Victoria Ward Entertainment Center L.L.C. | 09-12303 | 165 | ||||
Victoria Ward, Limited | 09-12304 | 1,461 | ||||
Victoria Ward Services, Inc. | 09-12305 | — | ||||
Village of Cross Keys, LLC, The | 09-12306 | 48 | ||||
Visalia Mall L.L.C. | 09-12307 | — | ||||
Vista Commons, LLC | 09-12308 | 26 | ||||
Visalia Mall, L.P. | 09-12309 | 286 |
23
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE V — Continued
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
Disbursements | ||||||
Legal Entity | Case Number | June 30, 2009 | ||||
(In thousands) | ||||||
Vista Ridge Mall, LLC | 09-12310 | 753 | ||||
VW Condominium Development, LLC | 09-12311 | — | ||||
Ward Gateway-Industrial-Village, LLC | 09-12312 | 122 | ||||
Ward Plaza-Warehouse, LLC | 09-12313 | 189 | ||||
Weeping Willow RNA, LLC | 09-12314 | — | ||||
West Kendall Holdings, LLC | 09-12315 | 1,171 | ||||
Westwood Mall, LLC | 09-12316 | 48 | ||||
White Marsh Mall, LLC | 09-12317 | — | ||||
White Mountain Mall, LLC | 09-12318 | 38 | ||||
Willow SPE, LLC | 09-12319 | — | ||||
Willowbrook II, LLC | 09-12320 | — | ||||
Willowbrook Mall, LLC | 09-12321 | 1,507 | ||||
Woodbridge Center Property, LLC | 09-12322 | 1,370 | ||||
Woodlands Mall Associates, LLC, The | 09-12323 | 2,248 | ||||
10000 Covington Cross, LLC | 09-12324 | 19 | ||||
10 CCC Business Trust | 09-12457 | 30 | ||||
20 CCC Business Trust | 09-12458 | 43 | ||||
30 CCC Business Trust | 09-12459 | 53 | ||||
Capital Mall L.L.C. | 09-12462 | 219 | ||||
GGP-Columbiana Trust | 09-12464 | 138 | ||||
GGP-Gateway Mall L.L.C. | 09-12467 | 403 | ||||
Grand Traverse Mall Partners, LP | 09-12469 | 451 | ||||
Greenwood Mall L.L.C. | 09-12471 | 371 | ||||
Kalamazoo Mall L.L.C. | 09-12472 | 385 | ||||
Lancaster Trust | 09-12473 | 994 | ||||
Mondawmin Business Trust | 09-12474 | 847 | ||||
Running Brook Business Trust | 09-12475 | 1 | ||||
Town Center East Business Trust | 09-12476 | 33 | ||||
Burlington Town Center II LLC | 09-12477 | — | ||||
GGP-Mall of Louisiana, Inc. | 09-12478 | — | ||||
Stonestown Shopping Center Holding L.L.C. | 09-12479 | — | ||||
Capital Mall, Inc. | 09-12480 | — | ||||
GGP-Gateway Mall, Inc. | 09-12481 | — | ||||
GGP-Mall of Louisiana II, L.P. | 09-12482 | — | ||||
Grand Traverse Mall Holding, Inc. | 09-12483 | — | ||||
Greenwood Mall, Inc. | 09-12484 | — | ||||
Kalamazoo Mall, Inc. | 09-12485 | — | ||||
Parcit-IIP Lancaster Venture | 09-12486 | — | ||||
Parcity L.L.C. | 09-12487 | — | ||||
Parcity Trust | 09-12488 | — | ||||
Park City Holding, Inc. | 09-12489 | — | ||||
PC Lancaster L.L.C. | 09-12490 | — | ||||
PC Lancaster Trust | 09-12491 | — | ||||
$ | 159,856 | |||||
24
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE VI
SCHEDULE OF DEBTORS’ OPERATING PROPERTY
AGED TENANT ACCOUNTS RECEIVABLE
(UNAUDITED)
SCHEDULE OF DEBTORS’ OPERATING PROPERTY
AGED TENANT ACCOUNTS RECEIVABLE
(UNAUDITED)
June 30, 2009 | ||||
(In thousands) | ||||
Current | $ | (31,229 | )* | |
31 – 60 days | 8,883 | |||
61 – 90 days | 7,540 | |||
91 – 120 days | 3,043 | |||
Over 120 days | 49,110 | |||
Gross Amount | $ | 37,347 | ||
* | In general, reflects tenant rents paid in advance. |
25
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE VII
STATUS OF MORTGAGES PAYABLE FOR DEBTORS
STATUS OF MORTGAGES PAYABLE FOR DEBTORS
Total Debt Balance | Interest Expense | |||||||||||
Property | Maturity Date | Rate (a) | June 30, 2009 | Month ended June 30 (b) | ||||||||
(Dollars in thousands) | ||||||||||||
Fixed Rate Loans | ||||||||||||
Secured Asset Loans: | ||||||||||||
10000 West Charleston | 3/1/2011 | 7.88% | $ | 21,772 | $ | 143 | ||||||
1160/80 Town Center | 7/15/2013 | 6.99% | 8,803 | 51 | ||||||||
Ala Moana A1 | 9/1/2011 | 5.52% | 750,000 | 3,451 | ||||||||
Ala Moana A2 | 9/1/2011 | 5.65% | 750,000 | 3,532 | ||||||||
Augusta Mall | 11/11/2011 | 5.49% | 175,000 | 800 | ||||||||
Baltimore Center Garage Ltd Partnership | 6/1/2018 | 6.05% | 16,092 | 81 | ||||||||
Bay City | 12/2/2013 | 5.30% | 24,120 | 107 | ||||||||
Bayshore | 9/1/2011 | 7.13% | 31,005 | 184 | ||||||||
Beachwood Place | 4/7/2011 | 5.60% | 240,164 | 1,121 | ||||||||
Bellis Fair | 2/15/2016 | 7.34% | 61,586 | 377 | ||||||||
Boise Towne Plaza | 7/9/2010 | 4.70% | 10,921 | 43 | ||||||||
Boise Towne Square | 2/10/2011 | 6.64% | 70,738 | 391 | ||||||||
Brass Mill | 4/11/2014 | 4.55% | 123,593 | 469 | ||||||||
Burlington | 7/1/2010 | 5.03% | 26,000 | 109 | ||||||||
Burlington 2 (b) | 7/1/2010 | 6.30% | 5,500 | 29 | ||||||||
Capital | 4/1/2011 | 7.28% | 20,291 | 123 | ||||||||
Chapel Hills | 10/11/2010 | 5.04% | 115,653 | 485 | ||||||||
Chico Mall | 2/11/2009 | 4.74% | 57,203 | 226 | ||||||||
Collin Creek Mall | 7/11/2011 | 6.78% | 66,997 | 378 | ||||||||
Columbia Mall (MO) | 2/1/2013 | 6.05% | 90,000 | 454 | ||||||||
Coronado | 6/7/2010 | 5.08% | 168,798 | 714 | ||||||||
Corporate Pointe 2 (10650 W. Charleston) | 9/11/2012 | 6.83% | 4,526 | 26 | ||||||||
Corporate Pointe 3 (10750 W. Charleston) | 9/11/2012 | 6.83% | 4,526 | 26 | ||||||||
Country Hills | 6/1/2016 | 6.04% | 13,526 | 68 | ||||||||
Crossroads Center (MN) | 7/30/2010 | 4.73% | 84,306 | 332 | ||||||||
Deerbrook | 3/2/2009 | 3.46% | 73,964 | 213 | ||||||||
Eagle Ridge | 10/12/2015 | 5.41% | 47,578 | 215 | ||||||||
Eastridge (CA) | 9/1/2011 | 5.79% | 170,000 | 820 | ||||||||
Eastridge (WY ) | 12/5/2011 | 5.08% | 39,162 | 166 | ||||||||
Eden Prairie | 4/1/2011 | 4.67% | 79,828 | 311 | ||||||||
Fallbrook | 6/3/2013 | 6.14% | 85,000 | 435 | ||||||||
Faneuil Hall | 4/1/2013 | 5.57% | 94,122 | 437 | ||||||||
Fashion Place | 10/5/2010 | 5.30% | 144,483 | 638 | ||||||||
Four Seasons | 12/11/2013 | 5.60% | 100,429 | 469 | ||||||||
Fox River | 12/3/2012 | 5.96% | 195,000 | 969 | ||||||||
Gallery at Harborplace 1 (Baltimore Center Land, Garage & Office) | 12/1/2010 | 7.89% | 49,387 | 325 | ||||||||
Gallery at Harborplace 2 (Baltimore Center Land, Garage & Office) | 12/1/2010 | 7.03% | 3,200 | 19 | ||||||||
Gallery at Harborplace 3 (Baltimore Center Land, Garage & Office) | 12/1/2010 | 7.49% | 5,100 | 32 | ||||||||
Gallery at Harborplace 4 (Baltimore Center Land, Garage & Office) | 12/1/2010 | 7.93% | 2,200 | 15 | ||||||||
Gallery at Harborplace 5 (Baltimore Center Land, Garage & Office) | 12/1/2010 | 8.89% | 4,705 | 35 | ||||||||
Gateway | 4/1/2011 | 7.28% | 39,767 | 241 | ||||||||
Gateway Overlook | 3/1/2013 | 5.78% | 55,000 | 265 | ||||||||
Glenbrook | 7/1/2010 | 4.91% | 177,235 | 726 | ||||||||
Grand Canal Shoppes | 5/1/2009 | 4.78% | 393,754 | 1,568 | ||||||||
Grand Traverse | 10/1/2012 | 5.02% | 85,302 | 357 | ||||||||
Greenwood | 4/1/2011 | 7.28% | 44,647 | 271 | ||||||||
Harborplace | 10/5/2012 | 5.79% | 50,000 | 241 | ||||||||
Homart I (b) | 2/28/2013 | 5.95% | 245,115 | 1,215 | ||||||||
Hulen Mall | 12/7/2011 | 5.03% | 113,021 | 474 | ||||||||
Ivanhoe Capital (b) | 12/3/2012 | 5.74% | 93,713 | 448 | ||||||||
Jordan Creek | 3/2/2009 | 4.57% | 185,950 | 707 | ||||||||
JP Comm Jr. Gateway Crossing | 7/9/2010 | 4.70% | 15,234 | 60 | ||||||||
JP Comm Jr. Univ. Crossing | 7/9/2010 | 4.70% | 11,373 | 45 | ||||||||
JP Comm Sr. Austin Bluffs | 4/9/2009 | 4.40% | 2,288 | 8 | ||||||||
JP Comm Sr. Division Crossing | 4/9/2009 | 4.40% | 5,273 | 19 | ||||||||
JP Comm Sr. Fort Union | 4/9/2009 | 4.40% | 2,753 | 10 | ||||||||
JP Comm Sr. Halsey Crossing | 4/9/2009 | 4.40% | 2,581 | 9 | ||||||||
JP Comm Sr. Orem Plaza Center St | 4/9/2009 | 4.40% | 2,460 | 9 | ||||||||
JP Comm Sr. Orem Plaza State St | 4/9/2009 | 4.40% | 1,523 | 6 | ||||||||
JP Comm Sr. Riverpointe Plaza | 4/9/2009 | 4.40% | 3,811 | 14 | ||||||||
JP Comm Sr. Riverside Plaza | 4/9/2009 | 4.40% | 5,454 | 20 | ||||||||
JP Comm Sr. Woodlands Village | 4/9/2009 | 4.40% | 6,968 | 26 | ||||||||
Knollwood | 10/12/2015 | 5.35% | 39,942 | 178 | ||||||||
Lakeside Mall | 12/1/2009 | 4.28% | 180,302 | 643 | ||||||||
Lakeview Square | 3/1/2016 | 5.81% | 41,334 | 200 | ||||||||
Lansing I | 1/15/2010 | 9.35% | 24,144 | 188 | ||||||||
Lincolnshire Commons | 4/1/2013 | 5.98% | 28,000 | 140 |
26
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE VII — Continued
STATUS OF MORTGAGES PAYABLE FOR DEBTORS
STATUS OF MORTGAGES PAYABLE FOR DEBTORS
Total Debt Balance | Interest Expense | |||||||||||
Property | Maturity Date | Rate (a) | June 30, 2009 | Month ended June 30 (b) | ||||||||
(Dollars in thousands) | ||||||||||||
Lynnhaven | 7/6/2010 | 5.05% | 236,988 | 997 | ||||||||
Maine | 6/11/2010 | 4.84% | 216,295 | 871 | ||||||||
Mall of Louisiana Mezz (b) | 4/1/2011 | 6.40% | 62,343 | 333 | ||||||||
Mall of Louisiana Note A | 4/1/2011 | 5.46% | 118,469 | 539 | ||||||||
Mall of Louisiana Note B | 4/1/2011 | 5.92% | 54,362 | 268 | ||||||||
Mall St Matthews Ltd Partnership | 1/4/2010 | 4.81% | 144,565 | 579 | ||||||||
Mall St Vincent | 7/7/2014 | 6.30% | 49,000 | 257 | ||||||||
Market Place | 2/1/2013 | 6.05% | 106,000 | 534 | ||||||||
Moreno Valley | 9/11/2013 | 5.96% | 87,402 | 434 | ||||||||
Newgate | 10/1/2010 | 4.84% | 40,991 | 165 | ||||||||
Newpark | 2/1/2011 | 7.45% | 68,201 | 423 | ||||||||
North Point | 3/1/2011 | 5.48% | 215,691 | 986 | ||||||||
North Star | 1/4/2010 | 4.43% | 232,570 | 859 | ||||||||
Northgate | 9/1/2016 | 5.88% | 45,025 | 221 | ||||||||
Northridge Fashion | 7/1/2011 | 7.24% | 126,403 | 763 | ||||||||
Oglethorpe | 7/2/2012 | 4.89% | 141,375 | 576 | ||||||||
Oviedo | 5/7/2012 | 5.12% | 51,819 | 221 | ||||||||
Oxmoor | 6/3/2013 | 6.85% | 56,922 | 325 | ||||||||
Park City Note A | 10/1/2010 | 4.74% | 120,029 | 474 | ||||||||
Park City Note B | 10/1/2010 | 7.10% | 29,206 | 173 | ||||||||
Park Place | 1/11/2010 | 5.15% | 176,443 | 757 | ||||||||
Peachtree | 6/1/2010 | 5.08% | 89,590 | 379 | ||||||||
Pecanland | 3/1/2010 | 4.28% | 57,838 | 206 | ||||||||
Piedmont | 9/6/2016 | 5.98% | 33,911 | 169 | ||||||||
Pine Ridge | 12/5/2011 | 5.08% | 26,404 | 112 | ||||||||
Pioneer Place Limited Partners Land | 4/27/2010 | 10.00% | 333 | 3 | ||||||||
Prince Kuhio | 4/1/2009 | 3.45% | 37,826 | 109 | ||||||||
Providence Place 2 | 3/11/2010 | 5.03% | 258,525 | 1,083 | ||||||||
Providence Place 3 (b) | 3/11/2010 | 5.12% | 59,529 | 254 | ||||||||
Providence Place 4 (b) | 3/11/2010 | 5.93% | 39,044 | 193 | ||||||||
Providence Place Pilot A1 | 7/1/2016 | 7.75% | 25,121 | 162 | ||||||||
Providence Place Pilot A2 | 6/30/2028 | 7.75% | 21,423 | 138 | ||||||||
Red Cliffs | 12/5/2011 | 5.08% | 25,095 | 106 | ||||||||
Regency Square | 7/1/2010 | 3.59% | 93,790 | 281 | ||||||||
Ridgedale | 4/1/2010 | 4.86% | 178,194 | 722 | ||||||||
River Hills | 6/3/2013 | 6.14% | 80,000 | 409 | ||||||||
RiverTown Junior Loan (b) | 7/1/2011 | 9.15% | 15,788 | 120 | ||||||||
RiverTown Senior Loan | 7/1/2011 | 7.29% | 102,111 | 620 | ||||||||
Rogue Valley | 12/31/2010 | 7.85% | 26,311 | 172 | ||||||||
Sikes Senter | 6/1/2012 | 5.20% | 61,381 | 266 | ||||||||
Sooner Fashion | 6/3/2013 | 6.14% | 60,000 | 307 | ||||||||
Southlake | 12/5/2017 | 6.44% | 100,000 | 537 | ||||||||
Southland | 3/2/2009 | 3.62% | 81,477 | 246 | ||||||||
Southland (RSE) | 3/5/2010 | 4.97% | 108,788 | 451 | ||||||||
St. Louis Galleria | 7/5/2010 | 4.86% | 237,412 | 961 | ||||||||
Staten Island 1 | 10/1/2010 | 5.09% | 85,000 | 361 | ||||||||
Staten Island 2 | 10/1/2010 | 8.15% | 70,616 | 480 | ||||||||
Staten Island 3 | 10/1/2010 | 5.61% | 125,000 | 584 | ||||||||
Steeplegate | 7/31/2009 | 4.94% | 77,889 | 321 | ||||||||
Stonestown Note A | 9/1/2011 | 5.55% | 155,600 | 759 | ||||||||
Stonestown Note B | 9/1/2011 | 6.04% | 60,000 | 283 | ||||||||
Stonestown Mezz (b) | 9/1/2011 | 6.18% | 57,400 | 277 | ||||||||
The Boulevard | 7/1/2013 | 4.27% | 107,630 | 383 | ||||||||
The Crossroads (MI) | 6/1/2009 | 7.40% | 39,791 | 245 | ||||||||
The Woodlands Note A | 6/13/2011 | 5.91% | 185,000 | 912 | ||||||||
The Woodlands Note B | 6/13/2011 | 5.91% | 55,000 | 271 | ||||||||
Three Rivers | 12/5/2011 | 5.08% | 21,497 | 91 | ||||||||
Town East | 4/13/2009 | 3.46% | 105,182 | 303 | ||||||||
Tucson Mall | 10/11/2033 | 4.26% | 119,627 | 425 | ||||||||
Tysons Galleria | 9/12/2011 | 5.72% | 255,000 | 1,216 | ||||||||
Valley Hills | 3/5/2014 | 4.73% | 56,851 | 224 | ||||||||
Valley Plaza | 7/11/2012 | 3.90% | 95,268 | 310 | ||||||||
Victoria Ward (Village/Industrial/Gateway) | 10/1/2011 | 5.61% | 88,500 | 414 | ||||||||
Victoria Ward (Warehouse/Plaza) | 10/6/2011 | 5.52% | 68,500 | 315 | ||||||||
Village of Cross Keys | 7/31/2009 | 7.04% | 10,257 | 60 | ||||||||
Visalia | 1/11/2010 | 3.78% | 41,595 | 131 | ||||||||
Vista Ridge | 4/11/2011 | 6.87% | 80,351 | 460 | ||||||||
Ward Centre & Ward Entertainment | 1/4/2010 | 4.33% | 58,294 | 210 | ||||||||
Washington Park | 4/1/2014 | 5.35% | 12,099 | 54 | ||||||||
West Valley | 4/1/2010 | 3.43% | 56,436 | 161 | ||||||||
White Marsh | 9/4/2010 | 5.62% | 187,000 | 876 |
27
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE VII — Continued
STATUS OF MORTGAGES PAYABLE FOR DEBTORS
STATUS OF MORTGAGES PAYABLE FOR DEBTORS
Total Debt Balance | Interest Expense | |||||||||||
Property | Maturity Date | Rate (a) | June 30, 2009 | Month ended June 30 (b) | ||||||||
(Dollars in thousands) | ||||||||||||
Willowbrook Mall | 7/1/2011 | 6.82% | 158,587 | 902 | ||||||||
Woodbridge Corporation | 6/1/2009 | 4.24% | 207,934 | 735 | ||||||||
Unsecured Asset Loans: | ||||||||||||
GGPLP/GGPLPLLC Exchangable Debt (b) | 4/15/2012 | 3.98% | 1,550,000 | 5,141 | ||||||||
Public Indenture — Company Debt (b) | 9/17/2012 | 7.20% | 400,000 | 2,400 | ||||||||
Public Indenture — Senior Bond (b) | 3/16/2009 | 3.63% | 395,000 | 1,193 | ||||||||
Public Indenture 100 (b) | 11/26/2013 | 5.38% | 100,000 | 448 | ||||||||
Public Indenture 350 (b) | 11/26/2013 | 5.38% | 350,000 | 1,568 | ||||||||
Public Indenture Senior Note (b) | 4/30/2009 | 8.00% | 200,000 | 1,333 | ||||||||
Rouse Senior Notes (b) | 5/1/2013 | 6.75% | 800,000 | 4,500 | ||||||||
Fixed Rate Debt | 16,529,116 | 74,014 | ||||||||||
Variable Rate Loans Secured Asset Loans: | ||||||||||||
Bank Note — Animas Valley | 7/11/2013 | 2.57% | 35,054 | 75 | ||||||||
Bank Note — Birchwood Mall | 7/11/2013 | 2.57% | 44,308 | 95 | ||||||||
Bank Note — Cache Valley | 7/11/2013 | 2.57% | 28,043 | 60 | ||||||||
Bank Note — Colony Square | 7/11/2013 | 2.57% | 25,239 | 54 | ||||||||
Bank Note — Columbiana | 7/11/2013 | 2.57% | 105,441 | 226 | ||||||||
Bank Note — Fallen Timbers | 7/11/2013 | 2.57% | 42,401 | 91 | ||||||||
Bank Note — Foothills | 7/11/2013 | 2.57% | 50,758 | 109 | ||||||||
Bank Note — Grand Teton | 7/11/2013 | 2.57% | 48,795 | 105 | ||||||||
Bank Note — Mall at Sierra Vista | 7/11/2013 | 2.57% | 23,556 | 50 | ||||||||
Bank Note — Mall of the Bluffs | 7/11/2013 | 2.57% | 35,951 | 77 | ||||||||
Bank Note — Mayfair | 7/11/2013 | 2.57% | 274,932 | 589 | ||||||||
Bank Note — Mondawmin | 7/11/2013 | 2.57% | 84,689 | 181 | ||||||||
Bank Note — North Plains | 7/11/2013 | 2.57% | 10,656 | 23 | ||||||||
Bank Note — North Town Mall | 7/11/2013 | 2.57% | 114,976 | 246 | ||||||||
Bank Note — Oakwood | 7/11/2013 | 2.57% | 75,772 | 162 | ||||||||
Bank Note — Owings Mills | 7/11/2013 | 2.57% | 53,281 | 114 | ||||||||
Bank Note — Pierre Bossiere | 7/11/2013 | 2.57% | 40,382 | 86 | ||||||||
Bank Note — Pioneer Place | 7/11/2013 | 2.57% | 156,764 | 336 | ||||||||
Bank Note — Salem Center | 7/11/2013 | 2.57% | 41,728 | 89 | ||||||||
Bank Note — Silver Lake Mall | 7/11/2013 | 2.57% | 18,228 | 39 | ||||||||
Bank Note — Southwest Plaza | 7/11/2013 | 2.57% | 96,187 | 206 | ||||||||
Bank Note — Spring Hill | 7/11/2013 | 2.57% | 68,088 | 146 | ||||||||
Bank Note — Westwood Mall | 7/11/2013 | 2.57% | 24,117 | 52 | ||||||||
Bank Note — White Mountain | 7/11/2013 | 2.57% | 10,656 | 23 | ||||||||
Fashion Show | 3/15/2009 | 6.32% | 645,918 | 3,402 | ||||||||
Oakwood Center | 3/16/2009 | 1.82% | 95,000 | 144 | ||||||||
Palazzo | 3/15/2009 | 6.32% | 249,623 | 1,315 | ||||||||
Unsecured Asset Loans: | ||||||||||||
DIP (c) | 3/16/2011 | 13.50% | 400,000 | 4,500 | ||||||||
GGPLP/GGPLPLLC Revolver (b) | 2/24/2010 | 1.25% | 590,000 | 772 | ||||||||
GGPLP/GGPLPLLC Senior Term (b) | 2/24/2010 | 1.25% | 1,987,500 | 2,600 | ||||||||
TRUPS (b)(d) | 4/30/2036 | 2.49% | 206,200 | 428 | ||||||||
Variable Rate Debt | 5,684,243 | 16,395 | ||||||||||
Total Filing Entity Debt | $ | 22,213,359 | (e) | $ | 90,409 | |||||||
(a) | Reflects the variable contract rate as of June 30, 2009. | |
(b) | All amounts for current period were paid as scheduled, except where noted (b). | |
(c) | Loan obtained in May (Note 6) | |
(d) | Junior subordinated notes of GGPLP purchased by GGP Capital Trust I, a Non-Debtor Delaware statutory trust and wholly-owned subsidiary of GGPLP, with proceeds from the sale of trust preferred securities. | |
(e) | Excludes liabilities to special improvement districts, senior notes discounts and purchase accounting mark-to-market adjustments. |
28
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE VIII
RETAINED PROFESSIONALS DETAIL
RETAINED PROFESSIONALS DETAIL
Period Expense* | ||||
Month ended | ||||
Name | June 30, 2009 | |||
(In thousands) | ||||
Weil, Gotshal & Manges LLP | $ | 3,216 | ||
Akin Gump Strauss Hauer & Feld, LLP | 2,021 | |||
Kirkland & Ellis LLP | 1,519 | |||
AlixPartners, LLP | 1,209 | |||
Navigant Consulting | 541 | |||
Kurtzman Carson Consultants LLC | 536 | |||
Miller Buckfire | 331 | |||
Jenner & Block | 308 | |||
Blackstone | 250 | |||
Jones Day | 250 | |||
FTI Consulting | 234 | |||
ACG Professional, Inc. | 223 | |||
CSC Corporate Service Company | 168 | |||
Other | 93 | |||
Total | $ | 10,899 | ||
* | Estimated fees and expenses incurred by these professionals during the this period, although such fees and expenses remain subject to the review and approval of the Bankruptcy Court. There was no cash paid to these professionals during June 2009. |
29
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Reporting Period: June 2009
SCHEDULE IX
DEBTORS QUESTIONNAIRE*
DEBTORS QUESTIONNAIRE*
Yes | No | |||||
1 | Have any assets been sold or transferred outside the normal course of business this reporting period? | X | ||||
2 | Have any funds been disbursed from any account other than a debtor in possession account this reporting period? | X | ||||
3 | Is the Debtor delinquent in the timely filing of any post-petition tax returns? | X | ||||
4 | Are workers compensation, general liability or other necessary insurance coverages expired or cancelled, or has the debtor received notice of expiration or cancellation of such policies? | X | ||||
5 | Is the Debtor delinquent in paying any insurance premium payment? | X | ||||
6 | Have any payments been made on pre-petition liabilities this reporting period? | X(1) | ||||
7 | Are any post petition receivables (accounts, notes or loans) due from related parties? | X(2) | ||||
8 | Are any post petition payroll taxes past due? | X | ||||
9 | Are any post petition State or Federal income taxes past due? | X | ||||
10 | Are any post petition real estate taxes past due? | X | ||||
11 | Are any other post petition taxes past due? | X | ||||
12 | Have any pre-petition taxes been paid during this reporting period? | X(3) | ||||
13 | Are any amounts owed to post petition creditors delinquent? | X | ||||
14 | Are any wage payments past due? | X | ||||
15 | Have any post petition loans been received by the Debtor from any party? | X(4) | ||||
16 | Is the Debtor delinquent in paying any U.S. Trustee fees? | X | ||||
17 | Is the Debtor delinquent with any court ordered payments to attorneys or other professionals? | X | ||||
18 | Have the owners or shareholders received any compensation outside of the normal course of business? | X |
* | Unless otherwise indicated, answer is for the combined group of Debtors (see Note 1). | |
(1) | An aggregate of $12.7 million has been paid by or on behalf of the Debtors with respect to prepetition liabilities as approved by the Bankruptcy Court. Such disbursements have been for employee salaries, commissions and reimbursements, taxes to government entities and for other ordinary-course professionals. | |
(2) | The net change in the aggregate Debtors intercompany accounts with affiliated non-debtors for the period was an increase in the amounts due to non-debtors of $8.0 million. | |
(3) | Included in the amounts reported in (1) above are payments of taxes of $9.5 million. | |
(4) | As previously described in Note 6 of the Previously filed MORS, which description is incorporated into this response by reference, the DIP Term Loan of $400 million was funded on May 15, 2009. |
30