Exhibit 99.1
UNITED STATES BANKRUPTCY COURT
CASE NO. 09-11977 (Jointly Administered)
Reporting Period: December 31, 2009
Federal Tax I.D. # 42-1283895
CORPORATE MONTHLY OPERATING REPORT
FOR FILING ENTITIES ONLY
CASE NO. 09-11977 (Jointly Administered)
Reporting Period: December 31, 2009
Federal Tax I.D. # 42-1283895
CORPORATE MONTHLY OPERATING REPORT
FOR FILING ENTITIES ONLY
I declare under penalties of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.
GENERAL GROWTH PROPERTIES, INC. | ||||
Date: March 1, 2010 | by: | /s/ Edmund Hoyt | ||
Edmund Hoyt | ||||
Chief Financial Officer |
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Debtors Monthly Operating Report as of and for the Month Ended December 31, 2009
Index
Combined Condensed Statements of Income and Comprehensive Income for the Month Ended December 31, 2009 and Cumulative Post-Petition Period Ended December 31, 2009 | 3 | |||
Combined Condensed Balance Sheet | 4 | |||
Notes to Unaudited Combined Condensed Financial Statements | 5 | |||
Note 1: Chapter 11 Cases and Proceedings | 5 | |||
Note 2: Basis of Presentation | 6 | |||
Note 3: Summary of Significant Accounting Policies | 7 | |||
Note 4: Cash and Cash Equivalents and Amounts Applicable to Debtor First-Lien Holders | 7 | |||
Note 5: Certain Other Assets and Liabilities and Liabilities Subject to Compromise | 8 | |||
Note 6: Rejected Contracts and Related Matters | 9 | |||
Note 7: General and Administrative Expenses and Reorganization Items | 10 | |||
Schedules: | ||||
Schedule I Schedule of Combined Condensed Statement of Income and Comprehensive Income for the Month Ended December 31, 2009 | 11 | |||
Schedule II Schedule of Combined Condensed Balance Sheet as of December 31, 2009 | 12 | |||
Schedule III Schedule of Payroll and Payroll Taxes | 13 | |||
Schedule IV Schedule of Federal, State and Local Taxes | 13 | |||
Schedule V Schedule of Total Disbursements by Debtor | 23 | |||
Schedule VI Schedule of Debtors’ Operating Property Aged Tenant Accounts Receivable | 33 | |||
Schedule VII Status of Mortgages Payable For Debtors | 34 | |||
Schedule VIII Chapter 11 Retained Professionals Detail | 37 | |||
Schedule IX Schedule of Non-Noticed andDe MinimisAsset Sales | 38 | |||
Schedule X Debtors Questionnaire | 39 |
2
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
COMBINED CONDENSED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(UNAUDITED)
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(UNAUDITED)
Cumulative Post-Petition | ||||||||
Month Ended | Period Ended | |||||||
December 31, 2009 | December 31, 2009 | |||||||
(In thousands, except for | ||||||||
per share amounts) | ||||||||
Revenues: | ||||||||
Minimum rents | $ | 143,362 | $ | 1,185,397 | ||||
Tenant recoveries | 62,448 | 529,661 | ||||||
Overage rents | 12,271 | 36,851 | ||||||
Land sales | 446 | 5,782 | ||||||
Other | 10,247 | 56,142 | ||||||
Total revenues | 228,774 | 1,813,833 | ||||||
Expenses: | ||||||||
Real estate taxes | 20,106 | 167,746 | ||||||
Repairs and maintenance | 24,628 | 141,362 | ||||||
Marketing | 5,089 | 22,867 | ||||||
Ground and other rents | 1,508 | 9,320 | ||||||
Other property operating costs | 27,124 | 235,113 | ||||||
Land sales operations | 1,841 | 13,940 | ||||||
Provision for doubtful accounts | 3,204 | 18,267 | ||||||
Property management and other costs | 8,712 | 72,298 | ||||||
General and administrative | 2,768 | 43,818 | ||||||
Provisions for impairment | 721,650 | 854,977 | ||||||
Depreciation and amortization | 47,844 | 433,463 | ||||||
Total expenses | 864,474 | 2,013,171 | ||||||
Operating income | (635,700 | ) | (199,338 | ) | ||||
Interest (expense) income, net | (97,160 | ) | (821,386 | ) | ||||
Loss before income taxes, noncontrolling interests, equity in income of Real Estate Affiliates and reorganization items | (732,860 | ) | (1,020,724 | ) | ||||
Provision for income taxes | (6,998 | ) | (6,414 | ) | ||||
Equity in income of Real Estate Affiliates | (22,581 | ) | 53,138 | |||||
Reorganization items | 209,921 | 146,190 | ||||||
Loss from continuing operations | (552,518 | ) | (827,810 | ) | ||||
Net loss | (552,518 | ) | (827,810 | ) | ||||
Allocation to noncontrolling interests | 12,927 | 10,860 | ||||||
Net loss attributable to common stockholders | $ | (539,591 | ) | $ | (816,950 | ) | ||
Basic and Diluted Loss Per Share: | $ | (1.73 | ) | $ | (2.60 | ) | ||
Dividends declared per share | $ | 0.19 | $ | 0.19 | ||||
Comprehensive Loss, Net: | ||||||||
Net loss attributable to common stockholders | $ | (539,591 | ) | $ | (816,950 | ) | ||
Other comprehensive income, net: | ||||||||
Unrealized gains, net of unrealized losses, on financial instruments | 2,128 | (13,648 | ) | |||||
Accrued pension adjustment | 108 | (2,762 | ) | |||||
Foreign currency translation | 894 | 79,958 | ||||||
Unrealized gains (losses) on available-for-sale securities | (20 | ) | 7 | |||||
Other comprehensive income, net | 3,110 | 63,555 | ||||||
Comprehensive loss attributable to common stockholders | $ | (536,481 | ) | $ | (753,395 | ) | ||
The accompanying notes are an integral part of these combined condensed financial statements.
3
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
COMBINED CONDENSED BALANCE SHEET
(UNAUDITED)
(UNAUDITED)
December 31, 2009 | ||||
(Dollars in thousands) | ||||
Assets: | ||||
Investment in real estate: | ||||
Land | $ | 2,902,580 | ||
Buildings and equipment | 18,915,748 | |||
Less accumulated depreciation | (3,784,278 | ) | ||
Developments in progress | 359,559 | |||
Net property and equipment | 18,393,609 | |||
Investment in and loans to/from Unconsolidated Real Estate Affiliates | 384,863 | |||
Investment property and property held for development and sale | 1,193,559 | |||
Investment in controlled non-debtor entities | 3,965,039 | |||
Net investment in real estate | 23,937,070 | |||
Cash and cash equivalents | 594,086 | |||
Accounts and notes receivable, net | 335,989 | |||
Goodwill | 199,664 | |||
Deferred expenses, net | 231,676 | |||
Prepaid expenses and other assets | 582,527 | |||
Total assets | $ | 25,881,012 | ||
Liabilities and Equity: | ||||
Mortgages, notes and loans payable | $ | 4,679,402 | ||
Investment in and loans to/from Unconsolidated Real Estate Affiliates | 33,005 | |||
Deferred tax liabilities | 910,847 | |||
Accounts payable and accrued expenses | 930,039 | |||
Liabilities not subject to compromise | 6,553,293 | |||
Liabilities subject to compromise | 17,767,253 | |||
Total liabilities | 24,320,546 | |||
Redeemable noncontrolling interests: | ||||
Preferred | 120,756 | |||
Common | 86,077 | |||
Total redeemable noncontrolling interests | 206,833 | |||
Commitments and Contingencies | — | |||
Preferred Stock: $100 par value; 5,000,000 shares authorized; none issued and outstanding | — | |||
Equity: | ||||
Common stock: $.01 par value; 875,000,000 shares authorized, 313,831,411 shares issued as of December 31, 2009 | 3,138 | |||
Additional paid-in capital | 3,729,453 | |||
Retained earnings (accumulated deficit) | (2,315,888 | ) | ||
Accumulated other comprehensive loss | (425 | ) | ||
Less common stock in treasury, at cost, 1,449,939 shares as of December 31, 2009 | (76,752 | ) | ||
Total stockholder’s equity | 1,339,526 | |||
Noncontrolling interests in consolidated real estate affiliates | 14,107 | |||
Total equity | 1,353,633 | |||
Total liabilities and equity | $ | 25,881,012 | ||
The accompanying notes are an integral part of these combined condensed financial statements.
4
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
NOTE 1 Chapter 11 Cases and Proceedings
As previously disclosed pursuant to the Monthly Operating Report filed on June 15, 2009, for the period ended April 30, 2009 (the “April MOR”), on April 16, 2009 (“the Petition Date”), General Growth Properties, Inc. (the “Company”), GGP Limited Partnership (“GGPLP”) and certain of the Company’s domestic subsidiaries (collectively, the “April 16 Debtors”) each filed voluntary petitions for relief pursuant to Chapter 11 (“Chapter 11”) of Title 11 of the United States Code (the “Bankruptcy Code”). On April 23, 2009, an additional 28 of the Company’s domestic subsidiaries (the “April 22 Debtors”) also filed voluntary petitions for Chapter 11 relief. The 388 Debtors’ cases (collectively, the “Chapter 11 Cases”) are pending in the United States Bankruptcy Court for the Southern District of New York (the “Bankruptcy Court”) and are jointly administered. The April 16 Debtors and April 22 Debtors are collectively referred to in this report as the “Debtors”. As provided by the rules and regulations governing the Chapter 11 Cases, the Company, on behalf of the Debtors, has agreed to supply to the Bankruptcy Court a monthly report detailing the combined operations for the Debtors as of and for the previous month as well as cumulatively from the Petition Date. Such reports for each month are collectively referred to as the “Monthly Operating Reports”.
The Debtors own and operate approximately 166 regional shopping centers. A list of the Debtors and the properties affected by these Chapter 11 Cases (each an “Operating Property” and, collectively, the “Operating Properties”) is included as Annex A to the Monthly Operating Report filed on June 30, 2009 for the period ended May 31, 2009 (the “May MOR”). As many of the parties affected by, or interested in, the Chapter 11 Cases identify a Debtor by the Operating Property that it owns and/or manages, rather than by such Debtor’s legal name, where appropriate, the Company has reported information either on a by Debtor or on an Operating Property basis. For information regarding the Chapter 11 Cases preceding the filing of this monthly operating report, please see Note 1 of each of the respective previously filed Monthly Operating Reports.
Since the Petition Date, the Bankruptcy Court has granted various motions that allow the Company to continue to operate its business in the ordinary course without interruption during the Chapter 11 Cases covering, among other things, employee obligations and incentive compensation, critical service providers, tax matters, insurance matters, tenant and contractor obligations, claim settlements, ordinary course property sales, cash management and cash collateral. We have filed a motion to extend the exclusivity period for us to file a plan until August 26, 2010 and to solicit acceptances of such plan to October 26, 2010. Our motion is currently scheduled to be heard by the Bankruptcy Court on March 3, 2010. Pending entry on order on our motion, the Bankruptcy Court has entered a bridge order extending the exclusivity period until the date that is 7 days following the date on which an order on our extension motion is entered. If an order entered by the Bankruptcy Court granting our extension motion, it will supersede the bridge order. If the Bankruptcy Court denies our extension motion, the Company will have 7 days following the entry of an order related to the March 3 hearing before exclusivity expires. If we do not file a plan of reorganization for the 2010 Track Debtors prior to the lapse of the exclusivity period, any party in interest would be able to file a plan of reorganization for any of the 2010 Track Debtors.
During December 2009 and January and February 2010, 231 Debtors (the “Track 1 Debtors”) owning 119 properties with $12.33 billion of secured mortgage loans filed consensual plans of reorganization (the “Track 1 Plans”). As of December 31, 2009, 113 Debtors owning 50 properties with approximately $4.65 billion secured debt emerged from bankruptcy (the “Track 1A Debtors”). Effectiveness of the plans of reorganization and emergence from bankruptcy of the remaining Track 1 Debtors (the “Track 1B Debtors”) continued through February 2010 and is expected to be completed in the first quarter of 2010. In such regard, through February 26, 2010, an additional 92 Debtors owning 57 properties with approximately $5.98 billion of secured mortgage debt emerged from bankruptcy. The Chapter 11 Cases for the remaining Debtors (generally, GGP, GGPLP and other holding company or investment subsidiaries (the “TopCo Debtors”) which own certain individual or groups of properties but also certain operating property Debtors, (collectively, the “2010 Track Debtors”)) will continue until their respective plans of reorganization are filed with the Bankruptcy Court, approved by the applicable classes of creditors and confirmed by the Bankruptcy Court.
5
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
GGP is continuing to pursue consensual restructurings for the thirty-one Debtors (the “Remaining Secured Debtors”) with the remaining four secured loans aggregating $2.50 billion secured by twenty-seven operating properties.
On December 18, 2009, the Bankruptcy Court approved the payment of a $0.19 per share dividend to holders of record of GGP common stock on December 28, 2009 as declared by the GGP Board of Directors to allow GGP to satisfy the REIT dividend distribution requirements for 2009. The dividend was paid on January 28, 2010 in a combination of approximately $5.9 million in cash and approximately 4.9 million shares of common stock (with a valuation of $10.8455 calculated based on the volume weighted average trading prices of GGP’s common stock on January 20, 21 and 22, 2010).
NOTE 2 Basis of Presentation
The Monthly Operating Report is limited in scope, covers a limited time period, and has been prepared solely for the purpose of complying with the monthly reporting requirements for Chapter 11 debtors as required by the Office of the United States Trustee (the “U.S. Trustee”) and the Bankruptcy Court. As a result, only relevant financial information for the Debtors has been included in the information presented in the Monthly Operating Report. Accordingly, a significant number of legal entities owned and controlled by GGP, and the related assets, liabilities and operating results of such entities, have been excluded from this Monthly Operating Report as such entities are operating outside of the provisions of Chapter 11. The Debtors’ ownership interest in such excluded entities (the “Non-Debtors”) has been reflected as investment in controlled Non-Debtors at the Debtors’ ownership share (typically 100%). In addition, the applicable earnings/loss of such controlled Non-Debtor entities, along with the Debtors’ share of the applicable income/loss of Unconsolidated Real Estate Affiliates, has been included in the equity in income of Real Estate Affiliates. Further, in the Combined Condensed Statement of Income and Comprehensive Income, the operations for the Debtors are presented from each of their respective Petition Dates forward. As a result, the unaudited financial statements contained in this Monthly Operating Report are not and will not be consistent with the Company’s financial statement filings submitted to the United States Securities and Exchange Commission (the “SEC”) for this or any previous or future period.
The accompanying combined financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities of the Debtors in the normal course of business. In particular, as each of the Debtors is currently operating as a debtor-in-possession under the provisions of Chapter 11, these combined condensed financial statements have been prepared in accordance with the specialized accounting guidance for entities in reorganization under the Bankruptcy Code. Accordingly, the Debtors’ combined financial statements do not reflect any adjustments related to the recoverability of assets and satisfaction of liabilities that might be necessary should they be unable to continue as a going concern. However, such specialized guidance provides that all pre-petition liabilities subject to compromise (“LSTC” — see Note 5) have been segregated from liabilities not subject to compromise in the combined balance sheet and have been classified as LSTC, at the estimated amount of allowed claims. Liabilities not subject to compromise include: (1) liabilities held by Non-Debtor and Track 1A Debtor entities; (2) liabilities incurred after the Petition Date; (3) pre-Petition Date liabilities that the Track 1B Debtors and the 2010 Track Debtors expect to pay in full, even though certain of these amounts may not be paid until after the applicable Debtor’s plan of reorganization is effective; and (4) liabilities related to pre-petition contracts that affirmatively have not been rejected. Interest expense related to pre-petition LSTC has been reported only to the extent that it is (i) estimated to be paid during the pendency of the Chapter 11 Cases, (ii) permitted by the Bankruptcy Court, or (iii) expected to be an allowed claim and may be paid or settled for less than the amount reported. In addition, to the extent any interest expense is unpaid; such accrued amounts may be paid or settled, in full or partially, in the form of equity and/or cash or any combination thereof. Expenses, provisions for losses resulting from the reorganization and certain other items directly related to the Chapter 11 Cases are reported separately in our combined condensed statement of operations as reorganization items (Note 7).
6
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Unsecured liabilities not subject to compromise as of December 31, 2009 with respect to the Track 1A Debtors are reflected at the current estimate of the probable amounts to be paid. However, the amounts of such unsecured liabilities related to the associated liabilities not subject to compromise resolved or allowed by the Bankruptcy Court (and therefore paid at 100% pursuant to the Track 1 Plans) has not yet been determined. In such regard, during February 2010, payments commenced on the Track 1 Debtor claims, a process expected to continue for several months as the amounts to be allowed are confirmed by the Bankruptcy Court. With respect to secured liabilities, GAAP bankruptcy guidance provides that Track 1A Debtor mortgage loans should be recorded at their estimated Fair Value upon emergence. A discount of approximately $342.2 million was recorded on such $4.65 billion of secured debt, with the resulting gain classified as a reorganization item. Similar gains will be recorded in the first quarter of 2010 with respect to the $7.69 billion of mortgage loans related to the remaining Track 1 Debtors that have emerged or will emerge from bankruptcy in 2010.
The unaudited financial statements for the Debtors contained in this Monthly Operating Report have been derived from the books and records of the Company. All significant intercompany balances and transactions between the Debtors have been eliminated. All intercompany balances with Non-Debtors are non-interest bearing (except to the extent such bearers are between taxable and non-taxable entities), unsecured, payable on demand and have been reflected as a component of equity. Although the December 31, 2009 information contained in this Monthly Operating Report has been prepared in conjunction with procedures performed to prepare the Company’s year end financial information in accordance with GAAP and the rules and regulations of the SEC, such information is unaudited and the financial information contained in this monthly operating report could be subject to changes and such changes could be material. In addition, with respect to the presentation of cumulative post-petition period activity, only normal recurring adjustments were made for the routine monthly closing of the Debtors books in the prior periods and certain reclassifications, eliminations, accruals, valuations, reserve adjustments and disclosure items may not have been made for such purposes of this Monthly Operating Report. Therefore, there can be no assurance that the financial information contained in this Monthly Operating Report for the Debtors is complete and readers are strongly cautioned not to place undue reliance upon this or any previously submitted Monthly Operating Report.
Readers of this Monthly Operating Report should refer to the Company’s audited Consolidated Financial Statements for the year ended December 31, 2009, which are included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2009 (the “Annual Report”), as certain footnote disclosures that would substantially duplicate those contained in our Annual Report have been omitted from this Monthly Operating Report. Capitalized terms used, but not defined, in this Monthly Operating Report have the same meaning as set forth in our 2009 Annual Report.
NOTE 3 Summary of Significant Accounting Policies
See Note 1 “Organization” and Note 2 “Summary of Significant Accounting Policies” in the Notes to Consolidated Financial Statements included in our 2009 Annual Report for a summary of the accounting policies that we consider to be significant.
NOTE 4 Cash and Cash Equivalents and Amounts Applicable to Debtor First-Lien Holders
In general, each of the Operating Properties collects cash receipts in a property-specific lockbox and such receipts are transferred daily to a centralized GGPLP cash management account from which cash disbursements are funded. Accordingly, none of the Debtors that directly or indirectly own specific Operating Properties disburse funds to outside parties; all such disbursements are made by GGPLP on behalf of such Debtors. Therefore, at any and all points in time, GGPLP maintains, for each Debtor, an individual net balance of all such cash transfers and disbursements made that pertain to such Debtor. This intercompany account between GGPLP and the respective Debtor is reconciled monthly. As described in Note 1, the Bankruptcy Court has approved the continuation of this centralized cash management system. In addition, the centralized cash management system was incorporated for the Track 1A Debtors into their plans of reorganization and secured mortgage loan modifications. Mortgage lenders to the Operating Properties were granted a lien on the centralized GGPLP cash management account.
7
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Finally, the Debtors agreed to maintain a cash reserve in such account equal to the net cash transferred from the Operating Properties subject to liens since the Petition Date.
On December 31, 2009, the aggregate cumulative post-petition intercompany amounts due (to) from GGPLP with respect to Debtors that own Operating Properties with mortgage lenders possessing the lien rights on the centralized GGPLP cash management account described above, were $268.9 million. In addition, as of January 4, 2010, the aggregate cash balance held by the Debtors upon which the first-lien holders have such lien rights was approximately $316.8 million.
All bank accounts, both property specific and centralized, are reconciled monthly. Highly-liquid investments with maturities at dates of purchase of three months or less are classified as cash equivalents. As part of the adequate protection being provided to lenders of the Operating Properties, the Debtors will continue to provide reporting information to those lenders as required by their individual loan agreements. The Debtors have agreed to provide such information to the Office of the United States Trustee on a confidential basis upon reasonable request.
NOTE 5 Certain Other Assets and Liabilities and Liabilities Subject to Compromise
The following table summarizes the significant components of prepaid expenses and other assets of the Debtors:
December 31, 2009 | ||||
(In thousands) | ||||
Below-market ground leases | $ | 182,528 | ||
Prepaid expenses | 81,544 | |||
Receivables — finance leases and bonds | 80,058 | |||
Real estate tax stabilization agreement | 71,607 | |||
Security and escrow deposits | 61,266 | |||
Special Improvement District receivable | 48,713 | |||
Above-market tenant leases | 23,647 | |||
Deferred tax, net of valuation allowances | 18,329 | |||
Other | 14,835 | |||
Total prepaid expenses and other assets | $ | 582,527 | ||
The components of combined security and escrow deposits of the Debtors are summarized as follows:
December 31, 2009 | ||||
(In thousands) | ||||
Utility and other security deposits | $ | 38,106 | ||
Real estate tax escrows | 8,420 | |||
Operating funds — restricted | 6,962 | |||
Construction/major maintenance reserves | 4,373 | |||
Collateralized letters of credit and other credit support | 1,909 | |||
Other miscellaneous escrows | 1,496 | |||
Total security and escrow deposits | $ | 61,266 | ||
8
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
The following table summarizes the significant components of accounts payable and accrued expenses of the Debtors. Substantially all amounts included in the unpaid or accrued balances listed below that are considered LTSC are past due at December 31, 2009, as payment of any of such obligations are limited or precluded by the operation of Chapter 11 (see Schedule X).
December 31, 2009 | ||||
(In thousands) | ||||
Accounts payable and accrued expenses | $ | 423,846 | ||
Accrued interest | 354,135 | |||
Construction payable | 147,482 | |||
Uncertain tax position liabilities | 129,413 | |||
Accrued payroll and other employee liabilities | 97,945 | |||
Accrued real estate taxes | 68,845 | |||
Hughes accrued participation | 68,378 | |||
Deferred gains/income | 59,521 | |||
Below-market tenant leases | 54,290 | |||
Unapplied cash receipts | 48,205 | |||
Accounts payable to affiliates | (89,181 | ) | ||
Other | 179,168 | |||
Total accounts payable and accrued expenses | 1,542,047 | |||
Less: amounts not subject to compromise | (930,039 | ) | ||
Total accounts payable and accrued expenses subject to compromise | $ | 612,008 | ||
The following table summarizes the amounts of LSTC (see Note 2) at December 31, 2009:
(In thousands) | ||||
Mortgages and secured notes | $ | 11,148,467 | ||
Unsecured notes | 6,006,778 | |||
Accounts payable and accrued expenses | 612,008 | |||
Total liabilities subject to compromise | $ | 17,767,253 | ||
NOTE 6 Rejected Contracts and Related Matters
In addition to our mortgage and other debt, current liabilities and liens, the Debtors are subject to certain executory contracts. The Debtors, subject to the approval of the Bankruptcy Court, may assume or reject these contracts. Although the Debtors are considering the rejection of certain of such contracts (except for our operating property tenant leases), no contracts have been rejected relating to the Track 1 Plan. Additional claims related to executory contracts have been recorded by the Debtors based on analysis relating to the emergence of Debtors and compliance with applicable accounting guidance.
9
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
NOTE 7 General and Administrative Expenses and Reorganization Items
General and Administrative expenses consist of the centralized costs of managing the portfolio of assets owned by the Company, which includes the Debtors. Significant subcategories of such overhead costs are listed in the following schedule:
Cumulative Post- | ||||||||
Month Ended | Petition Period Ended | |||||||
General and Administrative Expenses | December 31, 2009 | December 31, 2009 | ||||||
(In thousands) | ||||||||
Insider compensation | $ | 933 | $ | 9,975 | ||||
Public Company expense (1) | 889 | 5,703 | ||||||
Travel, entertainment, insurance and other | 946 | 28,140 | ||||||
Total general and administrative | $ | 2,768 | $ | 43,818 | ||||
(1) | This amount includes routine operating professional fees, including any fees incurred for “retained professionals”. Professional fees related to the Chapter 11 Cases are reported separately within reorganization items. |
Reorganization items under the bankruptcy filings are expense and income items that were incurred or realized by the Debtors as a result of the Chapter 11 Cases and are presented separately in the unaudited condensed combined statement of operations of the Debtors. These items include professional fees and similar types of expenses directly related to the bankruptcy filings, loss accruals or gains or losses resulting from activities of the reorganization process, and interest earned on cash accumulated by the Debtors. Reorganization items are as follows:
Month Ended | Petition Period Ended | |||||||
Reorganization Items (income) expense | December 31, 2009 | December 31, 2009 | ||||||
(In thousands) | ||||||||
Gains on liabilities subject to compromise(1) | $ | (343,957 | ) | $ | (350,692 | ) | ||
Interest income(2) | (3 | ) | (34 | ) | ||||
U.S. Trustee fees(3) | 268 | 3,993 | ||||||
Restructuring costs — Chapter 11 Retained Professionals(4) | 13,567 | 74,715 | ||||||
Restructuring costs — including other professional fees(5) | 120,204 | 125,828 | ||||||
Total reorganization items | $ | (209,921 | ) | $ | (146,190 | ) | ||
(1) | This amount primarily relates to a $342.2 million gain that resulted from the required fair value of debt adjustment for the entities that emerged from bankruptcy in December 2009. This amount also includes gains from repudiation, rejection or termination of contracts or guarantee of obligations. In addition, such gains reflect agreements reached with certain critical vendors (as defined), which were authorized by the Bankruptcy Court and for which payments on an installment basis began in July 2009. | |
(2) | Interest income primarily reflects amounts earned on cash accumulated as a result of the Chapter 11 Cases. | |
(3) | Estimate of fees due remain subject to confirmation and review by the U.S. Trustee. | |
(4) | See Schedule VIII which sets forth those professionals whose retention was approved by separate order of the Bankruptcy Court. Certain of the retained professionals have agreements that provide for success or completion fees that are payable upon the consummation of specified restructuring or sale transactions. | |
(5) | These costs relate to amounts incurred by the Debtors for services rendered by non-attorney, non-core Chapter 11 professionals, including certain costs incurred to obtain the Track 1 secured mortgage loan modifications; finance costs incurred by and the write off of unamortized deferred financing costs related to the properties that emerged from bankruptcy in December 2009. |
10
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE I
COMBINED CONDENSED STATEMENT OF INCOME AND COMPREHENSIVE INCOME
(UNAUDITED)
COMBINED CONDENSED STATEMENT OF INCOME AND COMPREHENSIVE INCOME
(UNAUDITED)
Month Ended December 31, 2009 | ||||||||||||
Combined | ||||||||||||
Debtors | Eliminations | Debtors | ||||||||||
(In thousands, except for per share amounts) | ||||||||||||
Revenues: | ||||||||||||
Minimum rents | $ | 143,372 | $ | (10 | ) | $ | 143,362 | |||||
Tenant recoveries | 62,448 | — | 62,448 | |||||||||
Overage rents | 12,271 | — | 12,271 | |||||||||
Land sales | 446 | — | 446 | |||||||||
Other | 10,247 | — | 10,247 | |||||||||
Total revenues | 228,784 | (10 | ) | 228,774 | ||||||||
Expenses: | ||||||||||||
Real estate taxes | 20,106 | — | 20,106 | |||||||||
Repairs and maintenance | 24,628 | — | 24,628 | |||||||||
Marketing | 5,089 | — | 5,089 | |||||||||
Ground and other rents | 1,504 | 4 | 1,508 | |||||||||
Other property operating costs | 27,186 | (62 | ) | 27,124 | ||||||||
Land sales operations | 1,841 | — | 1,841 | |||||||||
Provision for doubtful accounts | 3,204 | — | 3,204 | |||||||||
Property management and other costs | 8,649 | 63 | 8,712 | |||||||||
General and administrative | 2,782 | (14 | ) | 2,768 | ||||||||
Provisions for impairment | 721,650 | — | 721,650 | |||||||||
Depreciation and amortization | 47,844 | — | 47,844 | |||||||||
Total expenses | 864,483 | (9 | ) | 864,474 | ||||||||
Operating income | (635,699 | ) | (1 | ) | (635,700 | ) | ||||||
Interest (expense) income, net | (97,363 | ) | 203 | (97,160 | ) | |||||||
(Loss) income before income taxes, noncontrolling interests, equity in income of Real Estate Affiliates and reorganization items | (733,062 | ) | 202 | (732,860 | ) | |||||||
Provision for income taxes | (6,998 | ) | — | (6,998 | ) | |||||||
Equity in income of Real Estate Affiliates | (5,960 | ) | (16,621 | ) | (22,581 | ) | ||||||
Reorganization items | 209,921 | — | 209,921 | |||||||||
Net (loss) income | (536,099 | ) | (16,419 | ) | (552,518 | ) | ||||||
Allocation to noncontrolling interests | (1,445 | ) | 14,372 | 12,927 | ||||||||
Net (loss) income attributable to common stockholders | $ | (537,544 | ) | $ | (2,047 | ) | $ | (539,591 | ) | |||
Basic and Diluted Earnings Per Share: | $ | (1.72 | ) | $ | (0.01 | ) | $ | (1.73 | ) | |||
Comprehensive Loss, Net: | ||||||||||||
Net (loss) income attributable to common stockholders | $ | (537,544 | ) | $ | (2,047 | ) | $ | (539,591 | ) | |||
Other comprehensive income, net: | ||||||||||||
Unrealized gains, net of unrealized losses, on financial instruments | 2,179 | (51 | ) | 2,128 | ||||||||
Accrued pension adjustment | 108 | — | 108 | |||||||||
Foreign currency translation | 916 | (22 | ) | 894 | ||||||||
Unrealized losses on available-for-sale securities | (11 | ) | (9 | ) | (20 | ) | ||||||
Other comprehensive income (loss), net | 3,192 | (82 | ) | 3,110 | ||||||||
Comprehensive loss attributable to common stockholders | $ | (534,352 | ) | $ | (2,129 | ) | $ | (536,481 | ) | |||
The accompanying notes are an integral part of these combined condensed financial statements.
11
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE II
COMBINED CONDENSED BALANCE SHEET
(UNAUDITED)
COMBINED CONDENSED BALANCE SHEET
(UNAUDITED)
Month Ended December 31, 2009 | ||||||||||||
Combined | ||||||||||||
Debtors | Eliminations | Debtors | ||||||||||
(In thousands) | ||||||||||||
Assets: | ||||||||||||
Investment in real estate: | ||||||||||||
Land | $ | 2,902,580 | $ | — | $ | 2,902,580 | ||||||
Buildings and equipment | 18,915,748 | — | 18,915,748 | |||||||||
Less accumulated depreciation | (3,784,278 | ) | — | (3,784,278 | ) | |||||||
Developments in progress | 434,184 | (74,625 | ) | 359,559 | ||||||||
Net property and equipment | 18,468,234 | (74,625 | ) | 18,393,609 | ||||||||
Investment in and loans to/from Unconsolidated Real Estate Affiliates | 604,806 | (219,943 | ) | 384,863 | ||||||||
Investment property and property held for development and sale | 1,119,195 | 74,364 | 1,193,559 | |||||||||
Investment in controlled non-debtor entities | 16,537,171 | (12,572,132 | ) | 3,965,039 | ||||||||
Net investment in real estate | 36,729,406 | (12,792,336 | ) | 23,937,070 | ||||||||
Cash and cash equivalents | 570,710 | 23,376 | 594,086 | |||||||||
Accounts and notes receivable, net | 335,989 | — | 335,989 | |||||||||
Goodwill | 199,664 | — | 199,664 | |||||||||
Deferred expenses, net | 231,676 | — | 231,676 | |||||||||
Prepaid expenses and other assets | 603,730 | (21,203 | ) | 582,527 | ||||||||
Total assets | $ | 38,671,175 | $ | (12,790,163 | ) | $ | 25,881,012 | |||||
Liabilities and Equity: | ||||||||||||
Mortgages, notes and loans payable | $ | 4,679,402 | $ | — | $ | 4,679,402 | ||||||
Investment in and loans to/from Unconsolidated Real Estate Affiliates | 33,005 | — | 33,005 | |||||||||
Deferred tax liabilities | 910,847 | — | 910,847 | |||||||||
Accounts payable and accrued expenses | 938,090 | (8,051 | ) | 930,039 | ||||||||
Total liabilities not subject to compromise | 6,561,344 | (8,051 | ) | 6,553,293 | ||||||||
Mortgages, notes and loans payable | 17,463,834 | (308,589 | ) | 17,155,245 | ||||||||
Accounts payable and accrued expenses | 649,571 | (37,563 | ) | 612,008 | ||||||||
Liabilities subject to compromise | 18,113,405 | (346,152 | ) | 17,767,253 | ||||||||
Total liabilities | 24,674,749 | (354,203 | ) | 24,320,546 | ||||||||
Redeemable noncontrolling interests: | ||||||||||||
Preferred | 120,756 | — | 120,756 | |||||||||
Common | 88,671 | (2,594 | ) | 86,077 | ||||||||
Total redeemable noncontrolling interests | 209,427 | (2,594 | ) | 206,833 | ||||||||
Commitments and Contingencies | — | — | — | |||||||||
Preferred Stock: $100 par value; 5,000,000 shares authorized; none issued and outstanding | — | — | — | |||||||||
Equity: | ||||||||||||
Common stock: $.01 par value; 875,000,000 shares authorized, 313,831,411 shares issued as of December 31, 2009 | 3,138 | — | 3,138 | |||||||||
Additional paid-in capital | 9,512,418 | (5,782,965 | ) | 3,729,453 | ||||||||
Retained earnings (accumulated deficit) | 4,334,518 | (6,650,406 | ) | (2,315,888 | ) | |||||||
Accumulated other comprehensive loss | (430 | ) | 5 | (425 | ) | |||||||
Less common stock in treasury, at cost, 1,449,939 shares as of December 31, 2009 | (76,752 | ) | — | (76,752 | ) | |||||||
Total stockholder’s equity | 13,772,892 | (12,433,366 | ) | 1,339,526 | ||||||||
Noncontrolling interests in consolidated real estate affiliates | 14,107 | — | 14,107 | |||||||||
Total equity | 13,786,999 | (12,433,366 | ) | 1,353,633 | ||||||||
Total liabilities and equity | $ | 38,671,175 | $ | (12,790,163 | ) | $ | 25,881,012 | |||||
The accompanying notes are an integral part of these combined condensed financial statements.
12
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE III
SCHEDULE OF PAYROLL AND PAYROLL TAXES
(UNAUDITED)
SCHEDULE OF PAYROLL AND PAYROLL TAXES
(UNAUDITED)
as of and for the month ended December 31, 2009
Gross Wage | Employee Payroll | Employer Payroll | ||
Expense | Taxes Withheld (a) | Taxes Remitted (b) | ||
(In thousands) | ||||
$16,147 | $3,545 | $863 |
(a) | Employee Payroll Taxes are withheld each pay period and remitted by the Company, together with the Employer Payroll Taxes, to the appropriate tax authorities. | |
(b) | Gross Wages are generally paid by the Company on behalf of the Debtors every two weeks, and were last paid in this period, including withholding amounts, on December 31, 2009. |
SCHEDULE IV
SCHEDULE OF FEDERAL, STATE AND LOCAL TAXES
(UNAUDITED)
SCHEDULE OF FEDERAL, STATE AND LOCAL TAXES
(UNAUDITED)
Amounts Paid | ||||||||
Amount Accrued | Month Ended | |||||||
December 31, 2009 | December 31, 2009 | |||||||
(In thousands) | ||||||||
Federal and state income taxes | $ | 2,346 | $ | 858 | ||||
State and local taxes: | ||||||||
Property * | 68,845 | 23,945 | ||||||
Sales and use | 1,852 | 1,342 | ||||||
Franchise | 2,112 | 66 | ||||||
Other | 698 | 24 | ||||||
Total state and local taxes | 73,507 | 25,377 | ||||||
Total taxes | $ | 75,853 | $ | 26,235 | ||||
* | Additional detail on the property taxes by Operating Property is listed below. |
13
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE IV — Continued
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
Property Tax | ||||||||
Amount Paid | ||||||||
Amount Accrued | Month Ended | |||||||
Operating Property | December 31, 2009 | December 31, 2009 | ||||||
(In thousands) | ||||||||
10 COLUMBIA CORPORATE CENTER | $ | — | $ | — | ||||
10000 COVINGTON CROSS | — | 20 | ||||||
10000 WEST CHARLESTON | — | 45 | ||||||
10190 COVINGTON CROSS | — | 51 | ||||||
1120/40 TOWN CENTER DRIVE | — | 57 | ||||||
1160/80 TOWN CENTER DRIVE | — | 56 | ||||||
1201/41 TOWN CENTER DR 2ND U3 | — | — | ||||||
1201/41 TOWN CENTER DRIVE | — | 52 | ||||||
1240 ALA MOANA BLVD | — | — | ||||||
1251/81 TOWN CENTER DRIVE | — | 10 | ||||||
1290 ALA MOANA BLVD | — | — | ||||||
1551 HILLSHIRE DRIVE | — | 41 | ||||||
1635 VILLAGE CENTER CIRCLE | — | 20 | ||||||
1645 VILLAGE CENTER CIRCLE | — | 25 | ||||||
1930-1201/41 TOWN CENTER DR FS U2 | — | — | ||||||
20 COLUMBIA CORPORATE CENTER | — | — | ||||||
30 COLUMBIA CORPORATE CENTER | — | — | ||||||
306 KAMANI STREET | — | — | ||||||
324 KAMAUNI STREET | — | — | ||||||
330 KAMANI STREET | — | — | ||||||
40 COLUMBIA CORPORATE CENTER | — | — | ||||||
404 WARD AVENUE | — | — | ||||||
420 WARD AVENUE | — | — | ||||||
4848 OUTPARCEL | 23 | — | ||||||
50 COLUMBIA CORPORATE CENTER | — | — | ||||||
506 AHUI STREET | — | — | ||||||
532 AHUI STREET BUILDING | — | — | ||||||
60 COLUMBIA CORPORATE CENTER | — | — | ||||||
801 HALEKAUWILA STREET | — | — | ||||||
834 POHUKAINA ST. | — | — | ||||||
837 HALEKAUWILA STREET | — | — | ||||||
849/863 HALEKAUWILA STREET | — | — | ||||||
900 HALEKAUWILA STREET | — | — | ||||||
955 KAWAIAHAO STREET | — | — | ||||||
955 WAIMANU STREET | — | — | ||||||
956 KAWAIAAHAO (PARK LOT) | — | — | ||||||
956 QUEEN STREET | — | — | ||||||
9901/21 COVINGTON CROSS | — | 27 | ||||||
9950/80 COVINGTON CROSS | — | 27 | ||||||
ALA MOANA CENTER | 3,006 | — |
14
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE IV — Continued
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
Property Tax | ||||||||
Amount Paid | ||||||||
Amount Accrued | Month Ended | |||||||
Operating Property | December 31, 2009 | December 31, 2009 | ||||||
(In thousands) | ||||||||
ALA MOANA PACIFIC CENTER | — | — | ||||||
ALA MOANA PLAZA | — | — | ||||||
ALA MOANA TOWER | — | — | ||||||
ALA MOANA-KAPIOLANI PROPERTIES | — | — | ||||||
ALA MOANA-KONA STREET | — | — | ||||||
ALAMEDA PLAZA | 86 | 86 | ||||||
ANIMAS VALLEY MALL | 113 | — | ||||||
APACHE MALL | — | — | ||||||
ARIZONA CENTER | 12 | 37 | ||||||
ARIZONA CENTER ARIZONA CENTER ONE | 23 | 134 | ||||||
ARIZONA CENTER ARIZONA CENTER TWO | 19 | — | ||||||
ARIZONA CENTER CINEMA | 20 | — | ||||||
ARIZONA CENTER GARDEN OFFICE | 5 | — | ||||||
ARIZONA CENTER OFFICE | 12 | 24 | ||||||
ARIZONA CENTER OTHER | — | — | ||||||
ARIZONA CENTER PARKING | 15 | — | ||||||
AUGUSTA MALL | — | — | ||||||
AUGUSTA MALL ANCHOR ACQ | — | — | ||||||
AUSTIN BLUFFS PLAZA | 53 | — | ||||||
AUSTIN MALL LTD PARTNERSHIP | — | — | ||||||
BAILEY HILL | — | — | ||||||
BASKIN ROBBINS | 3 | 3 | ||||||
BAY CITY MALL | — | — | ||||||
BAYSHORE MALL | — | 240 | ||||||
BEACHWOOD PLACE | 3,906 | — | ||||||
BELLIS FAIR | — | — | ||||||
BIRCHWOOD MALL | 140 | — | ||||||
BOISE TOWN SQUARE ANCHOR ACQ | 41 | — | ||||||
BOISE TOWNE PLAZA | 114 | 115 | ||||||
BOISE TOWNE SQUARE | 981 | 1,029 | ||||||
BRASS MILL CENTER | — | — | ||||||
BRASS MILL COMMONS | — | — | ||||||
BURLINGTON TOWN CENTER | — | 5 | ||||||
BURLINGTON TOWN CENTER OFFICE | — | — | ||||||
CACHE VALLEY MALL | — | — | ||||||
CACHE VALLEY MARKETPLACE | — | — | ||||||
CANYON POINT | — | 67 | ||||||
CAPITAL MALL | — | 290 | ||||||
CENTURY PLAZA | 18 | 125 | ||||||
CHAPEL HILLS MALL | 1,182 | — |
15
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE IV — Continued
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
Property Tax | ||||||||
Amount Paid | ||||||||
Amount Accrued | Month Ended | |||||||
Operating Property | December 31, 2009 | December 31, 2009 | ||||||
(In thousands) | ||||||||
CHICO MALL | (12 | ) | 266 | |||||
CHULA VISTA CENTER | — | 402 | ||||||
COLLIN CREEK | 1,824 | — | ||||||
COLLIN CREEK-DILLARDS | — | — | ||||||
COLONY SQUARE MALL | 381 | — | ||||||
COLUMBIA BANK DRIVE THRU | — | — | ||||||
COLUMBIA CENTER-C.A. BUILDING | — | — | ||||||
COLUMBIA CENTER-EXHIBIT BLDG | — | — | ||||||
COLUMBIA DEVELOPMENT CORPORATION | — | — | ||||||
COLUMBIA MALL | — | 523 | ||||||
COLUMBIANA CENTER | 1,487 | — | ||||||
CORONADO MALL | 382 | — | ||||||
CORPORATE POINTE #2 | — | — | ||||||
CORPORATE POINTE #3 | — | — | ||||||
COTTONWOOD MALL | — | — | ||||||
COTTONWOOD SQUARE | — | — | ||||||
COUNTRY HILL PLAZA | — | — | ||||||
CROSSING BUSINESS CENTER #6 | — | 30 | ||||||
CROSSING BUSINESS CENTER #7 | — | 61 | ||||||
CROSSROADS CENTER (MN) | — | — | ||||||
DEERBROOK MALL | 1,464 | — | ||||||
DEERBROOK MALL ANCHOR ACQ | 67 | — | ||||||
DIVISION CROSSING | — | — | ||||||
DMV BUILDING | — | — | ||||||
EAGLE RIDGE MALL | — | — | ||||||
EASTRIDGE MALL (CA) | 71 | 787 | ||||||
EASTRIDGE MALL (WY) | 134 | — | ||||||
EDEN PRAIRIE CENTER | — | — | ||||||
EDEN PRAIRIE CENTER ANCHOR ACQ | — | — | ||||||
ELK GROVE PROMENADE | 700 | 700 | ||||||
FALLBROOK CENTER | — | — | ||||||
FANEUIL HALL MARKETPLACE | — | — | ||||||
FANEUIL HALL MKTPL.-N.OFFICE | — | — | ||||||
FANEUIL HALL MKTPL.-N.RETAIL | — | — | ||||||
FANEUIL HALL MKTPL.-QUINCY | — | — | ||||||
FANEUIL HALL MKTPL.-S.RETAIL | — | — | ||||||
FANEUIL HALL OFFICE | — | — | ||||||
FANUEUIL HALL MKTPL.-S.OFFICE | — | — | ||||||
FASHION PLACE | 5 | — | ||||||
FASHION PLACE ANCHOR ACQ | — | — |
16
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE IV — Continued
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
Property Tax | ||||||||
Amount Paid | ||||||||
Amount Accrued | Month Ended | |||||||
Operating Property | December 31, 2009 | December 31, 2009 | ||||||
(In thousands) | ||||||||
FASHION SHOW | — | 776 | ||||||
FIFTY COLUMBIA CORPORATE CTR, INC. | — | — | ||||||
FOODMAKER, INC. | — | — | ||||||
FOOTHILLS MALL | 901 | — | ||||||
FORT UNION | — | — | ||||||
FORTY COLUMBIA CORP CTR, INC. | — | — | ||||||
FOUR SEASONS TOWN CENTRE MALL | — | — | ||||||
FOUR STATE/TRC OF NEVADA | — | — | ||||||
FOX RIVER MALL | 1,437 | — | ||||||
FREMONT VILLAGE | — | 35 | ||||||
GARDEN OFFICE BUILDING | — | — | ||||||
GATEWAY CROSSING SHOPPING CTR | — | — | ||||||
GATEWAY MALL | — | — | ||||||
GGPLP-SHARED | 1,132 | — | ||||||
GGPLP-VICTORIA WARD | — | — | ||||||
GLENBROOK SQUARE | 4,640 | — | ||||||
GLENBROOK SQUARE ANCHOR ACQ | 130 | — | ||||||
GRAND TETON MALL | 409 | 411 | ||||||
GRAND TETON PLAZA | 87 | 87 | ||||||
GRAND TRAVERSE MALL | 118 | — | ||||||
GREENGATE MALL, INC. | — | — | ||||||
GREENWOOD MALL | — | 110 | ||||||
HALEKAUWILA BUILDING | — | — | ||||||
HALSEY CROSSING | — | — | ||||||
HARBORPLACE | — | — | ||||||
COLUMBIA HRD BENSON LEASES | — | — | ||||||
HUGHES SUMMERLIN OTHER | — | — | ||||||
HULEN MALL | 1,964 | — | ||||||
JORDAN CREEK TOWN CENTER | 4,252 | — | ||||||
JP REALTY ADJUSTMENTS | — | — | ||||||
KADOWAKI, JAY | — | — | ||||||
KAMAKEE BUILDING | — | — | ||||||
KAMANI BUILDING | — | — | ||||||
KENDALL TOWN CENTER | — | — | ||||||
KLING TRUST (CLIFFORD ET AL) | — | — | ||||||
KNOLLWOOD MALL | — | — | ||||||
LAKEMOOR | — | — | ||||||
LAKESIDE MALL | — | — | ||||||
LAKEVIEW SQUARE | 241 | — |
17
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE IV — Continued
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
Property Tax | ||||||||
Amount Paid | ||||||||
Amount Accrued | Month Ended | |||||||
Operating Property | December 31, 2009 | December 31, 2009 | ||||||
(In thousands) | ||||||||
LANSING MALL | 475 | — | ||||||
LINCOLNSHIRE COMMONS | 419 | — | ||||||
LOCKPORT MALL | — | — | ||||||
LYNNHAVEN MALL | — | — | ||||||
MALL AT SIERRA VISTA | 218 | — | ||||||
MALL OF LOUISIANA | — | 1,064 | ||||||
MALL OF LOUSIANA POWER CENTER | — | — | ||||||
MALL OF THE BLUFFS | 2,099 | — | ||||||
MALL ST. MATHEWS | — | — | ||||||
MALL ST. VINCENT | — | 622 | ||||||
MARKET PLACE SHOPPING CENTER | 1,672 | — | ||||||
MAYFAIR BANK TOWER | 310 | — | ||||||
MAYFAIR MALL | 4,486 | — | ||||||
MAYFAIR NORTH TOWER | 325 | — | ||||||
MAYFAIR PROFESSIONAL | 124 | — | ||||||
MAYFAIR-AURORA HEALTH CENTER | 295 | — | ||||||
MONDAWMIN MALL | — | — | ||||||
MONDAWMIN MALL-OFFICE | — | — | ||||||
MORENO VALLEY MALL | 31 | 274 | ||||||
NATICK-NOUVELLE AT NATICK | (399 | ) | — | |||||
NEIGHBORHOOD STORES | — | — | ||||||
NEWGATE MALL | — | — | ||||||
NEWPARK MALL | 39 | 444 | ||||||
NEWPARK MALL ANCHOR ACQ | — | — | ||||||
NORTH PLAINS MALL | 30 | 31 | ||||||
NORTH POINT MALL | — | 2,319 | ||||||
NORTH STAR MALL | 1,698 | — | ||||||
NORTH STAR MALL ANCHOR ACQ | 209 | — | ||||||
NORTH TOWN MALL | — | — | ||||||
NORTHGATE MALL | 659 | — | ||||||
NORTHRIDGE FASHION CENTER | 43 | — | ||||||
OAKWOOD CENTER | — | 455 | ||||||
OAKWOOD MALL | 1,205 | — | ||||||
OGLETHORPE MALL | — | 220 | ||||||
OREM PLAZA CENTER STREET | — | — | ||||||
OREM PLAZA STATE STREET | — | — | ||||||
OVIEDO MARKETPLACE | — | — | ||||||
OWINGS MALL | — | — | ||||||
OWINGS MILLS-OFFICE ALLOCATIONS | — | — | ||||||
OXMOOR MALL | 24 | — |
18
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE IV — Continued
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
Property Tax | ||||||||
Amount Paid | ||||||||
Amount Accrued | Month Ended | |||||||
Operating Property | December 31, 2009 | December 31, 2009 | ||||||
(In thousands) | ||||||||
PARK CITY CENTER | — | — | ||||||
PARK MEADOWS | — | — | ||||||
PARK PLACE | 588 | 33 | ||||||
PARK WEST | 437 | 227 | ||||||
PEACHTREE MALL | — | — | ||||||
PECANLAND MALL | — | 700 | ||||||
PECANLAND MALL ANCHOR ACQ | — | — | ||||||
PIEDMONT MALL | 19 | — | ||||||
PIERRE BOSSIER MALL | — | 239 | ||||||
PINE RIDGE MALL | 216 | 218 | ||||||
PIONEER PLACE | — | — | ||||||
PIONEER PLACE LP EXPANSION | — | — | ||||||
PIONEER TOWER | — | — | ||||||
PIONEER TOWER GARAGE | — | — | ||||||
PLAZA 800 | — | 30 | ||||||
PLAZA 9400 | — | — | ||||||
POHUKAINA CENTER | — | — | ||||||
POHUKAINA COURT | — | — | ||||||
PRICE NT CORP | — | — | ||||||
PRINCE KUHIO PLAZA | — | — | ||||||
PROVIDENCE PLACE | — | — | ||||||
PROVO PLAZA | — | — | ||||||
RED CLIFFS MALL | — | — | ||||||
RED CLIFFS PLAZA | — | — | ||||||
REDLANDS PROMENADE | 100 | 48 | ||||||
REGENCY SQUARE MALL | — | — | ||||||
RIDGEDALE CENTER | — | — | ||||||
RIDGLEY BUILDING | — | — | ||||||
RIO WEST MALL | 106 | — | ||||||
RIVER FALLS | 783 | — | ||||||
RIVER HILLS MALL | 1,394 | — | ||||||
RIVER POINTE PLAZA | — | — | ||||||
RIVERLANDS SHOPPING CENTER | — | 57 | ||||||
RIVERSIDE PLAZA | — | — | ||||||
RIVERTOWN CROSSINGS | 164 | — | ||||||
ROGUE VALLEY MALL | — | — | ||||||
SAINT LOUIS GALLERIA | — | 3,952 | ||||||
SALEM CENTER | — | — | ||||||
SEAPORT MARKETPLACE, INC. | — | — | ||||||
SEVEN-ELEVEN HAWAII, INC. | — | — |
19
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE IV — Continued
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
Property Tax | ||||||||
Amount Paid | ||||||||
Amount Accrued | Month Ended | |||||||
Operating Property | December 31, 2009 | December 31, 2009 | ||||||
(In thousands) | ||||||||
SIKES SENTER | 1,204 | — | ||||||
SILVER LAKE MALL | 105 | 105 | ||||||
SOONER MALL | 200 | 202 | ||||||
SOUTH STREET MARKETPLACE THEAT | 163 | — | ||||||
SOUTH STREET SEAPORT | — | — | ||||||
SOUTHLAKE MALL | — | — | ||||||
SOUTHLAND CENTER (MI) | 25 | — | ||||||
SOUTHLAND MALL (CA) | — | 828 | ||||||
SOUTHSHORE MALL | — | 99 | ||||||
SOUTHWEST OFF CTR I | 170 | — | ||||||
SOUTHWEST OFF CTR II | 52 | — | ||||||
SOUTHWEST PLAZA | 2,279 | — | ||||||
SPRING HILL MALL | 2,291 | — | ||||||
ST LOUIS GALLERIA ANCH ACQ | — | — | ||||||
STATEN ISLAND ALLOCATION-B | — | — | ||||||
STATEN ISLAND MALL | — | — | ||||||
STATEN ISLAND MALL CENTER, INC | — | — | ||||||
STATEN ISLAND MALL PHASE I | — | — | ||||||
STATEN ISLAND MALL PHASE II | — | — | ||||||
STATEN ISLAND THE CROSSINGS | — | — | ||||||
STATEN ISLAND-ALLOCATION A | — | — | ||||||
STEEPLEGATE MALL | — | 392 | ||||||
STONESTOWN GALLERIA | — | 1,586 | ||||||
STONESTOWN LAND | — | — | ||||||
STONESTOWN MEDICAL BUILDING | — | 327 | ||||||
THE BOULEVARD MALL | — | 177 | ||||||
THE BRIDGES AT MINT HILL | — | 19 | ||||||
THE COMMONS AT FOOTHILLS MALL | 31 | — | ||||||
THE CROSSROADS (MI) | 72 | — | ||||||
THE GALLERY AT HARBORPLACE | — | — | ||||||
THE GALLERY AT HARBORPLACE-GARAGE | 1,096 | — | ||||||
THE GALLERY AT HARBORPLACE-OFFICE | — | — | ||||||
THE GALLERY AT HARBORPLACE-OTHER | — | — | ||||||
THE GRAND CANAL SHOPPES | — | 470 | ||||||
THE HUGHES CORPORATION | — | — | ||||||
THE MAINE MALL | 38 | — | ||||||
THE PINES | 98 | — | ||||||
THE PLAZA AT FOOTHILLS MALL | 74 | — | ||||||
THE SHOPPES AT DETROIT GATEWAY | — | — | ||||||
THE SHOPPES AT THE PALAZZO | — | 250 |
20
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE IV — Continued
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
Property Tax | ||||||||
Amount Paid | ||||||||
Amount Accrued | Month Ended | |||||||
Operating Property | December 31, 2009 | December 31, 2009 | ||||||
(In thousands) | ||||||||
THE SHOPS AT FALLEN TIMBERS | 1,796 | — | ||||||
THE SHOPS AT FOOTHILLS MALL | 119 | — | ||||||
THE SHOPS AT SUMMERLIN CENTRE | — | 188 | ||||||
THE VILLAGE AT REDLANDS | — | 100 | ||||||
THE VILLAGE OF CROSS KEYS | — | — | ||||||
THE VILLAGE OF CROSS KEYS OFFICE | — | — | ||||||
THE WOODLANDS MALL | 1,588 | — | ||||||
THE WOODLANDS MALL ANCHOR ACQ | 93 | — | ||||||
THHC LAND (WOBU) | — | — | ||||||
THHC PARTICIPATION | — | — | ||||||
THREE RIVERS MALL | — | — | ||||||
TONY & DANNY CORPORATION | — | — | ||||||
TOSHIBA HAWAII, INC. | — | — | ||||||
TOWN EAST MALL | 3,557 | — | ||||||
TRCLP | — | — | ||||||
TUCSON ANCHOR ACQ | 33 | — | ||||||
TUCSON ENTERTAINMENT PAVILION | 21 | — | ||||||
TUCSON MALL | 482 | — | ||||||
TV INVESTMENT, LLC | — | — | ||||||
TWC OPERATING HOLDINGS, INC. | — | — | ||||||
TWINS FALLS CROSSINGS | 17 | 17 | ||||||
TYSONS GALLERIA | — | — | ||||||
UNIVERSITY CROSSING | — | — | ||||||
VALLEY HILLS MALL | 486 | — | ||||||
VALLEY PLAZA ANCHOR ACQ | — | — | ||||||
VALLEY PLAZA MALL | — | 594 | ||||||
VCK ALLOCATION | — | — | ||||||
VCK ALLOCATION-ALL | — | — | ||||||
VCK CROSS KEYS INN | — | — | ||||||
VICTORIA WARD ADJ | — | — | ||||||
VICTORIA WARD SHARED OPERATION | — | — | ||||||
VILLAGE AT JORDAN CREEK | 1,117 | — | ||||||
VILLAGE SQUARE-RETAIL PH III | — | — | ||||||
VISALIA MALL | — | 228 | ||||||
VISTA COMMONS | — | 51 | ||||||
VISTA RIDGE MALL | 2,082 | — | ||||||
VML MAINT SHOP | — | — | ||||||
VWL-GROUND LEASE PROP. | — | — | ||||||
VWL-MAINE MALL LAND LLC | — | — | ||||||
VWL-MAUI RANCH PROP. | — | — |
21
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE IV — Continued
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
Property Tax | ||||||||
Amount Paid | ||||||||
Amount Accrued | Month Ended | |||||||
Operating Property | December 31, 2009 | December 31, 2009 | ||||||
(In thousands) | ||||||||
VWL-SAINT LOUIS LAND LLC | — | — | ||||||
WARD CENTERS | — | — | ||||||
WARD COURT DEV I | — | — | ||||||
WARD COURT DEV II | — | — | ||||||
WARD COURT DEV III | — | — | ||||||
WARD ENTERTAINMENT CENTER | — | 1 | ||||||
WARD GATEWAY CENTER | — | — | ||||||
WARD INDUSTRIAL CENTER | — | — | ||||||
WARD PLAZA | — | 1 | ||||||
WARD VILLAGE | — | — | ||||||
WARD VILLAGE SHOPS | — | — | ||||||
WARD WAREHOUSE | — | — | ||||||
WASHINGTON PARK MALL | — | 165 | ||||||
WEST VALLEY MALL | — | 397 | ||||||
WESTWOOD MALL | 51 | — | ||||||
WHITE MARSH LP SHARE | — | — | ||||||
WHITE MARSH MALL | — | — | ||||||
WHITE MOUNTAIN MALL | 54 | — | ||||||
WILLOWBROOK MALL (NJ) | — | — | ||||||
WOODBRIDGE CENTER | — | — | ||||||
WOODLANDS VILLAGE | 53 | — | ||||||
YELLOWSTONE SQUARE | 43 | 41 | ||||||
LUFKIN MALL | — | — | ||||||
$ | 68,845 | $ | 23,945 | |||||
22
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE V
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
Disbursements | ||||||||
Month Ended | ||||||||
Legal Entity | Case Number | December 31, 2009 | ||||||
(In thousands) | ||||||||
South Street Seaport Limited Partnership | 09-11963 | $ | 1,063 | |||||
Seaport Marketplace, LLC | 09-11964 | — | ||||||
Seaport Marketplace Theatre, LLC | 09-11965 | 4 | ||||||
Lockport L.L.C. | 09-11966 | 22 | ||||||
RASCAP Realty, Ltd. | 09-11967 | — | ||||||
Bellis Fair Partners | 09-11968 | 687 | ||||||
GGP-Mint Hill L.L.C. | 09-11969 | 19 | ||||||
Pines Mall Partners | 09-11970 | 208 | ||||||
GGP-Grandville L.L.C. | 09-11971 | 1,010 | ||||||
GGP-Grandville II L.L.C. | 09-11972 | — | ||||||
GGP-Redlands Mall, L.P. | 09-11973 | 156 | ||||||
La Place Shopping, L.P. | 09-11974 | 189 | ||||||
GGP-Tucson Land L.L.C. | 09-11975 | 4 | ||||||
Tucson Anchor Acquisition, LLC | 09-11976 | 6,146 | ||||||
General Growth Properties, Inc. | 09-11977 | — | ||||||
GGP Limited Partnership | 09-11978 | 219,877 | ||||||
Rouse LLC | 09-11979 | — | ||||||
GGP American Properties Inc. | 09-11980 | — | ||||||
Caledonian Holding Company, Inc. | 09-11981 | — | ||||||
GGPLP L.L.C. | 09-11982 | — | ||||||
Rouse Company LP, The | 09-11983 | 2,211 | ||||||
TRC Co-Issuer, Inc. | 09-11984 | — | ||||||
Oakwood Shopping Center Limited Partnership | 09-11985 | 822 | ||||||
Alameda Mall Associates | 09-11986 | 621 | ||||||
Bay Shore Mall Partners | 09-11987 | 567 | ||||||
Chico Mall, L.P. | 09-11988 | 569 | ||||||
Lansing Mall Limited Partnership | 09-11989 | 433 | ||||||
GGP-Pecanland, L.P. | 09-11990 | 1,120 | ||||||
GGP-Pecanland II, L.P. | 09-11991 | — | ||||||
Southland Mall, L.P. | 09-11992 | 1,507 | ||||||
South Shore Partners, L.P. | 09-11993 | 141 | ||||||
Price Financing Partnership, L.P. | 09-11994 | — | ||||||
Price GP L.L.C. | 09-11995 | — | ||||||
HHP Government Services, Limited Partnership | 09-11996 | — | ||||||
Ho Retail Properties I Limited Partnership | 09-11997 | 753 | ||||||
New Orleans Riverwalk Associates | 09-11998 | 493 | ||||||
New Orleans Riverwalk Limited Partnership | 09-11999 | — | ||||||
White Marsh General Partnership | 09-12000 | 600 | ||||||
White Marsh Mall Associates | 09-12001 | 600 | ||||||
White Marsh Phase II Associates | 09-12002 | 600 |
23
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE V — Continued
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
Disbursements | ||||||||
Month Ended | ||||||||
Legal Entity | Case Number | December 31, 2009 | ||||||
(In thousands) | ||||||||
Parke West, LLC | 09-12003 | 301 | ||||||
GGP-Newpark L.L.C. | 09-12004 | — | ||||||
Elk Grove Town Center, L.P. | 09-12005 | 730 | ||||||
Baltimore Center Associates Limited Partnership | 09-12006 | 1,126 | ||||||
Baltimore Center Garage Limited Partnership | 09-12007 | 89 | ||||||
Century Plaza L.L.C. | 09-12008 | 183 | ||||||
Harbor Place Associates Limited Partnership | 09-12009 | 409 | ||||||
Price Development Company, Limited Partnership | 09-12010 | 276 | ||||||
Rouse-Phoenix Theatre Limited Partnership | 09-12011 | 4 | ||||||
Rouse-Arizona Retail Center Limited Partnership | 09-12012 | 327 | ||||||
Rouse-Phoenix Master Limited Partnership | 09-12013 | — | ||||||
Saint Louis Land L.L.C. | 09-12014 | — | ||||||
Southland Center, LLC | 09-12015 | 753 | ||||||
GGP-North Point Land L.L.C. | 09-12016 | — | ||||||
Majestic Partners-Provo, LLC | 09-12017 | 5 | ||||||
GGP-Mall of Louisiana, L.P. | 09-12018 | 2,338 | ||||||
NewPark Anchor Acquisition, LLC | 09-12019 | 621 | ||||||
Parkview Office Building Limited Partnership | 09-12020 | 81 | ||||||
Parkside Limited Partnership | 09-12021 | 49 | ||||||
Park Square Limited Partnership | 09-12022 | 52 | ||||||
Rouse SI Shopping Center, LLC | 09-12023 | 3,223 | ||||||
Augusta Mall, LLC | 09-12024 | 1,303 | ||||||
Burlington Town Center LLC, The | 09-12025 | 265 | ||||||
Fashion Show Mall LLC | 09-12026 | 4,942 | ||||||
GGP Ala Moana L.L.C. | 09-12027 | 16,580 | ||||||
GGP Jordan Creek L.L.C. | 09-12028 | 1,224 | ||||||
GGP Village at Jordan Creek L.L.C. | 09-12029 | 10 | ||||||
GGP-Four Seasons L.L.C. | 09-12030 | 688 | ||||||
Lincolnshire Commons, LLC | 09-12031 | 214 | ||||||
Phase II Mall Subsidiary, LLC | 09-12032 | 2,185 | ||||||
St. Cloud Mall L.L.C. | 09-12033 | 1,510 | ||||||
Valley Hills Mall L.L.C. | 09-12034 | 414 | ||||||
GGP Holding, Inc. | 09-12035 | 235 | ||||||
The Rouse Company BT, LLC | 09-12036 | — | ||||||
Rouse Company Operating Partnership LP, The | 09-12037 | — | ||||||
10000 West Charleston Boulevard, LLC | 09-12040 | 216 | ||||||
10190 Covington Cross, LLC | 09-12041 | 149 | ||||||
1120/1140 Town Center Drive, LLC | 09-12042 | 112 | ||||||
1160/1180 Town Center Drive, LLC | 09-12043 | 188 | ||||||
1201-1281 Town Center Drive, LLC | 09-12044 | 88 |
24
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE V — Continued
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
Disbursements | ||||||||
Month Ended | ||||||||
Legal Entity | Case Number | December 31, 2009 | ||||||
(In thousands) | ||||||||
1251 Center Crossing, LLC | 09-12045 | — | ||||||
1450 Center Crossing Drive, LLC | 09-12046 | 40 | ||||||
1451 Center Crossing Drive, LLC | 09-12047 | 73 | ||||||
1551 Hillshire Drive, LLC | 09-12048 | 161 | ||||||
1635 Village Centre Circle, LLC | 09-12049 | 37 | ||||||
1645 Village Center Circle, LLC | 09-12050 | 47 | ||||||
9901-9921 Covington Cross, LLC | 09-12051 | 39 | ||||||
9950-9980 Covington Cross, LLC | 09-12052 | 40 | ||||||
Alameda Mall, L.L.C. | 09-12053 | — | ||||||
Apache Mall, LLC | 09-12054 | 945 | ||||||
Arizona Center Parking, LLC | 09-12055 | 76 | ||||||
Augusta Mall Anchor Acquisition, LLC | 09-12056 | 17 | ||||||
Augusta Mall Anchor Holding, LLC | 09-12057 | — | ||||||
Augusta Mall Holding, LLC | 09-12058 | — | ||||||
Austin Mall Limited Partnership | 09-12059 | — | ||||||
Austin Mall, LLC | 09-12060 | — | ||||||
Bakersfield Mall, Inc. | 09-12061 | — | ||||||
Bakersfield Mall LLC | 09-12062 | 1,186 | ||||||
Baltimore Center, LLC | 09-12063 | — | ||||||
Bay City Mall Associates L.L.C. | 09-12064 | 242 | ||||||
Bay Shore Mall II L.L.C. | 09-12065 | — | ||||||
Bay Shore Mall, Inc. | 09-12066 | — | ||||||
Beachwood Place Holding, LLC | 09-12067 | — | ||||||
Beachwood Place Mall, LLC | 09-12068 | 1,552 | ||||||
Benson Park Business Trust | 09-12069 | — | ||||||
Birchwood Mall, LLC | 09-12070 | 157 | ||||||
Boise Mall, LLC | 09-12071 | 1,634 | ||||||
Boise Town Square Anchor Acquisition, LLC | 09-12072 | 1 | ||||||
Boise Towne Plaza L.L.C. | 09-12073 | 163 | ||||||
Boulevard Associates | 09-12074 | 971 | ||||||
Boulevard Mall, Inc. | 09-12075 | — | ||||||
Boulevard Mall I LLC | 09-12076 | — | ||||||
Boulevard Mall II LLC | 09-12077 | — | ||||||
BTS Properties L.L.C. | 09-12078 | — | ||||||
Cache Valley, LLC | 09-12079 | 58 | ||||||
Century Plaza, Inc. | 09-12080 | — | ||||||
Champaign Market Place L.L.C. | 09-12081 | 722 | ||||||
Chapel Hills Mall L.L.C. | 09-12082 | 853 | ||||||
Chattanooga Mall, Inc. | 09-12083 | — | ||||||
Chico Mall L.L.C. | 09-12084 | — |
25
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE V — Continued
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
Disbursements | ||||||||
Month Ended | ||||||||
Legal Entity | Case Number | December 31, 2009 | ||||||
(In thousands) | ||||||||
Chula Vista Center, LLC | 09-12085 | 865 | ||||||
Collin Creek Anchor Acquisition, LLC | 09-12086 | — | ||||||
Collin Creek Mall, LLC | 09-12087 | 618 | ||||||
Colony Square Mall L.L.C. | 09-12088 | 44 | ||||||
Columbia Mall L.L.C. | 09-12089 | 1,259 | ||||||
Coronado Center L.L.C. | 09-12090 | 1,058 | ||||||
Coronado Center Holding L.L.C. | 09-12091 | — | ||||||
Cottonwood Mall, LLC | 09-12092 | 158 | ||||||
Country Hills Plaza, LLC | 09-12093 | 77 | ||||||
Deerbrook Mall, LLC | 09-12094 | 892 | ||||||
DK Burlington Town Center LLC | 09-12095 | — | ||||||
Eagle Ridge Mall, Inc. | 09-12096 | — | ||||||
Eagle Ridge Mall, L.P. | 09-12097 | 471 | ||||||
Eastridge Shopping Center L.L.C. | 09-12098 | 2,629 | ||||||
Eden Prairie Anchor Building L.L.C. | 09-12099 | — | ||||||
Eden Prairie Mall, Inc. | 09-12100 | — | ||||||
Eden Prairie Mall L.L.C. | 09-12101 | 776 | ||||||
Elk Grove Town Center L.L.C. | 09-12102 | — | ||||||
ER Land Acquisition L.L.C. | 09-12103 | — | ||||||
Fallbrook Square Partners Limited Partnership | 09-12104 | 584 | ||||||
Fallbrook Square Partners L.L.C. | 09-12105 | — | ||||||
Fallen Timbers Shops, LLC | 09-12106 | 172 | ||||||
Fallen Timbers Shops II, LLC | 09-12107 | — | ||||||
Faneuil Hall Marketplace, LLC | 09-12108 | 1,319 | ||||||
Fashion Place, LLC | 09-12109 | 962 | ||||||
Fashion Place Anchor Acquisition, LLC | 09-12110 | 3 | ||||||
Fifty Columbia Corporate Center, LLC | 09-12111 | — | ||||||
Forty Columbia Corporate Center, LLC | 09-12112 | — | ||||||
Fox River Shopping Center, LLC | 09-12113 | 1,452 | ||||||
Franklin Park Mall, LLC | 09-12114 | — | ||||||
Franklin Park Mall Company, LLC | 09-12115 | — | ||||||
Gateway Crossing L.L.C. | 09-12116 | 74 | ||||||
Gateway Overlook Business Trust | 09-12117 | 422 | ||||||
Gateway Overlook II Business Trust | 09-12118 | — | ||||||
GGP Acquisition, L.L.C. | 09-12119 | — | ||||||
GGP Ala Moana Holdings L.L.C. | 09-12120 | — | ||||||
GGP American Holdings Inc. | 09-12121 | — | ||||||
GGP General II, Inc. | 09-12122 | — | ||||||
GGP Holding II, Inc. | 09-12123 | 8 | ||||||
GGP Holding Services, Inc. | 09-12124 | — |
26
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE V — Continued
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
Disbursements | ||||||||
Month Ended | ||||||||
Legal Entity | Case Number | December 31, 2009 | ||||||
(In thousands) | ||||||||
GGP Ivanhoe II, Inc. | 09-12125 | — | ||||||
GGP Ivanhoe IV Services, Inc. | 09-12126 | — | ||||||
GGP Kapiolani Development L.L.C. | 09-12127 | 36 | ||||||
GGP Knollwood Mall, LP | 09-12128 | 426 | ||||||
GGP Natick Residence LLC | 09-12129 | 701 | ||||||
GGP Savannah L.L.C. | 09-12130 | — | ||||||
GGP/Homart, Inc. | 09-12131 | 498 | ||||||
GGP/Homart Services, Inc. | 09-12132 | — | ||||||
GGP-Bay City One, Inc. | 09-12133 | — | ||||||
GGP-Brass Mill, Inc. | 09-12134 | 931 | ||||||
GGP-Burlington L.L.C. | 09-12135 | — | ||||||
GGP-Canal Shoppes L.L.C. | 09-12136 | — | ||||||
GGP-Foothills L.L.C. | 09-12137 | 221 | ||||||
GGP-Glenbrook L.L.C. | 09-12138 | 899 | ||||||
GGP-Glenbrook Holding L.L.C. | 09-12139 | 1 | ||||||
GGP-Grandville Land L.L.C. | 09-12140 | — | ||||||
GGP-La Place, Inc. | 09-12141 | — | ||||||
GGP-Lakeview Square, Inc. | 09-12142 | — | ||||||
GGP-Lansing Mall, Inc. | 09-12143 | — | ||||||
GGP-Maine Mall L.L.C. | 09-12144 | 1,179 | ||||||
GGP-Maine Mall Holding L.L.C. | 09-12145 | — | ||||||
GGP-Maine Mall Land L.L.C. | 09-12146 | — | ||||||
GGP-Moreno Valley, Inc. | 09-12147 | 1,608 | ||||||
GGP-Newgate Mall, LLC | 09-12148 | 600 | ||||||
GGP-Newpark, Inc. | 09-12149 | — | ||||||
GGP-North Point, Inc. | 09-12150 | 3,786 | ||||||
GGP-Pecanland, Inc. | 09-12151 | — | ||||||
GGP-Redlands Mall L.L.C. | 09-12152 | — | ||||||
GGP-South Shore Partners, Inc. | 09-12153 | — | ||||||
GGP-Steeplegate, Inc. | 09-12154 | 1,134 | ||||||
GGP-Tucson Mall L.L.C. | 09-12155 | 860 | ||||||
GGP-UC L.L.C. | 09-12156 | 75 | ||||||
Grand Canal Shops II, LLC | 09-12157 | 3,125 | ||||||
Grandville Mall II, Inc. | 09-12158 | — | ||||||
Grandville Mall, Inc. | 09-12159 | — | ||||||
Greengate Mall, Inc. | 09-12160 | — | ||||||
Greenwood Mall Land, LLC | 09-12161 | — | ||||||
Harborplace Borrower, LLC | 09-12162 | — | ||||||
Hickory Ridge Village Center, Inc. | 09-12163 | — | ||||||
HMF Properties, LLC | 09-12164 | — |
27
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE V — Continued
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
Disbursements | ||||||||
Month Ended | ||||||||
Legal Entity | Case Number | December 31, 2009 | ||||||
(In thousands) | ||||||||
Ho Retail Properties II Limited Partnership | 09-12165 | 340 | ||||||
Hocker Oxmoor, LLC | 09-12166 | 785 | ||||||
Hocker Oxmoor Partners, LLC | 09-12167 | — | ||||||
Howard Hughes Canyon Pointe Q4, LLC | 09-12168 | 117 | ||||||
Howard Hughes Corporation, The | 09-12169 | 281 | ||||||
Howard Hughes Properties, Inc. | 09-12170 | 323 | ||||||
Howard Hughes Properties, Limited Partnership | 09-12171 | 45 | ||||||
Howard Hughes Properties IV, LLC | 09-12172 | 7 | ||||||
Howard Hughes Properties V, LLC | 09-12173 | 8 | ||||||
HRD Parking, Inc. | 09-12174 | 13 | ||||||
HRD Remainder, Inc. | 09-12175 | — | ||||||
Hulen Mall, LLC | 09-12176 | 802 | ||||||
Hughes Corporation, The | 09-12177 | — | ||||||
Kapiolani Condominium Development, LLC | 09-12178 | — | ||||||
Kapiolani Retail, LLC | 09-12179 | — | ||||||
Knollwood Mall, Inc. | 09-12180 | — | ||||||
Lakeside Mall Holding, LLC | 09-12181 | — | ||||||
Lakeside Mall Property LLC | 09-12182 | 1,066 | ||||||
Lakeview Square Limited Partnership | 09-12183 | 367 | ||||||
Land Trust No. 89433 | 09-12184 | — | ||||||
Land Trust No. 89434 | 09-12185 | — | ||||||
Land Trust No. FHB-TRES 200601 | 09-12186 | — | ||||||
Land Trust No. FHB-TRES 200602 | 09-12187 | — | ||||||
Landmark Mall L.L.C. | 09-12188 | 245 | ||||||
Lynnhaven Holding L.L.C. | 09-12189 | — | ||||||
Lynnhaven Mall L.L.C. | 09-12190 | 1,548 | ||||||
Mall of Louisiana Holding, Inc. | 09-12191 | — | ||||||
Mall of Louisiana Land, LP | 09-12192 | 6 | ||||||
Mall of Louisiana Land Holding, LLC | 09-12193 | — | ||||||
Mall of the Bluffs, LLC | 09-12194 | 96 | ||||||
Mall St. Matthews Company, LLC | 09-12195 | — | ||||||
Mall St. Vincent, Inc. | 09-12196 | — | ||||||
Mall St. Vincent, L.P. | 09-12197 | 968 | ||||||
Mayfair Mall, LLC | 09-12198 | 945 | ||||||
MSAB Holdings, Inc. | 09-12199 | — | ||||||
MSAB Holdings L.L.C. | 09-12200 | — | ||||||
MSM Property L.L.C. | 09-12201 | 1,337 | ||||||
Natick Retail, LLC | 09-12202 | — | ||||||
Newgate Mall Land Acquisition, LLC | 09-12203 | — | ||||||
NewPark Mall L.L.C. | 09-12204 | — |
28
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE V — Continued
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
Disbursements | ||||||||
Month Ended | ||||||||
Legal Entity | Case Number | December 31, 2009 | ||||||
(In thousands) | ||||||||
North Plains Mall, LLC | 09-12205 | 57 | ||||||
North Star Anchor Acquisition, LLC | 09-12206 | 15 | ||||||
North Star Mall, LLC | 09-12207 | 2,278 | ||||||
North Town Mall, LLC | 09-12208 | 653 | ||||||
Northgate Mall L.L.C. | 09-12209 | 361 | ||||||
NSMJV, LLC | 09-12210 | — | ||||||
Oakwood Hills Mall, LLC | 09-12211 | 322 | ||||||
Oglethorpe Mall L.L.C. | 09-12212 | 1,443 | ||||||
Oklahoma Mall L.L.C. | 09-12213 | — | ||||||
OM Borrower, LLC | 09-12214 | — | ||||||
One Willow Company, LLC | 09-12215 | — | ||||||
Orem Plaza Center Street, LLC | 09-12216 | — | ||||||
Owings Mills Limited Partnership | 09-12217 | 337 | ||||||
Park Mall, Inc. | 09-12218 | — | ||||||
Park Mall L.L.C. | 09-12219 | 1,363 | ||||||
PDC Community Centers L.L.C. | 09-12220 | 266 | ||||||
PDC-Eastridge Mall L.L.C. | 09-12221 | 335 | ||||||
PDC-Red Cliffs Mall L.L.C. | 09-12222 | 153 | ||||||
Peachtree Mall L.L.C. | 09-12223 | 622 | ||||||
Pecanland Anchor Acquisition, LLC | 09-12224 | — | ||||||
Piedmont Mall, LLC | 09-12225 | 284 | ||||||
Pierre Bossier Mall, LLC | 09-12226 | 390 | ||||||
Pine Ridge Mall L.L.C. | 09-12227 | 392 | ||||||
Pioneer Office Limited Partnership | 09-12228 | 116 | ||||||
Pioneer Place Limited Partnership | 09-12229 | 260 | ||||||
Price Development TRS, Inc. | 09-12230 | — | ||||||
Price-ASG L.L.C. | 09-12231 | 851 | ||||||
Prince Kuhio Plaza, Inc. | 09-12232 | — | ||||||
Providence Place Holdings, LLC | 09-12233 | — | ||||||
Redlands Land Acquisition Company L.L.C. | 09-12234 | — | ||||||
Redlands Land Acquisition Company, L.P. | 09-12235 | — | ||||||
Redlands Land Holding L.L.C. | 09-12236 | 48 | ||||||
Ridgedale Center, LLC | 09-12237 | 1,099 | ||||||
Rio West L.L.C. | 09-12238 | 135 | ||||||
River Falls Mall, LLC | 09-12239 | 33 | ||||||
River Hills Land, LLC | 09-12240 | — | ||||||
River Hills Mall, LLC | 09-12241 | 599 | ||||||
Rogue Valley Mall L.L.C. | 09-12242 | 274 | ||||||
Rogue Valley Mall Holding L.L.C. | 09-12243 | — | ||||||
The Rouse Company at Owings Mills, LLC | 09-12244 | — |
29
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE V — Continued
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
Disbursements | ||||||||
Month Ended | ||||||||
Legal Entity | Case Number | December 31, 2009 | ||||||
(In thousands) | ||||||||
Rouse Company of Florida, LLC, The | 09-12245 | — | ||||||
The Rouse Company of Louisiana, LLC | 09-12246 | — | ||||||
The Rouse Company of Michigan, LLC | 09-12247 | — | ||||||
The Rouse Company of Minnesota, LLC | 09-12248 | — | ||||||
The Rouse Company of Ohio, LLC | 09-12249 | — | ||||||
Rouse F.S., LLC | 09-12250 | — | ||||||
Rouse Office Management of Arizona, LLC | 09-12251 | — | ||||||
Rouse Providence LLC | 09-12252 | 4,921 | ||||||
Rouse Ridgedale, LLC | 09-12253 | — | ||||||
Rouse Ridgedale Holding, LLC | 09-12254 | — | ||||||
Rouse Southland, LLC | 09-12255 | — | ||||||
Rouse-Arizona Center, LLC | 09-12256 | — | ||||||
Rouse-Fairwood Development Corporation | 09-12257 | 1 | ||||||
Rouse-New Orleans, LLC | 09-12258 | — | ||||||
Rouse-Oakwood Shopping Center, LLC | 09-12259 | — | ||||||
Rouse-Orlando, LLC | 09-12260 | 409 | ||||||
Rouse-Phoenix Cinema, LLC | 09-12261 | — | ||||||
Rouse-Phoenix Corporate Center Limited Partnership | 09-12262 | 329 | ||||||
Rouse-Phoenix Development Company, LLC | 09-12263 | — | ||||||
Rouse-Portland, LLC | 09-12264 | — | ||||||
RS Properties Inc. | 09-12265 | 794 | ||||||
Saint Louis Galleria L.L.C. | 09-12266 | 5,543 | ||||||
Saint Louis Galleria Anchor Acquisition, LLC | 09-12267 | 74 | ||||||
Saint Louis Galleria Holding L.L.C. | 09-12268 | — | ||||||
Sierra Vista Mall, LLC | 09-12269 | 133 | ||||||
Sikes Senter, LLC | 09-12270 | 461 | ||||||
Silver Lake Mall, LLC | 09-12271 | 169 | ||||||
Sixty Columbia Corporate Center, LLC | 09-12272 | — | ||||||
Sooner Fashion Mall L.L.C. | 09-12273 | 677 | ||||||
Southlake Mall L.L.C. | 09-12274 | 744 | ||||||
Southland Center Holding, LLC | 09-12275 | — | ||||||
Southland Mall, Inc. | 09-12276 | — | ||||||
Southwest Denver Land L.L.C. | 09-12277 | — | ||||||
Southwest Plaza L.L.C. | 09-12278 | 420 | ||||||
Spring Hill Mall L.L.C. | 09-12279 | 555 | ||||||
St. Cloud Land L.L.C. | 09-12280 | — | ||||||
St. Cloud Mall Holding L.L.C. | 09-12281 | — | ||||||
Stonestown Shopping Center L.L.C. | 09-12282 | — | ||||||
Stonestown Shopping Center, L.P. | 09-12283 | 3,501 | ||||||
Summerlin Centre, LLC | 09-12284 | 370 |
30
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE V — Continued
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
Disbursements | ||||||||
Month Ended | ||||||||
Legal Entity | Case Number | December 31, 2009 | ||||||
(In thousands) | ||||||||
Summerlin Corporation | 09-12285 | — | ||||||
Three Rivers Mall L.L.C. | 09-12286 | 181 | ||||||
Three Willow Company, LLC | 09-12287 | — | ||||||
Town East Mall, LLC | 09-12288 | 1,870 | ||||||
Tracy Mall, Inc. | 09-12289 | — | ||||||
Tracy Mall Partners, L.P. | 09-12290 | 883 | ||||||
Tracy Mall Partners I L.L.C. | 09-12291 | — | ||||||
Tracy Mall Partners II, L.P. | 09-12292 | — | ||||||
TRC Willow, LLC | 09-12293 | — | ||||||
TV Investment, LLC | 09-12294 | — | ||||||
Two Arizona Center, LLC | 09-12295 | 68 | ||||||
Two Willow Company, LLC | 09-12296 | — | ||||||
Tysons Galleria L.L.C. | 09-12297 | 1,907 | ||||||
U.K.-American Properties, Inc. | 09-12298 | 1,383 | ||||||
Valley Hills Mall, Inc. | 09-12299 | — | ||||||
Valley Plaza Anchor Acquisition, LLC | 09-12300 | — | ||||||
VCK Business Trust | 09-12301 | 350 | ||||||
Victoria Ward Center L.L.C. | 09-12302 | 117 | ||||||
Victoria Ward Entertainment Center L.L.C. | 09-12303 | 116 | ||||||
Victoria Ward, Limited | 09-12304 | 1,340 | ||||||
Victoria Ward Services, Inc. | 09-12305 | — | ||||||
Village of Cross Keys, LLC, The | 09-12306 | 26 | ||||||
Visalia Mall L.L.C. | 09-12307 | — | ||||||
Vista Commons, LLC | 09-12308 | 71 | ||||||
Visalia Mall, L.P. | 09-12309 | 450 | ||||||
Vista Ridge Mall, LLC | 09-12310 | 795 | ||||||
VW Condominium Development, LLC | 09-12311 | — | ||||||
Ward Gateway-Industrial-Village, LLC | 09-12312 | 145 | ||||||
Ward Plaza-Warehouse, LLC | 09-12313 | 188 | ||||||
Weeping Willow RNA, LLC | 09-12314 | — | ||||||
West Kendall Holdings, LLC | 09-12315 | 1,175 | ||||||
Westwood Mall, LLC | 09-12316 | 104 | ||||||
White Marsh Mall, LLC | 09-12317 | — | ||||||
White Mountain Mall, LLC | 09-12318 | 47 | ||||||
Willow SPE, LLC | 09-12319 | — | ||||||
Willowbrook II, LLC | 09-12320 | — | ||||||
Willowbrook Mall, LLC | 09-12321 | 1,858 | ||||||
Woodbridge Center Property, LLC | 09-12322 | 2,050 | ||||||
Woodlands Mall Associates, LLC, The | 09-12323 | 1,443 | ||||||
10000 Covington Cross, LLC | 09-12324 | 24 |
31
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE V — Continued
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
Disbursements | ||||||||
Month Ended | ||||||||
Legal Entity | Case Number | December 31, 2009 | ||||||
(In thousands) | ||||||||
10 CCC Business Trust | 09-12457 | 40 | ||||||
20 CCC Business Trust | 09-12458 | 45 | ||||||
30 CCC Business Trust | 09-12459 | 60 | ||||||
Capital Mall L.L.C. | 09-12462 | 506 | ||||||
GGP-Columbiana Trust | 09-12464 | 170 | ||||||
GGP-Gateway Mall L.L.C. | 09-12467 | 384 | ||||||
Grand Traverse Mall Partners, LP | 09-12469 | 519 | ||||||
Greenwood Mall L.L.C. | 09-12471 | 787 | ||||||
Kalamazoo Mall L.L.C. | 09-12472 | 429 | ||||||
Lancaster Trust | 09-12473 | 1,845 | ||||||
Mondawmin Business Trust | 09-12474 | 454 | ||||||
Running Brook Business Trust | 09-12475 | — | ||||||
Town Center East Business Trust | 09-12476 | 67 | ||||||
Burlington Town Center II LLC | 09-12477 | — | ||||||
GGP-Mall of Louisiana, Inc. | 09-12478 | — | ||||||
Stonestown Shopping Center Holding L.L.C. | 09-12479 | — | ||||||
Capital Mall, Inc. | 09-12480 | — | ||||||
GGP-Gateway Mall, Inc. | 09-12481 | — | ||||||
GGP-Mall of Louisiana II, L.P. | 09-12482 | — | ||||||
Grand Traverse Mall Holding, Inc. | 09-12483 | — | ||||||
Greenwood Mall, Inc. | 09-12484 | — | ||||||
Kalamazoo Mall, Inc. | 09-12485 | — | ||||||
Parcit-IIP Lancaster Venture | 09-12486 | — | ||||||
Parcity L.L.C. | 09-12487 | — | ||||||
Parcity Trust | 09-12488 | — | ||||||
Park City Holding, Inc. | 09-12489 | — | ||||||
PC Lancaster L.L.C. | 09-12490 | — | ||||||
PC Lancaster Trust | 09-12491 | — | ||||||
$ | 383,232 | |||||||
32
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE VI
SCHEDULE OF DEBTORS’ OPERATING PROPERTY
AGED TENANT ACCOUNTS RECEIVABLE
(UNAUDITED)
SCHEDULE OF DEBTORS’ OPERATING PROPERTY
AGED TENANT ACCOUNTS RECEIVABLE
(UNAUDITED)
December 31, 2009 | ||||
(In thousands) | ||||
Current | $ | (25,835) | * | |
31 - 60 days | 6,958 | |||
61 - 90 days | 1,342 | |||
91 - 120 days | 5,694 | |||
Over 120 days | 48,131 | |||
Gross Amount | $ | 36,290 | ||
* | In general, reflects tenant rents paid in advance. |
33
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE VII
STATUS OF MORTGAGES PAYABLE FOR DEBTORS
(UNAUDITED)
STATUS OF MORTGAGES PAYABLE FOR DEBTORS
(UNAUDITED)
Interest Expense | ||||||||||||||||
Total Debt Balance | Month Ended | |||||||||||||||
Property | Maturity Date | Rate (a) | December 31, 2009 | December 31 (b) | ||||||||||||
(Dollars in thousands) | ||||||||||||||||
Fixed Rate Loans | ||||||||||||||||
Secured Asset Loans: | ||||||||||||||||
10000 West Charleston | 3/1/2011 | 7.88 | % | $ | 21,772 | $ | 141 | |||||||||
1160/80 Town Center | 1/13/2017 | 6.99 | % | 8,411 | 49 | |||||||||||
Ala Moana A1 | 9/1/2011 | 5.52 | % | 1,500,000 | 7,132 | |||||||||||
Augusta Mall | 11/10/2017 | 5.49 | % | 174,835 | 827 | |||||||||||
Baltimore Center Garage Ltd Partnership | 6/1/2018 | 6.05 | % | 16,092 | 77 | |||||||||||
Bay City | 12/2/2013 | 5.30 | % | 24,120 | 109 | |||||||||||
Bayshore | 9/1/2011 | 7.13 | % | 31,005 | 182 | |||||||||||
Beachwood Place | 4/7/2011 | 5.60 | % | 240,164 | 1,146 | |||||||||||
Bellis Fair | 2/15/2016 | 7.34 | % | 61,586 | 369 | |||||||||||
Boise Towne Plaza | 7/9/2010 | 4.70 | % | 10,921 | 44 | |||||||||||
Boise Towne Square | 8/11/2014 | 6.64 | % | 69,744 | 399 | |||||||||||
Brass Mill | 4/11/2014 | 4.55 | % | 123,593 | 475 | |||||||||||
Burlington | 7/1/2015 | 5.03 | % | 25,973 | 113 | |||||||||||
Burlington 2 (*) | 7/1/2010 | 6.30 | % | 5,500 | 30 | |||||||||||
Capital | 10/1/2014 | 7.28 | % | 20,041 | 126 | |||||||||||
Chapel Hills | 10/11/2015 | 5.04 | % | 114,158 | 496 | |||||||||||
Chico Mall | 2/11/2014 | 4.74 | % | 56,113 | 229 | |||||||||||
Collin Creek Mall | 7/11/2011 | 6.78 | % | 66,997 | 386 | |||||||||||
Columbia Mall (MO) | 2/1/2013 | 6.05 | % | 90,000 | 469 | |||||||||||
Coronado | 6/7/2010 | 5.08 | % | 168,798 | 729 | |||||||||||
Corporate Pointe 2 (10650 W. Charleston) | 3/12/2016 | 6.83 | % | 4,472 | 26 | |||||||||||
Corporate Pointe 3 (10750 W. Charleston) | 3/12/2016 | 6.83 | % | 4,472 | 26 | |||||||||||
Country Hills | 6/1/2016 | 6.04 | % | 13,526 | 70 | |||||||||||
Crossroads Center (MN) | 1/30/2014 | 4.73 | % | 83,060 | 339 | |||||||||||
Deerbrook | 3/2/2009 | 3.46 | % | 73,964 | 214 | |||||||||||
Eagle Ridge | 10/12/2015 | 5.41 | % | 47,578 | 219 | |||||||||||
Eastridge (CA) | 9/1/2011 | 5.79 | % | 170,000 | 847 | |||||||||||
Eastridge (WY ) | 12/4/2016 | 5.08 | % | 38,630 | 169 | |||||||||||
Eden Prairie | 4/1/2011 | 4.67 | % | 79,828 | 317 | |||||||||||
Fallbrook | 6/3/2013 | 6.14 | % | 85,000 | 449 | |||||||||||
Faneuil Hall | 9/30/2016 | 5.57 | % | 93,060 | 447 | |||||||||||
Fashion Place | 4/5/2014 | 5.30 | % | 142,704 | 652 | |||||||||||
Four Seasons | 12/11/2013 | 5.60 | % | 100,429 | 476 | |||||||||||
Fox River | 12/3/2012 | 5.96 | % | 195,000 | 1,001 | |||||||||||
Gallery at Harborplace 1 (Baltimore Center Land, Garage & Office) | 6/1/2014 | 7.89 | % | 63,858 | 331 | |||||||||||
Gateway | 10/1/2014 | 7.28 | % | 39,277 | 247 | |||||||||||
Gateway Overlook | 3/1/2013 | 5.78 | % | 55,000 | 274 | |||||||||||
Glenbrook | 12/30/2016 | 4.91 | % | 174,854 | 741 | |||||||||||
Grand Canal Shoppes | 5/1/2014 | 4.78 | % | 387,921 | 1,599 | |||||||||||
Grand Traverse | 10/1/2012 | 5.02 | % | 85,302 | 364 | |||||||||||
Greenwood | 10/1/2014 | 7.28 | % | 44,097 | 277 | |||||||||||
Harborplace | 4/5/2016 | 5.79 | % | 49,956 | 249 | |||||||||||
Homart I (*) | 2/28/2013 | 5.95 | % | 245,115 | 1,256 | |||||||||||
Hulen Mall | 12/7/2011 | 5.03 | % | 113,021 | 484 | |||||||||||
Ivanhoe Capital (*) | 12/3/2012 | 5.74 | % | 93,713 | 463 | |||||||||||
Jordan Creek | 3/2/2009 | 4.57 | % | 185,950 | 720 | |||||||||||
JP Comm Jr. Gateway Crossing | 7/9/2010 | 4.70 | % | 15,234 | 61 | |||||||||||
JP Comm Jr. Univ. Crossing | 7/9/2010 | 4.70 | % | 11,373 | 45 | |||||||||||
JP Comm Sr. Austin Bluffs | 4/9/2009 | 4.40 | % | 2,288 | 8 | |||||||||||
JP Comm Sr. Division Crossing | 4/9/2009 | 4.40 | % | 5,273 | 20 | |||||||||||
JP Comm Sr. Fort Union | 4/9/2009 | 4.40 | % | 2,753 | 10 | |||||||||||
JP Comm Sr. Halsey Crossing | 4/9/2009 | 4.40 | % | 2,581 | 10 | |||||||||||
JP Comm Sr. Orem Plaza Center St | 4/9/2009 | 4.40 | % | 2,460 | 9 | |||||||||||
JP Comm Sr. Orem Plaza State St | 4/9/2009 | 4.40 | % | 1,523 | 6 | |||||||||||
JP Comm Sr. Riverpointe Plaza | 4/9/2009 | 4.40 | % | 3,811 | 14 | |||||||||||
JP Comm Sr. Riverside Plaza | 4/9/2009 | 4.40 | % | 5,454 | 20 | |||||||||||
JP Comm Sr. Woodlands Village | 4/9/2009 | 4.40 | % | 6,968 | 26 | |||||||||||
Knollwood | 10/12/2015 | 5.35 | % | 39,942 | 182 | |||||||||||
Lakeside Mall | 6/1/2016 | 4.28 | % | 177,492 | 655 | |||||||||||
Lakeview Square | 3/1/2016 | 5.81 | % | 41,334 | 205 | |||||||||||
Lansing I | 1/15/2010 | 9.35 | % | 24,144 | 186 | |||||||||||
Lincolnshire Commons | 4/1/2013 | 5.98 | % | 28,000 | 144 | |||||||||||
Lynnhaven | 1/4/2017 | 5.05 | % | 233,881 | 1,019 | |||||||||||
Maine | 12/10/2016 | 4.84 | % | 213,331 | 890 | |||||||||||
Mall of Louisiana Mezz (*) | 4/1/2011 | 6.40 | % | 62,343 | 341 | |||||||||||
Mall of Louisiana Note A | 4/1/2011 | 5.46 | % | 118,469 | 552 | |||||||||||
Mall of Louisiana Note B | 4/1/2011 | 5.92 | % | 54,362 | 275 |
34
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE VII — Continued
STATUS OF MORTGAGES PAYABLE FOR DEBTORS
(UNAUDITED)
STATUS OF MORTGAGES PAYABLE FOR DEBTORS
(UNAUDITED)
Interest Expense | ||||||||||||||||
Total Debt Balance | Month Ended | |||||||||||||||
Property | Maturity Date | Rate (a) | December 31, 2009 | December 31 (b) | ||||||||||||
(Dollars in thousands) | ||||||||||||||||
Mall St Matthews Ltd Partnership | 1/4/2010 | 4.81 | % | 144,565 | 591 | |||||||||||
Mall St Vincent | 7/5/2016 | 6.30 | % | 49,000 | 266 | |||||||||||
Market Place | 2/1/2013 | 6.05 | % | 106,000 | 552 | |||||||||||
Moreno Valley | 9/11/2013 | 5.96 | % | 87,402 | 445 | |||||||||||
Newgate | 4/1/2014 | 4.84 | % | 40,361 | 168 | |||||||||||
Newpark | 2/1/2011 | 7.45 | % | 68,201 | 433 | |||||||||||
North Point | 3/1/2011 | 5.48 | % | 215,691 | 1,008 | |||||||||||
North Star | 1/4/2010 | 4.43 | % | 232,570 | 875 | |||||||||||
Northgate | 9/1/2018 | 5.88 | % | 44,561 | 226 | |||||||||||
Northridge Fashion | 12/30/2014 | 7.24 | % | 124,638 | 753 | |||||||||||
Oglethorpe | 7/2/2012 | 4.89 | % | 141,375 | 588 | |||||||||||
Oviedo | 5/7/2012 | 5.12 | % | 51,819 | 226 | |||||||||||
Oxmoor | 12/2/2016 | 6.85 | % | 56,294 | 332 | |||||||||||
Park City Note A | 10/1/2010 | 4.74 | % | 120,029 | 483 | |||||||||||
Park City Note B | 10/1/2010 | 7.10 | % | 29,206 | 177 | |||||||||||
Park Place | 1/11/2010 | 5.15 | % | 176,443 | 773 | |||||||||||
Peachtree | 6/1/2015 | 5.08 | % | 88,414 | 387 | |||||||||||
Pecanland | 1/1/2014 | 4.28 | % | 56,481 | 209 | |||||||||||
Piedmont | 9/6/2016 | 5.98 | % | 33,911 | 173 | |||||||||||
Pine Ridge | 12/4/2016 | 5.08 | % | 26,045 | 114 | |||||||||||
Pioneer Place Limited Partners Land | 4/27/2010 | 10.00 | % | 349 | 3 | |||||||||||
Prince Kuhio | 4/1/2009 | 3.45 | % | 37,826 | 110 | |||||||||||
Providence Place 2 | 3/11/2010 | 5.03 | % | 258,525 | 1,106 | |||||||||||
Providence Place 3 (*) | 3/11/2010 | 5.12 | % | 59,529 | 259 | |||||||||||
Providence Place 4 (*) | 3/11/2010 | 5.93 | % | 39,044 | 197 | |||||||||||
Providence Place Pilot A1 | 7/1/2016 | 7.75 | % | 22,338 | 153 | |||||||||||
Providence Place Pilot A2 | 6/30/2028 | 7.75 | % | 23,116 | 144 | |||||||||||
Red Cliffs | 12/4/2016 | 5.08 | % | 24,754 | 108 | |||||||||||
Regency Square | 7/1/2015 | 3.59 | % | 92,010 | 285 | |||||||||||
Ridgedale | 9/30/2016 | 4.86 | % | 175,736 | 737 | |||||||||||
River Hills | 6/3/2013 | 6.14 | % | 80,000 | 423 | |||||||||||
RiverTown Junior Loan (*) | 12/30/2014 | 9.15 | % | 15,619 | 119 | |||||||||||
RiverTown Senior Loan | 12/30/2014 | 7.29 | % | 100,695 | 613 | |||||||||||
Rogue Valley | 7/1/2014 | 7.85 | % | 26,047 | 176 | |||||||||||
Sikes Senter | 6/1/2012 | 5.20 | % | 61,381 | 272 | |||||||||||
Sooner Fashion | 6/3/2013 | 6.14 | % | 60,000 | 317 | |||||||||||
Southlake | 12/5/2017 | 6.44 | % | 100,000 | 554 | |||||||||||
Southland | 3/2/2009 | 3.62 | % | 81,477 | 249 | |||||||||||
Southland (RSE) | 3/5/2015 | 4.97 | % | 107,308 | 460 | |||||||||||
St. Louis Galleria | 1/3/2017 | 4.86 | % | 234,189 | 981 | |||||||||||
Staten Island 1 | 10/1/2010 | 5.09 | % | 85,000 | 367 | |||||||||||
Staten Island 2 | 10/1/2010 | 8.15 | % | 70,616 | 479 | |||||||||||
Staten Island 3 | 10/1/2010 | 5.61 | % | 125,000 | 584 | |||||||||||
Steeplegate | 7/31/2009 | 4.94 | % | 77,889 | 327 | |||||||||||
Stonestown Note A | 9/1/2011 | 5.85 | % | 155,600 | 784 | |||||||||||
Stonestown Note B | 9/1/2011 | 5.65 | % | 60,000 | 292 | |||||||||||
Stonestown Mezz (*) | 9/1/2011 | 5.79 | % | 57,400 | 286 | |||||||||||
The Boulevard | 7/1/2013 | 4.27 | % | 107,630 | 390 | |||||||||||
The Crossroads (MI) | 1/1/2014 | 7.40 | % | 39,222 | 250 | |||||||||||
The Woodlands Note A | 6/12/2016 | 5.91 | % | 184,843 | 942 | |||||||||||
The Woodlands Note B | 6/12/2016 | 5.91 | % | 54,953 | 280 | |||||||||||
Three Rivers | 12/4/2016 | 5.08 | % | 21,205 | 93 | |||||||||||
Town East | 1/1/2014 | 3.46 | % | 103,235 | 308 | |||||||||||
Tucson Mall | 1/1/2014 | 4.26 | % | 115,234 | 424 | |||||||||||
Tysons Galleria | 9/12/2011 | 5.72 | % | 255,000 | 1,257 | |||||||||||
Valley Hills | 3/4/2016 | 4.73 | % | 55,987 | 228 | |||||||||||
Valley Plaza | 1/10/2016 | 3.90 | % | 93,541 | 315 | |||||||||||
Victoria Ward (Village/Industrial/Gateway) | 1/11/2015 | 5.61 | % | 88,419 | 428 | |||||||||||
Victoria Ward (Warehouse/Plaza) | 10/6/2011 | 5.52 | % | 68,500 | 326 | |||||||||||
Village of Cross Keys | 7/31/2009 | 7.04 | % | 10,257 | 57 | |||||||||||
Visalia | 1/1/2014 | 3.78 | % | 40,508 | 132 | |||||||||||
Vista Ridge | 4/10/2016 | 6.87 | % | 79,146 | 454 | |||||||||||
Ward Centre & Ward Entertainment | 1/4/2010 | 4.33 | % | 57,393 | 214 | |||||||||||
Washington Park | 3/31/2016 | 5.35 | % | 11,935 | 55 | |||||||||||
West Valley | 4/1/2010 | 3.43 | % | 56,436 | 163 | |||||||||||
White Marsh | 9/1/2012 | 5.62 | % | 187,000 | 876 | |||||||||||
Willowbrook Mall | 6/30/2016 | 6.82 | % | 156,513 | 921 | |||||||||||
Woodbridge Corporation | 6/1/2009 | 4.24 | % | 207,934 | 749 | |||||||||||
Unsecured Asset Loans: | ||||||||||||||||
GGPLP/GGPLPLLC Exchangable Debt (*) | 4/15/2012 | 0.00 | % | 1,550,000 | 564 | |||||||||||
Public Indenture — Company Debt (*) | 9/17/2012 | 5.75 | % | 400,000 | 267 | |||||||||||
Public Indenture — Senior Bond (*) | 3/16/2009 | 5.75 | % | 395,000 | 267 |
35
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE VII — Continued
STATUS OF MORTGAGES PAYABLE FOR DEBTORS
(UNAUDITED)
STATUS OF MORTGAGES PAYABLE FOR DEBTORS
(UNAUDITED)
Interest Expense | ||||||||||||||||
Total Debt Balance | Month Ended | |||||||||||||||
Property | Maturity Date | Rate (a) | December 31, 2009 | December 31 (b) | ||||||||||||
(Dollars in thousands) | ||||||||||||||||
Public Indenture 100 (*) | 11/26/2013 | 5.87 | % | 100,000 | 403 | |||||||||||
Public Indenture 350 (*) | 11/26/2013 | 5.10 | % | 350,000 | 694 | |||||||||||
Public Indenture Senior Note (*) | 4/30/2009 | 7.89 | % | 200,000 | 438 | |||||||||||
Rouse Senior Notes (*) | 5/1/2013 | 12.08 | % | 800,000 | 25 | |||||||||||
Fixed Rate Debt | $ | 16,466,971 | $ | 61,147 | ||||||||||||
Variable Rate Loans | ||||||||||||||||
Secured Asset Loans: | ||||||||||||||||
Bank Note — Animas Valley | 7/11/2013 | 2.51 | % | 35,054 | 76 | |||||||||||
Bank Note — Birchwood Mall | 7/11/2013 | 2.51 | % | 44,308 | 96 | |||||||||||
Bank Note — Cache Valley | 7/11/2013 | 2.51 | % | 28,043 | 61 | |||||||||||
Bank Note — Colony Square | 7/11/2013 | 2.51 | % | 25,239 | 55 | |||||||||||
Bank Note — Columbiana | 7/11/2013 | 2.51 | % | 105,441 | 228 | |||||||||||
Bank Note — Fallen Timbers | 7/11/2013 | 2.51 | % | 42,401 | 92 | |||||||||||
Bank Note — Foothills | 7/11/2013 | 2.51 | % | 50,758 | 110 | |||||||||||
Bank Note — Grand Teton | 7/11/2013 | 2.51 | % | 48,795 | 105 | |||||||||||
Bank Note — Mall at Sierra Vista | 7/11/2013 | 2.51 | % | 23,556 | 51 | |||||||||||
Bank Note — Mall of the Bluffs | 7/11/2013 | 2.51 | % | 35,951 | 78 | |||||||||||
Bank Note — Mayfair | 7/11/2013 | 2.51 | % | 274,932 | 594 | |||||||||||
Bank Note — Mondawmin | 7/11/2013 | 2.51 | % | 84,689 | 183 | |||||||||||
Bank Note — North Plains | 7/11/2013 | 2.51 | % | 10,656 | 23 | |||||||||||
Bank Note — North Town Mall | 7/11/2013 | 2.51 | % | 114,976 | 248 | |||||||||||
Bank Note — Oakwood | 7/11/2013 | 2.51 | % | 75,772 | 164 | |||||||||||
Bank Note — Owings Mills | 7/11/2013 | 2.51 | % | 53,281 | 115 | |||||||||||
Bank Note — Pierre Bossiere | 7/11/2013 | 2.51 | % | 40,382 | 87 | |||||||||||
Bank Note — Pioneer Place | 7/11/2013 | 2.51 | % | 156,764 | 339 | |||||||||||
Bank Note — Salem Center | 7/11/2013 | 2.51 | % | 41,728 | 90 | |||||||||||
Bank Note — Silver Lake Mall | 7/11/2013 | 2.51 | % | 18,228 | 39 | |||||||||||
Bank Note — Southwest Plaza | 7/11/2013 | 2.51 | % | 96,187 | 208 | |||||||||||
Bank Note — Spring Hill | 7/11/2013 | 2.51 | % | 68,088 | 147 | |||||||||||
Bank Note — Westwood Mall | 7/11/2013 | 2.51 | % | 24,117 | 52 | |||||||||||
Bank Note — White Mountain | 7/11/2013 | 2.51 | % | 10,656 | 23 | |||||||||||
Fashion Show | 3/15/2009 | 6.26 | % | 645,918 | 3,469 | |||||||||||
Oakwood Center | 3/16/2009 | 1.76 | % | 95,000 | 144 | |||||||||||
Palazzo | 3/15/2009 | 6.26 | % | 249,623 | 1,340 | |||||||||||
Unsecured Asset Loans: | ||||||||||||||||
DIP (c) | 3/16/2011 | 13.50 | % | 400,000 | 4,650 | |||||||||||
GGPLP/GGPLPLLC Revolver (*) | 2/24/2010 | 5.17 | % | 590,000 | 752 | |||||||||||
GGPLP/GGPLPLLC Senior Term (*) | 2/24/2010 | 8.50 | % | 1,987,500 | 19 | |||||||||||
TRUPS (*)(d) | 4/30/2036 | 1.78 | % | 206,200 | 307 | |||||||||||
Variable Rate Debt | 5,684,243 | 13,945 | ||||||||||||||
Total Filing Entity Debt | $ | 22,151,214 | (e) | $ | 75,092 | |||||||||||
(a) | Reflects the variable contract rate as of December 31, 2009. | |
(b) | All amounts for current period were paid as scheduled, except where noted (*). | |
(c) | Loan obtained in May 2009. | |
(d) | Junior subordinated notes of GGPLP purchased by GGP Capital Trust I, a Non-Debtor Delaware statutory trust and wholly-owned subsidiary of GGPLP, with proceeds from the sale of trust preferred securities. | |
(e) | Excludes liabilities to special improvement districts, discount on GGPLP Exchangable Debt and purchase accounting mark-to-market adjustments. |
36
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE VIII
CHAPTER 11 RETAINED PROFESSIONALS DETAIL
(UNAUDITED)
CHAPTER 11 RETAINED PROFESSIONALS DETAIL
(UNAUDITED)
Expense | Cash Paid | |||||||||||||||
Period Expense | Cash Paid | Cumulative Post-Petition | Cumulative Post-Petition | |||||||||||||
Month Ended | Month Ended | Period Ended | Period Ended | |||||||||||||
Name | December 31, 2009 | December 31, 2009 | December 31, 2009 | December 31, 2009 | ||||||||||||
(In thousands) | ||||||||||||||||
Akin Gump Strauss Hauer & Feld, LLP | $ | 647 | $ | 1,517 | $ | 9,132 | $ | 6,631 | ||||||||
AlixPartners, LLP | 2,492 | 975 | 11,217 | 5,200 | ||||||||||||
Assessment Technologies | — | — | 29 | 25 | ||||||||||||
Baker & Daniels LLP | — | — | — | — | ||||||||||||
Bracewell Giuliani | 620 | 81 | 1,331 | 241 | ||||||||||||
Calvo & Clark LLP | — | — | — | — | ||||||||||||
Cushman & Wakefield | 374 | 500 | 1,428 | 1,038 | ||||||||||||
Deloitte & Touche LLP | 328 | — | 3,532 | 988 | ||||||||||||
Deloitte Tax LLP | 42 | 149 | 500 | 162 | ||||||||||||
Epiq Solutions | — | — | 17 | 13 | ||||||||||||
Ernst & Young LLP | 69 | 70 | 702 | 377 | ||||||||||||
FTI Consulting | 133 | 214 | 2,309 | 1,257 | ||||||||||||
Grant Thornton | — | 9 | 19 | 9 | ||||||||||||
Halperin Battaglia Raicht LLP | 28 | 12 | 89 | 41 | ||||||||||||
Hewitt Associates | — | — | 586 | — | ||||||||||||
Houlihan Lokey | 1,833 | 233 | 5,356 | 1,223 | ||||||||||||
Jenner & Block | 101 | 104 | 1,264 | 694 | ||||||||||||
Kirkland & Ellis LLP (1) | 4,938 | 1,049 | 16,608 | 6,973 | ||||||||||||
Kurtzman Carson Consultants LLC | 214 | — | 3,369 | 2,049 | ||||||||||||
Miller Buckfire & Co LLC (1) | 1,531 | 1,152 | 7,002 | 4,254 | ||||||||||||
PricewaterhouseCoopers | 54 | — | 96 | — | ||||||||||||
Silverstein & Pomerantz LLP | — | — | — | — | ||||||||||||
Weil, Gotshal & Manges LLP (1) | 1,905 | 1,329 | 17,543 | 9,595 | ||||||||||||
Total | $ | 15,309 | $ | 7,394 | $ | 82,129 | $ | 40,770 | ||||||||
Professional Fees Summary (See Note 7) | ||||||||||||||||
Restructuring costs | $ | 13,567 | $ | 6,263 | $ | 74,715 | $ | 37,602 | ||||||||
General & administrative | 1,080 | 843 | 6,679 | 2,421 | ||||||||||||
Other(2) | 662 | 288 | 735 | 747 | ||||||||||||
Total | $ | 15,309 | $ | 7,394 | $ | 82,129 | $ | 40,770 | ||||||||
(1) | The amount paid to Miller Buckfire & Co LLC (“Miller Buckfire”) includes $4.0 million related to financing fees for the DIP Facility (see Note 1) which were capitalized. Additionally, the return of a retainer fee from Miller Buckfire, Kirkland & Ellis, and Weil to GGP of $1.3, $0.6, and $0.6 million from each Firm, respectively, is also included in cash payments as a refund in the cash paid cumulative post-petition amounts. | |
(2) | The amounts included in Other Professional Fees relate to expenses incurred for Retained Professionals not classified as restructuring or general & administrative costs. |
37
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE IX
NON-NOTICED ASSET CONVEYANCES
AND AUTHORIZED DE MINIMIS SALES FOR
THE MONTH ENDED DECEMBER 31, 2009
NON-NOTICED ASSET CONVEYANCES
AND AUTHORIZED DE MINIMIS SALES FOR
THE MONTH ENDED DECEMBER 31, 2009
Date and Transaction | ||||||||||
Debtor | Property | Description | Counterparty | Consideration | ||||||
(In thousands) | ||||||||||
GGP Natick Residence LLC | Condominium Unit # 602 Natick, MA | 12/04/2009 Condominium Unit Sale | David Diamond | $ | 324 | |||||
GGP Natick Residence LLC | Condominium Unit # 643 Natick, MA | 12/09/2009 Condominium Unit Sale | Reza and Joanne Fazell | $ | 420 | |||||
GGP Natick Residence LLC | Condominium Unit # 505 Natick, MA | 12/18/2009 Condominium Unit Sale | Fabiana A. Bennett | $ | 479 | |||||
GGP Natick Residence LLC | Condominium Unit #904 Natick, MA | 12/18/2009 Condominium Unit Sale | Giacomo and Soia DeMarco | $ | 315 | |||||
GGP Natick Residence LLC | Condominium Unit # 834 Natick, MA | 12/22/2009 Condominium Unit Sale | Svetlana Florintseva | $ | 309 | |||||
GGP Natick Residence LLC | Condominium Unit #449 Natick, MA | 12/23/2009 Condominium Unit Sale | Patricia Hannon | $ | 347 | |||||
GGP Natick Residence LLC | Condominium Unit #830 Natick, MA | 12/28/2009 Condominium Unit Sale | Costas Pantazis | $ | 391 |
38
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
Reporting Period: December 2009
SCHEDULE X
DEBTORS QUESTIONNAIRE*
DEBTORS QUESTIONNAIRE*
Yes | No | |||||
1 | Have any assets been sold or transferred outside the normal course of business this reporting period? | X | ||||
2 | Have any funds been disbursed from any account other than a debtor in possession account this reporting period? | X | ||||
3 | Is the Debtor delinquent in the timely filing of any post-petition tax returns? | X | ||||
4 | Are workers compensation, general liability or other necessary insurance coverages expired or cancelled, or has the debtor received notice of expiration or cancellation of such policies? | X | ||||
5 | Is the Debtor delinquent in paying any insurance premium payment? | X | ||||
6 | Have any payments been made on pre-petition liabilities this reporting period? | X(1) | ||||
7 | Are any post petition receivables (accounts, notes or loans) due from related parties? | X(2) | ||||
8 | Are any post petition payroll taxes past due? | X | ||||
9 | Are any post petition State or Federal income taxes past due? | X | ||||
10 | Are any post petition real estate taxes past due? | X | ||||
11 | Are any other post petition taxes past due? | X | ||||
12 | Have any pre-petition taxes been paid during this reporting period? | X(3) | ||||
13 | Are any amounts owed to post petition creditors delinquent? | X | ||||
14 | Are any wage payments past due? | X | ||||
15 | Have any post petition loans been received by the Debtor from any party? | X(4) | ||||
16 | Is the Debtor delinquent in paying any U.S. Trustee fees? | X | ||||
17 | Is the Debtor delinquent with any court ordered payments to attorneys or other professionals? | X | ||||
18 | Have the owners or shareholders received any compensation outside of the normal course of business? | X |
* | Unless otherwise indicated, answer is for the combined group of Debtors (see Note 1). | |
(1) | An aggregate of $11.7 million has been paid in the reporting period by or on behalf of the Debtors with respect to pre-petition liabilities as approved by the Bankruptcy Court. Such disbursements have been for employee salaries, commissions and reimbursements, taxes to government entities and for other services rendered pre-petition. | |
(2) | The net change in the aggregate Debtors intercompany accounts with affiliated non-debtors for the period was an increase in the amounts due to Non-Debtors of $19.5 million. | |
(3) | Included in the amounts reported in (1) above are payments of taxes of approximately $5,000. | |
(4) | As previously described in Note 6 of the May MOR, which description is incorporated into this response by reference, the DIP Term Loan of $400 million was funded on May 15, 2009. |
39