Exhibit 99.2
![]() | JARDEN CORPORATION Reconciliation of GAAP to NON GAAP For the three months ended March 31, 2009 and 2008 | |
Quarters ended | ||||||
(in millions) | March 31, 2009 | March 31, 2008 | ||||
Reconciliation of Non-GAAP measure: | ||||||
Net income | 8.9 | 4.7 | ||||
Income tax provision | 6.6 | 6.4 | ||||
Interest expense, net | 36.2 | 46.2 | ||||
Depreciation and amortization | 30.4 | 29.1 | ||||
Earnings before interest, taxes, depreciation and amortization (EBITDA) | 82.1 | 86.4 | ||||
Other adjustments: | ||||||
Reorganization, acquisition-related integration costs, net | 9.4 | 10.7 | ||||
As Adjusted EBITDA (Segment Earnings) | $ | 91.5 | $ | 97.1 | ||
Adjusted net income | $ | 18.4 | $ | 16.5 | ||
Earnings per share: | ||||||
Basic | $ | 0.24 | $ | 0.22 | ||
Diluted | $ | 0.24 | $ | 0.22 | ||
Weighted average shares outstanding: | ||||||
Basic | 75.3 | 75.0 | ||||
Diluted | 75.9 | 76.2 |