Jarden (JAH) 8-K Jarden Reports Second Quarter 2009 Results

Exhibit 99.2

JARDEN CORPORATION Reconciliation of GAAP to NON GAAP   For the three and six months ended June 30, 2009 and 2008

	Three months ended				Six months ended
(in millions)	June 30, 2009		June 30, 2008		June 30, 2009		June 30, 2008
Reconciliation of Non-GAAP measure:
Net income		44.9		43.0		53.8		47.7
Income tax provision		26.0		27.6		32.6		34.0
Interest expense, net		38.8		42.6		75.0		88.8
Depreciation and amortization		31.3		29.8		61.7		58.9
Earnings before interest, taxes, depreciation and amortization (EBITDA)		141.0		143.0		223.1		229.4
Other adjustments:
Reorganization and acquisition-related integration costs, net		5.6		11.1		15.0		21.8
As Adjusted EBITDA	$	146.6	$	154.1	$	238.1	$	251.2