Jarden (JAH) 8-K Jarden Reports Record Second Quarter Results

Exhibit 99.2

JARDEN CORPORATION

RECONCILIATION OF GAAP TO NON-GAAP

(In millions)

	For the three months ended				For the six months ended
	June 30, 2012		June 30, 2011		June 30, 2012		June 30, 2011
Reconciliation of Non-GAAP measure:
Net income	$	83.2	$	73.9	$	118.3	$	92.9
Income tax provision		48.1		45.0		69.9		56.8
Interest expense, net		45.0		46.0		89.7		91.1
Loss on early extinguishment of debt		—		—		—		12.8
Depreciation and amortization		35.3		41.3		71.2		81.4
Earnings before interest, taxes, depreciation and amortization (EBITDA)		211.6		206.2		349.1		335.0
Other adjustments:
Fair market value adjustment to inventory		—		—		—		5.3
AS ADJUSTED EBITDA (SEGMENT EARNINGS)	$	211.6	$	206.2	$	349.1	$	340.3

Organic net sales growth is a non-GAAP measure of net sales growth excluding the impacts of foreign exchange, significant acquisitions and exited business from year-over-year comparisons. The Company believes this measure provides investors with a more complete understanding of the underlying sales trends by providing net sales on a consistent basis. Organic net sales growth is also one of the measures used by management to analyze operating performance. The following table provides a reconciliation of organic net sales growth to the comparable GAAP measure of net sales growth for the three and six months

ended June 30, 2012:

	For the three months ended June 30, 2012
	Outdoor Solutions			Consumer Solutions			Branded Consumables			Process Solutions			Eliminations			Consolidated
Reconciliation of Non-GAAP measure:
Net sales growth		(3.3	)%		3.5	%		1.2	%		11.9	%		17.1	%		0.1	%
Foreign exchange		1.8	%		1.7	%		4.6	%		0.1	%		—			2.4	%
(Acquisitions)/Exited business, net		2.2	%		0.8	%		—			—			—			1.2	%
Organic net sales growth		0.7	%		6.0	%		5.8	%		12.0	%		17.1	%		3.7	%
	For the six months ended June 30, 2012
	Outdoor Solutions			Consumer Solutions			Branded Consumables			Process Solutions			Eliminations			Consolidated
Reconciliation of Non-GAAP measure:
Net sales growth		(2.3	)%		2.0	%		2.6	%		7.6	%		11.8	%		0.4	%
Foreign exchange		1.3	%		1.2	%		3.4	%		0.2	%		—			1.8	%
(Acquisitions)/Exited business, net		2.1	%		0.8	%		—			—			—			1.1	%
Organic net sales growth		1.1	%		4.0	%		6.0	%		7.8	%		11.8	%		3.3	%