Document and Entity Information
Document and Entity Information - USD ($) $ in Billions | 12 Months Ended | ||
Dec. 31, 2015 | Feb. 16, 2016 | Jun. 30, 2015 | |
Document Information [Line Items] | |||
Document Type | 10-K | ||
Amendment Flag | false | ||
Document Period End Date | Dec. 31, 2015 | ||
Document Fiscal Year Focus | 2,015 | ||
Document Fiscal Period Focus | FY | ||
Trading Symbol | JAH | ||
Entity Registrant Name | JARDEN CORP | ||
Entity Central Index Key | 895,655 | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Well-known Seasoned Issuer | Yes | ||
Entity Current Reporting Status | Yes | ||
Entity Voluntary Filers | No | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Common Stock, Shares Outstanding | 219,906,000 | ||
Entity Public Float | $ 9.4 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Millions, $ in Millions | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Net sales | $ 8,603.9 | $ 8,287.1 | $ 7,355.9 |
Cost of sales | 5,912 | 5,654.2 | 5,241.2 |
Gross profit | 2,691.9 | 2,632.9 | 2,114.7 |
Selling, general and administrative expenses | 2,021.3 | 1,960 | 1,519.8 |
Restructuring costs, net | 12.1 | 7.7 | 22 |
Impairment of goodwill, intangibles and other assets | 150.8 | 25.4 | |
Operating earnings (loss) | 507.7 | 639.8 | 572.9 |
Interest expense, net | 226.1 | 210.3 | 195.4 |
Loss on early extinguishment of debt | 56.7 | 25.9 | |
Income before taxes | 281.6 | 372.8 | 351.6 |
Income tax provision | 135.1 | 130.3 | 147.7 |
Net income (loss) | $ 146.5 | $ 242.5 | $ 203.9 |
Earnings per share: | |||
Basic | $ 0.75 | $ 1.31 | $ 1.20 |
Diluted | $ 0.72 | $ 1.28 | $ 1.18 |
Weighted average shares outstanding: | |||
Basic | 195.8 | 185.3 | 170.6 |
Diluted | 204.5 | 189.8 | 172.5 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Comprehensive income (loss): | |||
Net income (loss) | $ 146.5 | $ 242.5 | $ 203.9 |
Other comprehensive income, before tax: | |||
Cumulative translation adjustment | (173.4) | (113.4) | (31.3) |
Derivative financial instruments | 2.7 | 18.4 | 4.6 |
Accrued benefit cost | 0.3 | (12.5) | 38.3 |
Unrealized loss on investment | (0.4) | ||
Total other comprehensive income (loss), before tax | (170.4) | (107.9) | 11.6 |
Income tax (provision) benefit related to other comprehensive income (loss) | (11) | (14.2) | (16.8) |
Comprehensive income (loss) | $ (34.9) | $ 120.4 | $ 198.7 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions | Dec. 31, 2015 | Dec. 31, 2014 |
Assets: | ||
Cash and cash equivalents | $ 1,298.4 | $ 1,164.8 |
Accounts receivable, net of allowances of $145.5 in 2015, $119.7 in 2014 | 1,310.4 | 1,277.9 |
Inventories | 1,783.2 | 1,504.7 |
Deferred taxes on income | 166.2 | |
Prepaid expenses and other current assets | 262.3 | 204.4 |
Total current assets | 4,654.3 | 4,318 |
Property, plant and equipment, net | 1,074.4 | 849.9 |
Goodwill | 4,260.4 | 2,880.2 |
Intangibles, net | 4,094.6 | 2,598.5 |
Other assets | 209.4 | 152.7 |
Total assets | 14,293.1 | 10,799.3 |
Liabilities: | ||
Short-term debt and current portion of long-term debt | 593.5 | 594.9 |
Accounts payable | 813.2 | 809.9 |
Accrued salaries, wages and employee benefits | 206.4 | 195.1 |
Other current liabilities | 662.2 | 477.3 |
Total current liabilities | 2,275.3 | 2,077.2 |
Long-term debt | 5,787.5 | 4,464 |
Deferred taxes on income | 1,603.5 | 1,222.1 |
Other non-current liabilities | 574.5 | 426.7 |
Total liabilities | $ 10,240.8 | $ 8,190 |
Commitments and contingencies (see Note 11) | ||
Stockholders' equity: | ||
Preferred stock ($0.01 par value, 5.0 shares authorized, no shares issued and outstanding at December 31, 2015 and 2014) | ||
Common stock ($0.01 par value, 500 and 300 shares authorized at December 31, 2015 and December 31, 2014, respectively, 261.7 and 233.3 shares issued at December 31, 2015 and December 31, 2014, respectively) | $ 2.6 | $ 2.3 |
Additional paid-in capital | 4,094.2 | 2,515.5 |
Retained earnings | 1,431.2 | 1,284.7 |
Accumulated other comprehensive income (loss) | (362.1) | (180.7) |
Less: Treasury stock (41.9 and 41.3 shares, at cost, at December 31, 2015 and 2014, respectively) | (1,113.6) | (1,012.5) |
Total stockholders' equity | 4,052.3 | 2,609.3 |
Total liabilities and stockholders' equity | $ 14,293.1 | $ 10,799.3 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Millions | Dec. 31, 2015 | Dec. 31, 2014 |
Accounts receivable, allowances | $ 145.5 | $ 119.7 |
Preferred stock, par value | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 5,000,000 | 5,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 500,000,000 | 300,000,000 |
Common stock, shares issued | 261,700,000 | 233,300,000 |
Treasury stock, shares | 41,900,000 | 41,300,000 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Cash flows from operating activities: | |||
Net income (loss) | $ 146.5 | $ 242.5 | $ 203.9 |
Reconciliation of net income to net cash provided by operating activities: | |||
Depreciation and amortization | 245.4 | 191.1 | 165.9 |
Impairment of goodwill, intangibles and other assets | 150.8 | 25.4 | |
Deferred income taxes | (56.7) | (53.5) | (10.7) |
Stock-based compensation | 131.3 | 49.7 | 95.8 |
Excess tax benefits from stock-based compensation | (25.9) | (38) | (11.6) |
Other | 113.5 | 43.5 | 10.7 |
Changes in operating assets and liabilities, net of effects from acquisitions: | |||
Accounts receivable | 28 | (109.1) | 16.9 |
Inventory | (117.9) | (75.6) | 103.9 |
Accounts payable | (53) | 160 | 4.5 |
Accrued salaries, wages and employee benefits | (8.4) | 1.8 | (17.4) |
Other assets and liabilities | 70.5 | 38.3 | 79.2 |
Net cash provided by operating activities | 684.7 | 627 | 668.5 |
Cash flows from financing activities: | |||
Net change in short-term debt | (34) | 25.4 | 102 |
Proceeds from issuance of long-term debt | 1,389.8 | 1,764.8 | 1,273.4 |
Payments on long-term debt | (54.7) | (1,248) | (407.7) |
Proceeds from issuance of stock, net of transaction fees | 1,449.6 | 748.3 | |
Repurchase of common stock and shares tendered for taxes | (134.1) | (285.3) | (297.8) |
Debt issuance costs | (17.7) | (21.4) | (19.8) |
Excess tax benefits from stock-based compensation | 25.9 | 38 | 11.6 |
Other, net | (6.1) | (8) | (4.4) |
Net cash provided by (used in) financing activities | 2,618.7 | 265.5 | 1,405.6 |
Cash flows from investing activities: | |||
Additions to property, plant and equipment | (214.6) | (202.1) | (211) |
Acquisition of businesses, net of cash acquired | (2,937.1) | (517.4) | (1,820.1) |
Other | 34.6 | 8 | 73.7 |
Net cash provided by (used in) investing activities | (3,117.1) | (711.5) | (1,957.4) |
Effect of exchange rate changes on cash and cash equivalents | (52.7) | (144.7) | (22.3) |
Net increase in cash and cash equivalents | 133.6 | 36.3 | 94.4 |
Cash and cash equivalents at beginning of period | 1,164.8 | 1,128.5 | 1,034.1 |
Cash and cash equivalents at end of period | 1,298.4 | 1,164.8 | 1,128.5 |
Supplemental cash disclosures: | |||
Taxes paid | 126.1 | 126.1 | 74.7 |
Make-whole interest | 42.3 | 12.3 | |
Interest paid | 177.9 | 182.8 | 181.7 |
Venezuela | |||
Reconciliation of net income to net cash provided by operating activities: | |||
Venezuela-related charges | $ 60.6 | $ 150.9 | $ 27.4 |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($) shares in Millions, $ in Millions | Total | Common Stock | Treasury Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) |
Beginning balance at Dec. 31, 2012 | $ 1,759.6 | $ 2.1 | $ (562.4) | $ 1,535 | $ 838.3 | $ (53.4) |
Beginning balance (in shares) at Dec. 31, 2012 | 208.6 | (32.5) | ||||
Comprehensive income | 198.7 | 203.9 | (5.2) | |||
Proceeds from issuance of common stock, net | 744.9 | $ 0.2 | 744.7 | |||
Proceeds from issuance of common stock, net, shares | 24.7 | |||||
Restricted stock awards, stock options exercised and stock plan purchases | 17.3 | $ 48 | (30.7) | |||
Restricted stock awards, stock options exercised and stock plan purchases (in shares) | 3 | |||||
Restricted stock awards cancelled and shares tendered | (47.8) | $ (52.7) | 4.9 | |||
Restricted stock awards cancelled and shares tendered (in shares) | (2) | |||||
Stock-based compensation | 95.8 | 95.8 | ||||
Shares repurchased | (250) | $ (250) | ||||
Shares repurchased (in shares) | (8.4) | |||||
Equity component of convertible notes, net of tax and other | 31.2 | 31.2 | ||||
Ending balance at Dec. 31, 2013 | 2,549.7 | $ 2.3 | $ (817.1) | 2,380.9 | 1,042.2 | (58.6) |
Ending balance (in shares) at Dec. 31, 2013 | 233.3 | (39.9) | ||||
Comprehensive income | 120.4 | 242.5 | (122.1) | |||
Restricted stock awards, stock options exercised and stock plan purchases | 6.7 | $ 94.7 | (88) | |||
Restricted stock awards, stock options exercised and stock plan purchases (in shares) | 5.9 | |||||
Restricted stock awards cancelled and shares tendered | (41.8) | $ (82.3) | 40.5 | |||
Restricted stock awards cancelled and shares tendered (in shares) | (2.1) | |||||
Stock-based compensation | 49.7 | 49.7 | ||||
Shares repurchased | (207.8) | $ (207.8) | ||||
Shares repurchased (in shares) | (5.2) | |||||
Equity component of convertible notes, net of tax and other | 132.4 | 132.4 | ||||
Ending balance at Dec. 31, 2014 | 2,609.3 | $ 2.3 | $ (1,012.5) | 2,515.5 | 1,284.7 | (180.7) |
Ending balance (in shares) at Dec. 31, 2014 | 233.3 | (41.3) | ||||
Comprehensive income | (34.9) | 146.5 | (181.4) | |||
Proceeds from issuance of common stock, net | 1,447.8 | $ 0.3 | 1,447.5 | |||
Proceeds from issuance of common stock, net, shares | 28.4 | |||||
Restricted stock awards, stock options exercised and stock plan purchases | 7.2 | $ 42.3 | (35.1) | |||
Restricted stock awards, stock options exercised and stock plan purchases (in shares) | 2.6 | |||||
Restricted stock awards cancelled and shares tendered | (18.2) | $ (53.2) | 35 | |||
Restricted stock awards cancelled and shares tendered (in shares) | (1.3) | |||||
Stock-based compensation | 131.3 | 131.3 | ||||
Shares repurchased | (90.2) | $ (90.2) | ||||
Shares repurchased (in shares) | (1.9) | |||||
Ending balance at Dec. 31, 2015 | $ 4,052.3 | $ 2.6 | $ (1,113.6) | $ 4,094.2 | $ 1,431.2 | $ (362.1) |
Ending balance (in shares) at Dec. 31, 2015 | 261.7 | (41.9) |
Business and Significant Accoun
Business and Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2015 | |
Business and Significant Accounting Policies | 1. Business and Significant Accounting Policies Business Jarden Corporation and its subsidiaries (hereinafter referred to as the “Company” or “Jarden”) is a leading provider of a diverse range of consumer products with a portfolio of over 120 trusted, quality brands sold globally. Jarden operates in three primary business segments through a number of well recognized brands, including: Branded Consumables: ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® Consumer Solutions: ® ® ® ® ® ® ® ® ® ® ® ® ® Outdoor Solutions: ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® Basis of Presentation The consolidated financial statements include the consolidated accounts of the Company and have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”). All significant intercompany transactions and balances have been eliminated upon consolidation. Unless otherwise indicated, references in the consolidated financial statements to 2015, 2014 and 2013 are to the Company’s calendar years ended December 31, 2015, 2014 and 2013, respectively. Certain reclassifications have been made in the Company’s consolidated financial statements of prior years to conform to the current year presentation. These reclassifications have no impact on previously reported net income. Supplemental Information Stock-based compensation costs, which are included in selling, general and administrative expenses (“SG&A”), were $131, $49.7 and $95.8 for 2015, 2014 and 2013, respectively. Interest expense is net of interest income of $2.6, $7.2 and $6.0 for 2015, 2014 and 2013, respectively. Foreign Operations The functional currency for most of the Company’s consolidated foreign operations is the local currency. Assets and liabilities are translated at year-end exchange rates, and income and expenses are translated at average exchange rates during the year. Net unrealized exchange adjustments arising on the translation of foreign currency financial statements are reported as cumulative translation adjustments within accumulated other comprehensive income. Foreign currency transaction gains and losses are included in the results of operations and are generally classified in SG&A. Foreign currency transaction losses for 2015, 2014 and 2013 were $0.4, $2.0 and $6.4, respectively. The U.S. dollar is the functional currency for certain foreign subsidiaries that conduct their business primarily in U.S. dollars. As such, monetary items are translated at current exchange rates, and non-monetary items are translated at historical exchange rates. Venezuela Operations Prior to March 31, 2015, the Company included the results of its Venezuelan operations in its consolidated financial statements using the consolidation method of accounting. Venezuelan exchange control regulations have become increasingly restrictive and have resulted in an other-than-temporary lack of exchangeability between the Venezuelan Bolivar and U.S. dollar, and have restricted our Venezuelan operations’ ability to pay obligations denominated in U.S. dollars, as well as pay dividends. These exchange regulations, combined with certain Venezuelan regulations, limit the Company’s ability to rationalize its manufacturing platform to a level that would allow the Company to maintain a sustainable production level that is commensurate with the declining demand resulting from the deteriorating macroeconomic conditions in Venezuela. Furthermore, the Venezuelan government imposes price restrictions that prohibit the Company from pricing its products at acceptable levels. As such, effective March 31, 2015, the Company began reporting the results of its Venezuelan operations using the cost method of accounting. As a result, during the three months ended March 31, 2015, the Company recorded charges of $60.6 related to the deconsolidation of the Company’s subsidiaries operating in Venezuela (the “Venezuela-related charges”) that include in part, charges for the remeasurement of net monetary assets and the impairment of long-lived assets (discussed hereafter). The Venezuela-related charges are recorded in SG&A. On February 10, 2015, the Venezuelan government established a new foreign exchange system, the Marginal Currency System (“SIMADI”). Furthermore, in February 2015 shortly after establishment of SIMADI, the SICAD-II program was eliminated. As such, the Company determined it would be most appropriate to remeasure the net monetary assets of the Company’s subsidiaries operating in Venezuela at the SIMADI exchange rate, as this was the Company’s expected settlement rate. The SIMADI exchange rate was approximately 193 Bolivars per U.S. dollar at March 31, 2015. As such, due to the change to the SIMADI exchange rate, during the three months ended March 31, 2015, the Company recorded a foreign exchange-related charge of $13.0 related to the write-down of net monetary assets due to this remeasurement. This charge is included in the aforementioned Venezuela-related charges. Furthermore, as a result of the continued foreign exchange restrictions, combined with the unfavorable macroeconomic conditions in Venezuela, the Company recorded a $37.3 impairment charge on property, plant and equipment that were previously recorded at historical cost. This charge is included in the aforementioned Venezuela-related charges. Up until December 31, 2014, the financial statements of the Company’s subsidiaries operating in Venezuela were remeasured at and reflected in the Company’s consolidated financial statements at the CENCOEX official exchange rate of 6.30 Bolivars per U.S. dollar. Due to the evolving foreign exchange control environment in Venezuela and additional experience with the various foreign exchange mechanisms, specifically SICAD and SICAD-II, as of December 31, 2014, the Company determined it would be most appropriate to remeasure the financial statements of the Company’s subsidiaries operating in Venezuela at the SICAD-II exchange rate of 50.0 Bolivars per U.S. dollar. As a result of the change to the SICAD-II exchange rate, the results of operations for 2014 includes a charge of $151 related to the write-down of net monetary assets due to this remeasurement. This charge is included in SG&A. In February 2013, the Venezuelan government devalued the Bolivar relative to the U.S. dollar. As a result, the Company recorded $29.0 of Venezuela-related charges during 2013 related to its Venezuela operations, which are almost entirely comprised of a non-cash charge related to the write-down of monetary assets due to the change in the official exchange rate. These charges are included in SG&A. Use of Estimates The preparation of the consolidated financial statements in accordance with GAAP requires estimates and assumptions that affect amounts reported and disclosed in the consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates. Significant accounting estimates and assumptions are used for, but not limited to, the allowance for doubtful accounts; asset impairments; useful lives of tangible and intangible assets; pension and postretirement liabilities; tax valuation allowances and unrecognized tax benefits; reserves for sales returns and allowances; product warranty; product liability; excess and obsolete inventory valuation; stock-based compensation; and litigation and environmental liabilities. These accounting estimates may be adjusted or refined due to changes in the facts and circumstances supporting these accounting estimates. Such changes and refinements are reflected in the consolidated financial statements in the period in which they are made and, if material, their effects are disclosed in the consolidated financial statements. Concentrations of Credit Risk Substantially all of the Company’s trade receivables are due from retailers and distributors located throughout Asia, Canada, Europe, Latin America and the United States. Approximately 15%, 15% and 17% of the Company’s consolidated net sales in 2015, 2014 and 2013, respectively, were to a single customer who purchased product from all of the Company’s business segments. Cash and Cash Equivalents The Company considers highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Accounts Receivable The Company provides credit, in the normal course of business, to its customers. The Company maintains an allowance for doubtful customer accounts for estimated losses that may result from the inability of the Company’s customers to make required payments. That estimate is based on a variety of factors, including historical collection experience, current economic and market conditions, and a review of the current status of each customer’s trade accounts receivable. The Company charges actual losses when incurred to this allowance. Leasehold Improvements Leasehold improvements are recorded at cost less accumulated amortization. Improvements are amortized over the shorter of the remaining lease term (and any renewal period if such a renewal is reasonably assured at inception) or the estimated useful lives of the assets. Property, Plant and Equipment Property, plant and equipment are recorded at cost less accumulated depreciation. Maintenance and repair costs are charged to expense as incurred, and expenditures that extend the useful lives of assets are capitalized. The Company reviews property, plant and equipment for impairment whenever events or circumstances indicate that carrying amounts may not be recoverable through future undiscounted cash flows. If the Company concludes that impairment exists, the carrying amount is reduced to fair value. The Company provides for depreciation primarily using the straight-line method in amounts that allocate the cost of property, plant and equipment over the following ranges of useful lives: Buildings and improvements 5 to 45 years Machinery, equipment and tooling (includes capitalized software) 3 to 25 years Furniture and fixtures 3 to 10 years Land is not depreciated. Goodwill and Intangible Assets Goodwill and certain intangibles (primarily trademarks and tradenames) are not amortized; however, they are subject to evaluation for impairment using a fair value based test. This evaluation is performed annually, during the fourth quarter or more frequently if facts and circumstances warrant. The Company uses a qualitative approach to test goodwill for impairment by first assessing qualitative factors to determine whether it is more-likely-than-not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. The Company applied this qualitative approach to select reporting units. For other reporting units, the Company proceeded directly to the first step of goodwill impairment testing. The first step in the goodwill impairment test involves comparing the fair value of each of its reporting units to the carrying value of those reporting units. If the carrying value of a reporting unit exceeds the fair value of the reporting unit, the Company is required to proceed to the second step. In the second step, the fair value of the reporting unit would be allocated to the assets (including unrecognized intangibles) and liabilities of the reporting unit, with any residual representing the implied fair value of goodwill. An impairment loss would be recognized if, and to the extent that, the carrying value of goodwill exceeded the implied value (see Note 6). The Company uses a qualitative approach to test indefinite-lived intangible assets for impairment by first assessing qualitative factors to determine whether it is more-likely-than-not that the fair value of an indefinite-lived intangible asset is impaired as a basis for determining whether it is necessary to perform quantitative impairment testing. The Company applied this qualitative approach to select indefinite-lived intangible assets. For other indefinite-lived intangible assets, the Company proceeded directly to quantitative impairment testing. The Company reviews amortizable intangible assets for impairment whenever events or circumstances indicate that carrying amounts may not be recoverable. If the Company concludes that impairment exists, the carrying amount is reduced to fair value. Amortization Deferred debt issue costs are amortized over the term of the related debt. Identifiable intangible assets are recognized apart from goodwill and are amortized over their estimated useful lives, except for identifiable intangible assets with indefinite lives, which are not amortized. Revenue Recognition The Company recognizes revenues at the time of product shipment or delivery, depending upon when title and risk of loss passes, to unaffiliated customers, and when all of the following have occurred: a firm sales agreement is in place, pricing is fixed or determinable and collection is reasonably assured. Revenue is recognized as the net amount estimated to be received after deducting estimated amounts for product returns, discounts and allowances. The Company estimates future product returns, discounts and allowances based upon historical return rates and its reasonable judgment. Amounts received from customers in advance to purchase goods and services are recorded as a liability and revenue is not recognized until the goods or services are delivered. The Company sells gift cards to customers in its retail stores, third-party retail stores and through consumer direct operations. Gift cards do not have an expiration date. At the point of sale of a gift card, the Company records deferred revenue. Gift card revenue is recognized when the gift card is redeemed by the customer or the likelihood of the gift card being redeemed by the customer is remote (“gift card breakage”). Gift card breakage income is recognized in proportion to the actual redemption of gift cards based on the Company’s historical redemption pattern and is included in net sales in the Company’s consolidated statements of operations. Cost of Sales The Company’s cost of sales includes the costs of raw materials and finished goods purchases, manufacturing costs and warehouse and distribution costs. Advertising Costs Advertising costs consist primarily of ad demo, media placement and promotions, and are expensed as incurred. The amounts charged to advertising and included in SG&A in the consolidated statements of operations for 2015, 2014 and 2013 were $187, $189 and $172, respectively. Product Liability Reserves The Company has a self-insurance program for product liability that includes reserves for self-retained losses and certain excess and aggregate risk transfer insurance. The estimated product liability reserve incorporates historical loss experience combined with actuarial evaluation methods, review of significant individual files and the application of risk transfer programs. The Company’s actuarial evaluation methods consider claims incurred, but not reported when determining the product liability reserve. Product Warranty Costs The Company recognizes warranty costs based on an estimate of amounts required to meet future warranty obligations arising as a cost of the sale of its products. The Company accrues an estimated liability at the time of a product sale based on historical claim rates applied to current period sales, as well as any information applicable to current product sales that may indicate a deviation from such historical claim rate trends. Warranty reserves are included within “Other current liabilities” and “Other non-current liabilities” in the Company’s consolidated balance sheets. Sales Incentives and Trade Promotion Allowances The Company offers various sales incentives and trade promotional programs to its reseller customers from time to time in the normal course of business. These sales incentives and trade promotion programs typically include arrangements known as slotting fees, cooperative advertising and buydowns. These arrangements are recorded as a reduction to net sales in the Company’s consolidated statements of operations. Income Taxes Deferred taxes are provided for differences between the financial statement and tax basis of assets and liabilities using enacted tax rates. The Company established a valuation allowance against a portion of the net tax benefit associated with all carryforwards and temporary differences in a prior year, as it was more likely than not that these would not be fully utilized in the available carryforward period. A portion of this valuation allowance remained as of December 31, 2015 and 2014 (see Note 12). The Company recognizes tax benefits for certain tax positions based upon judgments as to whether it is more likely than not that a tax position will be sustained upon examination. The measurement of tax positions that meet the more-likely-than-not recognition threshold are based in part on estimates and assumptions as to be the probability of an outcome, along with estimated amounts to be realized upon any settlement. Components of accumulated other comprehensive income (loss) (“AOCI”) are presented net of tax at the applicable statutory rates and are primarily generated domestically. Disclosures about Fair Value of Financial Instruments and Credit Risk The carrying values of cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities approximate their fair market values due to the short-term maturities of these instruments. The fair market value (Level 1 measurement) of the Company’s senior notes and senior subordinated notes are based upon quoted market prices. The fair market value (Level 2 measurement) of the Company’s other long-term debt is estimated using interest rates currently available to the Company for debt with similar terms and maturities (see Note 9). Unless otherwise disclosed in the notes to the consolidated financial statements, the estimated fair value of financial assets and liabilities approximates carrying value. Financial instruments that potentially subject the Company to credit risk consist primarily of trade receivables and interest-bearing investments. Trade receivable credit risk is limited due to the diversity of the Company’s customers and the Company’s ongoing credit review procedures. Collateral for trade receivables is generally not required. The Company places its interest-bearing cash equivalents with major financial institutions. The Company is exposed to credit loss in the event of non-performance by the counterparties to its derivative financial instruments, all of which are highly rated financial institutions; however, the Company does not anticipate non-performance by such counterparties. Fair Value Measurements GAAP defines three levels of inputs that may be used to measure fair value and requires that the assets or liabilities carried at fair value be disclosed by the input level under which they were valued. The input levels are defined as follows: Level 1: Quoted market prices in active markets for identical assets and liabilities. Level 2: Observable inputs other than defined in Level 1, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 3: Unobservable inputs that are not corroborated by observable market data. The following table summarizes assets and liabilities that are measured at fair value on a recurring basis at December 31, 2015 and 2014: 2015 Fair Value Asset (Liability) (in millions) Level 1 Level 2 Level 3 Total Derivatives: Assets $ — $ 31.9 $ — $ 31.9 Liabilities — (25.9 ) — (25.9 ) Available-for-sale securities — — — — Contingent consideration — — (28.7 ) (28.7 ) 2014 Fair Value Asset (Liability) (in millions) Level 1 Level 2 Level 3 Total Derivatives: Assets $ — $ 29.3 $ — $ 29.3 Liabilities — (23.5 ) — (23.5 ) Available-for-sale securities — 1.5 — 1.5 Contingent consideration — — (32.6 ) (32.6 ) Derivative assets and liabilities relate to interest rate swaps, foreign currency contracts and commodity contracts. Fair values are determined by the Company using market prices obtained from independent brokers or determined using valuation models that use as their basis readily observable market data that is actively quoted and can be validated through external sources, including independent pricing services, brokers and market transactions. Available-for-sale securities are valued based on quoted market prices. The following table summarizes the assets that are measured at Level 3 fair value on a non-recurring basis at December 31, 2015 and 2014: (in millions) 2015 2014 Intangible assets $ 14.9 $ 106.7 At December 31, 2015 and 2014, goodwill of certain reporting units and certain intangible assets are recorded at fair value based upon the Company’s impairment testing and as circumstances require. The Company’s goodwill and indefinite-lived intangibles are fair valued using discounted cash flows and market multiple methods. Goodwill impairment testing requires significant use of judgment and assumptions including the identification of reporting units; the assignment of assets and liabilities to reporting units; and the estimation of future cash flows, business growth rates, terminal values and discount rates. The testing of indefinite-lived intangibles under established guidelines for impairment also requires significant use of judgment and assumptions, such as the estimation of cash flow projections, terminal values and discount rates. The fair value measurement of the contingent consideration obligations arising from acquisitions is based upon Level 3 inputs including, in part, the estimate of future cash flows based upon the likelihood of achieving the various earn-out criteria. Changes in the fair value of the contingent consideration obligations are recorded in SG&A. Changes in the fair value of the contingent consideration obligations for 2015 and 2014 were as follows: (in millions) 2015 2014 Contingent consideration at January 1, $ 32.6 $ 43.0 Acquisitions 8.1 1.4 Payments (6.3 ) (9.2 ) Adjustments and foreign exchange (5.7 ) (2.6 ) Contingent consideration at December 31, $ 28.7 $ 32.6 Stock-Based Compensation The Company estimates the fair value of share-based awards on the date of grant, which is generally the date the award is approved by the Board of Directors of the Company (the “Board”) or committee thereof. The fair value of stock options is determined using the Black-Scholes option-pricing model. The fair value of the market-based restricted stock awards is determined using a Monte Carlo simulation embedded in a lattice model, and for all other restricted stock awards, based on the closing price of the Company’s common stock on the date of grant. The determination of the fair value of the Company’s stock option awards and restricted stock awards is based on a variety of factors including, but not limited to, the Company’s common stock price, expected stock price volatility over the expected life of awards, and actual and projected exercise behavior (see Note 13). Additionally, the Company has estimated forfeitures for share-based awards at the dates of grant based on historical experience. The forfeiture estimate is revised as necessary if actual forfeitures differ from these estimates. The Company issues restricted stock awards whose restrictions lapse upon either the passage of time (service vesting), achieving performance targets, attaining Company common stock price thresholds, or some combination of these restrictions. For those restricted stock awards with only service conditions, the Company recognizes compensation cost on a straight-line basis over the explicit service period. For those restricted stock awards with market conditions, the Company recognizes compensation cost on a straight-line basis over the derived service period unless the market condition is satisfied prior to the end of the derived service period. For performance only awards, the Company recognizes compensation cost on a straight-line basis over the implicit service period which represents the Company’s best estimates for when the target will be achieved. If it becomes apparent that the original service periods are no longer accurate, the remaining unrecognized compensation cost will be recognized over the revised remaining service periods. For restricted stock awards that contain both service and market or performance vesting conditions, compensation cost is recognized over the shorter of the two conditions if only one of the conditions must be met or the longer of the two conditions if both conditions must be met. Compensation costs for stock-based awards reflects the number of awards expected to vest and is ultimately adjusted in future periods to reflect the actual number of vested awards. Compensation costs for awards with performance conditions is only recognized if and when it becomes probable that the performance condition will be achieved. The probability of vesting is reassessed each reporting period and the compensation costs is adjusted based on this probability assessment. The cumulative effect on current and prior periods of a change in the estimated number of shares for which the requisite service is expected to be or has been rendered is recognized in compensation cost in the period of the change. For restricted stock awards that contain performance or market vesting conditions, the Company excludes these awards from diluted earnings per share computations until the end of the reporting period that the contingency is met. Pension and Postretirement Benefit Plans The Company records annual amounts relating to its pension and postretirement benefit plans based on calculations which include various actuarial assumptions, including discount rates, assumed rates of return, compensation increases, turnover rates and healthcare cost trend rates. The Company reviews its actuarial assumptions on an annual basis and makes modifications to the assumptions based on current rates and trends when it is deemed appropriate to do so. The effect of modifications is generally recorded or amortized over future service periods. The assumptions utilized in recording its obligations under its pension and postretirement benefit plans are based on its experience, market conditions and input from its actuaries and investment advisors. Restructuring Costs Restructuring costs include costs associated with exit or disposal activities, including costs for employee and lease terminations, facility closings or other exit activities. |
New Accounting Guidance and Ado
New Accounting Guidance and Adoption of New Accounting Guidance | 12 Months Ended |
Dec. 31, 2015 | |
New Accounting Guidance and Adoption of New Accounting Guidance | 2. New Accounting Guidance and Adoption of New Accounting Guidance New Accounting Guidance In January 2016, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2016-01, “Financial Instruments — Overall: Recognition and Measurement of Financial Assets and Financial Liabilities” (“ASU 2016-01”). ASU 2016-01 primarily affects the accounting for equity investments, financial liabilities under the fair value option, and the presentation and disclosure requirements for financial instruments. Additionally, ASU 2016-01 clarifies guidance related to the valuation allowance assessment when recognizing deferred tax assets resulting from unrealized losses on available-for-sale debt securities. ASU 2016-01 will be effective for public business entities in fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is permitted. The Company is assessing the impact that the provisions of ASU 2016-01 will have on the consolidated financial position, results of operations and cash flows of the Company. In July 2015, the FASB issued ASU No. 2015-11, “Simplifying the Measurement of Inventory” (“ASU 2015-11”). ASU 2015-11 requires that inventory within its scope be measured at the lower of cost and net realizable value (“NRV”). NRV is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. Subsequent measurement is unchanged for inventory measured using the last in, first out or the retail inventory methods. ASU 2015-11 is effective for fiscal years beginning after December 15, 2016, with early adoption permitted. The Company is assessing the impact that the provisions of ASU 2016-01 will have on the consolidated financial position, results of operations and cash flows of the Company. In May 2015, the FASB issued ASU No. 2015-07, “Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent) (“ASU 2015-07”). ASU 2015-07 removes the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient and remove certain related disclosure requirements. ASU 2015-07 is effective for annual periods and for interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted. Since ASU 2015-07 only modifies existing disclosures, the adoption of ASU 2015-07 will not affect the consolidated financial position, results of operations or cash flows of the Company. In April 2015, the FASB issued ASU No. 2015-03, “Simplifying the Presentation of Debt Issuance Costs” (“ASU 2015-03”). ASU No. 2015-03 changes the presentation of debt issuance costs in financial statements. ASU 2015-03 requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability rather than as an asset. ASU 2015-03 is effective for annual periods and for interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted. The Company does not expect the provisions of ASU 2015-03 to have a material effect on its consolidated financial position, results of operations or cash flows. In February 2015, the FASB issued ASU No. 2015-02, “Amendments to the Consolidation Analysis” (“ASU 2015-02”). ASU 2015-02 affects reporting entities that are required to evaluate whether they should consolidate certain legal entities. Specifically, ASU 2015-02 modifies the evaluation of whether limited partnerships and similar legal entities are variable interest entities or voting interest entities. ASU 2015-02 is effective for annual periods and for interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted. The Company does not expect the provisions of ASU 2015-02 to have a material effect on its consolidated financial position, results of operations or cash flows. In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers” (“ASU 2014-09”). ASU 2014-09, which supersedes the most current revenue recognition guidance, is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration that an entity expects to be entitled to in exchange for those goods or services. ASU 2014-09 also requires certain disclosures that enable users of the financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. In August 2015, the FASB issued ASU 2015-14, “Revenue from Contracts with Customers: Deferral of the Effective Date” (“ASU 2015-14”). ASU 2015-14 defers the effective date of ASU 2014-09 by one year. As such, ASU 2014-09 is effective for annual reporting periods, including interim periods within that reporting period, beginning after December 15, 2017. Earlier adoption is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. The Company is assessing the impact that the provisions of ASU 2014-09 will have on the consolidated financial position, results of operations and cash flows of the Company. Adoption of New Accounting Guidance In November 2015, the FASB issued ASU No. 2015-17, “Balance Sheet Classification of Deferred Taxes” (“ASU 2015-17”). ASU 2015-17 requires that all deferred tax assets and liabilities, along with any related valuation allowance, be classified as noncurrent on the balance sheet. ASU 2015-17 is effective for annual periods and for interim periods within those fiscal years, beginning after December 15, 2017 with early adoption permitted. In 2015, the Company early adopted the provisions of ASU 2015-17 for the year ended December 31, 2015 on a prospective basis. As such, prior periods were not retrospectively adjusted. In April 2014, the FASB issued ASU No. 2014-08, “Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity” (“ASU 2014-08”). ASU 2014-08 establishes criteria for determining which disposals qualify as discontinued operations and also establishes disclosure requirements for both discontinued operations and material disposals that do not meet the definition of discontinued operations. ASU 2014-08 is effective for annual periods beginning on or after December 15, 2014. The adoption of the provisions of ASU 2014-08 did not have a material effect on the consolidated financial position, results of operations or cash flows of the Company. |
Acquisitions
Acquisitions | 12 Months Ended |
Dec. 31, 2015 | |
Acquisitions | 3. Acquisitions 2015 Activity On July 31, 2015, the Company acquired Waddington Group, Inc. (“Waddington”), a leading manufacturer and marketer of premium disposable tableware for commercial, foodservice and retail markets for a purchase price of approximately $712 (the “Waddington Acquisition”). The total value of the transaction, including debt repaid, was approximately $1.35 billion, subject to certain adjustments. The Waddington Acquisition is expected to expand the Company’s product offerings and distribution channels, particularly in the business-to-business category, as well as create cross-selling opportunities. Waddington is reported in the Company’s Branded Consumables segment and is included in the Company’s results of operations from the date of acquisition. The Company’s consolidated statement of operations for 2015 includes approximately $350 of net sales and approximately $32 of operating earnings related to Waddington. On November 2, 2015, the Company acquired Visant Holding Corp., the parent company of Jostens, Inc. and other entities composing the Jostens business (“Jostens”), which is a market-leading, iconic brand and trusted partner to schools and students nationwide that provides a product portfolio of high quality yearbooks, class and championship rings, caps and gowns, diplomas, and varsity jackets and accessories, among others, for a purchase price of approximately $45 (the “Jostens Acquisition”). The total value of the transaction, including debt repaid, was approximately $1.5 billion, subject to certain adjustments. The Jostens Acquisition is expected to expand the Company’s product offerings and brings customizable production capabilities in printing, jewelry, and apparel. Jostens is reported in the Company’s Outdoor Solutions segment and is included in the Company’s results of operations from the date of acquisition. The Company’s consolidated statement of operations for 2015 includes approximately $96 of net sales and approximately $12 of operating loss related to Jostens. The excess of the cost of the Waddington Acquisition and Jostens Acquisition over the net of amounts assigned to the fair value of the assets acquired and the liabilities assumed is recorded as goodwill. The Company’s preliminary fair valuation of assets acquired and liabilities assumed, which is subject to further refinement, is based on all available information, including, in part, certain preliminary valuations and other analyses. Based on this preliminary fair valuation, the purchase price is allocated as follows: Waddington Jostens Purchase Price Allocation (in millions): Preliminary value assigned: Accounts receivable $ 83.5 $ 46.2 Inventories 140.6 113.4 Other current assets 20.3 41.1 Property, plant and equipment 164.2 111.6 Intangible assets 721.0 879.9 Goodwill 592.6 919.3 Other assets 18.9 10.4 Accounts payable (36.6 ) (23.7 ) Other current liabilities (81.4 ) (150.7 ) Other non-current liabilities (1.9 ) (102.9 ) Long-term debt (627.3 ) (1,499.1 ) Non-current deferred tax liability (282.2 ) (300.6 ) Total purchase price, net of cash acquired $ 711.7 $ 44.9 The following unaudited pro forma financial information presents the combined results of operations of the Company, Waddington and Jostens for 2015 and 2014 as if the Waddington Acquisition and Jostens Acquisition (collectively, the “Acquisitions”) had occurred on January 1, 2014. The unaudited pro forma financial information is not intended to represent or be indicative of the Company’s consolidated results of operations or financial condition that would have been reported had the Acquisitions been completed as of January 1, 2014 and should not be taken as indicative of the Company’s future consolidated results of operations or financial condition. Pro forma adjustments are tax-effected at the Company’s estimated statutory tax rates. (in millions, except per share data) 2015 2014 Net sales $ 9,675.2 $ 9,703.1 Net income 178.7 332.9 Earnings per share: Basic $ 0.83 $ 1.56 Diluted $ 0.81 $ 1.53 The unaudited pro forma financial information for 2015 and 2014 include $82.9 for the amortization of purchased intangibles from the Acquisitions. The unaudited pro forma financial information for 2014 also includes $131 of non-recurring charges related to the Acquisitions, which are comprised of charges for the fair market value adjustment for manufacturers profit in inventory and other acquisition-related costs. During 2015, the Company also completed two tuck-in acquisitions that by nature were complementary to the Company’s core businesses and from an accounting standpoint were not significant. 2014 Activity On August 29, 2014, the Company completed the acquisition of Rexair Holdings, Inc. (“Rexair”), a global provider of premium vacuum cleaning systems sold primarily under the Rainbow ® During 2014, the Company completed two other tuck-in acquisitions that by nature were complementary to the Company’s core businesses and from an accounting standpoint were not significant. 2013 Activity On October 3, 2013, the Company acquired Yankee Candle Investments LLC (“Yankee Candle”), a leading specialty-branded premium scented candle company (the “YCC Acquisition”). The total value of the YCC Acquisition, including debt repaid, was approximately $1.8 billion. Yankee Candle is reported in the Company’s Branded Consumables segment and was included in the Company’s results of operations from October 3, 2013. The Company’s 2013 consolidated statement of operations includes approximately $344 of net sales and approximately $28 of operating earnings related to Yankee Candle. During 2013, the Company completed one other tuck-in acquisition that by nature was complementary to the Company’s core businesses and from an accounting standpoint was not significant. Other For 2015 and 2014 and 2013, cost of sales includes charges of $36.9, $23.4 and $89.8, respectively, for the purchase accounting adjustment for the elimination of manufacturer’s profit in inventory related to acquisitions. For 2015, 2014 and 2013, SG&A includes $12.6, $7.2 and $2.8, respectively, in transaction costs related to acquisitions. Pending Merger On December 14, 2015, the Company and Newell Rubbermaid Inc. (“Newell Rubbermaid”) announced that they had entered into an Agreement and Plan of Merger (the “Merger Agreement”). Newell Rubbermaid is a global marketer of consumer and commercial products. Under the Merger Agreement each common share of the Company will be exchanged for 0.862 of a share of common stock of Newell Rubbermaid and $21 dollars in cash. The transaction is expected to close in the second quarter of 2016. Under certain terms specified in the Merger Agreement, the Company or Newell Rubbermaid may terminate the Merger Agreement and, as a result, either party may be required to pay a termination fee of varying amounts, based upon the facts and circumstances, of up to $900 to the other party. Upon consummation, the Company’s outstanding common shares will cease to trade. Unless otherwise indicated, the consolidated financial statements and related notes pertain to the Company as a stand-alone entity and do not reflect the impact of the pending merger with Newell Rubbermaid. |
Inventories
Inventories | 12 Months Ended |
Dec. 31, 2015 | |
Inventories | 4. Inventories Inventories are stated at the lower-of-cost-or-market with cost being determined principally by the first-in, first-out method, and are comprised of the following at December 31, 2015 and 2014: (in millions) 2015 2014 Raw materials and supplies $ 293.0 $ 250.0 Work-in-process 120.6 71.0 Finished goods 1,369.6 1,183.7 Total $ 1,783.2 $ 1,504.7 |
Property, Plant and Equipment
Property, Plant and Equipment | 12 Months Ended |
Dec. 31, 2015 | |
Property, Plant and Equipment | 5. Property, Plant and Equipment Property, plant and equipment, net, is comprised of the following at December 31, 2015 and 2014: (in millions) 2015 2014 Land $ 62.2 $ 62.5 Buildings 476.8 460.1 Machinery and equipment 1,650.6 1,311.4 Construction-in-progress 96.8 98.8 2,286.4 1,932.8 Less: Accumulated depreciation (1,212.0 ) (1,082.9 ) Total $ 1,074.4 $ 849.9 Depreciation of property, plant and equipment for 2015, 2014 and 2013 was $184, $164 and $144, respectively. |
Goodwill and Intangibles
Goodwill and Intangibles | 12 Months Ended |
Dec. 31, 2015 | |
Goodwill and Intangibles | 6. Goodwill and Intangibles Goodwill activity for 2015 and 2014 is as follows: December 31, 2015 (in millions) Net Book Value at December 31, 2014 Additions Impairment Charge Foreign Exchange and Adjustments Gross Accumulated Net Book Value Goodwill Branded Consumables $ 1,385.1 $ 592.6 $ — $ (5.2 ) $ 2,195.7 $ (223.2 ) $ 1,972.5 Consumer Solutions 757.7 — — (17.1 ) 740.6 — 740.6 Outdoor Solutions 715.7 936.7 (119.2 ) (7.6 ) 1,663.3 (137.7 ) 1,525.6 Process Solutions 21.7 — — — 21.7 — 21.7 $ 2,880.2 $ 1,529.3 $ (119.2 ) $ (29.9 ) $ 4,621.3 $ (360.9 ) $ 4,260.4 December 31, 2014 (in millions) Net Book Value at December 31, 2013 Additions Impairment Charge Foreign Exchange and Adjustments Gross Accumulated Net Book Value Goodwill Branded Consumables $ 1,353.8 $ 23.0 $ — $ 8.3 $ 1,608.3 $ (223.2 ) $ 1,385.1 Consumer Solutions 526.3 244.5 — (13.1 ) 757.7 — 757.7 Outdoor Solutions 718.5 — — (2.8 ) 734.2 (18.5 ) 715.7 Process Solutions 21.7 — — — 21.7 — 21.7 $ 2,620.3 $ 267.5 $ — $ (7.6 ) $ 3,121.9 $ (241.7 ) $ 2,880.2 In the fourth quarter of 2015, the Company’s impairment test resulted in a non-cash charge of $119 to reflect impairment of goodwill in the Company’s Outdoor Solutions segment. The impairment charge was recorded within the winter sports business. The impairment was due to a decrease in the fair value of forecasted cash flows, reflecting the deterioration of revenues and margins in the business. Intangibles activity for 2015 and 2014 is as follows: (in millions) Gross Carrying Amount at December 31, 2014 Additions Impairment Charge Accumulated Amortization and Foreign Exchange Net Book Value at December 31, 2015 Amortization Periods (years) Intangibles Patents $ 9.3 $ — $ — $ (5.3 ) $ 4.0 12-30 Manufacturing process and expertise 65.2 34.0 — (56.7 ) 42.5 3-7 Brand names 23.3 2.5 — (14.0 ) 11.8 4-20 Non-compete agreements — 18.4 — (1.2 ) 17.2 3-5 Customer relationships and distributor channels 549.6 1,203.3 — (159.6 ) 1,593.3 10-35 Trademarks and tradenames 2,131.7 357.0 (26.4 ) (36.5 ) 2,425.8 indefinite $ 2,779.1 $ 1,615.2 $ (26.4 ) $ (273.3 ) $ 4,094.6 (in millions) Gross Carrying Amount at December 31, 2013 Additions Impairment Charge Accumulated Amortization and Foreign Exchange Net Book Value at December 31, 2014 Amortization Periods (years) Intangibles Patents $ 9.3 $ — $ — $ (4.5 ) $ 4.8 12-30 Manufacturing process and expertise 56.2 9.0 — (45.7 ) 19.5 3-7 Brand names 23.3 — — (10.5 ) 12.8 4-20 Customer relationships and distributor channels 347.4 202.2 — (100.6 ) 449.0 10-35 Trademarks and tradenames 2,080.9 76.2 (25.4 ) (19.3 ) 2,112.4 indefinite $ 2,517.1 $ 287.4 $ (25.4 ) $ (180.6 ) $ 2,598.5 In the fourth quarter of 2015 and 2014, the Company’s annual impairment test, in connection with certain fourth quarter triggering events, resulted in non-cash charges to reflect impairment of intangible assets related to certain of the Company’s tradenames. The impairment charges were allocated to the Company’s reporting segments as follows: (in millions) 2015 2014 Impairment of intangibles Branded Consumables $ — $ 13.9 Consumer Solutions — 0.7 Outdoor Solutions 26.4 9.9 Process Solutions — 0.9 $ 26.4 $ 25.4 Impairments – 2015 In the Outdoor Solutions segment, the impairment charge recorded relates to certain tradenames primarily associated with this segment’s winter sports business. The impairment was due to a decrease in the fair value of forecasted cash flows, primarily resulting from the continued deterioration of revenues and margins related to these tradenames. During 2015, the Company recorded a $5.2 impairment charge related to the impairment of certain other assets. This impairment charge is classified in the consolidated financial statement of operations in impairment of goodwill, intangibles and other assets. Impairments – 2014 In the Branded Consumables segment, the impairment charge recorded relates to certain tradenames primarily associated with this segment’s home care and safety and security businesses. The impairment was due to a decrease in the fair value of forecasted cash flows, primarily resulting from the deterioration of revenues and margins related to these tradenames. In the Outdoor Solutions segment, the impairment charge recorded relates primarily to certain tradenames within this segment’s team sports and winter sports business, primarily a result of the deterioration of revenues and margins related to these tradenames. The estimated future amortization expense related to amortizable intangible assets at December 31, 2015 is as follows: Years Ending December 31, Amount (in millions) 2016 $ 130.0 2017 120.5 2018 112.6 2019 105.1 2020 96.7 Thereafter 1,103.9 Amortization of intangibles for 2015, 2014 and 2013 was $61.8, $27.5 and $21.7, respectively. At December 31, 2015, approximately $7 billion of the goodwill and other intangible assets recorded by the Company is not deductible for income tax purposes. |
Other Current Liabilities
Other Current Liabilities | 12 Months Ended |
Dec. 31, 2015 | |
Other Current Liabilities | 7. Other Current Liabilities Other current liabilities are comprised of the following at December 31, 2015 and 2014: (in millions) 2015 2014 Cooperative advertising, customer rebates and allowances $ 107.5 $ 118.5 Deferred income 183.4 17.4 Warranty and product liability reserves 96.4 102.9 Accrued environmental and other litigation 14.5 20.4 Other 260.4 218.1 Total $ 662.2 $ 477.3 |
Warranty Reserve
Warranty Reserve | 12 Months Ended |
Dec. 31, 2015 | |
Warranty Reserve | 8. Warranty Reserve Warranty reserve activity for 2015 and 2014 is as follows: (in millions) 2015 2014 Warranty reserve at January 1, $ 96.8 $ 98.0 Provision for warranties issued 135.7 148.2 Warranty claims paid (140.0 ) (148.6 ) Acquisitions and other adjustments (2.0 ) (0.8 ) Warranty reserve at December 31, $ 90.5 $ 96.8 Allocation in the consolidated balance sheets: Other current liabilities $ 78.0 $ 84.2 Other non-current liabilities 12.5 12.6 Total $ 90.5 $ 96.8 |
Debt
Debt | 12 Months Ended |
Dec. 31, 2015 | |
Debt | 9. Debt Debt is comprised of the following at December 31, 2015 and 2014: (in millions) December 31, December 31, Senior Secured Credit Facility Term Loans $ 3,067.6 $ 2,024.6 6 1 8 300.0 300.0 3 3 4 321.8 357.9 5% Senior Notes due 2023 (a) 300.0 — 7 1 2 654.6 650.6 1 7 8 459.3 445.8 1 1 2 234.0 226.0 1 1 8 501.8 484.1 Securitization Facility 489.3 479.3 Non-U.S. borrowings 40.3 83.2 Other 12.3 7.4 Total debt 6,381.0 5,058.9 Less: current portion (593.5 ) (594.9 ) Total long-term debt $ 5,787.5 $ 4,464.0 (a) Collectively, the “Senior Notes” (b) The “Senior Subordinated Notes” (c) Collectively, the “Senior Subordinated Convertible Notes” Senior Secured Credit Facility In October 2015, the Company borrowed $200 under its senior secured credit facility (the “Facility”) under its existing senior secured term loan A facility that matures in 2019 and bears interest at LIBOR plus a basis point spread. The proceeds were used to fund a portion of the Jostens Acquisition. In July 2015, the Company borrowed $900 under the Facility, which was comprised of $300 under the existing senior secured term loan B1 facility that matures in 2020 and bears interest at LIBOR plus a basis point spread; and $600 under a new senior secured term loan B2 facility that matures in 2022 and bears interest at LIBOR plus a basis point spread. The proceeds were used, in part, to fund a portion of the Waddington Acquisition. At December 31, 2015, the Facility is comprised of: • a $860 senior secured term loan A facility maturing in 2019, that bears interest at LIBOR plus a basis point spread; • a $650 senior secured term loan B facility maturing in 2018 that bears interest at LIBOR plus a basis point spread; • a $1.1 billion senior secured term loan B1 facility maturing in 2020 that bears interest at LIBOR plus a basis point spread; • a $600 senior secured term loan B2 facility maturing in 2022 that bears interest at LIBOR plus a basis point spread; and • a $250 senior secured revolving credit facility (the “Revolver”), which is comprised of a $175 U.S. dollar component and a $75 multi-currency component. The Revolver matures in 2019 and bears interest at certain selected rates, including LIBOR plus a basis point spread. At December 31, 2015 and 2014, there was no amount outstanding under the Revolver. The Company is required to pay an annualized commitment fee of approximately 0.35% on the unused balance of the Revolver. The weighted average interest rate on the Facility was approximately 2.9% at December 31, 2015. Senior Notes In October 2015, the Company completed the sale of $300 in aggregate principal amount of 5% senior notes that mature in November 2023, in a private offering to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (the “Securities Act”) and to certain persons outside of the U.S. pursuant to Regulation S under the Securities Act and received net proceeds of approximately $296, after deducting fees and expenses. These notes are subject to similar restrictive and financial covenants as the Company’s existing senior notes. The proceeds were used to fund a portion of the Jostens Acquisition. The Company may redeem all or part of the 6 1 8 The Company has designated the principal balance of the 3 3 4 Senior Subordinated Convertible Notes The Company’s 1 1 8 The Company’s 1 1 2 The Company’s 1 7 8 The effective annual interest rates on the Senior Subordinated Convertible Notes, which are based upon the initial fair valuations, are as follows: 2018 Convertible Notes 5.5 % 2019 Convertible Notes 5.6 % 2034 Convertible Notes 5.5 % Securitization Facility The Company maintains a $500 receivables purchase agreement (the “Securitization Facility”) that matures in October 2016 and bears interest at a margin over the commercial paper rate. Under the Securitization Facility, a substantial portion of the Company’s Branded Consumables, Consumer Solutions and Outdoor Solutions domestic accounts receivable are sold to a special purpose entity, Jarden Receivables, LLC (“JRLLC”), which is a wholly-owned consolidated indirect subsidiary of the Company. JRLLC funds these purchases with borrowings under a loan agreement, which are secured by the accounts receivable. There is no recourse to the Company for the unpaid portion of any loans under this loan agreement. To the extent there is availability, the Securitization Facility will be drawn upon and repaid as needed to fund general corporate purposes. At December 31, 2015, the borrowing rate margin and the unused line fee on the securitization were 0.80% and 0.40% per annum, respectively. Non-U.S. Borrowings The Company’s non-U.S. borrowings are comprised of amounts borrowed under various foreign credit lines and facilities. Certain of these foreign credit lines are secured by certain non-U.S. subsidiaries’ inventory and/or accounts receivable. Debt Covenants and Other The Senior Notes and Senior Subordinated Notes are subject to a number of restrictive covenants that, in part, limit the ability of the Company and certain of its subsidiaries, subject to certain exceptions and qualifications, to incur additional indebtedness, to incur liens, engage in mergers and consolidations, enter into transactions with affiliates, make certain investments, transfer or sell assets, pay dividends to third parties or distributions on or repurchase the Company’s common stock, prepay debt subordinate to the Senior Notes or dispose of assets. The Facility contains certain restrictions, subject to certain exceptions and qualifications, on the conduct of the Company and certain of its subsidiaries, including, among other restrictions: incurring debt, disposing of certain assets, making investments, creating or suffering liens, completing certain mergers, consolidations and sales of assets, acquisitions, declaring dividends to third parties, redeeming or prepaying other debt, and certain transactions with affiliates. The Facility also includes financial covenants that require the Company to maintain certain total leverage and interest coverage ratios. The Facility contains a covenant that restricts the Company and its subsidiaries from making certain “restricted payments” (any dividend or other distribution, whether in cash, securities or other property, with respect to any stock or stock equivalents of the Company or any subsidiary), except that: • the Company may declare and make dividend payments or other distributions payable in common stock; • the Company may repurchase shares of its own stock (provided certain financial and other conditions are met); and • the Company may make restricted payments during any fiscal year not otherwise permitted, provided that certain financial and other conditions are met. The Facility and the indentures related to the Senior Notes and the Senior Subordinated Notes (the “Indentures”) contain cross-default provisions pursuant to which a default in respect to certain of the Company’s other indebtedness could trigger a default by the Company under the Facility and the Indentures. If the Company defaults under the covenants (including the cross-default provisions), the Company’s lenders could foreclose on their security interest in the Company’s assets, which may have a material adverse effect on the consolidated financial condition, results of operations or cash flows of the Company. The Company’s obligations under the Facility, Senior Subordinated Notes, Senior Notes and Senior Subordinated Convertible Notes are guaranteed, on a joint and several basis, by certain of its domestic subsidiaries, all of which are directly or indirectly wholly-owned by the Company (see Note 19). The Company’s debt maturities for the five years following December 31, 2015 and thereafter are as follows: Years Ending December 31, Amount (in millions) 2016 $ 593.5 2017 729.3 2018 1,167.1 2019 976.0 2020 995.4 Thereafter 2,184.3 Total principal payments 6,645.6 Net discount and other (264.6 ) Total $ 6,381.0 At December 31, 2015 and 2014, unamortized deferred debt issue costs were $52.6 and $44.9, respectively. These costs are included in “Other assets” on the consolidated balance sheets and are being amortized over the respective terms of the underlying debt. At December 31, 2015 and 2014, the approximate fair market value of total debt is as follows: (in millions) 2015 2014 Level 1 $ 1,624 $ 1,413 Level 2 4,765 3,741 Total $ 6,389 $ 5,154 |
Derivative Financial Instrument
Derivative Financial Instruments | 12 Months Ended |
Dec. 31, 2015 | |
Derivative Financial Instruments | 10. Derivative Financial Instruments From time to time, the Company enters into derivative transactions to hedge its exposures to interest rate, foreign currency rate and commodity price fluctuations. The Company does not enter into derivative transactions for trading purposes. Interest Rate Contracts The Company manages its fixed and floating rate debt mix using interest rate swaps. The Company uses fixed and floating rate swaps to alter its exposure to the impact of changing interest rates on its consolidated results of operations and future cash outflows for interest. Floating rate swaps are used, depending on market conditions, to convert the fixed rates of long-term debt into short-term variable rates. Fixed rate swaps are used to reduce the Company’s risk of the possibility of increased interest costs. Interest rate swap contracts are therefore used by the Company to separate interest rate risk management from the debt funding decision. Fair Value Hedges During October 2015, the Company terminated $650 notional amount of interest rate swaps that exchange a fixed rate of interest for variable rate of interest (LIBOR) plus a basis point spread and received approximately $6 in net proceeds. These floating rate swaps were designated as fair value hedges against the Senior Subordinated Notes. The gain on the termination of these swaps is deferred as a component of the Senior Subordinated Notes and will be amortized over the remaining life of these notes. Cash Flow Hedges At December 31, 2015, the Company had $350 notional amount outstanding in swap agreements that exchange a variable rate of interest (LIBOR) for fixed interest rates over the terms of the agreements and are designated as cash flow hedges of the interest rate risk attributable to forecasted variable interest payments and have maturity dates through June 2020. At December 31, 2015, the weighted average fixed rate of interest on these swaps was approximately 1.9%. The effective portion of the after-tax fair value gains or losses on these swaps is included as a component of AOCI. Foreign Currency Contracts The Company uses forward foreign currency contracts to mitigate the foreign currency exchange rate exposure on the cash flows related to forecasted inventory purchases and sales and have maturity dates through March 2017. The derivatives used to hedge these forecasted transactions that meet the criteria for hedge accounting are accounted for as cash flow hedges. The effective portion of the gains or losses on these derivatives is deferred as a component of AOCI and is recognized in earnings at the same time that the hedged item affects earnings and is included in the same caption in the statements of operations as the underlying hedged item. At December 31, 2015, the Company had approximately $590 notional amount outstanding of forward foreign currency contracts that are designated as cash flow hedges of forecasted inventory purchases and sales. The Company also uses foreign currency contracts, primarily forward foreign currency contracts, to mitigate the foreign currency exposure of certain other foreign currency transactions. At December 31, 2015, the Company had approximately $621 notional amount outstanding of these foreign currency contracts that are not designated as effective hedges for accounting purposes and have maturity dates through December 2016. Fair market value gains or losses are included in the results of operations and are classified in SG&A. Commodity Contracts The Company enters into commodity-based derivatives in order to mitigate the risk that the rising price of these commodities could have on the cost of certain of the Company’s raw materials. These commodity-based derivatives provide the Company with cost certainty, and in certain instances, allow the Company to benefit should the cost of the commodity fall below certain dollar thresholds. At December 31, 2015, the Company had approximately $28 notional amount outstanding of commodity-based derivatives that are not designated as effective hedges for accounting purposes and have maturity dates through December 2016. Fair market value gains or losses are included in the results of operations and are classified in cost of sales. At December 31, 2015 and 2014, the fair value of derivative financial instruments is as follows: 2015 2014 Fair Value of Derivatives Fair Value of Derivatives Weighted Average Remaining Term (in millions) Asset (a) Liability (a) Asset (a) Liability (a) Derivatives designated as effective hedges: Cash flow hedges: Interest rate swaps $ — $ 7.4 $ 0.6 $ 7.2 2.7 Foreign currency contracts 23.6 4.7 25.9 3.8 0.6 Fair value hedges: Interest rate swaps — — — 2.2 — Subtotal 23.6 12.1 26.5 13.2 Derivatives not designated as effective hedges: Foreign currency contracts 8.3 4.9 2.8 1.3 0.6 Commodity contracts — 8.9 — 9.0 0.5 Subtotal 8.3 13.8 2.8 10.3 Total $ 31.9 $ 25.9 $ 29.3 $ 23.5 (a) Consolidated balance sheet location: Asset: Other current and non-current assets Liability: Other current and non-current liabilities The following table presents gain and loss activity (on a pretax basis) for 2015, 2014 and 2013 related to derivative financial instruments designated as effective hedges: 2015 2014 2013 Gain/(Loss) Gain/(Loss) Gain/(Loss) (in millions) Recognized in OCI (a) Reclassified from AOCI to Income Recognized in Income (b) Recognized in OCI (a) Reclassified from AOCI to Income Recognized in Income (b) Recognized in OCI (a) Reclassified from AOCI to Income Recognized Income (b) Derivatives designated as Cash flow hedges: Interest rate swaps $ (0.8 ) $ — $ — $ (3.0 ) $ — $ — $ 8.9 $ — $ — Foreign currency contracts 35.9 32.4 (8.0 ) 27.7 6.3 (1.9 ) 13.9 18.2 (5.5 ) Total $ 35.1 $ 32.4 $ (8.0 ) $ 24.7 $ 6.3 $ (1.9 ) $ 22.8 $ 18.2 $ (5.5 ) Location of gain/(loss) in the Net sales $ 1.0 $ — $ 2.0 $ — $ 0.1 $ — Cost of sales 31.4 — 4.3 — 18.1 — SG&A — (8.0 ) — (1.9 ) — (5.5 ) Total $ 32.4 $ (8.0 ) $ 6.3 $ (1.9 ) $ 18.2 $ (5.5 ) (a) Represents effective portion recognized in Other Comprehensive Income (“OCI”). (b) Represents portion excluded from effectiveness testing. At December 31, 2015, deferred net gains of $27 within AOCI are expected to be reclassified to earnings over the next twelve months. The following table presents gain and loss activity (on a pretax basis) for 2015, 2014 and 2013 related to derivative financial instruments not designated as effective hedges: Gain/(Loss) Recognized in Income (a) (in millions) 2015 2014 2013 Derivatives not designated as effective hedges: Cash flow derivatives: Foreign currency contracts $ 14.7 $ 4.3 $ (2.7 ) Commodity contracts (11.2 ) (8.9 ) 0.9 Total $ 3.5 $ (4.6 ) $ (1.8 ) Net Investment Hedge The Company has designated €300 of the principal balance of its Euro-denominated 3 3 4 |
Commitments and Contingencies
Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2015 | |
Commitments and Contingencies | 11. Commitments and Contingencies Operating Leases The Company conducts its operations in various leased facilities under leases that are classified as operating leases for financial statement purposes. Certain leases provide for payment of real estate taxes, common area maintenance, insurance and certain other expenses. Lease terms may have escalating rent provisions and rent holidays which are expensed on a straight-line basis over the term of the lease. Also, certain equipment used in the Company’s operations are leased under operating leases. Operating lease commitments for the five years following December 31, 2015 and thereafter are as follows: Years Ending December 31, Amount (in millions) 2016 $ 125.9 2017 108.6 2018 95.6 2019 81.8 2020 66.0 Thereafter 221.6 Total $ 699.5 The fixed operating lease commitments detailed above assume that the Company continues the leases through their initial lease terms. Rent expense, including equipment rentals, was $150, $150 and $120 for 2015, 2014 and 2013, respectively. Contingencies The Company is involved in various legal disputes and other legal proceedings that arise from time to time in the ordinary course of business. In addition, the Company and/or certain of its subsidiaries have been identified by the United States Environmental Protection Agency (“EPA”) or a state environmental agency as a Potentially Responsible Party (“PRP”) pursuant to the federal Superfund Act and/or state Superfund laws comparable to the federal law at various sites. Based on currently available information, the Company does not believe that the disposition of any of the legal or environmental disputes the Company or its subsidiaries are currently involved in will have a material adverse effect upon the consolidated financial condition, results of operations or cash flows of the Company. It is possible that, as additional information becomes available, the impact on the Company of an adverse determination could have a different effect. Environmental The Company’s operations are subject to certain federal, state, local and foreign environmental laws and regulations in addition to laws and regulations regarding labeling and packaging of products and the sales of products containing certain environmentally sensitive materials. In addition to ongoing environmental compliance at its operations, the Company also is actively engaged in environmental remediation activities, the majority of which relates to divested operations and sites. Various of the Company’s subsidiaries have been identified by the EPA or a state environmental agency as a PRP pursuant to the federal Superfund Act and/or state Superfund laws comparable to the federal law at various sites (collectively, the “Environmental Sites”). The Company has established reserves to cover the anticipated probable costs of investigation and remediation based upon periodic reviews of all sites for which they have, or may have, remediation responsibility. The Company accrues environmental investigation and remediation costs when it is probable that a liability has been incurred, the amount of the liability can be reasonably estimated and their responsibility for the liability is established. Generally, the timing of these accruals coincides with the earlier of a formal commitment to an investigation plan, completion of a feasibility study or a commitment to a formal plan of action. The Company accrues its best estimate of investigation and remediation costs based upon facts known at such dates, and because of the inherent difficulties in estimating the ultimate amount of environmental costs, which are further described below, these estimates may materially change in the future as a result of the uncertainties described below. Estimated costs, which are based upon experience with similar sites and technical evaluations, are judgmental in nature and are recorded at discounted amounts without considering the impact of inflation and are adjusted periodically to reflect changes in applicable laws or regulations, changes in available technologies and receipt by the Company of new information. It is difficult to estimate the ultimate level of future environmental expenditures due to a number of uncertainties surrounding environmental liabilities. These uncertainties include the applicability of laws and regulations, changes in environmental remediation requirements, the enactment of additional regulations, uncertainties surrounding remediation procedures including the development of new technology, the identification of new sites for which various of the Company’s subsidiaries could be a PRP, information relating to the exact nature and extent of the contamination at each Environmental Site and the extent of required cleanup efforts, the uncertainties with respect to the ultimate outcome of issues which may be actively contested and the varying costs of alternative remediation strategies. Due to the uncertainties described above, the Company’s ultimate future liability with respect to sites at which remediation has not been completed may vary from the amounts reserved as of December 31, 2015. The Company believes that the costs of completing environmental remediation of all sites for which the Company has a remediation responsibility have been adequately reserved and that the ultimate resolution of these matters will not have a material adverse effect on its consolidated financial position, results of operations or cash flows. Litigation The Company and/or its subsidiaries are involved in various lawsuits arising from time to time that the Company considers ordinary routine litigation incidental to its business. Amounts accrued for litigation matters represent the anticipated costs (damages and/or settlement amounts) in connection with pending litigation and claims and related anticipated legal fees for defending such actions. The costs are accrued when it is both probable that a liability has been incurred and the amount can be reasonably estimated. The accruals are based upon the Company’s assessment, after consultation with counsel (if deemed appropriate), of probable loss based on the facts and circumstances of each case, the legal issues involved, the nature of the claim made, the nature of the damages sought and any relevant information about the plaintiffs and other significant factors that vary by case. When it is not possible to estimate a specific expected cost to be incurred, the Company evaluates the range of probable loss and records the minimum end of the range. The Company believes that anticipated probable costs of litigation matters have been adequately reserved to the extent determinable. Based on current information, the Company believes that the ultimate conclusion of the various pending litigation of the Company, in the aggregate, will not have a material adverse effect on the consolidated financial position, results of operations or cash flows of the Company. Product Liability As a consumer goods manufacturer and distributor, the Company and/or its subsidiaries face the risk of product liability and related lawsuits involving claims for substantial money damages, product recall actions and higher than anticipated rates of warranty returns or other returns of goods. The Company and/or its subsidiaries are therefore party to various personal injury and property damage lawsuits relating to their products and incidental to their business. Annually, the Company sets its product liability insurance program, which is an occurrence-based program based on the Company and its subsidiaries’ current and historical claims experience and the availability and cost of insurance. The Company’s product liability insurance program generally includes a self-insurance retention per occurrence. Cumulative amounts estimated to be payable by the Company with respect to pending and potential claims for all years in which the Company is liable under its self-insurance retention have been accrued as liabilities. Such accrued liabilities are based on estimates (which include actuarial determinations made by an independent actuarial consultant as to liability exposure, taking into account prior experience, number of claims and other relevant factors); thus, the Company’s ultimate liability may exceed or be less than the amounts accrued. The methods of making such estimates and establishing the resulting liability are reviewed on a regular basis and any adjustments resulting therefrom are reflected in current operating results. Based on current information, the Company believes that the ultimate conclusion of the various pending product liability claims and lawsuits of the Company, in the aggregate, will not have a material adverse effect on the consolidated financial position, results of operations or cash flows of the Company. Subsequent Event Vincent A. Hirsch v. James E. Lillie, Martin E. Franklin, Ian G.H. Ashken, Michael S. Gross, Robert L. Wood, Irwin D. Simon, William P. Lauder, Ros L’esperance, Peter A. Hochfelder, Newell Rubbermaid Inc., NCPF Acquisition Corp. I and NCPF Acquisition Corp. II, Case No. 9:16-CV-80258 (United States District Court for the Southern District of Florida) The above-named lawsuit, which was filed on February 24, 2016, is a putative class action, purportedly on behalf of Jarden shareholders filed against the individual director defendants, who are directors of Jarden Corporation. Newell Rubbermaid Inc., NCPF Acquisition Corp. I and NCPF Acquisition Corp. II are also named as defendants. The Complaint alleges claims under § 14(a) of the Securities Exchange Act of 1934; SEC Rule 14a-9 against all defendants; and Section 20(a) of the Securities Exchange Act against the individual director defendants. Plaintiff alleges that the joint proxy/prospectus of Newell Rubbermaid and Jarden concerning the merger transactions contemplated by the Merger Agreement omitted certain information. Plaintiff seeks to enjoin the proposed merger transactions, rescission in the event the merger is consummated, and the award of attorneys’ fees and costs. The individual director defendants deny the allegations and intend to vigorously defend the action. |
Taxes on Income
Taxes on Income | 12 Months Ended |
Dec. 31, 2015 | |
Taxes on Income | 12. Taxes on Income The components of the provision for income taxes attributable to continuing operations for 2015, 2014 and 2013 are as follows: (in millions) 2015 2014 2013 Current income tax expense: U.S. federal $ 111.3 $ 87.1 $ 63.1 Foreign 62.0 86.0 86.2 State and local 18.5 10.7 9.1 Total 191.8 183.8 158.4 Deferred income tax expense (benefit): U.S. federal (57.8 ) (47.4 ) 7.9 Foreign (2.8 ) (14.0 ) (15.8 ) State, local and other, net of federal tax benefit 3.9 7.9 (2.8 ) Total (56.7 ) (53.5 ) (10.7 ) Total income tax provision $ 135.1 $ 130.3 $ 147.7 The difference between the federal statutory income tax rate and the Company’s reported income tax rate as a percentage of income from operations for 2015, 2014 and 2013 is reconciled as follows: 2015 2014 2013 Federal statutory tax rate 35.0 % 35.0 % 35.0 % Increase (decrease) in rates resulting from: State and local taxes, net 5.0 3.0 1.2 Foreign rate differences (7.0 ) (5.7 ) (2.8 ) Non-deductible compensation 2.0 0.4 3.4 Foreign earnings not permanently reinvested 1.7 (9.7 ) 1.1 Tax settlements and related adjustments 0.5 2.2 0.1 Goodwill impairments 11.0 — — Valuation allowance (0.7 ) 2.6 1.5 Venezuela devaluation and inflationary adjustments and tax exempt income — 9.0 2.2 Foreign dividends 0.9 0.5 1.3 Non-deductible transaction costs 1.1 0.5 0.5 Domestic production activity deduction (3.2 ) (1.3 ) (0.4 ) Other 1.7 (1.5 ) (1.0 ) Reported income tax rate 48.0 % 35.0 % 42.1 % Foreign pre-tax income was approximately $206, $146, and $219 for 2015, 2014 and 2013, respectively. Deferred tax assets (liabilities) at December 31, 2015 and 2014 are comprised of the following: (in millions) 2015 2014 Intangibles $ (1,476.9 ) $ (906.4 ) Goodwill (169.3 ) (159.7 ) Financial reporting amount of a subsidiary in excess of tax basis (71.2 ) (70.4 ) Foreign earnings not permanently reinvested (6.9 ) (5.6 ) Property and equipment (78.7 ) (11.5 ) Convertible debt (97.1 ) (110.4 ) Other (0.7 ) (9.0 ) Gross deferred tax liabilities (1,900.8 ) (1,273.0 ) Net operating loss 66.4 50.9 Accounts receivable allowances 23.1 13.8 Inventory valuation 54.9 58.9 Pension and postretirement 49.5 17.0 Stock-based compensation 39.4 12.6 Other compensation and benefits 26.9 21.3 Operating reserves 52.7 55.4 Other 47.1 38.1 Gross deferred tax assets 360.0 268.0 Valuation allowance (37.7 ) (40.8 ) Net deferred tax liability $ (1,578.5 ) $ (1,045.8 ) The Company continually reviews the adequacy of the valuation allowance. A valuation allowance is recorded if, based on the weight of available evidence, it is more likely than not that a deferred tax asset will not be realized. This assessment is based on an evaluation of the level of historical taxable income and projections for future taxable income. During 2015, the Company’s valuation allowance decreased by $3.1 principally due to foreign currency translation. During 2014, the Company’s valuation allowance increased by $6.6 principally due to a provision made against the net deferred tax assets of the Company’s operations in Venezuela. During 2013, the Company’s valuation allowance increased by $6.1 principally due to the inability to recognize certain foreign losses for which a valuation allowance was previously provided. The net operating losses (“NOLs”) reflected on the deferred tax asset table consist of state and foreign net operating loss carryforwards. At December 31, 2015, the Company had net U.S. federal NOLs of approximately $437, none of which are reflected in the consolidated financial statements. In 2015, the Company utilized approximately $153 of these previously unrecognized U.S. federal NOLs in its consolidated financial statements. Additionally, approximately $437 of these U.S. federal NOLs are subject to varying limitations on their use under Section 382 of the Internal Revenue Code of 1986, as amended. Included in the total NOLs reported on the financial statement are $141 of foreign NOLs which the Company has accumulated or acquired through acquisitions. Of the total foreign NOLs, approximately none will expire in 2015. Approximately $50 of the foreign NOLs will expire in years subsequent to 2016, and approximately $91 have an unlimited life. Certain vested and exercised employee equity compensation awards have resulted in tax deductions in excess of previously recorded tax benefits based on the value of such equity compensation awards at the time of grant (“windfalls”). The additional tax benefit associated with the windfalls is not recognized for financial statement purposes until the deduction reduces taxes payable as recorded on the Company’s financial statements with an offset to additional paid-in-capital. Windfall tax benefits of $25.9, $38.0 and $11.6 were recognized in 2015, 2014 and 2013, respectively. Generally, the Company intends to indefinitely reinvest undistributed earnings of certain of its foreign subsidiaries outside the U.S. in the future growth of its foreign businesses. As a result, the Company has not provided for U.S. income taxes on undistributed foreign earnings of approximately $1.3 billion at December 31, 2015. Determination of the amount of unrecognized deferred U.S. income liability is not practicable, in part, because of the complexities associated with its hypothetical calculation, which include the impact of complex foreign and domestic tax laws with respect to dividend remittances, remittance requirements imposed by certain of the Company’s debt agreements and the impact of foreign laws restricting such remittances. In 2015, 2014 and 2013, the Company recorded a deferred tax charge (benefit) of $1.3, ($42.8) and $1.4, respectively, related to profits that were deemed not to be permanently reinvested outside of the United States. The deferred benefit is principally due to the reduction of undistributed earnings attributable to the Company’s operations in Venezuela. The following table sets forth the details and the activity related to unrecognized tax benefit as of and for the years ended December 31, 2015 and 2014: (in millions) 2015 2014 Unrecognized tax benefits, January 1, $ 145.3 $ 88.9 Increases (decreases): Acquisitions 7.7 5.2 Tax positions taken during the current period 77.9 48.1 Tax positions taken during a prior period (12.5 ) 3.7 Settlements with taxing authorities (8.7 ) (0.5 ) Other (0.7 ) (0.1 ) Unrecognized tax benefits, December 31, $ 209.0 $ 145.3 During 2015 and 2014, the change in the unrecognized tax benefits primarily relates to tax positions taken during the current period and tax settlements made during the year. At December 31, 2015, the amount of gross unrecognized tax benefits that, if recognized, would affect the reported tax rate is $215. The Company has indemnification for $4.4 of the gross unrecognized tax benefits from the sellers of acquired companies. The Company believes that it is reasonably possible that a decrease of approximately $25 of unrecognized tax benefits, related to certain domestic exposures may be necessary within the coming year as a result of a lapse of the statute of limitations. Not withstanding the possible decrease due to expiring statutes, it is likely that the total amount of unrecognized tax benefits will increase in the next 12 months. Such increase will occur as a result of the Company’s tax return position with respect to the utilization of tax attributes and the conclusion of ongoing tax audits in various jurisdictions around the world. While one or more of these events is reasonably possible to occur within the next 12 months, the Company is not able to accurately estimate the range of the change in the unrecognized tax benefits that will result. The calculation of unrecognized tax benefits involves dealing with uncertainties in the application of complex global tax regulations. Management regularly assesses the Company’s tax positions in light of legislative, bilateral tax treaties, regulatory and judicial developments in the countries in which the Company does business. The Company conducts business globally and, as a result, the Company or its subsidiaries file income tax returns in the U.S. federal jurisdiction, and in various state, local, and foreign jurisdictions. In the normal course of business, the Company or its subsidiaries are subject to examination by tax authorities throughout the world, including such major jurisdictions as Argentina, Brazil, Canada, China, Colombia, France, Germany, Hong Kong, Hungary, India, Italy, Japan, Malaysia, Mexico, Peru, Spain, Sweden and the U.S. (including, state and local jurisdictions). As of December 31, 2015, the Company remains subject to examination by federal and state tax authorities for the tax years 2005 to 2014. At December 31, 2015, certain of the Company’s more significant foreign jurisdictions remain subject to examination for various tax years between 2007 and 2014. The Company classifies all interest expense and penalties on uncertain tax positions as income tax expense. The provision for income taxes for 2015, 2014 and 2013 includes tax-related interest expense of $(0.1), $1.8 and $1.7, respectively. As of December 31, 2015 and 2014, the liability for tax-related interest expense was $10.2 and $10.3, respectively. |
Stockholders' Equity and Share-
Stockholders' Equity and Share-Based Awards | 12 Months Ended |
Dec. 31, 2015 | |
Stockholders' Equity and Share-Based Awards | 13. Stockholders’ Equity and Share-Based Awards The Company maintains the 2013 Stock Incentive Plan, which allows for grants of stock options, restricted stock and short-term cash awards. At December 31, 2015, there were approximately 2.5 million share-based awards collectively available for grant under this stock plan. Stock Options A summary of the Company’s stock option activity in 2015 is as follows: Shares (in thousands) Weighted Average Exercise Price Weighted Average Remaining Life (years) Total Intrinsic (in millions) Options outstanding, beginning of year 301.0 $ 9.50 Granted — — Exercised (183.7 ) 9.72 Cancelled (1.7 ) 9.00 Options outstanding, end of year (a) 115.6 $ 9.16 0.7 $ 4.5 (a) All options outstanding are exercisable The Company does not use cash to settle any of its stock options or restricted stock awards and when available issues shares from its treasury stock instead of issuing new shares. Common stock options vest ratably over an explicit service period of typically 3 to 4 years and generally have a contractual term of 7 years. The total intrinsic value of stock options exercised was $7.9, $7.2 and $6.8 for 2015, 2014 and 2013, respectively. There were no stock options granted in 2015, 2014 and 2013. Restricted Shares of Common Stock The Company issues restricted stock awards whose restrictions lapse upon either the passage of time (service vesting), achieving performance targets, attaining Company common stock price thresholds or some combination of these restrictions. The contractual life is generally 7 years for those restricted stocks with performance targets, common stock price thresholds or some combination thereof. For those restricted stock awards with common stock price thresholds, the fair values were determined using a Monte Carlo simulation embedded in a lattice model. The fair value for all other restricted stock awards were based on the closing price of the Company’s common stock on the dates of grant. A summary of the Company’s restricted stock activity for 2015 is as follows: Shares (in thousands) Outstanding as of December 31, 2014 7,214.1 Granted 2,290.0 Released/Vested (2,280.4 ) Cancelled (580.3 ) Outstanding as of December 31, 2015 6,643.4 The total fair value of restricted shares granted and total fair value of restricted shares vested for 2015, 2014 and 2013 is as follows: (in millions) 2015 2014 2013 Total fair value of restricted shares granted $ 113.1 $ 222.0 $ 75.0 Total fair value of restricted shares vested 61.6 77.1 85.7 For those restricted stock awards with common stock price thresholds, the weighted average grant date fair values of these awards were $52.05, $36.61 and $22.53 for 2015, 2014 and 2013, respectively, based on the following assumptions: 2015 2014 2013 Expected volatility 26.0 % 32.0 % 40.7 % Risk-free interest rates 1.8 % 1.7 % 0.8 % Derived service periods (in years) 0.1 0.3 0.1 For all other restricted stock awards, the weighted average grant date fair values were $52.09, $40.99 and $36.92 for the years ended December 31, 2015, 2014 and 2013, respectively. As part of the restricted stock awards granted in 2015, in January 2015, the Board authorized an annual grant of approximately 0.8 million restricted stock awards to certain executive officers, which had an aggregate grant date fair value of $33.9 and vested during 2015 when the Company’s weighted average share price exceeded certain thresholds. In 2015, the Company also granted approximately 0.6 million restricted stock awards with an aggregate grant date fair value of $33.2, a portion of which will vest on the third anniversary from the grant date and the remainder will vest upon the achievement of certain performance targets. In December 2015, the Board authorized the 2016 annual grant and awarded approximately 0.8 million restricted stock awards to certain executive officers which had an aggregate grant date fair value of $40.0 and will vest when the Company’s weighted average share price exceeds certain thresholds. Additionally in December 2015, the Board authorized a stock bonus of approximately 0.1 million restricted stock awards to certain executive officers which had an aggregate grant date fair value of $6.0 and vested immediately. During the fourth quarter of 2015, the Company recognized $77.8 of cumulative stock-based compensation related to certain restricted stock awards granted during 2014 where compensation expense was not previously recognized as the achievement of the performance targets was not deemed probable. As of December 31, 2015, there was $149 of unrecognized stock-based compensation cost related to non-vested share-based awards whose costs are expected to be expensed through 2017 over a weighted-average period of approximately 9 months. Stockholders’ Equity In October 2015, pursuant to a public offering of its common stock, the Company completed an equity offering of 10.0 million newly-issued shares of common and received net proceeds of approximately $477. The proceeds were used to fund a portion of the Jostens Acquisition. In July 2015, pursuant to a public offering of its common stock, the Company completed an equity offering of 18.4 million newly-issued shares of common stock and received net proceeds of approximately $971. The proceeds were used to fund a portion of the Waddington Acquisition. In September 2013, pursuant to a public offering of its common stock, the Company completed an equity offering of approximately 24.8 million newly-issued shares of common stock and received net proceeds of approximately $745. The proceeds were used to fund a portion of the YCC Acquisition. |
Earnings Per Share
Earnings Per Share | 12 Months Ended |
Dec. 31, 2015 | |
Earnings Per Share | 14. Earnings Per Share A computation of the weighted average shares outstanding for 2015, 2014 and 2013 is as follows: (in millions) 2015 2014 2013 Weighted average shares outstanding: Basic 195.8 185.3 170.6 Dilutive share-based awards 0.4 0.8 1.4 Convertible debt 8.3 3.7 0.5 Diluted 204.5 189.8 172.5 Because it is the Company’s intention to redeem the principal amount of the Senior Subordinated Convertible Notes in cash, the treasury stock method is used for determining potential dilution in the diluted earnings per share computation. As of December 31, 2015, there were 4.9 million potentially dilutive restricted share awards with performance-based vesting targets that were not met and as such, have been excluded from the computation of diluted earnings per share. |
Employee Benefit Plans
Employee Benefit Plans | 12 Months Ended |
Dec. 31, 2015 | |
Employee Benefit Plans | 15. Employee Benefit Plans The Company maintains defined benefit pension plans for certain of its employees and provides certain postretirement medical and life insurance benefits for a portion of its employees. At December 31, 2015, substantially all the domestic pension and postretirement plans are frozen to new entrants and to future benefit accruals. Benefit obligations are calculated using generally accepted actuarial methods. Actuarial gains and losses are amortized using the corridor method over the average remaining service life of its active employees. The pension and postretirement benefit obligations are measured as of December 31, for 2015 and 2014. Net Periodic Expense The components of net periodic pension and postretirement benefit expense for 2015, 2014 and 2013 are as follows: Pension Benefits 2015 2014 2013 (in millions) Domestic Foreign Total Domestic Foreign Total Domestic Foreign Total Service cost $ — $ 2.3 $ 2.3 $ — $ 2.1 $ 2.1 $ — $ 2.2 $ 2.2 Interest cost 14.3 1.5 15.8 14.6 2.4 17.0 13.3 2.3 15.6 Expected return on plan assets (20.1 ) (1.2 ) (21.3 ) (17.5 ) (1.4 ) (18.9 ) (16.9 ) (1.2 ) (18.1 ) Amortization: Prior service credit — — — — (0.9 ) (0.9 ) — — — Net actuarial loss 5.7 1.1 6.8 4.9 0.3 5.2 7.4 0.4 7.8 Net periodic (income) expense (0.1 ) 3.7 3.6 2.0 2.5 4.5 3.8 3.7 7.5 Curtailments and settlements 5.0 0.4 5.4 5.7 0.2 5.9 — (0.1 ) (0.1 ) Total expense $ 4.9 $ 4.1 $ 9.0 $ 7.7 $ 2.7 $ 10.4 $ 3.8 $ 3.6 $ 7.4 Assumptions Weighted average assumption used to calculate net periodic cost: Discount rate 3.98 % 2.23 % 3.69 % 4.80 % 3.58 % 4.58 % 3.95 % 3.34 % 3.85 % Expected return on plan assets 7.40 % 3.80 % 7.05 % 7.50 % 4.20 % 7.11 % 7.75 % 3.98 % 7.32 % Rate of compensation increase — 2.44 % 2.44 % — 2.50 % 2.50 % — 2.56 % 2.56 % Postretirement Benefits (in millions) 2015 2014 2013 Service cost $ — $ — $ — Interest cost 0.3 0.3 0.3 Amortization: Prior service credit (0.1 ) (0.3 ) (0.3 ) Net actuarial gain (0.2 ) (0.2 ) (0.1 ) Net periodic cost (credit) $ — $ (0.2 ) $ (0.1 ) Assumptions Weighted average assumption used to calculate net periodic cost: Discount rate 3.84 % 4.70 % 3.90 % The amount of AOCI expected to be recognized in net periodic benefit cost for the year ending December 31, 2016 is as follows: Pension Benefits (in millions) Domestic Foreign Total Postretirement Net actuarial loss (gain) $ 6.7 $ 0.7 $ 7.4 $ (0.2 ) Funded Status The following table provides a reconciliation of the benefit obligation, plan assets and the funded status of the pension and postretirement plans as of December 31, 2015 and 2014: Pension Benefits Postretirement Benefits 2015 2014 2015 2014 (in millions) Domestic Foreign Total Domestic Foreign Total Change in benefit obligation: Benefit obligation at beginning of year $ 308.6 $ 74.1 $ 382.7 $ 314.4 $ 71.0 $ 385.4 $ 6.8 $ 6.4 Acquisitions 374.9 — 374.9 — — — 0.7 — Service cost — 2.3 2.3 — 2.1 2.1 — — Interest cost 14.3 1.5 15.8 14.6 2.4 17.0 0.3 0.3 Curtailments and settlements (18.8 ) (1.7 ) (20.5 ) (25.2 ) (0.9 ) (26.1 ) — — Amendments — — — (1.1 ) (1.1 ) — — Actuarial loss (gain) (16.3 ) (4.8 ) (21.1 ) 24.2 12.6 36.8 (0.5 ) 0.3 Participant contributions — — — — — — 0.2 0.2 Benefits paid (22.7 ) (2.3 ) (25.0 ) (19.4 ) (3.1 ) (22.5 ) (0.5 ) (0.4 ) Foreign currency translation and other — (6.8 ) (6.8 ) — (8.9 ) (8.9 ) — — Benefit obligation at end of year (a) 640.0 62.3 702.3 308.6 74.1 382.7 7.0 6.8 Change in plan assets: Fair value of plan assets at beginning of year $ 268.5 $ 35.0 $ 303.5 $ 270.0 $ 35.7 $ 305.7 $ — $ — Acquisitions 292.5 — 292.5 — — — — — Actual return (loss) on plan assets (14.2 ) 0.5 (13.7 ) 27.6 3.0 30.6 — — Company contributions 12.2 4.2 16.4 15.5 3.7 19.2 0.3 0.2 Settlements (18.8 ) (1.7 ) (20.5 ) (25.2 ) (0.9 ) (26.1 ) — — Participant contributions — — — — — — 0.2 0.2 Benefits paid (22.7 ) (2.3 ) (25.0 ) (19.4 ) (3.1 ) (22.5 ) (0.5 ) (0.4 ) Foreign currency translation and other — (3.2 ) (3.2 ) — (3.4 ) (3.4 ) — — Fair value of plan assets at end of year 517.5 32.5 550.0 268.5 35.0 303.5 — — Net (liability) recognized in the consolidated balance sheet $ (122.5 ) $ (29.8 ) $ (152.3 ) $ (40.1 ) $ (39.1 ) $ (79.2 ) $ (7.0 ) $ (6.8 ) Assumptions Weighted average assumption used to calculate benefit obligation: Discount rate 4.44 % 2.56 % 4.27 % 3.90 % 2.23 % 3.58 % 4.30 % 3.90 % Rate of compensation increase — 2.49 % 2.49 % — 2.44 % 2.44 % — — Healthcare cost trend rate: Current — — — — — — 6.71 % 6.45 % Ultimate — — — — — — 4.50 % 4.50 % (a) The accumulated benefit obligation for all defined benefit pension plans was $690 and $376 at December 31, 2015 and 2014, respectively. Amounts recognized in the Company’s consolidated balance sheets at December 31, 2015 and 2014 consist of: Pension Benefits Postretirement Benefits (in millions) 2015 2014 2015 2014 Other assets $ 6.4 $ 5.4 $ — $ — Accrued benefit cost (158.7 ) (84.6 ) (7.0 ) (6.8 ) Net amount recognized $ (152.3 ) $ (79.2 ) $ (7.0 ) $ (6.8 ) Summary of under-funded or non-funded pension benefit plans with projected benefit obligation in excess of plan assets at December 31, 2015 and 2014: Pension Benefits (in millions) 2015 2014 Projected benefit obligation $ 687.8 $ 369.0 Fair value of plan assets 529.1 284.5 Summary of pension plans with accumulated benefit obligations in excess of plan assets at December 31, 2015 and 2014: Pension Benefits (in millions) 2015 2014 Accumulated benefit obligation $ 672.9 $ 359.5 Fair value of plan assets 522.0 281.2 The Company employs a total return investment approach for its pension plans whereby a mix of equities and fixed income investments are used to maximize the long-term return of pension plan assets. The intent of this strategy is to minimize plan expenses by outperforming plan liabilities over the long run. Risk tolerance is established through careful consideration of plan liabilities, plan funded status, and the Company’s financial condition. The domestic investment portfolios contain a diversified blend of equity and fixed-income investments. The domestic equity investments are diversified across geography and market capitalization through investments in U.S. large-capitalization stocks, U.S. small-capitalization stocks and international securities. The domestic fixed income investments are primarily comprised of investment-grade and high-yield securities through investments in corporate and government bonds, government agencies and asset-backed securities. The Level 1 and Level 2 investments are primarily based upon quoted market prices and the classification between Level 1 and Level 2 is based upon the valuation frequency of the investments. The domestic Level 3 investments are primarily comprised of hedge fund of funds whose assets are primarily valued based upon the net asset value per share and an insurance contract valued at contract value. The Company maintains numerous foreign defined benefit pension plans. The asset allocations for the foreign investment may vary by plan and jurisdiction and are primarily based upon the plan structure and plan participant profile. The foreign Level 3 investments are primarily comprised of insurance contracts valued at contract value. Investment risk is measured and monitored on an ongoing basis through annual liability measurements, periodic asset/liability studies and quarterly investment portfolio reviews. The expected long-term rate of return for plan assets is based upon many factors, including expected asset allocations, historical asset returns, current and expected future market conditions, risk and active management premiums. The expected long-term rate of return is adjusted when there are fundamental changes in expected returns on the Company’s defined benefit pension plan’s investments. The Company’s target asset allocation for 2015 and 2014 is as follows: equities—approximately 25%-40%; bonds—approximately 20%-40%; and cash alternatives investments and other—approximately 25%-45%. Actual asset allocations may vary from the targeted allocations for various reasons, including market conditions and the timing of transactions. The composition of domestic pension plan assets at December 31, 2015 and 2014 is as follows: Fair Value Measurements of Plan Assets – Domestic Plans (in millions) December 31, 2015 Asset Category Level 1 Level 2 Level 3 Total Equity securities and funds: Domestic $ 115.1 $ 4.9 $ — $ 120.0 International 59.3 29.0 — 88.3 Fixed income securities and funds 119.9 28.7 — 148.6 Alternative investments 20.7 95.9 37.8 154.4 Cash and other 5.1 — 1.1 6.2 Total $ 320.1 $ 158.5 $ 38.9 $ 517.5 Fair Value Measurements of Plan Assets – Domestic Plans (in millions) December 31, 2014 Asset Category Level 1 Level 2 Level 3 Total Equity securities and funds: Domestic $ 29.0 $ 10.2 $ — $ 39.2 International — 40.4 — 40.4 Fixed income securities and funds 73.6 30.5 — 104.1 Alternative investments 24.5 48.8 10.2 83.5 Cash and other 0.2 — 1.1 1.3 Total $ 127.3 $ 129.9 $ 11.3 $ 268.5 The composition of foreign pension plan assets at December 31, 2015 and 2014 is as follows: Fair Value Measurements of Plan Assets – Foreign Plans (in millions) December 31, 2015 Asset Category Level 1 Level 2 Level 3 Total Equity securities and funds $ 5.0 $ — $ — $ 5.0 Fixed income securities and funds 12.4 — — 12.4 Cash and other 0.9 — 14.2 15.1 Total $ 18.3 $ — $ 14.2 $ 32.5 Fair Value Measurements of Plan Assets – Foreign Plans (in millions) December 31, 2014 Asset Category Level 1 Level 2 Level 3 Total Equity securities and funds $ 5.8 $ — $ — $ 5.8 Fixed income securities and funds 12.7 — — 12.7 Cash and other 1.0 — 15.5 16.5 Total $ 19.5 $ — $ 15.5 $ 35.0 The activity for Level 3 pension plan assets for 2015 and 2014 is as follows: Level 3 Pension Plan Assets (in millions) Domestic Foreign Balance, December 31, 2013 $ 13.8 $ 17.3 Actual return on plan assets: Relating to assets held at year-end 0.7 0.4 Relating to assets sold during the period 0.2 — Purchases, sales, settlements and other, net (3.4 ) (2.2 ) Balance, December 31, 2014 $ 11.3 $ 15.5 Acquisitions 36.0 — Actual return (loss) on plan assets: Relating to assets held at year-end (1.6 ) 0.4 Relating to assets sold during the period 0.1 — Purchases, sales, settlements and other, net (6.9 ) (1.7 ) Balance, December 31, 2015 $ 38.9 $ 14.2 Domestic Contributions In 2016, the Company expects to make cash contributions of approximately $3 and $1 to its domestic pension and postretirement plans, respectively. These contributions are for both funded and unfunded plans and are net of participant contributions. Foreign Contributions The Company funds its pension plans in amounts consistent with applicable laws and regulations and expects to make cash contributions of approximately $3 in 2016. Information about the expected benefit payments for the Company’s pension and postretirement plans are as follows: Years Ending December 31, Pension Plans Postretirement Plans (in millions) 2016 $ 45.3 $ 0.6 2017 45.2 0.6 2018 45.1 0.6 2019 45.5 0.6 2020 46.5 0.5 Next 5 years 225.5 2.3 The current healthcare cost trend rate gradually declines through 2037 to the ultimate trend rate and remains level thereafter. A one percentage point change in assumed healthcare cost trend rates would not have a material effect on the postretirement benefit obligation or the service and interest cost components of postretirement benefit costs. The Company sponsors a defined contribution savings plan for substantially all of its U.S. employees. Under provisions for this plan, employees may contribute a percentage of eligible compensation on both a before-tax basis and after-tax basis. The Company generally matches a percentage of a participating employee’s before-tax contributions. For 2015, 2014 and 2013, the defined contribution savings plan expense was $12.5, $8.9 and $7.8, respectively. |
Restructuring Costs
Restructuring Costs | 12 Months Ended |
Dec. 31, 2015 | |
Restructuring Costs | 16. Restructuring Costs Restructuring costs for 2015, 2014 and 2013 are as follows: 2015 (in millions) Employee Terminations Other Charges Total Branded Consumables $ 2.2 $ 3.1 $ 5.3 Consumer Solutions — 0.3 0.3 Outdoor Solutions 4.5 — 4.5 Corporate — 2.0 2.0 Total $ 6.7 $ 5.4 $ 12.1 2014 (in millions) Employee Terminations Other Charges Total Branded Consumables $ 3.5 $ 0.1 $ 3.6 Consumer Solutions 0.7 1.1 1.8 Outdoor Solutions 2.1 0.2 2.3 Total $ 6.3 $ 1.4 $ 7.7 2013 (in millions) Employee Terminations Other Charges Total Branded Consumables $ 4.8 $ 2.2 $ 7.0 Consumer Solutions 2.9 0.4 3.3 Outdoor Solutions 7.7 4.0 11.7 Total $ 15.4 $ 6.6 $ 22.0 Branded Consumables Segment Restructuring Costs During 2015, the Company initiated plans to rationalize the operating processes of certain domestic and international operations. These plans primarily consists of headcount reductions. Restructuring costs for 2015 primarily relate to these plans. For 2015, other charges are primarily comprised of lease terminations. During 2013, the Company initiated a plan to rationalize the operating processes of certain international operations. The plan primarily consists of headcount reductions. Restructuring costs for 2013 primarily relate to this plan. For 2013, other charges are primarily comprised of lease terminations. Outdoor Solutions Segment Restructuring Costs During 2015, the Company initiated plans to rationalize the operating processes of certain international operations. The plan primarily consists of headcount reductions. Restructuring costs for 2015 primarily relate to these plans. During 2013, the Company initiated a plan to rationalize the operating processes of certain international operations. The plan primarily consists of headcount reductions. Restructuring costs for 2013 primarily relate to this plan. For 2013, other charges are primarily comprised of lease and contract termination fees. Accrued restructuring costs activity for 2015 and 2014 are as follows: (in millions) Accrual Balance at December 31, 2014 Restructuring Costs, net Payments Foreign Currency and Other Accrual Balance at December 31, 2015 Severance and other employee-related (a) $ 5.4 $ 6.7 $ (5.6 ) $ (0.4 ) $ 6.1 Other costs (b) 5.4 5.4 (6.0 ) (0.2 ) 4.6 Total $ 10.8 $ 12.1 $ (11.6 ) $ (0.6 ) $ 10.7 (in millions) Accrual Balance at Restructuring Costs, net Payments Foreign Currency and Other Accrual Balance at December 31, 2014 Severance and other employee-related (a) $ 16.6 $ 6.3 $ (17.2 ) $ (0.3 ) $ 5.4 Other costs (b) 13.4 1.4 (9.4 ) — 5.4 Total $ 30.0 $ 7.7 $ (26.6 ) $ (0.3 ) $ 10.8 (a) For 2015 and 2014, the total headcount underlying these costs is approximately 204 and 2,850, respectively. At December 31, 2015, approximately 70 employees have not been terminated under the plans. The amounts accrued at December 31, 2015 for severance and other employee-related are expected to be paid through 2016. (b) Amounts accrued at December 31, 2015 for other costs (principally lease and contract termination costs) are expected to be paid through 2019. |
Segment Information
Segment Information | 12 Months Ended |
Dec. 31, 2015 | |
Segment Information | 17. Segment Information The Company reports four business segments: Branded Consumables, Consumer Solutions, Outdoor Solutions and Process Solutions. The majority of the Company’s sales are within the United States. The Company’s international operations are mainly based in Asia, Canada, Europe and Latin America. The Company and its chief operating decision maker use “segment earnings” to measure segment operating performance. The Branded Consumables segment manufactures or sources, markets and distributes a broad line of branded consumer products, many of which are affordable, consumable and fundamental household staples, including arts and crafts paint brushes, air fresheners, brooms, brushes, buckets, children’s card games, clothespins, collectible tins, condoms, cord, rope and twine, premium disposable tableware, dusters, dust pans, feeding bottles, fencing, fire extinguishing products, firelogs and firestarters, foam coolers, fresh preserving jars and accessories, home decor accessories, home fragrance products, kitchen matches, mops, other craft items, pacifiers, plastic cutlery, playing cards and accessories, rubber gloves and related cleaning products, safes, premium scented candles and accessories, security cameras, security doors, smoke and carbon monoxide alarms, soothers, sponges, storage organizers and workshop accessories, teats, toothpicks, travel sprays, window guards and other accessories. This segment markets our products under brand names such as Aviator ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® The Consumer Solutions segment manufactures or sources, markets, and distributes a diverse line of household products, including kitchen appliances and home environment products. This segment maintains a strong portfolio of globally-recognized brands including Bionaire ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® The Outdoor Solutions segment manufactures or sources, markets and distributes global consumer active lifestyle products for outdoor and outdoor-related activities. For general outdoor activities, the Outdoor Solutions segment is a leading provider of active lifestyle products, offering an array of products that include camping and outdoor equipment such as air beds, camping stoves, coolers, foldable furniture, gas grills, lanterns and flashlights, sleeping bags, tents and water recreation products such as inflatable boats, kayaks and tow-behinds under brand names such as Campingaz ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® ® The Process Solutions segment manufactures, markets and distributes a wide variety of plastic products including closures, contact lens packaging, medical disposables, plastic cutlery and rigid packaging. Many of these products are consumable in nature or represent components of consumer products. This segment’s materials business produces specialty nylon polymers, conductive fibers and monofilament used in various products, including woven mats used by paper producers and weed trimmer cutting line, as well as fiberglass radio antennas for marine, citizen band and military applications. This segment is also a leading North American producer of niche products fabricated from solid zinc strip and is the sole source supplier of copper-plated zinc penny blanks to the United States Mint and a major supplier to the Royal Canadian Mint, as well as a supplier of brass, bronze and nickel-plated finishes on steel and zinc for coinage to other international markets. In addition, the Company manufactures a line of industrial zinc products marketed globally for use in the architectural, automotive, construction, electrical component and plumbing markets. Segment information as of and for the years ended December 31, 2015, 2014 and 2013 is as follows: 2015 (in millions) Branded Consumables Consumer Solutions Outdoor Solutions Process Solutions Intercompany Eliminations Total Operating Segments Corporate/ Unallocated Consolidated Net sales $ 3,338.6 $ 2,167.1 $ 2,736.6 $ 452.4 $ (90.8 ) $ 8,603.9 $ — $ 8,603.9 Segment earnings (loss) 638.3 329.6 305.7 60.1 — 1,333.7 (131.7 ) 1,202.0 Adjustments to reconcile to reported operating earnings (loss): Fair market value adjustment to inventory (18.2 ) — (18.7 ) — — (36.9 ) — (36.9 ) Restructuring costs, net (5.4 ) (0.3 ) (4.4 ) — — (10.1 ) (2.0 ) (12.1 ) Acquisition-related and other costs (29.3 ) (17.5 ) (34.1 ) (0.5 ) — (81.4 ) (23.3 ) (104.7 ) Venezuela-related charges — — — — — — (60.6 ) (60.6 ) Other (a) — — — — — — (83.8 ) (83.8 ) Impairment of goodwill, intangibles and other assets (5.2 ) — (145.6 ) — — (150.8 ) — (150.8 ) Depreciation and amortization (119.9 ) (38.2 ) (68.8 ) (11.8 ) — (238.7 ) (6.7 ) (245.4 ) Operating earnings (loss) $ 460.3 $ 273.6 $ 34.1 $ 47.8 $ — $ 815.8 $ (308.1 ) $ 507.7 Other segment data: Total assets $ 5,936.3 $ 2,235.0 $ 4,826.6 $ 198.5 $ — $ 13,196.4 $ 1,096.7 $ 14,293.1 Capital expenditures 109.5 27.7 52.5 13.2 — 202.9 11.7 214.6 2014 (in millions) Branded Consumables Consumer Solutions Outdoor Solutions Process Solutions Intercompany Eliminations Total Operating Segments Corporate/ Consolidated Net sales $ 2,993.6 $ 2,211.6 $ 2,739.2 $ 427.5 $ (84.8 ) $ 8,287.1 $ — $ 8,827.1 Segment earnings (loss) 520.6 358.0 302.3 52.0 — 1,232.9 (128.9 ) 1,104.0 Adjustments to reconcile to reported operating earnings (loss): Fair market value adjustment to inventory (2.1 ) (21.3 ) — — — (23.4 ) — (23.4 ) Restructuring costs, net (3.6 ) (1.8 ) (2.3 ) — — (7.7 ) — (7.7 ) Acquisition-related and other costs (b) (19.6 ) 27.8 (41.1 ) — — (32.9 ) (9.1 ) (42.0 ) Venezuela-related charges — — — — — — (174.6 ) (174.6 ) Impairment of goodwill, intangibles and other assets (13.9 ) (0.7 ) (9.9 ) (0.9 ) — (25.4 ) — (25.4 ) Depreciation and amortization (86.1 ) (32.4 ) (55.6 ) (11.3 ) — (185.4 ) (5.7 ) (191.1 ) Operating earnings (loss) $ 395.3 $ 329.6 $ 193.4 $ 39.8 $ — $ 958.1 $ (318.3 ) $ 639.8 Other segment data: Total assets $ 4,223.1 $ 2,516.5 $ 2,829.4 $ 194.1 $ — $ 9,763.1 $ 1,036.2 $ 10,799.3 Capital expenditures 92.3 28.6 57.3 17.6 — 195.8 6.3 202.1 2013 (in millions) Branded Consumables Consumer Solutions Outdoor Solutions Process Solutions Intercompany Eliminations Total Operating Segments Corporate/ Unallocated Consolidated Net sales $ 2,266.6 $ 2,040.0 $ 2,724.4 $ 403.6 $ (78.7 ) $ 7,355.9 $ — $ 7,355.9 Segment earnings (loss) 411.1 307.2 298.4 51.7 — 1,068.4 (132.4 ) 936.0 Adjustments to reconcile to reported operating earnings (loss): Fair market value adjustment to inventory (82.4 ) — (7.4 ) — — (89.8 ) — (89.8 ) Restructuring costs, net (7.0 ) (3.3 ) (11.7 ) — — (22.0 ) — (22.0 ) Acquisition-related and other costs (c) (7.4 ) (1.4 ) (25.9 ) — — (34.7 ) 17.1 (17.6 ) Venezuela-related charges — — — — — — (29.0 ) (29.0 ) Other (d) — — — — — — (38.8 ) (38.8 ) Depreciation and amortization (60.8 ) (32.5 ) (57.3 ) (11.3 ) — (161.9 ) (4.0 ) (165.9 ) Operating earnings (loss) $ 253.5 $ 270.0 $ 196.1 $ 40.4 $ — $ 760.0 $ (187.1 ) $ 572.9 Other segment data: Capital expenditures $ 39.0 $ 39.0 $ 87.2 $ 8.4 $ — $ 173.6 $ 37.4 $ 211.0 (a) Primarily comprised of the cumulative stock-based compensation related to certain restricted stock awards where compensation expense was not previously recognized (see Note 13). (b) Consolidated amount includes a gain of $38.7 on the sale of an Asian manufacturing facility recorded in the Consumer Solutions segment. (c) Consolidated amount includes a net gain on the sale of certain domestic assets recorded in the Corporate segment. (d) Represents stock-based compensation related to a grant of common stock to certain executive officers (see Note 13). Note: Intersegment sales are recorded at cost plus an agreed upon profit. Geographic Information Geographic information as of and for the years ended December 31, 2015, 2014 and 2013 is as follows: (in millions) Domestic International Total 2015 Net sales $ 5,558.1 $ 3,045.8 $ 8,603.9 Property, plant and equipment, net 732.3 342.1 1,074.4 2014 Net sales $ 5,085.2 $ 3,201.9 $ 8,287.1 Property, plant and equipment, net 516.0 333.9 849.9 2013 Net sales $ 4,482.7 $ 2,873.2 $ 7,355.9 |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Income (Loss) | 12 Months Ended |
Dec. 31, 2015 | |
Accumulated Other Comprehensive Income (Loss) | 18. Accumulated Other Comprehensive Income (Loss) AOCI activity for 2015 is as follows: (in millions) Cumulative Derivative Accrued AOCI AOCI at December 31, 2014 $ (139.5 ) $ 13.4 $ (54.6 ) $ (180.7 ) AOCI activity, net of tax: OCI excluding reclassifications (185.7 ) 42.9 40.7 (102.1 ) Reclassifications to earnings — (39.6 ) (39.7 ) (79.3 ) OCI, net of tax (185.7 ) 3.3 1.0 (181.4 ) AOCI at December 31, 2015 $ (325.2 ) $ 16.7 $ (53.6 ) $ (362.1 ) For 2015, 2014 and 2013 reclassifications from AOCI to the results of operations for the Company’s pension and postretirement benefit plans were an expense of $11.9, $9.7 and $7.4, respectively, and primarily represent the amortization of net actuarial losses and plan settlements (see Note 15). For 2015, 2014 and 2013, reclassifications from AOCI to the results of operations for the Company’s derivative financial instruments for effective cash flow hedges were income of $32.4, $6.3 and $18.2, respectively (see Note 10). The income tax (provision) benefit allocated to the components of OCI for 2015, 2014 and 2013 is as follows: (in millions) 2015 2014 2013 Cumulative translation adjustment $ (12.3 ) $ (12.5 ) $ — Derivative financial instruments 0.6 (6.0 ) (2.3 ) Accrued benefit cost 0.7 4.2 (14.5 ) Unrealized gain on investment — 0.1 — Income tax (provision) benefit related to OCI $ (11.0 ) $ (14.2 ) $ (16.8 ) |
Condensed Consolidating Financi
Condensed Consolidating Financial Data | 12 Months Ended |
Dec. 31, 2015 | |
Condensed Consolidating Financial Data | 19. Condensed Consolidating Financial Data The Company provides condensed consolidating financial data for its subsidiaries that are guarantors of its registered public debt. The Company’s 6 1 8 Condensed Consolidating Results of Operations Year Ended December 31, 2015 (in millions) Parent Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 5,966.6 $ 3,465.0 $ (827.7 ) $ 8,603.9 Cost of sales — 4,212.6 2,527.1 (827.7 ) 5,912.0 Gross profit — 1,754.0 937.9 — 2,691.9 Selling, general and administrative expenses 207.3 1,122.3 691.7 — 2,021.3 Restructuring costs, net 2.0 4.8 5.3 — 12.1 Impairment of goodwill, intangibles and other assets — 126.6 24.2 — 150.8 Operating earnings (loss) (209.3 ) 500.3 216.7 — 507.7 Interest expense, net 174.2 38.2 13.7 — 226.1 Income (loss) before taxes and equity earnings of subsidiaries (383.5 ) 462.1 203.0 — 281.6 Income tax provision (benefit) (139.3 ) 198.7 75.7 — 135.1 Equity earnings of subsidiaries 390.7 89.1 — (479.8 ) — Net income (loss) 146.5 352.5 127.3 (479.8 ) 146.5 Other comprehensive income (loss), net of (181.4 ) (136.5 ) (165.1 ) 301.6 (181.4 ) Comprehensive income (loss) $ (34.9 ) $ 216.0 $ (37.8 ) $ (178.2 ) $ (34.9 ) Year Ended December 31, 2014 (in millions) Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 5,678.9 $ 3,407.1 $ (798.9 ) $ 8,287.1 Cost of sales — 4,064.8 2,388.3 (798.9 ) 5,654.2 Gross profit — 1,614.1 1,018.8 — 2,632.9 Selling, general and administrative expenses 104.8 1,130.3 724.9 — 1,960.0 Restructuring costs, net — — 7.7 — 7.7 Impairment of goodwill, intangibles and other assets — 23.2 2.2 — 25.4 Operating earnings (loss) (104.8 ) 460.6 284.0 — 639.8 Interest expense, net 171.9 31.3 7.1 — 210.3 Loss on early extinguishment of debt 56.7 — — — 56.7 Income (loss) before taxes and equity earnings of subsidiaries (333.4 ) 429.3 276.9 — 372.8 Income tax provision (benefit) (126.1 ) 162.4 94.0 — 130.3 Equity earnings of subsidiaries 449.8 156.1 — (605.9 ) — Net income (loss) 242.5 423.0 182.9 (605.9 ) 242.5 Other comprehensive income (loss), net of tax (122.1 ) (160.9 ) (191.8 ) 352.7 (122.1 ) Comprehensive income (loss) $ 120.4 $ 262.1 $ (8.9 ) $ (253.2 ) $ 120.4 Year Ended December 31, 2013 (in millions) Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 4,930.5 $ 3,191.7 $ (766.3 ) $ 7,355.9 Cost of sales — 3,732.3 2,275.2 (766.3 ) 5,241.2 Gross profit — 1,198.2 916.5 — 2,114.7 Selling, general and administrative expenses 133.8 804.6 581.4 — 1,519.8 Restructuring costs, net — 5.8 16.2 — 22.0 Operating earnings (loss) (133.8 ) 387.8 318.9 — 572.9 Interest expense, net 199.3 (21.8 ) 17.9 — 195.4 Loss on early extinguishment of debt 25.9 — — — 25.9 Income (loss) before taxes and equity earnings of subsidiaries (359.0 ) 409.6 301.0 — 351.6 Income tax provision (benefit) (124.9 ) 165.9 106.7 — 147.7 Equity earnings of subsidiaries 438.0 145.0 — (583.0 ) — Net income (loss) 203.9 388.7 194.3 (583.0 ) 203.9 Other comprehensive income (loss), net of tax (5.2 ) (2.0 ) (26.1 ) 28.1 (5.2 ) Comprehensive income (loss) $ 198.7 $ 386.7 $ 168.2 $ (554.9 ) $ 198.7 Condensed Consolidating Balance Sheets As of December 31, 2015 (in millions) Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Assets: Cash and cash equivalents $ 879.6 $ 7.6 $ 411.2 $ — $ 1,298.4 Accounts receivable — 5.4 1,305.0 — 1,310.4 Inventories — 990.6 792.6 — 1,783.2 Other current assets 53.6 69.7 139.0 — 262.3 Total current assets 933.2 1,073.3 2,647.8 — 4,654.3 Property, plant and equipment, net 50.8 504.3 519.3 — 1,074.4 Goodwill — 3,069.8 1,190.6 — 4,260.4 Intangibles, net — 3,008.1 1,086.5 — 4,094.6 Intercompany receivables 6,237.9 4,947.3 4,560.9 (15,746.1 ) — Investment in subsidiaries 8,161.1 2,111.4 — (10,272.5 ) — Other non-current assets 66.7 8.9 133.8 — 209.4 Total assets $ 15,449.7 $ 14,723.1 $ 10,138.9 $ (26,018.6 ) $ 14,293.1 Liabilities and s tockholders’ equity : Short-term debt and current portion of long-term debt $ 66.5 $ 1.8 $ 525.2 $ — $ 593.5 Accounts payable 8.3 493.4 311.5 — 813.2 Other current liabilities 94.3 289.4 484.9 — 868.6 Total current liabilities 169.1 784.6 1,321.6 — 2,275.3 Long-term debt 5,774.6 4.1 8.8 — 5,787.5 Intercompany payables 5,172.4 4,126.7 6,447.0 (15,746.1 ) — Deferred taxes on income 60.5 1,154.5 388.5 — 1,603.5 Other non-current liabilities 220.8 146.6 207.1 — 574.5 Total stockholders’ equity 4,052.3 8,506.6 1,765.9 (10,272.5 ) 4,052.3 Total liabilities and stockholders’ equity $ 15,449.7 $ 14,723.1 $ 10,138.9 $ (26,018.6 ) $ 14,293.1 As of December 31, 2014 (in millions) Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Assets: Cash and cash equivalents $ 728.8 $ 9.3 $ 426.7 $ — $ 1,164.8 Accounts receivable — 1.2 1,276.7 — 1,277.9 Inventories — 919.4 585.3 — 1,504.7 Other current assets 38.3 161.7 170.6 — 370.6 Total current assets 767.1 1,091.6 2,459.3 — 4,318.0 Property, plant and equipment, net 47.0 456.5 346.4 — 849.9 Goodwill — 2,572.0 308.2 — 2,880.2 Intangibles, net — 2,350.7 247.8 — 2,598.5 Intercompany receivables 4,641.2 4,758.6 4,547.7 (13,947.5 ) — Investment in subsidiaries 7,111.3 2,029.1 — (9,140.4 ) — Other non-current assets 56.4 26.9 69.4 — 152.7 Total assets $ 12,623.0 $ 13,285.4 $ 7,978.8 $ (23,087.9 ) $ 10,799.3 Liabilities and stockholders’ equity: Short-term debt and current portion of long-term debt $ 47.0 $ 1.6 $ 546.3 $ — $ 594.9 Accounts payable 8.7 529.8 271.4 — 809.9 Other current liabilities 63.6 337.4 271.4 — 672.4 Total current liabilities 119.3 868.8 1,089.1 — 2,077.2 Long-term debt 4,442.0 4.2 17.8 — 4,464.0 Intercompany payables 5,197.4 4,044.0 4,706.1 (13,947.5 ) — Deferred taxes on income 100.4 1,039.3 82.4 — 1,222.1 Other non-current liabilities 154.6 160.5 111.6 — 426.7 Total stockholders’ equity 2,609.3 7,168.6 1,971.8 (9,140.4 ) 2,609.3 Total liabilities and stockholders’ equity $ 12,623.0 $ 13,285.4 $ 7,978.8 $ (23,087.9 ) $ 10,799.3 Condensed Consolidating Statements of Cash Flows Year Ended December 31, 2015 (in millions) Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Net cash provided by (used in) operating activities: $ (137.6 ) $ 1,080.3 $ (248.8 ) $ (9.2 ) $ 684.7 Financing activities: Net change in short-term debt — (0.9 ) (33.1 ) — (34.0 ) (Payments on) proceeds from intercompany transactions 545.3 (932.5 ) 382.6 4.6 — Proceeds from issuance of long-term debt 1,386.0 — 3.8 — 1,389.8 Payments on long-term debt (52.6 ) (0.8 ) (1.3 ) — (54.7 ) Issuance (repurchase) of common stock, net 1,315.5 — — — 1,315.5 Excess tax benefits from stock-based compensation 25.9 — — — 25.9 Other (17.7 ) (0.4 ) (5.7 ) — (23.8 ) Net cash provided by (used in) financing activities 3,202.4 (934.6 ) 346.3 4.6 2,618.7 Investing activities: Additions to property, plant and equipment (11.7 ) (133.7 ) (69.2 ) — (214.6 ) Acquisition of business, net of cash acquired (2,904.0 ) (7.0 ) (26.1 ) — (2,937.1 ) Intercompany investing activities, net — (4.6 ) — 4.6 — Other 1.7 (2.1 ) 35.0 — 34.6 Net cash used in investing activities (2,914.0 ) (147.4 ) (60.3 ) 4.6 (3,117.1 ) Effect of exchange rate changes on cash — — (52.7 ) — (52.7 ) Net increase (decrease) in cash and cash equivalents 150.8 (1.7 ) (15.5 ) — 133.6 Cash and cash equivalents at beginning of year 728.8 9.3 426.7 — 1,164.8 Cash and cash equivalents at end of year $ 879.6 $ 7.6 $ 411.2 $ — $ 1,298.4 Year Ended December 31, 2014 (in millions) Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Net cash provided by (used in) operating activities: $ (145.5 ) $ 555.1 $ 236.5 $ (19.1 ) $ 627.0 Financing activities: Net change in short-term debt — — 25.4 — 25.4 (Payments on) proceeds from intercompany transactions 11.8 (74.9 ) 44.0 19.1 — Proceeds from issuance of long-term debt 1,752.5 1.6 10.7 — 1,764.8 Payments on long-term debt (1,245.7 ) (1.5 ) (0.8 ) — (1,248.0 ) Issuance (repurchase) of common stock, net (285.3 ) — — — (285.3 ) Excess tax benefits from stock-based compensation 38.0 — — — 38.0 Other (21.4 ) (7.6 ) (0.4 ) — (29.4 ) Net cash provided by (used in) financing activities 249.9 (82.4 ) 78.9 19.1 265.5 Investing activities: Additions to property, plant and equipment (6.2 ) (129.0 ) (66.9 ) — (202.1 ) Acquisition of business, net of cash acquired — (340.5 ) (176.9 ) — (517.4 ) Other (0.2 ) (7.4 ) 15.6 — 8.0 Net cash used in investing activities (6.4 ) (476.9 ) (228.2 ) — (711.5 ) Effect of exchange rate changes on cash — — (144.7 ) — (144.7 ) Net increase (decrease) in cash and cash equivalents 98.0 (4.2 ) (57.5 ) — 36.3 Cash and cash equivalents at beginning of year 630.8 13.5 484.2 — 1,128.5 Cash and cash equivalents at end of year $ 728.8 $ 9.3 $ 426.7 $ $ 1,164.8 Year Ended December 31, 2013 (in millions) Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Net cash provided by (used in) operating activities: $ (180.6 ) $ 675.2 $ 182.8 $ (8.9 ) $ 668.5 Financing activities: Net change in short-term debt — (0.1 ) 102.1 — 102.0 (Payments on) proceeds from intercompany transactions 775.4 (567.5 ) (200.5 ) (7.4 ) — Proceeds from issuance of long-term debt 1,261.5 — 11.9 — 1,273.4 Payments on long-term debt (404.5 ) (1.8 ) (1.4 ) — (407.7 ) Issuance (repurchase) of common stock, net 450.5 — — — 450.5 Excess tax benefits from stock-based compensation 11.6 — — — 11.6 Other (19.2 ) (4.4 ) (0.6 ) — (24.2 ) Net cash provided by (used in) financing activities 2,075.3 (573.8 ) (88.5 ) (7.4 ) 1,405.6 Investing activities: Additions to property, plant and equipment (37.5 ) (77.7 ) (95.8 ) — (211.0 ) Acquisition of business, net of cash acquired (1,807.4 ) — (12.7 ) — (1,820.1 ) Intercompany investing activities, net — (16.3 ) — 16.3 — Other 20.8 1.2 51.7 — 73.7 Net cash used in investing activities (1,824.1 ) (92.8 ) (56.8 ) 16.3 (1,957.4 ) Effect of exchange rate changes on cash — — (22.3 ) — (22.3 ) Net increase in cash and cash equivalents 70.6 8.6 15.2 — 94.4 Cash and cash equivalents at beginning of year 560.2 4.9 469.0 — 1,034.1 Cash and cash equivalents at end of year $ 630.8 $ 13.5 $ 484.2 $ — $ 1,128.5 The amounts reflected as proceeds (payments) from (to) intercompany transactions represent cash flows originating from transactions conducted between guarantor subsidiaries, non-guarantor subsidiaries and parent in the normal course of business operations. |
Schedule II - Valuation and Qua
Schedule II - Valuation and Qualifying Accounts and Reserves | 12 Months Ended |
Dec. 31, 2015 | |
Schedule II - Valuation and Qualifying Accounts and Reserves | Schedule II JARDEN CORPORATION VALUATION AND QUALIFYING ACCOUNTS AND RESERVES (in millions) Balance at beginning of period Charges to costs and expense Deductions from reserves Other (2) Balance at end of period Reserves against accounts receivable (1): 2015 $ (119.7 ) $ (111.6 ) $ 76.4 $ 9.4 $ (145.5 ) 2014 (97.0 ) (93.1 ) 67.4 3.0 (119.7 ) 2013 (79.7 ) (92.5 ) 74.9 0.3 (97.0 ) (1) Principally consisting of reserves for uncollectable accounts and sales returns and allowances. (2) Principally consisting of foreign currency translation. |
Business and Significant Acco28
Business and Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2015 | |
Basis of Presentation | Basis of Presentation The consolidated financial statements include the consolidated accounts of the Company and have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”). All significant intercompany transactions and balances have been eliminated upon consolidation. Unless otherwise indicated, references in the consolidated financial statements to 2015, 2014 and 2013 are to the Company’s calendar years ended December 31, 2015, 2014 and 2013, respectively. Certain reclassifications have been made in the Company’s consolidated financial statements of prior years to conform to the current year presentation. These reclassifications have no impact on previously reported net income. |
Supplemental Information | Supplemental Information Stock-based compensation costs, which are included in selling, general and administrative expenses (“SG&A”), were $131, $49.7 and $95.8 for 2015, 2014 and 2013, respectively. Interest expense is net of interest income of $2.6, $7.2 and $6.0 for 2015, 2014 and 2013, respectively. |
Foreign Operations | Foreign Operations The functional currency for most of the Company’s consolidated foreign operations is the local currency. Assets and liabilities are translated at year-end exchange rates, and income and expenses are translated at average exchange rates during the year. Net unrealized exchange adjustments arising on the translation of foreign currency financial statements are reported as cumulative translation adjustments within accumulated other comprehensive income. Foreign currency transaction gains and losses are included in the results of operations and are generally classified in SG&A. Foreign currency transaction losses for 2015, 2014 and 2013 were $0.4, $2.0 and $6.4, respectively. The U.S. dollar is the functional currency for certain foreign subsidiaries that conduct their business primarily in U.S. dollars. As such, monetary items are translated at current exchange rates, and non-monetary items are translated at historical exchange rates. Venezuela Operations Prior to March 31, 2015, the Company included the results of its Venezuelan operations in its consolidated financial statements using the consolidation method of accounting. Venezuelan exchange control regulations have become increasingly restrictive and have resulted in an other-than-temporary lack of exchangeability between the Venezuelan Bolivar and U.S. dollar, and have restricted our Venezuelan operations’ ability to pay obligations denominated in U.S. dollars, as well as pay dividends. These exchange regulations, combined with certain Venezuelan regulations, limit the Company’s ability to rationalize its manufacturing platform to a level that would allow the Company to maintain a sustainable production level that is commensurate with the declining demand resulting from the deteriorating macroeconomic conditions in Venezuela. Furthermore, the Venezuelan government imposes price restrictions that prohibit the Company from pricing its products at acceptable levels. As such, effective March 31, 2015, the Company began reporting the results of its Venezuelan operations using the cost method of accounting. As a result, during the three months ended March 31, 2015, the Company recorded charges of $60.6 related to the deconsolidation of the Company’s subsidiaries operating in Venezuela (the “Venezuela-related charges”) that include in part, charges for the remeasurement of net monetary assets and the impairment of long-lived assets (discussed hereafter). The Venezuela-related charges are recorded in SG&A. On February 10, 2015, the Venezuelan government established a new foreign exchange system, the Marginal Currency System (“SIMADI”). Furthermore, in February 2015 shortly after establishment of SIMADI, the SICAD-II program was eliminated. As such, the Company determined it would be most appropriate to remeasure the net monetary assets of the Company’s subsidiaries operating in Venezuela at the SIMADI exchange rate, as this was the Company’s expected settlement rate. The SIMADI exchange rate was approximately 193 Bolivars per U.S. dollar at March 31, 2015. As such, due to the change to the SIMADI exchange rate, during the three months ended March 31, 2015, the Company recorded a foreign exchange-related charge of $13.0 related to the write-down of net monetary assets due to this remeasurement. This charge is included in the aforementioned Venezuela-related charges. Furthermore, as a result of the continued foreign exchange restrictions, combined with the unfavorable macroeconomic conditions in Venezuela, the Company recorded a $37.3 impairment charge on property, plant and equipment that were previously recorded at historical cost. This charge is included in the aforementioned Venezuela-related charges. Up until December 31, 2014, the financial statements of the Company’s subsidiaries operating in Venezuela were remeasured at and reflected in the Company’s consolidated financial statements at the CENCOEX official exchange rate of 6.30 Bolivars per U.S. dollar. Due to the evolving foreign exchange control environment in Venezuela and additional experience with the various foreign exchange mechanisms, specifically SICAD and SICAD-II, as of December 31, 2014, the Company determined it would be most appropriate to remeasure the financial statements of the Company’s subsidiaries operating in Venezuela at the SICAD-II exchange rate of 50.0 Bolivars per U.S. dollar. As a result of the change to the SICAD-II exchange rate, the results of operations for 2014 includes a charge of $151 related to the write-down of net monetary assets due to this remeasurement. This charge is included in SG&A. In February 2013, the Venezuelan government devalued the Bolivar relative to the U.S. dollar. As a result, the Company recorded $29.0 of Venezuela-related charges during 2013 related to its Venezuela operations, which are almost entirely comprised of a non-cash charge related to the write-down of monetary assets due to the change in the official exchange rate. These charges are included in SG&A. |
Use of Estimates | Use of Estimates The preparation of the consolidated financial statements in accordance with GAAP requires estimates and assumptions that affect amounts reported and disclosed in the consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates. Significant accounting estimates and assumptions are used for, but not limited to, the allowance for doubtful accounts; asset impairments; useful lives of tangible and intangible assets; pension and postretirement liabilities; tax valuation allowances and unrecognized tax benefits; reserves for sales returns and allowances; product warranty; product liability; excess and obsolete inventory valuation; stock-based compensation; and litigation and environmental liabilities. These accounting estimates may be adjusted or refined due to changes in the facts and circumstances supporting these accounting estimates. Such changes and refinements are reflected in the consolidated financial statements in the period in which they are made and, if material, their effects are disclosed in the consolidated financial statements. |
Concentrations of Credit Risk | Concentrations of Credit Risk Substantially all of the Company’s trade receivables are due from retailers and distributors located throughout Asia, Canada, Europe, Latin America and the United States. Approximately 15%, 15% and 17% of the Company’s consolidated net sales in 2015, 2014 and 2013, respectively, were to a single customer who purchased product from all of the Company’s business segments. |
Cash and Cash Equivalents | Cash and Cash Equivalents The Company considers highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. |
Accounts Receivable | Accounts Receivable The Company provides credit, in the normal course of business, to its customers. The Company maintains an allowance for doubtful customer accounts for estimated losses that may result from the inability of the Company’s customers to make required payments. That estimate is based on a variety of factors, including historical collection experience, current economic and market conditions, and a review of the current status of each customer’s trade accounts receivable. The Company charges actual losses when incurred to this allowance. |
Leasehold Improvements | Leasehold Improvements Leasehold improvements are recorded at cost less accumulated amortization. Improvements are amortized over the shorter of the remaining lease term (and any renewal period if such a renewal is reasonably assured at inception) or the estimated useful lives of the assets. |
Property, Plant and Equipment | Property, Plant and Equipment Property, plant and equipment are recorded at cost less accumulated depreciation. Maintenance and repair costs are charged to expense as incurred, and expenditures that extend the useful lives of assets are capitalized. The Company reviews property, plant and equipment for impairment whenever events or circumstances indicate that carrying amounts may not be recoverable through future undiscounted cash flows. If the Company concludes that impairment exists, the carrying amount is reduced to fair value. The Company provides for depreciation primarily using the straight-line method in amounts that allocate the cost of property, plant and equipment over the following ranges of useful lives: Buildings and improvements 5 to 45 years Machinery, equipment and tooling (includes capitalized software) 3 to 25 years Furniture and fixtures 3 to 10 years Land is not depreciated. |
Goodwill and Intangible Assets | Goodwill and Intangible Assets Goodwill and certain intangibles (primarily trademarks and tradenames) are not amortized; however, they are subject to evaluation for impairment using a fair value based test. This evaluation is performed annually, during the fourth quarter or more frequently if facts and circumstances warrant. The Company uses a qualitative approach to test goodwill for impairment by first assessing qualitative factors to determine whether it is more-likely-than-not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. The Company applied this qualitative approach to select reporting units. For other reporting units, the Company proceeded directly to the first step of goodwill impairment testing. The first step in the goodwill impairment test involves comparing the fair value of each of its reporting units to the carrying value of those reporting units. If the carrying value of a reporting unit exceeds the fair value of the reporting unit, the Company is required to proceed to the second step. In the second step, the fair value of the reporting unit would be allocated to the assets (including unrecognized intangibles) and liabilities of the reporting unit, with any residual representing the implied fair value of goodwill. An impairment loss would be recognized if, and to the extent that, the carrying value of goodwill exceeded the implied value (see Note 6). The Company uses a qualitative approach to test indefinite-lived intangible assets for impairment by first assessing qualitative factors to determine whether it is more-likely-than-not that the fair value of an indefinite-lived intangible asset is impaired as a basis for determining whether it is necessary to perform quantitative impairment testing. The Company applied this qualitative approach to select indefinite-lived intangible assets. For other indefinite-lived intangible assets, the Company proceeded directly to quantitative impairment testing. The Company reviews amortizable intangible assets for impairment whenever events or circumstances indicate that carrying amounts may not be recoverable. If the Company concludes that impairment exists, the carrying amount is reduced to fair value. |
Amortization | Amortization Deferred debt issue costs are amortized over the term of the related debt. Identifiable intangible assets are recognized apart from goodwill and are amortized over their estimated useful lives, except for identifiable intangible assets with indefinite lives, which are not amortized. |
Revenue Recognition | Revenue Recognition The Company recognizes revenues at the time of product shipment or delivery, depending upon when title and risk of loss passes, to unaffiliated customers, and when all of the following have occurred: a firm sales agreement is in place, pricing is fixed or determinable and collection is reasonably assured. Revenue is recognized as the net amount estimated to be received after deducting estimated amounts for product returns, discounts and allowances. The Company estimates future product returns, discounts and allowances based upon historical return rates and its reasonable judgment. Amounts received from customers in advance to purchase goods and services are recorded as a liability and revenue is not recognized until the goods or services are delivered. The Company sells gift cards to customers in its retail stores, third-party retail stores and through consumer direct operations. Gift cards do not have an expiration date. At the point of sale of a gift card, the Company records deferred revenue. Gift card revenue is recognized when the gift card is redeemed by the customer or the likelihood of the gift card being redeemed by the customer is remote (“gift card breakage”). Gift card breakage income is recognized in proportion to the actual redemption of gift cards based on the Company’s historical redemption pattern and is included in net sales in the Company’s consolidated statements of operations. |
Cost of Sales | Cost of Sales The Company’s cost of sales includes the costs of raw materials and finished goods purchases, manufacturing costs and warehouse and distribution costs. |
Advertising Costs | Advertising Costs Advertising costs consist primarily of ad demo, media placement and promotions, and are expensed as incurred. The amounts charged to advertising and included in SG&A in the consolidated statements of operations for 2015, 2014 and 2013 were $187, $189 and $172, respectively. |
Product Liability Reserves | Product Liability Reserves The Company has a self-insurance program for product liability that includes reserves for self-retained losses and certain excess and aggregate risk transfer insurance. The estimated product liability reserve incorporates historical loss experience combined with actuarial evaluation methods, review of significant individual files and the application of risk transfer programs. The Company’s actuarial evaluation methods consider claims incurred, but not reported when determining the product liability reserve. |
Product Warranty Costs | Product Warranty Costs The Company recognizes warranty costs based on an estimate of amounts required to meet future warranty obligations arising as a cost of the sale of its products. The Company accrues an estimated liability at the time of a product sale based on historical claim rates applied to current period sales, as well as any information applicable to current product sales that may indicate a deviation from such historical claim rate trends. Warranty reserves are included within “Other current liabilities” and “Other non-current liabilities” in the Company’s consolidated balance sheets. |
Sales Incentives and Trade Promotion Allowances | Sales Incentives and Trade Promotion Allowances The Company offers various sales incentives and trade promotional programs to its reseller customers from time to time in the normal course of business. These sales incentives and trade promotion programs typically include arrangements known as slotting fees, cooperative advertising and buydowns. These arrangements are recorded as a reduction to net sales in the Company’s consolidated statements of operations. |
Income Taxes | Income Taxes Deferred taxes are provided for differences between the financial statement and tax basis of assets and liabilities using enacted tax rates. The Company established a valuation allowance against a portion of the net tax benefit associated with all carryforwards and temporary differences in a prior year, as it was more likely than not that these would not be fully utilized in the available carryforward period. A portion of this valuation allowance remained as of December 31, 2015 and 2014 (see Note 12). The Company recognizes tax benefits for certain tax positions based upon judgments as to whether it is more likely than not that a tax position will be sustained upon examination. The measurement of tax positions that meet the more-likely-than-not recognition threshold are based in part on estimates and assumptions as to be the probability of an outcome, along with estimated amounts to be realized upon any settlement. Components of accumulated other comprehensive income (loss) (“AOCI”) are presented net of tax at the applicable statutory rates and are primarily generated domestically. |
Disclosures about Fair Value of Financial Instruments and Credit Risk | Disclosures about Fair Value of Financial Instruments and Credit Risk The carrying values of cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities approximate their fair market values due to the short-term maturities of these instruments. The fair market value (Level 1 measurement) of the Company’s senior notes and senior subordinated notes are based upon quoted market prices. The fair market value (Level 2 measurement) of the Company’s other long-term debt is estimated using interest rates currently available to the Company for debt with similar terms and maturities (see Note 9). Unless otherwise disclosed in the notes to the consolidated financial statements, the estimated fair value of financial assets and liabilities approximates carrying value. Financial instruments that potentially subject the Company to credit risk consist primarily of trade receivables and interest-bearing investments. Trade receivable credit risk is limited due to the diversity of the Company’s customers and the Company’s ongoing credit review procedures. Collateral for trade receivables is generally not required. The Company places its interest-bearing cash equivalents with major financial institutions. The Company is exposed to credit loss in the event of non-performance by the counterparties to its derivative financial instruments, all of which are highly rated financial institutions; however, the Company does not anticipate non-performance by such counterparties. |
Fair Value Measurements | Fair Value Measurements GAAP defines three levels of inputs that may be used to measure fair value and requires that the assets or liabilities carried at fair value be disclosed by the input level under which they were valued. The input levels are defined as follows: Level 1: Quoted market prices in active markets for identical assets and liabilities. Level 2: Observable inputs other than defined in Level 1, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 3: Unobservable inputs that are not corroborated by observable market data. The following table summarizes assets and liabilities that are measured at fair value on a recurring basis at December 31, 2015 and 2014: 2015 Fair Value Asset (Liability) (in millions) Level 1 Level 2 Level 3 Total Derivatives: Assets $ — $ 31.9 $ — $ 31.9 Liabilities — (25.9 ) — (25.9 ) Available-for-sale securities — — — — Contingent consideration — — (28.7 ) (28.7 ) 2014 Fair Value Asset (Liability) (in millions) Level 1 Level 2 Level 3 Total Derivatives: Assets $ — $ 29.3 $ — $ 29.3 Liabilities — (23.5 ) — (23.5 ) Available-for-sale securities — 1.5 — 1.5 Contingent consideration — — (32.6 ) (32.6 ) Derivative assets and liabilities relate to interest rate swaps, foreign currency contracts and commodity contracts. Fair values are determined by the Company using market prices obtained from independent brokers or determined using valuation models that use as their basis readily observable market data that is actively quoted and can be validated through external sources, including independent pricing services, brokers and market transactions. Available-for-sale securities are valued based on quoted market prices. The following table summarizes the assets that are measured at Level 3 fair value on a non-recurring basis at December 31, 2015 and 2014: (in millions) 2015 2014 Intangible assets $ 14.9 $ 106.7 At December 31, 2015 and 2014, goodwill of certain reporting units and certain intangible assets are recorded at fair value based upon the Company’s impairment testing and as circumstances require. The Company’s goodwill and indefinite-lived intangibles are fair valued using discounted cash flows and market multiple methods. Goodwill impairment testing requires significant use of judgment and assumptions including the identification of reporting units; the assignment of assets and liabilities to reporting units; and the estimation of future cash flows, business growth rates, terminal values and discount rates. The testing of indefinite-lived intangibles under established guidelines for impairment also requires significant use of judgment and assumptions, such as the estimation of cash flow projections, terminal values and discount rates. The fair value measurement of the contingent consideration obligations arising from acquisitions is based upon Level 3 inputs including, in part, the estimate of future cash flows based upon the likelihood of achieving the various earn-out criteria. Changes in the fair value of the contingent consideration obligations are recorded in SG&A. Changes in the fair value of the contingent consideration obligations for 2015 and 2014 were as follows: (in millions) 2015 2014 Contingent consideration at January 1, $ 32.6 $ 43.0 Acquisitions 8.1 1.4 Payments (6.3 ) (9.2 ) Adjustments and foreign exchange (5.7 ) (2.6 ) Contingent consideration at December 31, $ 28.7 $ 32.6 |
Stock-Based Compensation | Stock-Based Compensation The Company estimates the fair value of share-based awards on the date of grant, which is generally the date the award is approved by the Board of Directors of the Company (the “Board”) or committee thereof. The fair value of stock options is determined using the Black-Scholes option-pricing model. The fair value of the market-based restricted stock awards is determined using a Monte Carlo simulation embedded in a lattice model, and for all other restricted stock awards, based on the closing price of the Company’s common stock on the date of grant. The determination of the fair value of the Company’s stock option awards and restricted stock awards is based on a variety of factors including, but not limited to, the Company’s common stock price, expected stock price volatility over the expected life of awards, and actual and projected exercise behavior (see Note 13). Additionally, the Company has estimated forfeitures for share-based awards at the dates of grant based on historical experience. The forfeiture estimate is revised as necessary if actual forfeitures differ from these estimates. The Company issues restricted stock awards whose restrictions lapse upon either the passage of time (service vesting), achieving performance targets, attaining Company common stock price thresholds, or some combination of these restrictions. For those restricted stock awards with only service conditions, the Company recognizes compensation cost on a straight-line basis over the explicit service period. For those restricted stock awards with market conditions, the Company recognizes compensation cost on a straight-line basis over the derived service period unless the market condition is satisfied prior to the end of the derived service period. For performance only awards, the Company recognizes compensation cost on a straight-line basis over the implicit service period which represents the Company’s best estimates for when the target will be achieved. If it becomes apparent that the original service periods are no longer accurate, the remaining unrecognized compensation cost will be recognized over the revised remaining service periods. For restricted stock awards that contain both service and market or performance vesting conditions, compensation cost is recognized over the shorter of the two conditions if only one of the conditions must be met or the longer of the two conditions if both conditions must be met. Compensation costs for stock-based awards reflects the number of awards expected to vest and is ultimately adjusted in future periods to reflect the actual number of vested awards. Compensation costs for awards with performance conditions is only recognized if and when it becomes probable that the performance condition will be achieved. The probability of vesting is reassessed each reporting period and the compensation costs is adjusted based on this probability assessment. The cumulative effect on current and prior periods of a change in the estimated number of shares for which the requisite service is expected to be or has been rendered is recognized in compensation cost in the period of the change. For restricted stock awards that contain performance or market vesting conditions, the Company excludes these awards from diluted earnings per share computations until the end of the reporting period that the contingency is met. |
Pension and Postretirement Benefit Plans | Pension and Postretirement Benefit Plans The Company records annual amounts relating to its pension and postretirement benefit plans based on calculations which include various actuarial assumptions, including discount rates, assumed rates of return, compensation increases, turnover rates and healthcare cost trend rates. The Company reviews its actuarial assumptions on an annual basis and makes modifications to the assumptions based on current rates and trends when it is deemed appropriate to do so. The effect of modifications is generally recorded or amortized over future service periods. The assumptions utilized in recording its obligations under its pension and postretirement benefit plans are based on its experience, market conditions and input from its actuaries and investment advisors. |
Restructuring Costs | Restructuring Costs Restructuring costs include costs associated with exit or disposal activities, including costs for employee and lease terminations, facility closings or other exit activities. |
Business and Significant Acco29
Business and Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Useful Lives of Property Plant and Equipment | The Company provides for depreciation primarily using the straight-line method in amounts that allocate the cost of property, plant and equipment over the following ranges of useful lives: Buildings and improvements 5 to 45 years Machinery, equipment and tooling (includes capitalized software) 3 to 25 years Furniture and fixtures 3 to 10 years |
Assets and Liabilities Measured at Fair Value on Recurring Basis | The following table summarizes assets and liabilities that are measured at fair value on a recurring basis at December 31, 2015 and 2014: 2015 Fair Value Asset (Liability) (in millions) Level 1 Level 2 Level 3 Total Derivatives: Assets $ — $ 31.9 $ — $ 31.9 Liabilities — (25.9 ) — (25.9 ) Available-for-sale securities — — — — Contingent consideration — — (28.7 ) (28.7 ) 2014 Fair Value Asset (Liability) (in millions) Level 1 Level 2 Level 3 Total Derivatives: Assets $ — $ 29.3 $ — $ 29.3 Liabilities — (23.5 ) — (23.5 ) Available-for-sale securities — 1.5 — 1.5 Contingent consideration — — (32.6 ) (32.6 ) |
Assets Measured at Level 3 Fair Values on a Non-Recurring Basis | The following table summarizes the assets that are measured at Level 3 fair value on a non-recurring basis at December 31, 2015 and 2014: (in millions) 2015 2014 Intangible assets $ 14.9 $ 106.7 |
Changes in Fair Value of Contingent Consideration Obligations | Changes in the fair value of the contingent consideration obligations for 2015 and 2014 were as follows: (in millions) 2015 2014 Contingent consideration at January 1, $ 32.6 $ 43.0 Acquisitions 8.1 1.4 Payments (6.3 ) (9.2 ) Adjustments and foreign exchange (5.7 ) (2.6 ) Contingent consideration at December 31, $ 28.7 $ 32.6 |
Acquisitions (Tables)
Acquisitions (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Purchase Price Allocation of Assets Acquired and Liabilities Assumed | The Company’s preliminary fair valuation of assets acquired and liabilities assumed, which is subject to further refinement, is based on all available information, including, in part, certain preliminary valuations and other analyses. Based on this preliminary fair valuation, the purchase price is allocated as follows: Waddington Jostens Purchase Price Allocation (in millions): Preliminary value assigned: Accounts receivable $ 83.5 $ 46.2 Inventories 140.6 113.4 Other current assets 20.3 41.1 Property, plant and equipment 164.2 111.6 Intangible assets 721.0 879.9 Goodwill 592.6 919.3 Other assets 18.9 10.4 Accounts payable (36.6 ) (23.7 ) Other current liabilities (81.4 ) (150.7 ) Other non-current liabilities (1.9 ) (102.9 ) Long-term debt (627.3 ) (1,499.1 ) Non-current deferred tax liability (282.2 ) (300.6 ) Total purchase price, net of cash acquired $ 711.7 $ 44.9 |
Unaudited Pro Forma Financial Information | The following unaudited pro forma financial information presents the combined results of operations of the Company, Waddington and Jostens for 2015 and 2014 as if the Waddington Acquisition and Jostens Acquisition (collectively, the “Acquisitions”) had occurred on January 1, 2014. The unaudited pro forma financial information is not intended to represent or be indicative of the Company’s consolidated results of operations or financial condition that would have been reported had the Acquisitions been completed as of January 1, 2014 and should not be taken as indicative of the Company’s future consolidated results of operations or financial condition. Pro forma adjustments are tax-effected at the Company’s estimated statutory tax rates. (in millions, except per share data) 2015 2014 Net sales $ 9,675.2 $ 9,703.1 Net income 178.7 332.9 Earnings per share: Basic $ 0.83 $ 1.56 Diluted $ 0.81 $ 1.53 |
Inventories (Tables)
Inventories (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Inventories | Inventories are stated at the lower-of-cost-or-market with cost being determined principally by the first-in, first-out method, and are comprised of the following at December 31, 2015 and 2014: (in millions) 2015 2014 Raw materials and supplies $ 293.0 $ 250.0 Work-in-process 120.6 71.0 Finished goods 1,369.6 1,183.7 Total $ 1,783.2 $ 1,504.7 |
Property, Plant and Equipment (
Property, Plant and Equipment (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Property Plant and Equipment Net | Property, plant and equipment, net, is comprised of the following at December 31, 2015 and 2014: (in millions) 2015 2014 Land $ 62.2 $ 62.5 Buildings 476.8 460.1 Machinery and equipment 1,650.6 1,311.4 Construction-in-progress 96.8 98.8 2,286.4 1,932.8 Less: Accumulated depreciation (1,212.0 ) (1,082.9 ) Total $ 1,074.4 $ 849.9 |
Goodwill and Intangibles (Table
Goodwill and Intangibles (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Goodwill Activity | Goodwill activity for 2015 and 2014 is as follows: December 31, 2015 (in millions) Net Book Value at December 31, 2014 Additions Impairment Charge Foreign Exchange and Adjustments Gross Accumulated Net Book Value Goodwill Branded Consumables $ 1,385.1 $ 592.6 $ — $ (5.2 ) $ 2,195.7 $ (223.2 ) $ 1,972.5 Consumer Solutions 757.7 — — (17.1 ) 740.6 — 740.6 Outdoor Solutions 715.7 936.7 (119.2 ) (7.6 ) 1,663.3 (137.7 ) 1,525.6 Process Solutions 21.7 — — — 21.7 — 21.7 $ 2,880.2 $ 1,529.3 $ (119.2 ) $ (29.9 ) $ 4,621.3 $ (360.9 ) $ 4,260.4 December 31, 2014 (in millions) Net Book Value at December 31, 2013 Additions Impairment Charge Foreign Exchange and Adjustments Gross Accumulated Net Book Value Goodwill Branded Consumables $ 1,353.8 $ 23.0 $ — $ 8.3 $ 1,608.3 $ (223.2 ) $ 1,385.1 Consumer Solutions 526.3 244.5 — (13.1 ) 757.7 — 757.7 Outdoor Solutions 718.5 — — (2.8 ) 734.2 (18.5 ) 715.7 Process Solutions 21.7 — — — 21.7 — 21.7 $ 2,620.3 $ 267.5 $ — $ (7.6 ) $ 3,121.9 $ (241.7 ) $ 2,880.2 |
Intangibles Activity | Intangibles activity for 2015 and 2014 is as follows: (in millions) Gross Carrying Amount at December 31, 2014 Additions Impairment Charge Accumulated Amortization and Foreign Exchange Net Book Value at December 31, 2015 Amortization Periods (years) Intangibles Patents $ 9.3 $ — $ — $ (5.3 ) $ 4.0 12-30 Manufacturing process and expertise 65.2 34.0 — (56.7 ) 42.5 3-7 Brand names 23.3 2.5 — (14.0 ) 11.8 4-20 Non-compete agreements — 18.4 — (1.2 ) 17.2 3-5 Customer relationships and distributor channels 549.6 1,203.3 — (159.6 ) 1,593.3 10-35 Trademarks and tradenames 2,131.7 357.0 (26.4 ) (36.5 ) 2,425.8 indefinite $ 2,779.1 $ 1,615.2 $ (26.4 ) $ (273.3 ) $ 4,094.6 (in millions) Gross Carrying Amount at December 31, 2013 Additions Impairment Charge Accumulated Amortization and Foreign Exchange Net Book Value at December 31, 2014 Amortization Periods (years) Intangibles Patents $ 9.3 $ — $ — $ (4.5 ) $ 4.8 12-30 Manufacturing process and expertise 56.2 9.0 — (45.7 ) 19.5 3-7 Brand names 23.3 — — (10.5 ) 12.8 4-20 Customer relationships and distributor channels 347.4 202.2 — (100.6 ) 449.0 10-35 Trademarks and tradenames 2,080.9 76.2 (25.4 ) (19.3 ) 2,112.4 indefinite $ 2,517.1 $ 287.4 $ (25.4 ) $ (180.6 ) $ 2,598.5 |
Impairment Charges Allocated to Company's Reporting Segments | The impairment charges were allocated to the Company’s reporting segments as follows: (in millions) 2015 2014 Impairment of intangibles Branded Consumables $ — $ 13.9 Consumer Solutions — 0.7 Outdoor Solutions 26.4 9.9 Process Solutions — 0.9 $ 26.4 $ 25.4 |
Estimated Future Amortization Expense Related to Amortizable Intangible Assets | The estimated future amortization expense related to amortizable intangible assets at December 31, 2015 is as follows: Years Ending December 31, Amount (in millions) 2016 $ 130.0 2017 120.5 2018 112.6 2019 105.1 2020 96.7 Thereafter 1,103.9 |
Other Current Liabilities (Tabl
Other Current Liabilities (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Other Current Liabilities | Other current liabilities are comprised of the following at December 31, 2015 and 2014: (in millions) 2015 2014 Cooperative advertising, customer rebates and allowances $ 107.5 $ 118.5 Deferred income 183.4 17.4 Warranty and product liability reserves 96.4 102.9 Accrued environmental and other litigation 14.5 20.4 Other 260.4 218.1 Total $ 662.2 $ 477.3 |
Warranty Reserve (Tables)
Warranty Reserve (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Warranty Reserve Activity | Warranty reserve activity for 2015 and 2014 is as follows: (in millions) 2015 2014 Warranty reserve at January 1, $ 96.8 $ 98.0 Provision for warranties issued 135.7 148.2 Warranty claims paid (140.0 ) (148.6 ) Acquisitions and other adjustments (2.0 ) (0.8 ) Warranty reserve at December 31, $ 90.5 $ 96.8 Allocation in the consolidated balance sheets: Other current liabilities $ 78.0 $ 84.2 Other non-current liabilities 12.5 12.6 Total $ 90.5 $ 96.8 |
Debt (Tables)
Debt (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Debt | Debt is comprised of the following at December 31, 2015 and 2014: (in millions) December 31, December 31, Senior Secured Credit Facility Term Loans $ 3,067.6 $ 2,024.6 6 1 8 300.0 300.0 3 3 4 321.8 357.9 5% Senior Notes due 2023 (a) 300.0 — 7 1 2 654.6 650.6 1 7 8 459.3 445.8 1 1 2 234.0 226.0 1 1 8 501.8 484.1 Securitization Facility 489.3 479.3 Non-U.S. borrowings 40.3 83.2 Other 12.3 7.4 Total debt 6,381.0 5,058.9 Less: current portion (593.5 ) (594.9 ) Total long-term debt $ 5,787.5 $ 4,464.0 (a) Collectively, the “Senior Notes” (b) The “Senior Subordinated Notes” (c) Collectively, the “Senior Subordinated Convertible Notes” |
Debt Maturities | The Company’s debt maturities for the five years following December 31, 2015 and thereafter are as follows: Years Ending December 31, Amount (in millions) 2016 $ 593.5 2017 729.3 2018 1,167.1 2019 976.0 2020 995.4 Thereafter 2,184.3 Total principal payments 6,645.6 Net discount and other (264.6 ) Total $ 6,381.0 |
Fair Market Value of Total Debt | At December 31, 2015 and 2014, the approximate fair market value of total debt is as follows: (in millions) 2015 2014 Level 1 $ 1,624 $ 1,413 Level 2 4,765 3,741 Total $ 6,389 $ 5,154 |
Senior Subordinated Convertible Notes | |
Debt | The effective annual interest rates on the Senior Subordinated Convertible Notes, which are based upon the initial fair valuations, are as follows: 2018 Convertible Notes 5.5 % 2019 Convertible Notes 5.6 % 2034 Convertible Notes 5.5 % |
Derivative Financial Instrume37
Derivative Financial Instruments (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Fair Value of Derivative Financial Instruments | At December 31, 2015 and 2014, the fair value of derivative financial instruments is as follows: 2015 2014 Fair Value of Derivatives Fair Value of Derivatives Weighted Average Remaining Term (in millions) Asset (a) Liability (a) Asset (a) Liability (a) Derivatives designated as effective hedges: Cash flow hedges: Interest rate swaps $ — $ 7.4 $ 0.6 $ 7.2 2.7 Foreign currency contracts 23.6 4.7 25.9 3.8 0.6 Fair value hedges: Interest rate swaps — — — 2.2 — Subtotal 23.6 12.1 26.5 13.2 Derivatives not designated as effective hedges: Foreign currency contracts 8.3 4.9 2.8 1.3 0.6 Commodity contracts — 8.9 — 9.0 0.5 Subtotal 8.3 13.8 2.8 10.3 Total $ 31.9 $ 25.9 $ 29.3 $ 23.5 (a) Consolidated balance sheet location: Asset: Other current and non-current assets Liability: Other current and non-current liabilities |
Gain and Loss Activity Related to Derivative Financial Instruments Designated as Effective Hedges | The following table presents gain and loss activity (on a pretax basis) for 2015, 2014 and 2013 related to derivative financial instruments designated as effective hedges: 2015 2014 2013 Gain/(Loss) Gain/(Loss) Gain/(Loss) (in millions) Recognized in OCI (a) Reclassified from AOCI to Income Recognized in Income (b) Recognized in OCI (a) Reclassified from AOCI to Income Recognized in Income (b) Recognized in OCI (a) Reclassified from AOCI to Income Recognized Income (b) Derivatives designated as Cash flow hedges: Interest rate swaps $ (0.8 ) $ — $ — $ (3.0 ) $ — $ — $ 8.9 $ — $ — Foreign currency contracts 35.9 32.4 (8.0 ) 27.7 6.3 (1.9 ) 13.9 18.2 (5.5 ) Total $ 35.1 $ 32.4 $ (8.0 ) $ 24.7 $ 6.3 $ (1.9 ) $ 22.8 $ 18.2 $ (5.5 ) Location of gain/(loss) in the Net sales $ 1.0 $ — $ 2.0 $ — $ 0.1 $ — Cost of sales 31.4 — 4.3 — 18.1 — SG&A — (8.0 ) — (1.9 ) — (5.5 ) Total $ 32.4 $ (8.0 ) $ 6.3 $ (1.9 ) $ 18.2 $ (5.5 ) (a) Represents effective portion recognized in Other Comprehensive Income (“OCI”). (b) Represents portion excluded from effectiveness testing. |
Gain and Loss Activity Related to Derivative Financial Instruments Not Designated as Effective Hedges | The following table presents gain and loss activity (on a pretax basis) for 2015, 2014 and 2013 related to derivative financial instruments not designated as effective hedges: Gain/(Loss) Recognized in Income (a) (in millions) 2015 2014 2013 Derivatives not designated as effective hedges: Cash flow derivatives: Foreign currency contracts $ 14.7 $ 4.3 $ (2.7 ) Commodity contracts (11.2 ) (8.9 ) 0.9 Total $ 3.5 $ (4.6 ) $ (1.8 ) |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Operating Lease Commitments | Operating lease commitments for the five years following December 31, 2015 and thereafter are as follows: Years Ending December 31, Amount (in millions) 2016 $ 125.9 2017 108.6 2018 95.6 2019 81.8 2020 66.0 Thereafter 221.6 Total $ 699.5 |
Taxes on Income (Tables)
Taxes on Income (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Components of Provision for Income Taxes Attributable to Continuing Operations | The components of the provision for income taxes attributable to continuing operations for 2015, 2014 and 2013 are as follows: (in millions) 2015 2014 2013 Current income tax expense: U.S. federal $ 111.3 $ 87.1 $ 63.1 Foreign 62.0 86.0 86.2 State and local 18.5 10.7 9.1 Total 191.8 183.8 158.4 Deferred income tax expense (benefit): U.S. federal (57.8 ) (47.4 ) 7.9 Foreign (2.8 ) (14.0 ) (15.8 ) State, local and other, net of federal tax benefit 3.9 7.9 (2.8 ) Total (56.7 ) (53.5 ) (10.7 ) Total income tax provision $ 135.1 $ 130.3 $ 147.7 |
Difference between Federal Statutory Income Tax Rate and Reported Income Tax Rate | The difference between the federal statutory income tax rate and the Company’s reported income tax rate as a percentage of income from operations for 2015, 2014 and 2013 is reconciled as follows: 2015 2014 2013 Federal statutory tax rate 35.0 % 35.0 % 35.0 % Increase (decrease) in rates resulting from: State and local taxes, net 5.0 3.0 1.2 Foreign rate differences (7.0 ) (5.7 ) (2.8 ) Non-deductible compensation 2.0 0.4 3.4 Foreign earnings not permanently reinvested 1.7 (9.7 ) 1.1 Tax settlements and related adjustments 0.5 2.2 0.1 Goodwill impairments 11.0 — — Valuation allowance (0.7 ) 2.6 1.5 Venezuela devaluation and inflationary adjustments and tax exempt income — 9.0 2.2 Foreign dividends 0.9 0.5 1.3 Non-deductible transaction costs 1.1 0.5 0.5 Domestic production activity deduction (3.2 ) (1.3 ) (0.4 ) Other 1.7 (1.5 ) (1.0 ) Reported income tax rate 48.0 % 35.0 % 42.1 % |
Deferred Tax Assets Liabilities | Deferred tax assets (liabilities) at December 31, 2015 and 2014 are comprised of the following: (in millions) 2015 2014 Intangibles $ (1,476.9 ) $ (906.4 ) Goodwill (169.3 ) (159.7 ) Financial reporting amount of a subsidiary in excess of tax basis (71.2 ) (70.4 ) Foreign earnings not permanently reinvested (6.9 ) (5.6 ) Property and equipment (78.7 ) (11.5 ) Convertible debt (97.1 ) (110.4 ) Other (0.7 ) (9.0 ) Gross deferred tax liabilities (1,900.8 ) (1,273.0 ) Net operating loss 66.4 50.9 Accounts receivable allowances 23.1 13.8 Inventory valuation 54.9 58.9 Pension and postretirement 49.5 17.0 Stock-based compensation 39.4 12.6 Other compensation and benefits 26.9 21.3 Operating reserves 52.7 55.4 Other 47.1 38.1 Gross deferred tax assets 360.0 268.0 Valuation allowance (37.7 ) (40.8 ) Net deferred tax liability $ (1,578.5 ) $ (1,045.8 ) |
Activity Related to Unrecognized Tax Benefit | The following table sets forth the details and the activity related to unrecognized tax benefit as of and for the years ended December 31, 2015 and 2014: (in millions) 2015 2014 Unrecognized tax benefits, January 1, $ 145.3 $ 88.9 Increases (decreases): Acquisitions 7.7 5.2 Tax positions taken during the current period 77.9 48.1 Tax positions taken during a prior period (12.5 ) 3.7 Settlements with taxing authorities (8.7 ) (0.5 ) Other (0.7 ) (0.1 ) Unrecognized tax benefits, December 31, $ 209.0 $ 145.3 |
Stockholders' Equity and Shar40
Stockholders' Equity and Share-Based Awards (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Summary of Stock Option Activity | A summary of the Company’s stock option activity in 2015 is as follows: Shares (in thousands) Weighted Average Exercise Price Weighted Average Remaining Life (years) Total Intrinsic (in millions) Options outstanding, beginning of year 301.0 $ 9.50 Granted — — Exercised (183.7 ) 9.72 Cancelled (1.7 ) 9.00 Options outstanding, end of year (a) 115.6 $ 9.16 0.7 $ 4.5 (a) All options outstanding are exercisable |
Summary of Restricted Stock Activity | A summary of the Company’s restricted stock activity for 2015 is as follows: Shares (in thousands) Outstanding as of December 31, 2014 7,214.1 Granted 2,290.0 Released/Vested (2,280.4 ) Cancelled (580.3 ) Outstanding as of December 31, 2015 6,643.4 |
Total Fair Value of Restricted Shares Granted and Vested | The total fair value of restricted shares granted and total fair value of restricted shares vested for 2015, 2014 and 2013 is as follows: (in millions) 2015 2014 2013 Total fair value of restricted shares granted $ 113.1 $ 222.0 $ 75.0 Total fair value of restricted shares vested 61.6 77.1 85.7 |
Restricted Stock With Common Stock Price Thresholds | |
Assumptions Used to Determine Weighted Average Grant Date Fair Value | For those restricted stock awards with common stock price thresholds, the weighted average grant date fair values of these awards were $52.05, $36.61 and $22.53 for 2015, 2014 and 2013, respectively, based on the following assumptions: 2015 2014 2013 Expected volatility 26.0 % 32.0 % 40.7 % Risk-free interest rates 1.8 % 1.7 % 0.8 % Derived service periods (in years) 0.1 0.3 0.1 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Computations of Weighted Average Shares Outstanding | A computation of the weighted average shares outstanding for 2015, 2014 and 2013 is as follows: (in millions) 2015 2014 2013 Weighted average shares outstanding: Basic 195.8 185.3 170.6 Dilutive share-based awards 0.4 0.8 1.4 Convertible debt 8.3 3.7 0.5 Diluted 204.5 189.8 172.5 |
Employee Benefit Plans (Tables)
Employee Benefit Plans (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Components of Net Periodic Pension and Postretirement Benefit Expense | The components of net periodic pension and postretirement benefit expense for 2015, 2014 and 2013 are as follows: Pension Benefits 2015 2014 2013 (in millions) Domestic Foreign Total Domestic Foreign Total Domestic Foreign Total Service cost $ — $ 2.3 $ 2.3 $ — $ 2.1 $ 2.1 $ — $ 2.2 $ 2.2 Interest cost 14.3 1.5 15.8 14.6 2.4 17.0 13.3 2.3 15.6 Expected return on plan assets (20.1 ) (1.2 ) (21.3 ) (17.5 ) (1.4 ) (18.9 ) (16.9 ) (1.2 ) (18.1 ) Amortization: Prior service credit — — — — (0.9 ) (0.9 ) — — — Net actuarial loss 5.7 1.1 6.8 4.9 0.3 5.2 7.4 0.4 7.8 Net periodic (income) expense (0.1 ) 3.7 3.6 2.0 2.5 4.5 3.8 3.7 7.5 Curtailments and settlements 5.0 0.4 5.4 5.7 0.2 5.9 — (0.1 ) (0.1 ) Total expense $ 4.9 $ 4.1 $ 9.0 $ 7.7 $ 2.7 $ 10.4 $ 3.8 $ 3.6 $ 7.4 Assumptions Weighted average assumption used to calculate net periodic cost: Discount rate 3.98 % 2.23 % 3.69 % 4.80 % 3.58 % 4.58 % 3.95 % 3.34 % 3.85 % Expected return on plan assets 7.40 % 3.80 % 7.05 % 7.50 % 4.20 % 7.11 % 7.75 % 3.98 % 7.32 % Rate of compensation increase — 2.44 % 2.44 % — 2.50 % 2.50 % — 2.56 % 2.56 % Postretirement Benefits (in millions) 2015 2014 2013 Service cost $ — $ — $ — Interest cost 0.3 0.3 0.3 Amortization: Prior service credit (0.1 ) (0.3 ) (0.3 ) Net actuarial gain (0.2 ) (0.2 ) (0.1 ) Net periodic cost (credit) $ — $ (0.2 ) $ (0.1 ) Assumptions Weighted average assumption used to calculate net periodic cost: Discount rate 3.84 % 4.70 % 3.90 % |
Amount of Accumulated Other Comprehensive Income Expected To Be Recognized In Net Periodic Benefit Cost | The amount of AOCI expected to be recognized in net periodic benefit cost for the year ending December 31, 2016 is as follows: Pension Benefits (in millions) Domestic Foreign Total Postretirement Net actuarial loss (gain) $ 6.7 $ 0.7 $ 7.4 $ (0.2 ) |
Reconciliation of Benefit Obligation Plan Assets and Funded Status of Pension and Postretirement Plans | The following table provides a reconciliation of the benefit obligation, plan assets and the funded status of the pension and postretirement plans as of December 31, 2015 and 2014: Pension Benefits Postretirement Benefits 2015 2014 2015 2014 (in millions) Domestic Foreign Total Domestic Foreign Total Change in benefit obligation: Benefit obligation at beginning of year $ 308.6 $ 74.1 $ 382.7 $ 314.4 $ 71.0 $ 385.4 $ 6.8 $ 6.4 Acquisitions 374.9 — 374.9 — — — 0.7 — Service cost — 2.3 2.3 — 2.1 2.1 — — Interest cost 14.3 1.5 15.8 14.6 2.4 17.0 0.3 0.3 Curtailments and settlements (18.8 ) (1.7 ) (20.5 ) (25.2 ) (0.9 ) (26.1 ) — — Amendments — — — (1.1 ) (1.1 ) — — Actuarial loss (gain) (16.3 ) (4.8 ) (21.1 ) 24.2 12.6 36.8 (0.5 ) 0.3 Participant contributions — — — — — — 0.2 0.2 Benefits paid (22.7 ) (2.3 ) (25.0 ) (19.4 ) (3.1 ) (22.5 ) (0.5 ) (0.4 ) Foreign currency translation and other — (6.8 ) (6.8 ) — (8.9 ) (8.9 ) — — Benefit obligation at end of year (a) 640.0 62.3 702.3 308.6 74.1 382.7 7.0 6.8 Change in plan assets: Fair value of plan assets at beginning of year $ 268.5 $ 35.0 $ 303.5 $ 270.0 $ 35.7 $ 305.7 $ — $ — Acquisitions 292.5 — 292.5 — — — — — Actual return (loss) on plan assets (14.2 ) 0.5 (13.7 ) 27.6 3.0 30.6 — — Company contributions 12.2 4.2 16.4 15.5 3.7 19.2 0.3 0.2 Settlements (18.8 ) (1.7 ) (20.5 ) (25.2 ) (0.9 ) (26.1 ) — — Participant contributions — — — — — — 0.2 0.2 Benefits paid (22.7 ) (2.3 ) (25.0 ) (19.4 ) (3.1 ) (22.5 ) (0.5 ) (0.4 ) Foreign currency translation and other — (3.2 ) (3.2 ) — (3.4 ) (3.4 ) — — Fair value of plan assets at end of year 517.5 32.5 550.0 268.5 35.0 303.5 — — Net (liability) recognized in the consolidated balance sheet $ (122.5 ) $ (29.8 ) $ (152.3 ) $ (40.1 ) $ (39.1 ) $ (79.2 ) $ (7.0 ) $ (6.8 ) Assumptions Weighted average assumption used to calculate benefit obligation: Discount rate 4.44 % 2.56 % 4.27 % 3.90 % 2.23 % 3.58 % 4.30 % 3.90 % Rate of compensation increase — 2.49 % 2.49 % — 2.44 % 2.44 % — — Healthcare cost trend rate: Current — — — — — — 6.71 % 6.45 % Ultimate — — — — — — 4.50 % 4.50 % (a) The accumulated benefit obligation for all defined benefit pension plans was $690 and $376 at December 31, 2015 and 2014, respectively. |
Amounts Recognized in Consolidated Balance Sheets | Amounts recognized in the Company’s consolidated balance sheets at December 31, 2015 and 2014 consist of: Pension Benefits Postretirement Benefits (in millions) 2015 2014 2015 2014 Other assets $ 6.4 $ 5.4 $ — $ — Accrued benefit cost (158.7 ) (84.6 ) (7.0 ) (6.8 ) Net amount recognized $ (152.3 ) $ (79.2 ) $ (7.0 ) $ (6.8 ) |
Summary of Under-Funded or Non-Funded Pension Benefit Plans with Projected Benefit Obligation In Excess of Plan Assets | Summary of under-funded or non-funded pension benefit plans with projected benefit obligation in excess of plan assets at December 31, 2015 and 2014: Pension Benefits (in millions) 2015 2014 Projected benefit obligation $ 687.8 $ 369.0 Fair value of plan assets 529.1 284.5 |
Summary of Pension Plans with Accumulated Benefit Obligations In Excess of Plan Assets | Summary of pension plans with accumulated benefit obligations in excess of plan assets at December 31, 2015 and 2014: Pension Benefits (in millions) 2015 2014 Accumulated benefit obligation $ 672.9 $ 359.5 Fair value of plan assets 522.0 281.2 |
Activity for Level Three Pension Plan Assets | The activity for Level 3 pension plan assets for 2015 and 2014 is as follows: Level 3 Pension Plan Assets (in millions) Domestic Foreign Balance, December 31, 2013 $ 13.8 $ 17.3 Actual return on plan assets: Relating to assets held at year-end 0.7 0.4 Relating to assets sold during the period 0.2 — Purchases, sales, settlements and other, net (3.4 ) (2.2 ) Balance, December 31, 2014 $ 11.3 $ 15.5 Acquisitions 36.0 — Actual return (loss) on plan assets: Relating to assets held at year-end (1.6 ) 0.4 Relating to assets sold during the period 0.1 — Purchases, sales, settlements and other, net (6.9 ) (1.7 ) Balance, December 31, 2015 $ 38.9 $ 14.2 |
Expected Benefit Payments for Pension and Postretirement Plans | Information about the expected benefit payments for the Company’s pension and postretirement plans are as follows: Years Ending December 31, Pension Plans Postretirement Plans (in millions) 2016 $ 45.3 $ 0.6 2017 45.2 0.6 2018 45.1 0.6 2019 45.5 0.6 2020 46.5 0.5 Next 5 years 225.5 2.3 |
Pension Benefits, Domestic | |
Composition of Pension Plan Assets | The composition of domestic pension plan assets at December 31, 2015 and 2014 is as follows: Fair Value Measurements of Plan Assets – Domestic Plans (in millions) December 31, 2015 Asset Category Level 1 Level 2 Level 3 Total Equity securities and funds: Domestic $ 115.1 $ 4.9 $ — $ 120.0 International 59.3 29.0 — 88.3 Fixed income securities and funds 119.9 28.7 — 148.6 Alternative investments 20.7 95.9 37.8 154.4 Cash and other 5.1 — 1.1 6.2 Total $ 320.1 $ 158.5 $ 38.9 $ 517.5 Fair Value Measurements of Plan Assets – Domestic Plans (in millions) December 31, 2014 Asset Category Level 1 Level 2 Level 3 Total Equity securities and funds: Domestic $ 29.0 $ 10.2 $ — $ 39.2 International — 40.4 — 40.4 Fixed income securities and funds 73.6 30.5 — 104.1 Alternative investments 24.5 48.8 10.2 83.5 Cash and other 0.2 — 1.1 1.3 Total $ 127.3 $ 129.9 $ 11.3 $ 268.5 |
Pension Benefits, Foreign | |
Composition of Pension Plan Assets | The composition of foreign pension plan assets at December 31, 2015 and 2014 is as follows: Fair Value Measurements of Plan Assets – Foreign Plans (in millions) December 31, 2015 Asset Category Level 1 Level 2 Level 3 Total Equity securities and funds $ 5.0 $ — $ — $ 5.0 Fixed income securities and funds 12.4 — — 12.4 Cash and other 0.9 — 14.2 15.1 Total $ 18.3 $ — $ 14.2 $ 32.5 Fair Value Measurements of Plan Assets – Foreign Plans (in millions) December 31, 2014 Asset Category Level 1 Level 2 Level 3 Total Equity securities and funds $ 5.8 $ — $ — $ 5.8 Fixed income securities and funds 12.7 — — 12.7 Cash and other 1.0 — 15.5 16.5 Total $ 19.5 $ — $ 15.5 $ 35.0 |
Restructuring Costs (Tables)
Restructuring Costs (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Restructuring Costs | Restructuring costs for 2015, 2014 and 2013 are as follows: 2015 (in millions) Employee Terminations Other Charges Total Branded Consumables $ 2.2 $ 3.1 $ 5.3 Consumer Solutions — 0.3 0.3 Outdoor Solutions 4.5 — 4.5 Corporate — 2.0 2.0 Total $ 6.7 $ 5.4 $ 12.1 2014 (in millions) Employee Terminations Other Charges Total Branded Consumables $ 3.5 $ 0.1 $ 3.6 Consumer Solutions 0.7 1.1 1.8 Outdoor Solutions 2.1 0.2 2.3 Total $ 6.3 $ 1.4 $ 7.7 2013 (in millions) Employee Terminations Other Charges Total Branded Consumables $ 4.8 $ 2.2 $ 7.0 Consumer Solutions 2.9 0.4 3.3 Outdoor Solutions 7.7 4.0 11.7 Total $ 15.4 $ 6.6 $ 22.0 |
Accrued Restructuring Costs Activity | Accrued restructuring costs activity for 2015 and 2014 are as follows: (in millions) Accrual Balance at December 31, 2014 Restructuring Costs, net Payments Foreign Currency and Other Accrual Balance at December 31, 2015 Severance and other employee-related (a) $ 5.4 $ 6.7 $ (5.6 ) $ (0.4 ) $ 6.1 Other costs (b) 5.4 5.4 (6.0 ) (0.2 ) 4.6 Total $ 10.8 $ 12.1 $ (11.6 ) $ (0.6 ) $ 10.7 (in millions) Accrual Balance at Restructuring Costs, net Payments Foreign Currency and Other Accrual Balance at December 31, 2014 Severance and other employee-related (a) $ 16.6 $ 6.3 $ (17.2 ) $ (0.3 ) $ 5.4 Other costs (b) 13.4 1.4 (9.4 ) — 5.4 Total $ 30.0 $ 7.7 $ (26.6 ) $ (0.3 ) $ 10.8 (a) For 2015 and 2014, the total headcount underlying these costs is approximately 204 and 2,850, respectively. At December 31, 2015, approximately 70 employees have not been terminated under the plans. The amounts accrued at December 31, 2015 for severance and other employee-related are expected to be paid through 2016. (b) Amounts accrued at December 31, 2015 for other costs (principally lease and contract termination costs) are expected to be paid through 2019. |
Segment Information (Tables)
Segment Information (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Segment Information | Segment information as of and for the years ended December 31, 2015, 2014 and 2013 is as follows: 2015 (in millions) Branded Consumables Consumer Solutions Outdoor Solutions Process Solutions Intercompany Eliminations Total Operating Segments Corporate/ Unallocated Consolidated Net sales $ 3,338.6 $ 2,167.1 $ 2,736.6 $ 452.4 $ (90.8 ) $ 8,603.9 $ — $ 8,603.9 Segment earnings (loss) 638.3 329.6 305.7 60.1 — 1,333.7 (131.7 ) 1,202.0 Adjustments to reconcile to reported operating earnings (loss): Fair market value adjustment to inventory (18.2 ) — (18.7 ) — — (36.9 ) — (36.9 ) Restructuring costs, net (5.4 ) (0.3 ) (4.4 ) — — (10.1 ) (2.0 ) (12.1 ) Acquisition-related and other costs (29.3 ) (17.5 ) (34.1 ) (0.5 ) — (81.4 ) (23.3 ) (104.7 ) Venezuela-related charges — — — — — — (60.6 ) (60.6 ) Other (a) — — — — — — (83.8 ) (83.8 ) Impairment of goodwill, intangibles and other assets (5.2 ) — (145.6 ) — — (150.8 ) — (150.8 ) Depreciation and amortization (119.9 ) (38.2 ) (68.8 ) (11.8 ) — (238.7 ) (6.7 ) (245.4 ) Operating earnings (loss) $ 460.3 $ 273.6 $ 34.1 $ 47.8 $ — $ 815.8 $ (308.1 ) $ 507.7 Other segment data: Total assets $ 5,936.3 $ 2,235.0 $ 4,826.6 $ 198.5 $ — $ 13,196.4 $ 1,096.7 $ 14,293.1 Capital expenditures 109.5 27.7 52.5 13.2 — 202.9 11.7 214.6 2014 (in millions) Branded Consumables Consumer Solutions Outdoor Solutions Process Solutions Intercompany Eliminations Total Operating Segments Corporate/ Consolidated Net sales $ 2,993.6 $ 2,211.6 $ 2,739.2 $ 427.5 $ (84.8 ) $ 8,287.1 $ — $ 8,827.1 Segment earnings (loss) 520.6 358.0 302.3 52.0 — 1,232.9 (128.9 ) 1,104.0 Adjustments to reconcile to reported operating earnings (loss): Fair market value adjustment to inventory (2.1 ) (21.3 ) — — — (23.4 ) — (23.4 ) Restructuring costs, net (3.6 ) (1.8 ) (2.3 ) — — (7.7 ) — (7.7 ) Acquisition-related and other costs (b) (19.6 ) 27.8 (41.1 ) — — (32.9 ) (9.1 ) (42.0 ) Venezuela-related charges — — — — — — (174.6 ) (174.6 ) Impairment of goodwill, intangibles and other assets (13.9 ) (0.7 ) (9.9 ) (0.9 ) — (25.4 ) — (25.4 ) Depreciation and amortization (86.1 ) (32.4 ) (55.6 ) (11.3 ) — (185.4 ) (5.7 ) (191.1 ) Operating earnings (loss) $ 395.3 $ 329.6 $ 193.4 $ 39.8 $ — $ 958.1 $ (318.3 ) $ 639.8 Other segment data: Total assets $ 4,223.1 $ 2,516.5 $ 2,829.4 $ 194.1 $ — $ 9,763.1 $ 1,036.2 $ 10,799.3 Capital expenditures 92.3 28.6 57.3 17.6 — 195.8 6.3 202.1 2013 (in millions) Branded Consumables Consumer Solutions Outdoor Solutions Process Solutions Intercompany Eliminations Total Operating Segments Corporate/ Unallocated Consolidated Net sales $ 2,266.6 $ 2,040.0 $ 2,724.4 $ 403.6 $ (78.7 ) $ 7,355.9 $ — $ 7,355.9 Segment earnings (loss) 411.1 307.2 298.4 51.7 — 1,068.4 (132.4 ) 936.0 Adjustments to reconcile to reported operating earnings (loss): Fair market value adjustment to inventory (82.4 ) — (7.4 ) — — (89.8 ) — (89.8 ) Restructuring costs, net (7.0 ) (3.3 ) (11.7 ) — — (22.0 ) — (22.0 ) Acquisition-related and other costs (c) (7.4 ) (1.4 ) (25.9 ) — — (34.7 ) 17.1 (17.6 ) Venezuela-related charges — — — — — — (29.0 ) (29.0 ) Other (d) — — — — — — (38.8 ) (38.8 ) Depreciation and amortization (60.8 ) (32.5 ) (57.3 ) (11.3 ) — (161.9 ) (4.0 ) (165.9 ) Operating earnings (loss) $ 253.5 $ 270.0 $ 196.1 $ 40.4 $ — $ 760.0 $ (187.1 ) $ 572.9 Other segment data: Capital expenditures $ 39.0 $ 39.0 $ 87.2 $ 8.4 $ — $ 173.6 $ 37.4 $ 211.0 (a) Primarily comprised of the cumulative stock-based compensation related to certain restricted stock awards where compensation expense was not previously recognized (see Note 13). (b) Consolidated amount includes a gain of $38.7 on the sale of an Asian manufacturing facility recorded in the Consumer Solutions segment. (c) Consolidated amount includes a net gain on the sale of certain domestic assets recorded in the Corporate segment. (d) Represents stock-based compensation related to a grant of common stock to certain executive officers (see Note 13). |
Geographic Information | Geographic information as of and for the years ended December 31, 2015, 2014 and 2013 is as follows: (in millions) Domestic International Total 2015 Net sales $ 5,558.1 $ 3,045.8 $ 8,603.9 Property, plant and equipment, net 732.3 342.1 1,074.4 2014 Net sales $ 5,085.2 $ 3,201.9 $ 8,287.1 Property, plant and equipment, net 516.0 333.9 849.9 2013 Net sales $ 4,482.7 $ 2,873.2 $ 7,355.9 |
Accumulated Other Comprehensi45
Accumulated Other Comprehensive Income (Loss) (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Accumulated Other Comprehensive Income Activity | AOCI activity for 2015 is as follows: (in millions) Cumulative Derivative Accrued AOCI AOCI at December 31, 2014 $ (139.5 ) $ 13.4 $ (54.6 ) $ (180.7 ) AOCI activity, net of tax: OCI excluding reclassifications (185.7 ) 42.9 40.7 (102.1 ) Reclassifications to earnings — (39.6 ) (39.7 ) (79.3 ) OCI, net of tax (185.7 ) 3.3 1.0 (181.4 ) AOCI at December 31, 2015 $ (325.2 ) $ 16.7 $ (53.6 ) $ (362.1 ) |
Income Tax (Provision) Benefit Allocated to Components of Other Comprehensive Income | The income tax (provision) benefit allocated to the components of OCI for 2015, 2014 and 2013 is as follows: (in millions) 2015 2014 2013 Cumulative translation adjustment $ (12.3 ) $ (12.5 ) $ — Derivative financial instruments 0.6 (6.0 ) (2.3 ) Accrued benefit cost 0.7 4.2 (14.5 ) Unrealized gain on investment — 0.1 — Income tax (provision) benefit related to OCI $ (11.0 ) $ (14.2 ) $ (16.8 ) |
Condensed Consolidating Finan46
Condensed Consolidating Financial Data (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Condensed Consolidating Results of Operations | Condensed Consolidating Results of Operations Year Ended December 31, 2015 (in millions) Parent Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 5,966.6 $ 3,465.0 $ (827.7 ) $ 8,603.9 Cost of sales — 4,212.6 2,527.1 (827.7 ) 5,912.0 Gross profit — 1,754.0 937.9 — 2,691.9 Selling, general and administrative expenses 207.3 1,122.3 691.7 — 2,021.3 Restructuring costs, net 2.0 4.8 5.3 — 12.1 Impairment of goodwill, intangibles and other assets — 126.6 24.2 — 150.8 Operating earnings (loss) (209.3 ) 500.3 216.7 — 507.7 Interest expense, net 174.2 38.2 13.7 — 226.1 Income (loss) before taxes and equity earnings of subsidiaries (383.5 ) 462.1 203.0 — 281.6 Income tax provision (benefit) (139.3 ) 198.7 75.7 — 135.1 Equity earnings of subsidiaries 390.7 89.1 — (479.8 ) — Net income (loss) 146.5 352.5 127.3 (479.8 ) 146.5 Other comprehensive income (loss), net of (181.4 ) (136.5 ) (165.1 ) 301.6 (181.4 ) Comprehensive income (loss) $ (34.9 ) $ 216.0 $ (37.8 ) $ (178.2 ) $ (34.9 ) Year Ended December 31, 2014 (in millions) Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 5,678.9 $ 3,407.1 $ (798.9 ) $ 8,287.1 Cost of sales — 4,064.8 2,388.3 (798.9 ) 5,654.2 Gross profit — 1,614.1 1,018.8 — 2,632.9 Selling, general and administrative expenses 104.8 1,130.3 724.9 — 1,960.0 Restructuring costs, net — — 7.7 — 7.7 Impairment of goodwill, intangibles and other assets — 23.2 2.2 — 25.4 Operating earnings (loss) (104.8 ) 460.6 284.0 — 639.8 Interest expense, net 171.9 31.3 7.1 — 210.3 Loss on early extinguishment of debt 56.7 — — — 56.7 Income (loss) before taxes and equity earnings of subsidiaries (333.4 ) 429.3 276.9 — 372.8 Income tax provision (benefit) (126.1 ) 162.4 94.0 — 130.3 Equity earnings of subsidiaries 449.8 156.1 — (605.9 ) — Net income (loss) 242.5 423.0 182.9 (605.9 ) 242.5 Other comprehensive income (loss), net of tax (122.1 ) (160.9 ) (191.8 ) 352.7 (122.1 ) Comprehensive income (loss) $ 120.4 $ 262.1 $ (8.9 ) $ (253.2 ) $ 120.4 Year Ended December 31, 2013 (in millions) Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 4,930.5 $ 3,191.7 $ (766.3 ) $ 7,355.9 Cost of sales — 3,732.3 2,275.2 (766.3 ) 5,241.2 Gross profit — 1,198.2 916.5 — 2,114.7 Selling, general and administrative expenses 133.8 804.6 581.4 — 1,519.8 Restructuring costs, net — 5.8 16.2 — 22.0 Operating earnings (loss) (133.8 ) 387.8 318.9 — 572.9 Interest expense, net 199.3 (21.8 ) 17.9 — 195.4 Loss on early extinguishment of debt 25.9 — — — 25.9 Income (loss) before taxes and equity earnings of subsidiaries (359.0 ) 409.6 301.0 — 351.6 Income tax provision (benefit) (124.9 ) 165.9 106.7 — 147.7 Equity earnings of subsidiaries 438.0 145.0 — (583.0 ) — Net income (loss) 203.9 388.7 194.3 (583.0 ) 203.9 Other comprehensive income (loss), net of tax (5.2 ) (2.0 ) (26.1 ) 28.1 (5.2 ) Comprehensive income (loss) $ 198.7 $ 386.7 $ 168.2 $ (554.9 ) $ 198.7 |
Condensed Consolidating Balance Sheets | Condensed Consolidating Balance Sheets As of December 31, 2015 (in millions) Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Assets: Cash and cash equivalents $ 879.6 $ 7.6 $ 411.2 $ — $ 1,298.4 Accounts receivable — 5.4 1,305.0 — 1,310.4 Inventories — 990.6 792.6 — 1,783.2 Other current assets 53.6 69.7 139.0 — 262.3 Total current assets 933.2 1,073.3 2,647.8 — 4,654.3 Property, plant and equipment, net 50.8 504.3 519.3 — 1,074.4 Goodwill — 3,069.8 1,190.6 — 4,260.4 Intangibles, net — 3,008.1 1,086.5 — 4,094.6 Intercompany receivables 6,237.9 4,947.3 4,560.9 (15,746.1 ) — Investment in subsidiaries 8,161.1 2,111.4 — (10,272.5 ) — Other non-current assets 66.7 8.9 133.8 — 209.4 Total assets $ 15,449.7 $ 14,723.1 $ 10,138.9 $ (26,018.6 ) $ 14,293.1 Liabilities and s tockholders’ equity : Short-term debt and current portion of long-term debt $ 66.5 $ 1.8 $ 525.2 $ — $ 593.5 Accounts payable 8.3 493.4 311.5 — 813.2 Other current liabilities 94.3 289.4 484.9 — 868.6 Total current liabilities 169.1 784.6 1,321.6 — 2,275.3 Long-term debt 5,774.6 4.1 8.8 — 5,787.5 Intercompany payables 5,172.4 4,126.7 6,447.0 (15,746.1 ) — Deferred taxes on income 60.5 1,154.5 388.5 — 1,603.5 Other non-current liabilities 220.8 146.6 207.1 — 574.5 Total stockholders’ equity 4,052.3 8,506.6 1,765.9 (10,272.5 ) 4,052.3 Total liabilities and stockholders’ equity $ 15,449.7 $ 14,723.1 $ 10,138.9 $ (26,018.6 ) $ 14,293.1 As of December 31, 2014 (in millions) Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Assets: Cash and cash equivalents $ 728.8 $ 9.3 $ 426.7 $ — $ 1,164.8 Accounts receivable — 1.2 1,276.7 — 1,277.9 Inventories — 919.4 585.3 — 1,504.7 Other current assets 38.3 161.7 170.6 — 370.6 Total current assets 767.1 1,091.6 2,459.3 — 4,318.0 Property, plant and equipment, net 47.0 456.5 346.4 — 849.9 Goodwill — 2,572.0 308.2 — 2,880.2 Intangibles, net — 2,350.7 247.8 — 2,598.5 Intercompany receivables 4,641.2 4,758.6 4,547.7 (13,947.5 ) — Investment in subsidiaries 7,111.3 2,029.1 — (9,140.4 ) — Other non-current assets 56.4 26.9 69.4 — 152.7 Total assets $ 12,623.0 $ 13,285.4 $ 7,978.8 $ (23,087.9 ) $ 10,799.3 Liabilities and stockholders’ equity: Short-term debt and current portion of long-term debt $ 47.0 $ 1.6 $ 546.3 $ — $ 594.9 Accounts payable 8.7 529.8 271.4 — 809.9 Other current liabilities 63.6 337.4 271.4 — 672.4 Total current liabilities 119.3 868.8 1,089.1 — 2,077.2 Long-term debt 4,442.0 4.2 17.8 — 4,464.0 Intercompany payables 5,197.4 4,044.0 4,706.1 (13,947.5 ) — Deferred taxes on income 100.4 1,039.3 82.4 — 1,222.1 Other non-current liabilities 154.6 160.5 111.6 — 426.7 Total stockholders’ equity 2,609.3 7,168.6 1,971.8 (9,140.4 ) 2,609.3 Total liabilities and stockholders’ equity $ 12,623.0 $ 13,285.4 $ 7,978.8 $ (23,087.9 ) $ 10,799.3 |
Condensed Consolidating Statements of Cash Flows | Condensed Consolidating Statements of Cash Flows Year Ended December 31, 2015 (in millions) Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Net cash provided by (used in) operating activities: $ (137.6 ) $ 1,080.3 $ (248.8 ) $ (9.2 ) $ 684.7 Financing activities: Net change in short-term debt — (0.9 ) (33.1 ) — (34.0 ) (Payments on) proceeds from intercompany transactions 545.3 (932.5 ) 382.6 4.6 — Proceeds from issuance of long-term debt 1,386.0 — 3.8 — 1,389.8 Payments on long-term debt (52.6 ) (0.8 ) (1.3 ) — (54.7 ) Issuance (repurchase) of common stock, net 1,315.5 — — — 1,315.5 Excess tax benefits from stock-based compensation 25.9 — — — 25.9 Other (17.7 ) (0.4 ) (5.7 ) — (23.8 ) Net cash provided by (used in) financing activities 3,202.4 (934.6 ) 346.3 4.6 2,618.7 Investing activities: Additions to property, plant and equipment (11.7 ) (133.7 ) (69.2 ) — (214.6 ) Acquisition of business, net of cash acquired (2,904.0 ) (7.0 ) (26.1 ) — (2,937.1 ) Intercompany investing activities, net — (4.6 ) — 4.6 — Other 1.7 (2.1 ) 35.0 — 34.6 Net cash used in investing activities (2,914.0 ) (147.4 ) (60.3 ) 4.6 (3,117.1 ) Effect of exchange rate changes on cash — — (52.7 ) — (52.7 ) Net increase (decrease) in cash and cash equivalents 150.8 (1.7 ) (15.5 ) — 133.6 Cash and cash equivalents at beginning of year 728.8 9.3 426.7 — 1,164.8 Cash and cash equivalents at end of year $ 879.6 $ 7.6 $ 411.2 $ — $ 1,298.4 Year Ended December 31, 2014 (in millions) Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Net cash provided by (used in) operating activities: $ (145.5 ) $ 555.1 $ 236.5 $ (19.1 ) $ 627.0 Financing activities: Net change in short-term debt — — 25.4 — 25.4 (Payments on) proceeds from intercompany transactions 11.8 (74.9 ) 44.0 19.1 — Proceeds from issuance of long-term debt 1,752.5 1.6 10.7 — 1,764.8 Payments on long-term debt (1,245.7 ) (1.5 ) (0.8 ) — (1,248.0 ) Issuance (repurchase) of common stock, net (285.3 ) — — — (285.3 ) Excess tax benefits from stock-based compensation 38.0 — — — 38.0 Other (21.4 ) (7.6 ) (0.4 ) — (29.4 ) Net cash provided by (used in) financing activities 249.9 (82.4 ) 78.9 19.1 265.5 Investing activities: Additions to property, plant and equipment (6.2 ) (129.0 ) (66.9 ) — (202.1 ) Acquisition of business, net of cash acquired — (340.5 ) (176.9 ) — (517.4 ) Other (0.2 ) (7.4 ) 15.6 — 8.0 Net cash used in investing activities (6.4 ) (476.9 ) (228.2 ) — (711.5 ) Effect of exchange rate changes on cash — — (144.7 ) — (144.7 ) Net increase (decrease) in cash and cash equivalents 98.0 (4.2 ) (57.5 ) — 36.3 Cash and cash equivalents at beginning of year 630.8 13.5 484.2 — 1,128.5 Cash and cash equivalents at end of year $ 728.8 $ 9.3 $ 426.7 $ $ 1,164.8 Year Ended December 31, 2013 (in millions) Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Net cash provided by (used in) operating activities: $ (180.6 ) $ 675.2 $ 182.8 $ (8.9 ) $ 668.5 Financing activities: Net change in short-term debt — (0.1 ) 102.1 — 102.0 (Payments on) proceeds from intercompany transactions 775.4 (567.5 ) (200.5 ) (7.4 ) — Proceeds from issuance of long-term debt 1,261.5 — 11.9 — 1,273.4 Payments on long-term debt (404.5 ) (1.8 ) (1.4 ) — (407.7 ) Issuance (repurchase) of common stock, net 450.5 — — — 450.5 Excess tax benefits from stock-based compensation 11.6 — — — 11.6 Other (19.2 ) (4.4 ) (0.6 ) — (24.2 ) Net cash provided by (used in) financing activities 2,075.3 (573.8 ) (88.5 ) (7.4 ) 1,405.6 Investing activities: Additions to property, plant and equipment (37.5 ) (77.7 ) (95.8 ) — (211.0 ) Acquisition of business, net of cash acquired (1,807.4 ) — (12.7 ) — (1,820.1 ) Intercompany investing activities, net — (16.3 ) — 16.3 — Other 20.8 1.2 51.7 — 73.7 Net cash used in investing activities (1,824.1 ) (92.8 ) (56.8 ) 16.3 (1,957.4 ) Effect of exchange rate changes on cash — — (22.3 ) — (22.3 ) Net increase in cash and cash equivalents 70.6 8.6 15.2 — 94.4 Cash and cash equivalents at beginning of year 560.2 4.9 469.0 — 1,034.1 Cash and cash equivalents at end of year $ 630.8 $ 13.5 $ 484.2 $ — $ 1,128.5 |
Business and Significant Acco47
Business and Significant Accounting Policies - Additional Information (Detail) $ in Millions | Mar. 31, 2015VEF / $ | Mar. 31, 2015USD ($) | Dec. 31, 2015USD ($)Segment | Dec. 31, 2014USD ($)VEF / $ | Dec. 31, 2013USD ($) |
Description Of Business And Significant Accounting Policies [Line Items] | |||||
Operating business segments | Segment | 3 | ||||
Stock-based compensation (income)/expense | $ 131.3 | $ 49.7 | $ 95.8 | ||
Interest income | 2.6 | 7.2 | 6 | ||
Foreign currency transaction gains/(losses) | (0.4) | (2) | (6.4) | ||
Foreign exchange-related charges | 29 | ||||
Advertising cost | $ 187 | $ 189 | $ 172 | ||
Customer Concentration Risk | Sales Revenue, Net | |||||
Description Of Business And Significant Accounting Policies [Line Items] | |||||
Concentrations of credit risk, percentage of sales to single customer | 15.00% | 15.00% | 17.00% | ||
Selling, general and administrative expenses | |||||
Description Of Business And Significant Accounting Policies [Line Items] | |||||
Stock-based compensation (income)/expense | $ 131 | $ 49.7 | $ 95.8 | ||
Venezuela | |||||
Description Of Business And Significant Accounting Policies [Line Items] | |||||
Venezuela-related charges | $ 60.6 | 174.6 | $ 29 | ||
Foreign exchange-related charges | $ 13 | $ 151 | |||
Impairment charge on non-monetary assets | 37.3 | ||||
Venezuela | SIMADI | |||||
Description Of Business And Significant Accounting Policies [Line Items] | |||||
Foreign currency exchange rate | VEF / $ | 193 | ||||
Venezuela | Official Rate | |||||
Description Of Business And Significant Accounting Policies [Line Items] | |||||
Foreign currency exchange rate | VEF / $ | 6.30 | ||||
Venezuela | SICAD-II | |||||
Description Of Business And Significant Accounting Policies [Line Items] | |||||
Foreign currency exchange rate | VEF / $ | 50 | ||||
Venezuela | Selling, general and administrative expenses | |||||
Description Of Business And Significant Accounting Policies [Line Items] | |||||
Venezuela-related charges | $ 60.6 |
Useful Lives of Property Plant
Useful Lives of Property Plant and Equipment (Detail) | 12 Months Ended |
Dec. 31, 2015 | |
Buildings and improvements | Minimum | |
Property, Plant and Equipment [Line Items] | |
Property, plant and equipment useful lives | 5 years |
Buildings and improvements | Maximum | |
Property, Plant and Equipment [Line Items] | |
Property, plant and equipment useful lives | 45 years |
Machinery, equipment and tooling | Minimum | |
Property, Plant and Equipment [Line Items] | |
Property, plant and equipment useful lives | 3 years |
Machinery, equipment and tooling | Maximum | |
Property, Plant and Equipment [Line Items] | |
Property, plant and equipment useful lives | 25 years |
Furniture and Fixtures | Minimum | |
Property, Plant and Equipment [Line Items] | |
Property, plant and equipment useful lives | 3 years |
Furniture and Fixtures | Maximum | |
Property, Plant and Equipment [Line Items] | |
Property, plant and equipment useful lives | 10 years |
Assets and Liabilities Measured
Assets and Liabilities Measured at Fair Value on Recurring Basis (Detail) - USD ($) $ in Millions | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivatives assets | [1] | $ 31.9 | $ 29.3 | |
Derivatives liabilities | [1] | (25.9) | (23.5) | |
Contingent consideration | (28.7) | (32.6) | $ (43) | |
Fair Value, Measurements, Recurring | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivatives assets | 31.9 | 29.3 | ||
Derivatives liabilities | (25.9) | (23.5) | ||
Available-for-sale securities | 1.5 | |||
Contingent consideration | (28.7) | (32.6) | ||
Level 2 | Fair Value, Measurements, Recurring | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivatives assets | 31.9 | 29.3 | ||
Derivatives liabilities | (25.9) | (23.5) | ||
Available-for-sale securities | 1.5 | |||
Level 3 | Fair Value, Measurements, Recurring | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Contingent consideration | $ (28.7) | $ (32.6) | ||
[1] | Consolidated balance sheet location: Asset: Other current and non-current assets Liability: Other current and non-current liabilities |
Assets Measured Level 3 Fair Va
Assets Measured Level 3 Fair Values on Non-Recurring Basis (Detail) - USD ($) $ in Millions | Dec. 31, 2015 | Dec. 31, 2014 |
Fair Value, Measurements, Nonrecurring | Level 3 | ||
Fair Value Measurements On Nonrecurring Basis [Line Items] | ||
Intangible assets | $ 14.9 | $ 106.7 |
Changes in Fair Value of Contin
Changes in Fair Value of Contingent Consideration Obligations (Detail) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
Schedule of Changes in Fair Value of Contingent Consideration [Line Items] | ||
Contingent consideration, beginning balance | $ 32.6 | $ 43 |
Acquisitions | 8.1 | 1.4 |
Payments | (6.3) | (9.2) |
Adjustments and foreign exchange | (5.7) | (2.6) |
Contingent consideration, ending balance | $ 28.7 | $ 32.6 |
Acquisitions - Additional Infor
Acquisitions - Additional Information (Detail) | Dec. 14, 2015USD ($) | Nov. 11, 2015USD ($) | Jul. 31, 2015USD ($) | Dec. 31, 2015USD ($)Entity | Dec. 31, 2014USD ($)Entity | Dec. 31, 2013USD ($)Entity | Aug. 29, 2014USD ($) | Oct. 03, 2013USD ($) |
Business Acquisition [Line Items] | ||||||||
Net sales | $ 8,603,900,000 | $ 8,287,100,000 | $ 7,355,900,000 | |||||
Operating earnings (loss) | 507,700,000 | 639,800,000 | $ 572,900,000 | |||||
Pro forma, Amortization of acquired intangible assets | $ 82,900,000 | $ 82,900,000 | ||||||
Number of other tuck-in acquisitions | Entity | 2 | 2 | 1 | |||||
Amount of acquisition-related profit in inventory included in cost of sales | $ 36,900,000 | $ 23,400,000 | $ 89,800,000 | |||||
Selling, general and administrative expenses | ||||||||
Business Acquisition [Line Items] | ||||||||
Non-recurring charges related to acquisition | 12,600,000 | 7,200,000 | 2,800,000 | |||||
Fair Market Value Adjustment for Manufacturers Profit in Inventory and Other Acquisition-related Costs | ||||||||
Business Acquisition [Line Items] | ||||||||
Non-recurring charges related to acquisition | $ 131,000,000 | |||||||
Waddington | ||||||||
Business Acquisition [Line Items] | ||||||||
Business Acquisition Purchase Price | $ 712,000,000 | |||||||
Total value of the transaction of businesses acquisition | $ 1,350,000,000 | |||||||
Net sales | 350,000,000 | |||||||
Operating earnings (loss) | 32,000,000 | |||||||
Visant Holding Corp | ||||||||
Business Acquisition [Line Items] | ||||||||
Business Acquisition Purchase Price | $ 45,000,000 | |||||||
Total value of the transaction of businesses acquisition | $ 1,500,000,000 | |||||||
Net sales | 96,000,000 | |||||||
Operating earnings (loss) | $ 12,000,000 | |||||||
Rexair Holdings Inc | ||||||||
Business Acquisition [Line Items] | ||||||||
Total value of the transaction of businesses acquisition | $ 349,000,000 | |||||||
Yankee Candle | ||||||||
Business Acquisition [Line Items] | ||||||||
Net sales | 344,000,000 | |||||||
Operating earnings (loss) | $ 28,000,000 | |||||||
Total value of the transaction of businesses acquisition | $ 1,800,000,000 | |||||||
Newell Rubbermaid Inc | ||||||||
Business Acquisition [Line Items] | ||||||||
Stock conversion ratio | 0.862 | |||||||
Stock conversion cash consideration | $ 21,000,000 | |||||||
Merger agreement termination fee, maximum | $ 900,000,000 |
Purchase Price Allocation of As
Purchase Price Allocation of Assets Acquired and Liabilities Assumed (Detail) - USD ($) $ in Millions | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 |
Preliminary value assigned: | |||
Goodwill | $ 4,260.4 | $ 2,880.2 | $ 2,620.3 |
Waddington | |||
Preliminary value assigned: | |||
Accounts receivable | 83.5 | ||
Inventories | 140.6 | ||
Other current assets | 20.3 | ||
Property, plant and equipment | 164.2 | ||
Intangible assets | 721 | ||
Goodwill | 592.6 | ||
Other assets | 18.9 | ||
Accounts payable | (36.6) | ||
Other current liabilities | (81.4) | ||
Other non-current liabilities | (1.9) | ||
Long-term debt | (627.3) | ||
Non-current deferred tax liability | (282.2) | ||
Total purchase price, net of cash acquired | 711.7 | ||
Jostens | |||
Preliminary value assigned: | |||
Accounts receivable | 46.2 | ||
Inventories | 113.4 | ||
Other current assets | 41.1 | ||
Property, plant and equipment | 111.6 | ||
Intangible assets | 879.9 | ||
Goodwill | 919.3 | ||
Other assets | 10.4 | ||
Accounts payable | (23.7) | ||
Other current liabilities | (150.7) | ||
Other non-current liabilities | (102.9) | ||
Long-term debt | (1,499.1) | ||
Non-current deferred tax liability | (300.6) | ||
Total purchase price, net of cash acquired | $ 44.9 |
Unaudited Pro Forma Financial I
Unaudited Pro Forma Financial Information (Detail) - USD ($) $ / shares in Units, $ in Millions | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
Business Acquisition, Pro Forma Information [Line Items] | ||
Net sales | $ 9,675.2 | $ 9,703.1 |
Net income | $ 178.7 | $ 332.9 |
Earnings per share: | ||
Basic | $ 0.83 | $ 1.56 |
Diluted | $ 0.81 | $ 1.53 |
Inventories (Detail)
Inventories (Detail) - USD ($) $ in Millions | Dec. 31, 2015 | Dec. 31, 2014 |
Inventory [Line Items] | ||
Raw materials and supplies | $ 293 | $ 250 |
Work-in-process | 120.6 | 71 |
Finished goods | 1,369.6 | 1,183.7 |
Total | $ 1,783.2 | $ 1,504.7 |
Property, Plant and Equipment,
Property, Plant and Equipment, Net (Detail) - USD ($) $ in Millions | Dec. 31, 2015 | Dec. 31, 2014 |
Property, Plant and Equipment [Line Items] | ||
Total property, plant and equipment, gross | $ 2,286.4 | $ 1,932.8 |
Less: Accumulated depreciation | (1,212) | (1,082.9) |
Total property, plant and equipment, net | 1,074.4 | 849.9 |
Land | ||
Property, Plant and Equipment [Line Items] | ||
Total property, plant and equipment, gross | 62.2 | 62.5 |
Building | ||
Property, Plant and Equipment [Line Items] | ||
Total property, plant and equipment, gross | 476.8 | 460.1 |
Machinery, equipment and tooling | ||
Property, Plant and Equipment [Line Items] | ||
Total property, plant and equipment, gross | 1,650.6 | 1,311.4 |
Construction in Progress | ||
Property, Plant and Equipment [Line Items] | ||
Total property, plant and equipment, gross | $ 96.8 | $ 98.8 |
Property, Plant and Equipment -
Property, Plant and Equipment - Additional Information (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Property, Plant and Equipment [Line Items] | |||
Depreciation of property, plant and equipment | $ 184 | $ 164 | $ 144 |
Goodwill Activity (Detail)
Goodwill Activity (Detail) $ in Millions | 12 Months Ended | |
Dec. 31, 2015USD ($) | Dec. 31, 2014USD ($) | |
Goodwill [Line Items] | ||
Goodwill, Net Book Value Beginning Balance | $ 2,880.2 | $ 2,620.3 |
Goodwill, Additions | 1,529.3 | 267.5 |
Goodwill, Impairment Charge | (119.2) | |
Goodwill, Foreign Exchange and Other Adjustments | (29.9) | (7.6) |
Goodwill, Gross Carrying Amount | 4,621.3 | 3,121.9 |
Goodwill, Accumulated Impairment Charges | (360.9) | (241.7) |
Goodwill, Net Book Value Ending Balance | 4,260.4 | 2,880.2 |
Outdoor Solutions | ||
Goodwill [Line Items] | ||
Goodwill, Net Book Value Beginning Balance | 715.7 | 718.5 |
Goodwill, Additions | 936.7 | |
Goodwill, Impairment Charge | (119.2) | |
Goodwill, Foreign Exchange and Other Adjustments | (7.6) | (2.8) |
Goodwill, Gross Carrying Amount | 1,663.3 | 734.2 |
Goodwill, Accumulated Impairment Charges | (137.7) | (18.5) |
Goodwill, Net Book Value Ending Balance | 1,525.6 | 715.7 |
Consumer Solutions | ||
Goodwill [Line Items] | ||
Goodwill, Net Book Value Beginning Balance | 757.7 | 526.3 |
Goodwill, Additions | 244.5 | |
Goodwill, Foreign Exchange and Other Adjustments | (17.1) | (13.1) |
Goodwill, Gross Carrying Amount | 740.6 | 757.7 |
Goodwill, Net Book Value Ending Balance | 740.6 | 757.7 |
Branded Consumables | ||
Goodwill [Line Items] | ||
Goodwill, Net Book Value Beginning Balance | 1,385.1 | 1,353.8 |
Goodwill, Additions | 592.6 | 23 |
Goodwill, Foreign Exchange and Other Adjustments | (5.2) | 8.3 |
Goodwill, Gross Carrying Amount | 2,195.7 | 1,608.3 |
Goodwill, Accumulated Impairment Charges | (223.2) | (223.2) |
Goodwill, Net Book Value Ending Balance | 1,972.5 | 1,385.1 |
Process Solutions | ||
Goodwill [Line Items] | ||
Goodwill, Net Book Value Beginning Balance | 21.7 | 21.7 |
Goodwill, Gross Carrying Amount | 21.7 | 21.7 |
Goodwill, Net Book Value Ending Balance | $ 21.7 | $ 21.7 |
Goodwill and Intangibles - Addi
Goodwill and Intangibles - Additional Information (Detail) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Goodwill and Intangible Assets Disclosure [Line Items] | ||||
Goodwill Impairment charge | $ 119.2 | |||
Other assets impairment charges | 5.2 | |||
Amortization of intangibles | 61.8 | $ 27.5 | $ 21.7 | |
Goodwill and other intangible assets recorded not deductible for income tax purposes | $ 7,000 | |||
Outdoor Solutions | ||||
Goodwill and Intangible Assets Disclosure [Line Items] | ||||
Goodwill Impairment charge | $ 119 |
Intangibles Activity (Detail)
Intangibles Activity (Detail) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
Intangible Assets by Major [Line Items] | ||
Intangibles, Gross Carrying Amount at beginning of period | $ 2,779.1 | $ 2,517.1 |
Intangibles, Additions | 1,615.2 | 287.4 |
Impairment Charge | (26.4) | (25.4) |
Intangibles, Accumulated Amortization and Foreign Exchange | (273.3) | (180.6) |
Intangibles, Net Book Value at end of period | 4,094.6 | 2,598.5 |
Patents | ||
Intangible Assets by Major [Line Items] | ||
Intangibles, Gross Carrying Amount at beginning of period | 9.3 | 9.3 |
Intangibles, Accumulated Amortization and Foreign Exchange | (5.3) | (4.5) |
Intangibles, Net Book Value at end of period | 4 | 4.8 |
Manufacturing Process And Expertise | ||
Intangible Assets by Major [Line Items] | ||
Intangibles, Gross Carrying Amount at beginning of period | 65.2 | 56.2 |
Intangibles, Additions | 34 | 9 |
Intangibles, Accumulated Amortization and Foreign Exchange | (56.7) | (45.7) |
Intangibles, Net Book Value at end of period | 42.5 | 19.5 |
Brand Names | ||
Intangible Assets by Major [Line Items] | ||
Intangibles, Gross Carrying Amount at beginning of period | 23.3 | 23.3 |
Intangibles, Additions | 2.5 | |
Intangibles, Accumulated Amortization and Foreign Exchange | (14) | (10.5) |
Intangibles, Net Book Value at end of period | 11.8 | 12.8 |
Customer Relationships And Distributor Channels | ||
Intangible Assets by Major [Line Items] | ||
Intangibles, Gross Carrying Amount at beginning of period | 549.6 | 347.4 |
Intangibles, Additions | 1,203.3 | 202.2 |
Intangibles, Accumulated Amortization and Foreign Exchange | (159.6) | (100.6) |
Intangibles, Net Book Value at end of period | 1,593.3 | 449 |
Noncompete Agreements | ||
Intangible Assets by Major [Line Items] | ||
Intangibles, Additions | 18.4 | |
Intangibles, Accumulated Amortization and Foreign Exchange | (1.2) | |
Intangibles, Net Book Value at end of period | 17.2 | |
Trademarks And Tradenames | ||
Intangible Assets by Major [Line Items] | ||
Intangibles, Gross Carrying Amount at beginning of period | 2,131.7 | 2,080.9 |
Intangibles, Additions | 357 | 76.2 |
Impairment Charge | (26.4) | (25.4) |
Intangibles, Accumulated Amortization and Foreign Exchange | (36.5) | (19.3) |
Intangibles, Net Book Value at end of period | $ 2,425.8 | $ 2,112.4 |
Minimum | Patents | ||
Intangible Assets by Major [Line Items] | ||
Intangibles, Amortization Periods | 12 years | 12 years |
Minimum | Manufacturing Process And Expertise | ||
Intangible Assets by Major [Line Items] | ||
Intangibles, Amortization Periods | 3 years | 3 years |
Minimum | Brand Names | ||
Intangible Assets by Major [Line Items] | ||
Intangibles, Amortization Periods | 4 years | 4 years |
Minimum | Customer Relationships And Distributor Channels | ||
Intangible Assets by Major [Line Items] | ||
Intangibles, Amortization Periods | 10 years | 10 years |
Minimum | Noncompete Agreements | ||
Intangible Assets by Major [Line Items] | ||
Intangibles, Amortization Periods | 3 years | |
Maximum | Patents | ||
Intangible Assets by Major [Line Items] | ||
Intangibles, Amortization Periods | 30 years | 30 years |
Maximum | Manufacturing Process And Expertise | ||
Intangible Assets by Major [Line Items] | ||
Intangibles, Amortization Periods | 7 years | 7 years |
Maximum | Brand Names | ||
Intangible Assets by Major [Line Items] | ||
Intangibles, Amortization Periods | 20 years | 20 years |
Maximum | Customer Relationships And Distributor Channels | ||
Intangible Assets by Major [Line Items] | ||
Intangibles, Amortization Periods | 35 years | 35 years |
Maximum | Noncompete Agreements | ||
Intangible Assets by Major [Line Items] | ||
Intangibles, Amortization Periods | 5 years |
Impairment Charges Allocated to
Impairment Charges Allocated to Company's Reporting Segments (Detail) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
Indefinite-lived Intangible Assets [Line Items] | ||
Impairment of intangibles | $ 26.4 | $ 25.4 |
Trademarks And Tradenames | ||
Indefinite-lived Intangible Assets [Line Items] | ||
Impairment of intangibles | 26.4 | 25.4 |
Trademarks And Tradenames | Branded Consumables | ||
Indefinite-lived Intangible Assets [Line Items] | ||
Impairment of intangibles | 13.9 | |
Trademarks And Tradenames | Consumer Solutions | ||
Indefinite-lived Intangible Assets [Line Items] | ||
Impairment of intangibles | 0.7 | |
Trademarks And Tradenames | Outdoor Solutions | ||
Indefinite-lived Intangible Assets [Line Items] | ||
Impairment of intangibles | $ 26.4 | 9.9 |
Trademarks And Tradenames | Process Solutions | ||
Indefinite-lived Intangible Assets [Line Items] | ||
Impairment of intangibles | $ 0.9 |
Estimated Future Amortization E
Estimated Future Amortization Expense Related to Amortizable Intangible Assets (Detail) $ in Millions | Dec. 31, 2015USD ($) |
Finite Lived Intangible Assets And Liabilities Future Amortization Expense [Line Items] | |
2,016 | $ 130 |
2,017 | 120.5 |
2,018 | 112.6 |
2,019 | 105.1 |
2,020 | 96.7 |
Thereafter | $ 1,103.9 |
Other Current Liabilities (Deta
Other Current Liabilities (Detail) - USD ($) $ in Millions | Dec. 31, 2015 | Dec. 31, 2014 |
Other Current Liabilities [Line Items] | ||
Cooperative advertising, customer rebates and allowances | $ 107.5 | $ 118.5 |
Deferred income | 183.4 | 17.4 |
Warranty and product liability reserves | 96.4 | 102.9 |
Accrued environmental and other litigation | 14.5 | 20.4 |
Other | 260.4 | 218.1 |
Total | $ 662.2 | $ 477.3 |
Warranty Reserve Activity (Deta
Warranty Reserve Activity (Detail) - USD ($) $ in Millions | 12 Months Ended | |||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2015 | Dec. 31, 2014 | |
Product Information [Line Items] | ||||
Warranty reserve at January 1, | $ 96.8 | $ 98 | ||
Provision for warranties issued | 135.7 | 148.2 | ||
Warranty claims paid | (140) | (148.6) | ||
Acquisitions and other adjustments | (2) | (0.8) | ||
Warranty reserve at December 31, | 90.5 | 96.8 | ||
Other current liabilities | $ 78 | $ 84.2 | ||
Other non-current liabilities | 12.5 | 12.6 | ||
Total | $ 96.8 | $ 98 | $ 90.5 | $ 96.8 |
Debt (Detail)
Debt (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | ||
Debt Instrument [Line Items] | |||
Total debt | $ 6,381 | $ 5,058.9 | |
Less: current portion | (593.5) | (594.9) | |
Total long-term debt | 5,787.5 | 4,464 | |
Senior Secured Credit Facility Term Loans | |||
Debt Instrument [Line Items] | |||
Total debt | 3,067.6 | 2,024.6 | |
6 1/8% Senior Notes Due 2022 | |||
Debt Instrument [Line Items] | |||
Total debt | [1] | $ 300 | $ 300 |
Interest rate of debt instrument | 6.125% | 6.125% | |
Debt instrument maturity year | 2,022 | 2,022 | |
3 3/4% Senior Notes Due 2021 | |||
Debt Instrument [Line Items] | |||
Total debt | [1] | $ 321.8 | $ 357.9 |
Interest rate of debt instrument | 3.75% | 3.75% | |
Debt instrument maturity year | 2,021 | 2,021 | |
5% Senior Notes Due 2023 | |||
Debt Instrument [Line Items] | |||
Total debt | [1] | $ 300 | |
Interest rate of debt instrument | 5.00% | 5.00% | |
Debt instrument maturity year | 2,023 | 2,023 | |
7 1/2% Senior Subordinated Notes Due 2017 | |||
Debt Instrument [Line Items] | |||
Total debt | [2] | $ 654.6 | $ 650.6 |
Interest rate of debt instrument | 7.50% | 7.50% | |
Debt instrument maturity year | 2,017 | 2,017 | |
1 7/8% Senior Subordinated Convertible Notes Due 2018 | |||
Debt Instrument [Line Items] | |||
Total debt | [3] | $ 459.3 | $ 445.8 |
Interest rate of debt instrument | 1.875% | 1.875% | |
Debt instrument maturity year | 2,018 | 2,018 | |
1 1/2% Senior Subordinated Convertible Notes Due 2019 | |||
Debt Instrument [Line Items] | |||
Total debt | [3] | $ 234 | $ 226 |
Interest rate of debt instrument | 1.50% | 1.50% | |
Debt instrument maturity year | 2,019 | 2,019 | |
1 1/8% Senior Subordinated Convertible Notes due 2034 | |||
Debt Instrument [Line Items] | |||
Total debt | [3] | $ 501.8 | $ 484.1 |
Interest rate of debt instrument | 1.125% | 1.125% | |
Debt instrument maturity year | 2,034 | 2,034 | |
Securitization Facility | |||
Debt Instrument [Line Items] | |||
Total debt | $ 489.3 | $ 479.3 | |
Non-U.S. Borrowings | |||
Debt Instrument [Line Items] | |||
Total debt | 40.3 | 83.2 | |
Other | |||
Debt Instrument [Line Items] | |||
Total debt | $ 12.3 | $ 7.4 | |
[1] | Collectively, the "Senior Notes" | ||
[2] | The "Senior Subordinated Notes" | ||
[3] | Collectively, the "Senior Subordinated Convertible Notes" |
Debt - Additional Information (
Debt - Additional Information (Detail) | 1 Months Ended | 12 Months Ended | ||
Oct. 31, 2015USD ($) | Jul. 31, 2015USD ($) | Dec. 31, 2015USD ($)$ / shares | Dec. 31, 2014USD ($) | |
Debt Instrument [Line Items] | ||||
Total debt principal | $ 6,645,600,000 | |||
Weighted average interest rate on facility | 2.90% | |||
Unamortized deferred debt issue costs | $ 52,600,000 | $ 44,900,000 | ||
6 1/8% Senior Notes Due 2022 | ||||
Debt Instrument [Line Items] | ||||
Debt instrument maturity year | 2,022 | 2,022 | ||
Interest rate of debt instrument | 6.125% | 6.125% | ||
Debt instrument, redemption prices range percentage, minimum | 100.00% | |||
Debt instrument, redemption prices range percentage, maximum | 103.00% | |||
1 1/8% Senior Subordinated Convertible Notes due 2034 | ||||
Debt Instrument [Line Items] | ||||
Debt instrument maturity year | 2,034 | 2,034 | ||
Interest rate of debt instrument | 1.125% | 1.125% | ||
Private offering senior subordinated convertible notes, aggregate principal amount | $ 690,000,000 | |||
Conversion rate for common stock | 20 | |||
Convertible note, conversion price per share | $ / shares | $ 49.91 | |||
Principal amount of convertible notes in to shares common stock | $ 1,000 | |||
Senior Secured Credit Facility Term Loans | ||||
Debt Instrument [Line Items] | ||||
Amount borrowed | $ 900,000,000 | |||
Senior Secured Term Loan B1 Facility | ||||
Debt Instrument [Line Items] | ||||
Amount borrowed | $ 300,000,000 | |||
Debt instrument maturity year | 2,020 | 2,020 | ||
Total debt principal | $ 1,100,000,000 | |||
Senior Secured Term Loan B2 Facility | ||||
Debt Instrument [Line Items] | ||||
Amount borrowed | $ 600,000,000 | |||
Debt instrument maturity year | 2,022 | 2,022 | ||
Total debt principal | $ 600,000,000 | |||
5% Senior Notes Due in November 2023 | ||||
Debt Instrument [Line Items] | ||||
Private offering senior notes, aggregate principal amount | $ 300,000,000 | |||
Interest rate of debt instrument | 5.00% | |||
Debt instrument maturity year | 2023-11 | |||
Net proceeds from issuance of senior notes after deducting fees and expenses | $ 296,000,000 | |||
1 1/2% Senior Subordinated Convertible Notes Due 2019 | ||||
Debt Instrument [Line Items] | ||||
Debt instrument maturity year | 2,019 | 2,019 | ||
Total debt principal | $ 265,000,000 | |||
Interest rate of debt instrument | 1.50% | 1.50% | ||
Conversion rate for common stock | 25.7 | |||
Convertible note, conversion price per share | $ / shares | $ 38.97 | |||
Principal amount of convertible notes in to shares common stock | $ 1,000 | |||
1 7/8% Senior Subordinated Convertible Notes Due 2018 | ||||
Debt Instrument [Line Items] | ||||
Debt instrument maturity year | 2,018 | 2,018 | ||
Total debt principal | $ 500,000,000 | |||
Interest rate of debt instrument | 1.875% | 1.875% | ||
Conversion rate for common stock | 31.8 | |||
Convertible note, conversion price per share | $ / shares | $ 31.49 | |||
Principal amount of convertible notes in to shares common stock | $ 1,000 | |||
Securitization Facility | ||||
Debt Instrument [Line Items] | ||||
Borrowing under the credit facility | $ 500,000,000 | |||
Debt instrument maturity year | 2016-10 | |||
Basis spread on variable rate | 0.80% | |||
Unused line fee for securitization facility | 0.40% | |||
Senior secured term loan A facility | ||||
Debt Instrument [Line Items] | ||||
Amount borrowed | $ 200,000,000 | |||
Debt instrument maturity year | 2,019 | 2,019 | ||
Total debt principal | $ 860,000,000 | |||
Senior Secured Revolving Credit Facility | ||||
Debt Instrument [Line Items] | ||||
Debt instrument maturity year | 2,019 | |||
Borrowing under the credit facility | $ 250,000,000 | |||
Outstanding amount under the credit facility | $ 0 | |||
Annual commitment fee percentage on unused portion of credit facility | 0.35% | |||
Senior Secured Revolving Credit Facility | U.S. Dollar Component | ||||
Debt Instrument [Line Items] | ||||
Borrowing under the credit facility | $ 175,000,000 | |||
Senior Secured Revolving Credit Facility | Multi-Currency Component | ||||
Debt Instrument [Line Items] | ||||
Borrowing under the credit facility | $ 75,000,000 | |||
Senior Secured Term Loan B Facility | ||||
Debt Instrument [Line Items] | ||||
Debt instrument maturity year | 2,018 | |||
Total debt principal | $ 650,000,000 |
Effective Annual Interest Rates
Effective Annual Interest Rates on Senior Subordinated Convertible Notes (Detail) | Dec. 31, 2015 |
Convertible Notes Due Two Thousand Eighteen | |
Debt Instrument [Line Items] | |
Effective interest rate | 5.50% |
Convertible Notes Due Two Thousand Nineteen | |
Debt Instrument [Line Items] | |
Effective interest rate | 5.60% |
Convertible Notes Due Two Thousand Thirty Four | |
Debt Instrument [Line Items] | |
Effective interest rate | 5.50% |
Debt Maturities (Detail)
Debt Maturities (Detail) - USD ($) $ in Millions | Dec. 31, 2015 | Dec. 31, 2014 |
Debt Instrument [Line Items] | ||
2,016 | $ 593.5 | |
2,017 | 729.3 | |
2,018 | 1,167.1 | |
2,019 | 976 | |
2,020 | 995.4 | |
Thereafter | 2,184.3 | |
Total principal payments | 6,645.6 | |
Net discount and other | (264.6) | |
Total | $ 6,381 | $ 5,058.9 |
Fair Market Value of Total Debt
Fair Market Value of Total Debt (Detail) - USD ($) $ in Millions | Dec. 31, 2015 | Dec. 31, 2014 |
Debt Instrument [Line Items] | ||
Fair market value of total debt | $ 6,389 | $ 5,154 |
Level 1 | ||
Debt Instrument [Line Items] | ||
Fair market value of total debt | 1,624 | 1,413 |
Level 2 | ||
Debt Instrument [Line Items] | ||
Fair market value of total debt | $ 4,765 | $ 3,741 |
Derivative Financial Instrume70
Derivative Financial Instruments - Additional Information (Detail) € in Millions | 1 Months Ended | 12 Months Ended | |
Oct. 31, 2015USD ($) | Dec. 31, 2015USD ($) | Dec. 31, 2015EUR (€) | |
Derivative [Line Items] | |||
Deferred net gains within AOCI expected to be reclassified to earnings over the next twelve months | $ 27,000,000 | ||
Euro-denominated 3 3/4% Senior Notes Due in October 2021 | |||
Derivative [Line Items] | |||
Debt instrument, principal balance designated as investment hedge | € | € 300 | ||
Interest rate of debt instrument | 3.75% | 3.75% | |
Senior notes, maturity period | 2021-10 | ||
Net Investment Hedging | Euro-denominated 3 3/4% Senior Notes Due in October 2021 | |||
Derivative [Line Items] | |||
Deferred gain (loss) on net investment hedge recorded in AOCI, net of tax | $ 51,100,000 | ||
Interest Rate Swap | Cash flow hedges | |||
Derivative [Line Items] | |||
Notional amount | $ 350,000,000 | ||
Derivative maturity date | 2020-06 | ||
Weighted average fixed rate of interest on swaps | 1.90% | 1.90% | |
Interest Rate Swap | Fair value derivatives | |||
Derivative [Line Items] | |||
Notional amount | $ 650,000,000 | ||
Net proceeds received from terminating derivatives | $ 6,000,000 | ||
Foreign Exchange Contract | Cash flow hedges | |||
Derivative [Line Items] | |||
Notional amount | $ 590,000,000 | ||
Derivative maturity date | 2017-03 | ||
Foreign Exchange Contract | Cash flow hedges | Derivatives that are not designated as effective hedges | |||
Derivative [Line Items] | |||
Notional amount | $ 621,000,000 | ||
Derivative maturity date | 2016-12 | ||
Commodity Contract | Derivatives that are not designated as effective hedges | |||
Derivative [Line Items] | |||
Notional amount | $ 28,000,000 | ||
Derivative maturity date | 2016-12 |
Fair Value of Derivative Financ
Fair Value of Derivative Financial Instruments (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | ||
Derivatives, Fair Value [Line Items] | |||
Fair Value of Derivatives, Asset | [1] | $ 31.9 | $ 29.3 |
Fair Value of Derivatives, Liability | [1] | 25.9 | 23.5 |
Designated as Hedging Instrument | |||
Derivatives, Fair Value [Line Items] | |||
Fair Value of Derivatives, Asset | [1] | 23.6 | 26.5 |
Fair Value of Derivatives, Liability | [1] | 12.1 | 13.2 |
Designated as Hedging Instrument | Cash flow hedges | Interest Rate Swap | |||
Derivatives, Fair Value [Line Items] | |||
Fair Value of Derivatives, Asset | [1] | 0.6 | |
Fair Value of Derivatives, Liability | [1] | $ 7.4 | 7.2 |
Weighted Average Remaining Term (Years) | 2 years 8 months 12 days | ||
Designated as Hedging Instrument | Cash flow hedges | Foreign Exchange Contract | |||
Derivatives, Fair Value [Line Items] | |||
Fair Value of Derivatives, Asset | [1] | $ 23.6 | 25.9 |
Fair Value of Derivatives, Liability | [1] | $ 4.7 | 3.8 |
Weighted Average Remaining Term (Years) | 7 months 6 days | ||
Designated as Hedging Instrument | Fair value derivatives | Interest Rate Swap | |||
Derivatives, Fair Value [Line Items] | |||
Fair Value of Derivatives, Asset | [1] | $ 0 | |
Fair Value of Derivatives, Liability | [1] | $ 0 | 2.2 |
Weighted Average Remaining Term (Years) | 0 years | ||
Derivatives that are not designated as effective hedges | |||
Derivatives, Fair Value [Line Items] | |||
Fair Value of Derivatives, Asset | [1] | $ 8.3 | 2.8 |
Fair Value of Derivatives, Liability | [1] | 13.8 | 10.3 |
Derivatives that are not designated as effective hedges | Foreign Exchange Contract | |||
Derivatives, Fair Value [Line Items] | |||
Fair Value of Derivatives, Asset | [1] | 8.3 | 2.8 |
Fair Value of Derivatives, Liability | [1] | $ 4.9 | 1.3 |
Weighted Average Remaining Term (Years) | 7 months 6 days | ||
Derivatives that are not designated as effective hedges | Commodity Contract | |||
Derivatives, Fair Value [Line Items] | |||
Fair Value of Derivatives, Liability | [1] | $ 8.9 | $ 9 |
Weighted Average Remaining Term (Years) | 6 months | ||
[1] | Consolidated balance sheet location: Asset: Other current and non-current assets Liability: Other current and non-current liabilities |
Gain and Loss Activity Related
Gain and Loss Activity Related to Derivative Financial Instruments Designated as Effective Hedges (Detail) - USD ($) $ in Millions | 12 Months Ended | |||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||
Gain/(Loss), Reclassified from AOCI to Income | $ 32.4 | $ 6.3 | $ 18.2 | |
Designated as Hedging Instrument | ||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||
Gain/(Loss), Reclassified from AOCI to Income | 32.4 | 6.3 | 18.2 | |
Gain/(Loss), Recognized in Income | [1] | (8) | (1.9) | (5.5) |
Designated as Hedging Instrument | Cash flow hedges | ||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||
Gain/(Loss), Recognized in OCI | [2] | 35.1 | 24.7 | 22.8 |
Gain/(Loss), Reclassified from AOCI to Income | 32.4 | 6.3 | 18.2 | |
Gain/(Loss), Recognized in Income | [1] | (8) | (1.9) | (5.5) |
Designated as Hedging Instrument | Cash flow hedges | Interest Rate Swap | ||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||
Gain/(Loss), Recognized in OCI | [2] | (0.8) | (3) | 8.9 |
Designated as Hedging Instrument | Cash flow hedges | Foreign Exchange Contract | ||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||
Gain/(Loss), Recognized in OCI | [2] | 35.9 | 27.7 | 13.9 |
Gain/(Loss), Reclassified from AOCI to Income | 32.4 | 6.3 | 18.2 | |
Gain/(Loss), Recognized in Income | [1] | (8) | (1.9) | (5.5) |
Designated as Hedging Instrument | Unrealized Gain Loss On Derivatives | Net sales | ||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||
Gain/(Loss), Reclassified from AOCI to Income | 1 | 2 | 0.1 | |
Designated as Hedging Instrument | Unrealized Gain Loss On Derivatives | Cost of Sales | ||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||
Gain/(Loss), Reclassified from AOCI to Income | 31.4 | 4.3 | 18.1 | |
Designated as Hedging Instrument | Unrealized Gain Loss On Derivatives | Selling, general and administrative expenses | ||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||
Gain/(Loss), Recognized in Income | [1] | $ (8) | $ (1.9) | $ (5.5) |
[1] | Represents portion excluded from effectiveness testing. | |||
[2] | Represents effective portion recognized in Other Comprehensive Income ("OCI"). |
Gain and Loss Activity Relate73
Gain and Loss Activity Related to Derivative Financial Instruments Not Designated as Effective Hedges (Detail) - Derivatives that are not designated as effective hedges - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Derivative Instruments, Gain (Loss) [Line Items] | |||
Gain/(Loss), Recognized in Income | $ 3.5 | $ (4.6) | $ (1.8) |
Cash flow hedges | Foreign Exchange Contract | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Gain/(Loss), Recognized in Income | 14.7 | 4.3 | (2.7) |
Cash flow hedges | Commodity Contract | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Gain/(Loss), Recognized in Income | $ (11.2) | $ (8.9) | $ 0.9 |
Operating Lease Commitments (De
Operating Lease Commitments (Detail) $ in Millions | Dec. 31, 2015USD ($) |
Schedule of Operating Leases [Line Items] | |
2,016 | $ 125.9 |
2,017 | 108.6 |
2,018 | 95.6 |
2,019 | 81.8 |
2,020 | 66 |
Thereafter | 221.6 |
Total | $ 699.5 |
Commitments and Contingencies -
Commitments and Contingencies - Additional Information (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Commitments and Contingencies [Line Items] | |||
Rent expense, including equipment rentals | $ 150 | $ 150 | $ 120 |
Component of Provision for Inco
Component of Provision for Income Tax Attributable To Continuing Operation (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Current income tax expense: | |||
U.S. federal | $ 111.3 | $ 87.1 | $ 63.1 |
Foreign | 62 | 86 | 86.2 |
State and local | 18.5 | 10.7 | 9.1 |
Total | 191.8 | 183.8 | 158.4 |
Deferred income tax expense (benefit): | |||
U.S. federal | (57.8) | (47.4) | 7.9 |
Foreign | (2.8) | (14) | (15.8) |
State, local and other, net of federal tax benefit | 3.9 | 7.9 | (2.8) |
Total | (56.7) | (53.5) | (10.7) |
Total income tax provision | $ 135.1 | $ 130.3 | $ 147.7 |
Difference Between Federal Stat
Difference Between Federal Statutory Income Tax Rate and Reported Income (Detail) | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Reconciliation of Effective Income Tax Rate [Line Items] | |||
Federal statutory tax rate | 35.00% | 35.00% | 35.00% |
State and local taxes, net | 5.00% | 3.00% | 1.20% |
Foreign rate differences | (7.00%) | (5.70%) | (2.80%) |
Non-deductible compensation | 2.00% | 0.40% | 3.40% |
Foreign earnings not permanently reinvested | 1.70% | (9.70%) | 1.10% |
Tax settlements and related adjustments | 0.50% | 2.20% | 0.10% |
Goodwill impairments | 11.00% | ||
Valuation allowance | (0.70%) | 2.60% | 1.50% |
Venezuela devaluation and inflationary adjustments and tax exempt income | 9.00% | 2.20% | |
Foreign dividends | 0.90% | 0.50% | 1.30% |
Non-deductible transaction costs | 1.10% | 0.50% | 0.50% |
Domestic production activity deduction | (3.20%) | (1.30%) | (0.40%) |
Other | 1.70% | (1.50%) | (1.00%) |
Reported income tax rate | 48.00% | 35.00% | 42.10% |
Tax on Income - Additional Info
Tax on Income - Additional Information (Detail) - USD ($) | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Income Taxes [Line Items] | |||
Foreign pre-tax income | $ 206,000,000 | $ 146,000,000 | $ 219,000,000 |
Increase (decrease) in valuation allowance | (3,100,000) | 6,600,000 | 6,100,000 |
Net operating profits | 153,000,000 | ||
Deferred tax (benefit) charge related to profits that were not permanently reinvested | 1,300,000 | (42,800,000) | 1,400,000 |
Unrecognized tax benefits that would impact the effective tax rate if recognized | 215,000,000 | ||
Indemnification for gross unrecognized tax benefits from sellers of acquired companies | 4,400,000 | ||
Expected decrease in unrecognized tax benefits as a result of a lapse of the statute of limitations | 25,000,000 | ||
Tax related interest expense | (100,000) | 1,800,000 | 1,700,000 |
Liability for tax-related interest expense | 10,200,000 | 10,300,000 | |
Domestic | |||
Income Taxes [Line Items] | |||
Net operating losses | 437,000,000 | ||
Domestic | Subject To Section 382 Limitations | |||
Income Taxes [Line Items] | |||
Net operating losses | 437,000,000 | ||
International | |||
Income Taxes [Line Items] | |||
Net operating losses | 141,000,000 | ||
Undistributed earnings | 1,300,000,000 | ||
International | Expires 2015 | |||
Income Taxes [Line Items] | |||
Net operating losses | 0 | ||
International | Expire Subsequent To Twenty Fifteen | |||
Income Taxes [Line Items] | |||
Net operating losses | 50,000,000 | ||
International | Unlimited Life | |||
Income Taxes [Line Items] | |||
Net operating losses | 91,000,000 | ||
Windfall Tax Benefits Recognized | |||
Income Taxes [Line Items] | |||
Windfall tax benefits | $ 25,900,000 | $ 38,000,000 | $ 11,600,000 |
Deferred Tax Assets Liabilities
Deferred Tax Assets Liabilities (Detail) - USD ($) $ in Millions | Dec. 31, 2015 | Dec. 31, 2014 |
Deferred Tax Assets And Liabilities [Line Items] | ||
Intangibles | $ (1,476.9) | $ (906.4) |
Goodwill | (169.3) | (159.7) |
Financial reporting amount of a subsidiary in excess of tax basis | (71.2) | (70.4) |
Foreign earnings not permanently reinvested | (6.9) | (5.6) |
Property and equipment | (78.7) | (11.5) |
Convertible debt | (97.1) | (110.4) |
Other | (0.7) | (9) |
Gross deferred tax liabilities | (1,900.8) | (1,273) |
Net operating loss | 66.4 | 50.9 |
Accounts receivable allowances | 23.1 | 13.8 |
Inventory valuation | 54.9 | 58.9 |
Pension and postretirement | 49.5 | 17 |
Stock-based compensation | 39.4 | 12.6 |
Other compensation and benefits | 26.9 | 21.3 |
Operating reserves | 52.7 | 55.4 |
Other | 47.1 | 38.1 |
Gross deferred tax assets | 360 | 268 |
Valuation allowance | (37.7) | (40.8) |
Net deferred tax liability | $ (1,578.5) | $ (1,045.8) |
Activity related to Unrecognize
Activity related to Unrecognized Tax Benefit (Detail) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
Schedule of Unrecognized Tax Benefits [Line Items] | ||
Unrecognized tax benefits | $ 145.3 | $ 88.9 |
Acquisitions | 7.7 | 5.2 |
Tax positions taken during the current period | 77.9 | 48.1 |
Tax positions taken during a prior period | (12.5) | 3.7 |
Settlements with taxing authorities | (8.7) | (0.5) |
Other | (0.7) | (0.1) |
Unrecognized tax benefits, December 31, | $ 209 | $ 145.3 |
Stockholder's Equity and Share-
Stockholder's Equity and Share-Base Awards - Additional Information (Detail) - USD ($) $ / shares in Units, $ in Millions | 1 Months Ended | 3 Months Ended | 12 Months Ended | ||||||
Dec. 31, 2015 | Oct. 31, 2015 | Jul. 31, 2015 | Jan. 31, 2015 | Sep. 30, 2013 | Dec. 31, 2015 | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Stockholders' Equity [Line Items] | |||||||||
Share-based awards collectively available for grant | 2,500,000 | 2,500,000 | 2,500,000 | ||||||
Number of share options granted | 0 | ||||||||
Restricted share awards granted | 2,290,000 | ||||||||
Total fair value of restricted shares granted | $ 113.1 | $ 113.1 | $ 113.1 | $ 222 | $ 75 | ||||
Unrecognized compensation cost related to non-vested share-based awards | 149 | 149 | $ 149 | ||||||
Weighted average period of compensation costs | 9 months | ||||||||
Shares issued in equity offering | 10,000,000 | 18,400,000 | 24,800,000 | ||||||
Proceeds from issuance of common stock, net | $ 477 | $ 971 | $ 745 | ||||||
Stock Options | |||||||||
Stockholders' Equity [Line Items] | |||||||||
Total intrinsic value of options exercised | $ 7.9 | $ 7.2 | $ 6.8 | ||||||
Number of share options granted | 0 | 0 | 0 | ||||||
Restricted Stock | |||||||||
Stockholders' Equity [Line Items] | |||||||||
Weighted average grant date fair values of awards | $ 52.09 | $ 40.99 | $ 36.92 | ||||||
Restricted Stock | Executive Officer | Annual Grant | |||||||||
Stockholders' Equity [Line Items] | |||||||||
Restricted share awards granted | 800,000 | 100,000 | |||||||
Total fair value of restricted shares granted | $ 6 | $ 33.9 | 6 | $ 6 | |||||
Restricted Stock | Executive Officer | Annual Grant | Fiscal Year 2016 | |||||||||
Stockholders' Equity [Line Items] | |||||||||
Restricted share awards granted | 800,000 | ||||||||
Total fair value of restricted shares granted | $ 40 | 40 | $ 40 | ||||||
Performance Based Restricted Share Awards Annual Grant Executive Officer | |||||||||
Stockholders' Equity [Line Items] | |||||||||
Stock Based Compensation Recognition Of Cumulative Expense Not Previously Recognized | 77.8 | ||||||||
Performance Based Restricted Share Awards Annual Grant Executive Officer | Executive Officer | |||||||||
Stockholders' Equity [Line Items] | |||||||||
Restricted share awards granted | 600,000 | ||||||||
Total fair value of restricted shares granted | $ 33.2 | $ 33.2 | $ 33.2 | ||||||
Restricted Stock With Common Stock Price Thresholds | |||||||||
Stockholders' Equity [Line Items] | |||||||||
Weighted average grant date fair values of awards | $ 52.05 | $ 36.61 | $ 22.53 | ||||||
Minimum | Stock Options | |||||||||
Stockholders' Equity [Line Items] | |||||||||
Share-based awards explicit service period | 3 years | ||||||||
Maximum | Stock Options | |||||||||
Stockholders' Equity [Line Items] | |||||||||
Share-based awards explicit service period | 4 years | ||||||||
Share-based awards contractual term | 7 years | ||||||||
Maximum | Restricted Stock | |||||||||
Stockholders' Equity [Line Items] | |||||||||
Share-based awards contractual term | 7 years |
Summary of Stock Option Activit
Summary of Stock Option Activity (Detail) $ / shares in Units, $ in Millions | 12 Months Ended | |
Dec. 31, 2015USD ($)$ / sharesshares | ||
Shares | ||
Options outstanding, beginning of year | shares | 301,000 | |
Granted | shares | 0 | |
Exercised | shares | (183,700) | |
Cancelled | shares | (1,700) | |
Options outstanding, end of year | shares | 115,600 | [1] |
Weighted Average Exercise Price | ||
Options outstanding, beginning of year | $ / shares | $ 9.50 | |
Granted | $ / shares | 0 | |
Exercised | $ / shares | 9.72 | |
Cancelled | $ / shares | 9 | |
Options outstanding, end of year | $ / shares | $ 9.16 | [1] |
Weighted average remaining life | ||
Options outstanding, end of year | 8 months 12 days | [1] |
Total Intrinsic value | ||
Options outstanding, end of year | $ | $ 4.5 | [1] |
[1] | All options outstanding are exercisable |
Summary of Restricted Stock Act
Summary of Restricted Stock Activity (Detail) | 12 Months Ended |
Dec. 31, 2015shares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Outstanding as of December 31, 2014 | 7,214,100 |
Granted | 2,290,000 |
Released/Vested | (2,280,400) |
Cancelled | (580,300) |
Outstanding as of December 31, 2015 | 6,643,400 |
Total Fair Value of Restricted
Total Fair Value of Restricted Share Granted and Vested (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Share Based Compensation Arrangements By Share Based Payment Award Options [Line Items] | |||
Total fair value of restricted shares granted | $ 113.1 | $ 222 | $ 75 |
Total fair value of restricted shares vested | $ 61.6 | $ 77.1 | $ 85.7 |
Assumptions Used to Determine W
Assumptions Used to Determine Weighted Average Grant Date Fair Value (Detail) | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Expected volatility | 26.00% | 32.00% | 40.70% |
Risk-free interest rates | 1.80% | 1.70% | 0.80% |
Derived service periods (in years) | 1 month 6 days | 3 months 18 days | 1 month 6 days |
Computation of Weighted Average
Computation of Weighted Average Shares Outstanding (Detail) - shares shares in Millions | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Earnings Per Share Disclosure [Line Items] | |||
Basic | 195.8 | 185.3 | 170.6 |
Dilutive share-based awards | 0.4 | 0.8 | 1.4 |
Convertible debt | 8.3 | 3.7 | 0.5 |
Diluted | 204.5 | 189.8 | 172.5 |
Earnings Per Share - Additional
Earnings Per Share - Additional Information (Detail) shares in Millions | Dec. 31, 2015shares |
Earnings Per Share Disclosure [Line Items] | |
Restricted share awards excluded from the computation diluted earnings per share | 4.9 |
Components of Net Periodic Pens
Components of Net Periodic Pension and Postretirement Benefit Expense (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Postretirement Benefits | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Interest cost | $ 0.3 | $ 0.3 | $ 0.3 |
Prior service credit | (0.1) | (0.3) | (0.3) |
Net actuarial gain | $ (0.2) | (0.2) | (0.1) |
Net periodic (income) expense | $ (0.2) | $ (0.1) | |
Discount rate | 3.84% | 4.70% | 3.90% |
Pension Benefits, Domestic | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Interest cost | $ 14.3 | $ 14.6 | $ 13.3 |
Expected return on plan assets | (20.1) | (17.5) | (16.9) |
Net actuarial gain | 5.7 | 4.9 | 7.4 |
Net periodic (income) expense | (0.1) | 2 | 3.8 |
Curtailments and settlements | 5 | 5.7 | |
Total expense | $ 4.9 | $ 7.7 | $ 3.8 |
Discount rate | 3.98% | 4.80% | 3.95% |
Expected return on plan assets | 7.40% | 7.50% | 7.75% |
Pension Benefits, Foreign | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Service cost | $ 2.3 | $ 2.1 | $ 2.2 |
Interest cost | 1.5 | 2.4 | 2.3 |
Expected return on plan assets | (1.2) | (1.4) | (1.2) |
Prior service credit | (0.9) | ||
Net actuarial gain | 1.1 | 0.3 | 0.4 |
Net periodic (income) expense | 3.7 | 2.5 | 3.7 |
Curtailments and settlements | 0.4 | 0.2 | (0.1) |
Total expense | $ 4.1 | $ 2.7 | $ 3.6 |
Discount rate | 2.23% | 3.58% | 3.34% |
Expected return on plan assets | 3.80% | 4.20% | 3.98% |
Rate of compensation increase | 2.44% | 2.50% | 2.56% |
Pension Benefits | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Service cost | $ 2.3 | $ 2.1 | $ 2.2 |
Interest cost | 15.8 | 17 | 15.6 |
Expected return on plan assets | (21.3) | (18.9) | (18.1) |
Prior service credit | (0.9) | ||
Net actuarial gain | 6.8 | 5.2 | 7.8 |
Net periodic (income) expense | 3.6 | 4.5 | 7.5 |
Curtailments and settlements | 5.4 | 5.9 | (0.1) |
Total expense | $ 9 | $ 10.4 | $ 7.4 |
Discount rate | 3.69% | 4.58% | 3.85% |
Expected return on plan assets | 7.05% | 7.11% | 7.32% |
Rate of compensation increase | 2.44% | 2.50% | 2.56% |
Amount of Accumulated Other Com
Amount of Accumulated Other Comprehensive Income Expected to be Recognized in Net Periodic Benefit Cost (Detail) $ in Millions | 12 Months Ended |
Dec. 31, 2015USD ($) | |
Pension Benefits, Domestic | |
Defined Benefit Plan Disclosure [Line Items] | |
Net actuarial loss (gain) | $ 6.7 |
Pension Benefits, Foreign | |
Defined Benefit Plan Disclosure [Line Items] | |
Net actuarial loss (gain) | 0.7 |
Pension Benefits | |
Defined Benefit Plan Disclosure [Line Items] | |
Net actuarial loss (gain) | 7.4 |
Postretirement Benefits | |
Defined Benefit Plan Disclosure [Line Items] | |
Net actuarial loss (gain) | $ (0.2) |
Reconciliation of Benefit Oblig
Reconciliation of Benefit Obligation Plan Assets and Funded Status of Pension and Postretirement Plans (Detail) - USD ($) $ in Millions | 12 Months Ended | ||||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |||
Pension Benefits, Domestic | |||||
Defined Benefit Plan Disclosure [Line Items] | |||||
Benefit obligation at beginning of year | $ 308.6 | [1] | $ 314.4 | ||
Acquisitions | 374.9 | ||||
Interest cost | 14.3 | 14.6 | $ 13.3 | ||
Curtailments and settlements | (18.8) | (25.2) | |||
Actuarial loss (gain) | (16.3) | 24.2 | |||
Benefits paid | (22.7) | (19.4) | |||
Benefit obligation at end of year | 640 | [1] | 308.6 | [1] | 314.4 |
Fair value of plan assets at beginning of year | 268.5 | 270 | |||
Acquisitions | 292.5 | ||||
Actual return (loss) on plan assets | (14.2) | 27.6 | |||
Company contributions | 12.2 | 15.5 | |||
Settlements | (18.8) | (25.2) | |||
Benefits paid | (22.7) | (19.4) | |||
Fair value of plan assets at end of year | 517.5 | 268.5 | 270 | ||
Net (liability) recognized in the consolidated balance sheet | $ (122.5) | $ (40.1) | |||
Discount rate | 4.44% | 3.90% | |||
Pension Benefits, Foreign | |||||
Defined Benefit Plan Disclosure [Line Items] | |||||
Benefit obligation at beginning of year | $ 74.1 | [1] | $ 71 | ||
Service cost | 2.3 | 2.1 | 2.2 | ||
Interest cost | 1.5 | 2.4 | 2.3 | ||
Curtailments and settlements | (1.7) | (0.9) | |||
Amendments | (1.1) | ||||
Actuarial loss (gain) | (4.8) | 12.6 | |||
Benefits paid | (2.3) | (3.1) | |||
Foreign currency translation and other | (6.8) | (8.9) | |||
Benefit obligation at end of year | 62.3 | [1] | 74.1 | [1] | 71 |
Fair value of plan assets at beginning of year | 35 | 35.7 | |||
Actual return (loss) on plan assets | 0.5 | 3 | |||
Company contributions | 4.2 | 3.7 | |||
Settlements | (1.7) | (0.9) | |||
Benefits paid | (2.3) | (3.1) | |||
Foreign currency translation and other | (3.2) | (3.4) | |||
Fair value of plan assets at end of year | 32.5 | 35 | 35.7 | ||
Net (liability) recognized in the consolidated balance sheet | $ (29.8) | $ (39.1) | |||
Discount rate | 2.56% | 2.23% | |||
Rate of compensation increase | 2.49% | 2.44% | |||
Pension Benefits | |||||
Defined Benefit Plan Disclosure [Line Items] | |||||
Benefit obligation at beginning of year | $ 382.7 | [1] | $ 385.4 | ||
Acquisitions | 374.9 | ||||
Service cost | 2.3 | 2.1 | 2.2 | ||
Interest cost | 15.8 | 17 | 15.6 | ||
Curtailments and settlements | (20.5) | (26.1) | |||
Amendments | (1.1) | ||||
Actuarial loss (gain) | (21.1) | 36.8 | |||
Benefits paid | (25) | (22.5) | |||
Foreign currency translation and other | (6.8) | (8.9) | |||
Benefit obligation at end of year | 702.3 | [1] | 382.7 | [1] | 385.4 |
Fair value of plan assets at beginning of year | 303.5 | 305.7 | |||
Acquisitions | 292.5 | ||||
Actual return (loss) on plan assets | (13.7) | 30.6 | |||
Company contributions | 16.4 | 19.2 | |||
Settlements | (20.5) | (26.1) | |||
Benefits paid | (25) | (22.5) | |||
Foreign currency translation and other | (3.2) | (3.4) | |||
Fair value of plan assets at end of year | 550 | 303.5 | 305.7 | ||
Net (liability) recognized in the consolidated balance sheet | $ (152.3) | $ (79.2) | |||
Discount rate | 4.27% | 3.58% | |||
Rate of compensation increase | 2.49% | 2.44% | |||
Postretirement Benefits | |||||
Defined Benefit Plan Disclosure [Line Items] | |||||
Benefit obligation at beginning of year | $ 6.8 | [1] | $ 6.4 | ||
Acquisitions | 0.7 | ||||
Interest cost | 0.3 | 0.3 | 0.3 | ||
Actuarial loss (gain) | (0.5) | 0.3 | |||
Participant contributions | 0.2 | 0.2 | |||
Benefits paid | (0.5) | (0.4) | |||
Benefit obligation at end of year | 7 | [1] | 6.8 | [1] | $ 6.4 |
Company contributions | 0.3 | 0.2 | |||
Participant contributions | 0.2 | 0.2 | |||
Benefits paid | (0.5) | (0.4) | |||
Net (liability) recognized in the consolidated balance sheet | $ (7) | $ (6.8) | |||
Discount rate | 4.30% | 3.90% | |||
Healthcare cost trend rate, Current | 6.71% | 6.45% | |||
Healthcare cost trend rate, Ultimate | 4.50% | 4.50% | |||
[1] | The accumulated benefit obligation for all defined benefit pension plans was $690 and $376 at December 31, 2015 and 2014, respectively. |
Reconciliation of Benefit Obl91
Reconciliation of Benefit Obligation Plan Assets and Funded Status of Pension and Postretirement Plans (Parenthetical) (Detail) - USD ($) $ in Millions | Dec. 31, 2015 | Dec. 31, 2014 |
Pension Benefits | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Accumulated benefit obligation for defined benefit pension plans | $ 690 | $ 376 |
Amounts Recognized in Consolida
Amounts Recognized in Consolidated Balance Sheets (Detail) - USD ($) $ in Millions | Dec. 31, 2015 | Dec. 31, 2014 |
Pension Benefits | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Other assets | $ 6.4 | $ 5.4 |
Accrued benefit cost | (158.7) | (84.6) |
Net amount recognized | (152.3) | (79.2) |
Postretirement Benefits | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Accrued benefit cost | (7) | (6.8) |
Net amount recognized | $ (7) | $ (6.8) |
Summary of Under-Funded or Non-
Summary of Under-Funded or Non-Funded Pension Benefit Plans with Projected Benefit Obligation in Excess of Plan Assets (Detail) - Non Funded Pension Benefit Plans - USD ($) $ in Millions | Dec. 31, 2015 | Dec. 31, 2014 |
Defined Benefit Plan Disclosure [Line Items] | ||
Projected benefit obligation | $ 687.8 | $ 369 |
Fair value of plan assets | $ 529.1 | $ 284.5 |
Summary of Pension Plans with A
Summary of Pension Plans with Accumulated Benefit Obligations in Excess of Plan Assets (Detail) - Pension Benefits - USD ($) $ in Millions | Dec. 31, 2015 | Dec. 31, 2014 |
Defined Benefit Plan Disclosure [Line Items] | ||
Accumulated benefit obligation | $ 672.9 | $ 359.5 |
Fair value of plan assets | $ 522 | $ 281.2 |
Employee Benefit Plans - Additi
Employee Benefit Plans - Additional Information (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Defined Benefit Plan Disclosure [Line Items] | |||
Defined contribution saving plan expense | $ 12.5 | $ 8.9 | $ 7.8 |
Pension Benefits, Domestic | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Expected contribution for 2015 | 3 | ||
Postretirement Plans, Domestic | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Expected contribution for 2015 | 1 | ||
Pension Benefits, Foreign | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Expected contribution for 2015 | $ 3 | ||
Equities | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Target asset allocation, minimum | 25.00% | 25.00% | |
Target asset allocation, maximum | 40.00% | 40.00% | |
Bonds | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Target asset allocation, minimum | 20.00% | 20.00% | |
Target asset allocation, maximum | 40.00% | 40.00% | |
Cash Alternatives Investments and Other | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Target asset allocation, minimum | 25.00% | 25.00% | |
Target asset allocation, maximum | 45.00% | 45.00% |
Composition of Domestic Pension
Composition of Domestic Pension Plan Assets (Detail) - Pension Benefits, Domestic - USD ($) $ in Millions | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 |
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | $ 517.5 | $ 268.5 | $ 270 |
Equity Securities And Funds, Domestic | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | 120 | 39.2 | |
Equity Securities And Funds, International | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | 88.3 | 40.4 | |
Fixed Income Securities And Funds | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | 148.6 | 104.1 | |
Alternative investments | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | 154.4 | 83.5 | |
Cash And Other | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | 6.2 | 1.3 | |
Level 1 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | 320.1 | 127.3 | |
Level 1 | Equity Securities And Funds, Domestic | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | 115.1 | 29 | |
Level 1 | Equity Securities And Funds, International | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | 59.3 | ||
Level 1 | Fixed Income Securities And Funds | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | 119.9 | 73.6 | |
Level 1 | Alternative investments | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | 20.7 | 24.5 | |
Level 1 | Cash And Other | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | 5.1 | 0.2 | |
Level 2 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | 158.5 | 129.9 | |
Level 2 | Equity Securities And Funds, Domestic | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | 4.9 | 10.2 | |
Level 2 | Equity Securities And Funds, International | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | 29 | 40.4 | |
Level 2 | Fixed Income Securities And Funds | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | 28.7 | 30.5 | |
Level 2 | Alternative investments | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | 95.9 | 48.8 | |
Level 3 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | 38.9 | 11.3 | $ 13.8 |
Level 3 | Alternative investments | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | 37.8 | 10.2 | |
Level 3 | Cash And Other | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | $ 1.1 | $ 1.1 |
Composition of Foreign Pension
Composition of Foreign Pension Plan Assets (Detail) - Pension Benefits, Foreign - USD ($) $ in Millions | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 |
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | $ 32.5 | $ 35 | $ 35.7 |
Equity Securities And Funds | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | 5 | 5.8 | |
Fixed Income Securities And Funds | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | 12.4 | 12.7 | |
Cash And Other | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | 15.1 | 16.5 | |
Level 1 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | 18.3 | 19.5 | |
Level 1 | Equity Securities And Funds | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | 5 | 5.8 | |
Level 1 | Fixed Income Securities And Funds | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | 12.4 | 12.7 | |
Level 1 | Cash And Other | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | 0.9 | 1 | |
Level 3 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | 14.2 | 15.5 | $ 17.3 |
Level 3 | Cash And Other | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Fair value of plan assets | $ 14.2 | $ 15.5 |
Activity for Level Three Pensio
Activity for Level Three Pension Plan Assets (Detail) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
Pension Benefits, Domestic | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets at beginning of year | $ 268.5 | $ 270 |
Acquisitions | 292.5 | |
Fair value of plan assets at end of year | 517.5 | 268.5 |
Pension Benefits, Domestic | Level 3 | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets at beginning of year | 11.3 | 13.8 |
Acquisitions | 36 | |
Relating to assets held at year-end | (1.6) | 0.7 |
Relating to assets sold during the period | 0.1 | 0.2 |
Purchases, sales, settlements and other, net | (6.9) | (3.4) |
Fair value of plan assets at end of year | 38.9 | 11.3 |
Pension Benefits, Foreign | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets at beginning of year | 35 | 35.7 |
Fair value of plan assets at end of year | 32.5 | 35 |
Pension Benefits, Foreign | Level 3 | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets at beginning of year | 15.5 | 17.3 |
Relating to assets held at year-end | 0.4 | 0.4 |
Purchases, sales, settlements and other, net | (1.7) | (2.2) |
Fair value of plan assets at end of year | $ 14.2 | $ 15.5 |
Expected Benefit Payments for P
Expected Benefit Payments for Pension and Postretirement Plans (Detail) $ in Millions | Dec. 31, 2015USD ($) |
Pension Benefits | |
Defined Benefit Plan Disclosure [Line Items] | |
2,016 | $ 45.3 |
2,017 | 45.2 |
2,018 | 45.1 |
2,019 | 45.5 |
2,020 | 46.5 |
Next 5 years | 225.5 |
Postretirement Benefits | |
Defined Benefit Plan Disclosure [Line Items] | |
2,016 | 0.6 |
2,017 | 0.6 |
2,018 | 0.6 |
2,019 | 0.6 |
2,020 | 0.5 |
Next 5 years | $ 2.3 |
Restructuring Costs (Detail)
Restructuring Costs (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Restructuring Cost and Reserve [Line Items] | |||
Employee Terminations | $ 6.7 | $ 6.3 | $ 15.4 |
Other Charges | 5.4 | 1.4 | 6.6 |
Total | 12.1 | 7.7 | 22 |
Branded Consumables | |||
Restructuring Cost and Reserve [Line Items] | |||
Employee Terminations | 2.2 | 3.5 | 4.8 |
Other Charges | 3.1 | 0.1 | 2.2 |
Total | 5.3 | 3.6 | 7 |
Consumer Solutions | |||
Restructuring Cost and Reserve [Line Items] | |||
Employee Terminations | 0.7 | 2.9 | |
Other Charges | 0.3 | 1.1 | 0.4 |
Total | 0.3 | 1.8 | 3.3 |
Outdoor Solutions | |||
Restructuring Cost and Reserve [Line Items] | |||
Employee Terminations | 4.5 | 2.1 | 7.7 |
Other Charges | 0.2 | 4 | |
Total | 4.5 | $ 2.3 | $ 11.7 |
Corporate Segment | |||
Restructuring Cost and Reserve [Line Items] | |||
Other Charges | 2 | ||
Total | $ 2 |
Accrued Restructuring Costs Act
Accrued Restructuring Costs Activity (Detail) - USD ($) $ in Millions | 12 Months Ended | |||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | ||
Restructuring Cost and Reserve [Line Items] | ||||
Accrual Balance, at Beginning of Period | $ 10.8 | $ 30 | ||
Restructuring costs, net | 12.1 | 7.7 | $ 22 | |
Payments | (11.6) | (26.6) | ||
Foreign Currency and Other | (0.6) | (0.3) | ||
Accrual Balance, at End of Period | 10.7 | 10.8 | 30 | |
Severance and Other Employee-Related | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Accrual Balance, at Beginning of Period | [1] | 5.4 | 16.6 | |
Restructuring costs, net | [1] | 6.7 | 6.3 | |
Payments | [1] | (5.6) | (17.2) | |
Foreign Currency and Other | [1] | (0.4) | (0.3) | |
Accrual Balance, at End of Period | [1] | 6.1 | 5.4 | 16.6 |
Other Costs | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Accrual Balance, at Beginning of Period | [2] | 5.4 | 13.4 | |
Restructuring costs, net | [2] | 5.4 | 1.4 | |
Payments | [2] | (6) | (9.4) | |
Foreign Currency and Other | [2] | (0.2) | ||
Accrual Balance, at End of Period | [2] | $ 4.6 | $ 5.4 | $ 13.4 |
[1] | For 2015 and 2014, the total headcount underlying these costs is approximately 204 and 2,850, respectively. At December 31, 2015, approximately 70 employees have not been terminated under the plans. The amounts accrued at December 31, 2015 for severance and other employee-related are expected to be paid through 2016. | |||
[2] | Amounts accrued at December 31, 2015 for other costs (principally lease and contract termination costs) are expected to be paid through 2019. |
Accrued Restructuring Costs 102
Accrued Restructuring Costs Activity (Parenthetical) (Detail) - Employee | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
Restructuring Cost and Reserve [Line Items] | ||
Headcount underlying reorganization costs | 204 | 2,850 |
Headcount underlying reorganization costs not yet terminated | 70 |
Segment Information - Additiona
Segment Information - Additional Information (Detail) | 12 Months Ended |
Dec. 31, 2015Segment | |
Reportable business segments | 4 |
Segment Information (Detail)
Segment Information (Detail) - USD ($) $ in Millions | 12 Months Ended | |||||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | ||||
Segment Reporting Information [Line Items] | ||||||
Net sales | $ 8,603.9 | $ 8,287.1 | $ 7,355.9 | |||
Segment earnings (loss) | 1,202 | 1,104 | 936 | |||
Fair market value adjustment to inventory | (36.9) | (23.4) | (89.8) | |||
Restructuring costs, net | (12.1) | (7.7) | (22) | |||
Acquisition-related and other costs | (104.7) | (42) | [1] | (17.6) | [2] | |
Other | (83.8) | [3] | (38.8) | [4] | ||
Impairment of goodwill, intangibles and other assets | (150.8) | (25.4) | ||||
Depreciation and amortization | (245.4) | (191.1) | (165.9) | |||
Operating earnings (loss) | 507.7 | 639.8 | 572.9 | |||
Total assets | 14,293.1 | 10,799.3 | ||||
Capital expenditures | 214.6 | 202.1 | 211 | |||
Net sales | 8,827.1 | |||||
Venezuela | ||||||
Segment Reporting Information [Line Items] | ||||||
Venezuela-related charges | (60.6) | (174.6) | (29) | |||
Branded Consumables | ||||||
Segment Reporting Information [Line Items] | ||||||
Restructuring costs, net | (5.3) | (3.6) | (7) | |||
Consumer Solutions | ||||||
Segment Reporting Information [Line Items] | ||||||
Restructuring costs, net | (0.3) | (1.8) | (3.3) | |||
Outdoor Solutions | ||||||
Segment Reporting Information [Line Items] | ||||||
Restructuring costs, net | (4.5) | (2.3) | (11.7) | |||
Total Operating Segments | ||||||
Segment Reporting Information [Line Items] | ||||||
Net sales | 8,603.9 | 7,355.9 | ||||
Segment earnings (loss) | 1,333.7 | 1,232.9 | 1,068.4 | |||
Fair market value adjustment to inventory | (36.9) | (23.4) | (89.8) | |||
Restructuring costs, net | (10.1) | (7.7) | (22) | |||
Acquisition-related and other costs | (81.4) | (32.9) | [1] | (34.7) | [2] | |
Impairment of goodwill, intangibles and other assets | (150.8) | (25.4) | ||||
Depreciation and amortization | (238.7) | (185.4) | (161.9) | |||
Operating earnings (loss) | 815.8 | 958.1 | 760 | |||
Total assets | 13,196.4 | 9,763.1 | ||||
Capital expenditures | 202.9 | 195.8 | 173.6 | |||
Net sales | 8,287.1 | |||||
Total Operating Segments | Branded Consumables | ||||||
Segment Reporting Information [Line Items] | ||||||
Net sales | 3,338.6 | 2,266.6 | ||||
Segment earnings (loss) | 638.3 | 520.6 | 411.1 | |||
Fair market value adjustment to inventory | (18.2) | (2.1) | (82.4) | |||
Restructuring costs, net | (5.4) | (3.6) | (7) | |||
Acquisition-related and other costs | (29.3) | (19.6) | [1] | (7.4) | [2] | |
Impairment of goodwill, intangibles and other assets | (5.2) | (13.9) | ||||
Depreciation and amortization | (119.9) | (86.1) | (60.8) | |||
Operating earnings (loss) | 460.3 | 395.3 | 253.5 | |||
Total assets | 5,936.3 | 4,223.1 | ||||
Capital expenditures | 109.5 | 92.3 | 39 | |||
Net sales | 2,993.6 | |||||
Total Operating Segments | Consumer Solutions | ||||||
Segment Reporting Information [Line Items] | ||||||
Net sales | 2,167.1 | 2,040 | ||||
Segment earnings (loss) | 329.6 | 358 | 307.2 | |||
Fair market value adjustment to inventory | (21.3) | |||||
Restructuring costs, net | (0.3) | (1.8) | (3.3) | |||
Acquisition-related and other costs | (17.5) | 27.8 | [1] | (1.4) | [2] | |
Impairment of goodwill, intangibles and other assets | (0.7) | |||||
Depreciation and amortization | (38.2) | (32.4) | (32.5) | |||
Operating earnings (loss) | 273.6 | 329.6 | 270 | |||
Total assets | 2,235 | 2,516.5 | ||||
Capital expenditures | 27.7 | 28.6 | 39 | |||
Net sales | 2,211.6 | |||||
Total Operating Segments | Outdoor Solutions | ||||||
Segment Reporting Information [Line Items] | ||||||
Net sales | 2,736.6 | 2,724.4 | ||||
Segment earnings (loss) | 305.7 | 302.3 | 298.4 | |||
Fair market value adjustment to inventory | (18.7) | (7.4) | ||||
Restructuring costs, net | (4.4) | (2.3) | (11.7) | |||
Acquisition-related and other costs | (34.1) | (41.1) | [1] | (25.9) | [2] | |
Impairment of goodwill, intangibles and other assets | (145.6) | (9.9) | ||||
Depreciation and amortization | (68.8) | (55.6) | (57.3) | |||
Operating earnings (loss) | 34.1 | 193.4 | 196.1 | |||
Total assets | 4,826.6 | 2,829.4 | ||||
Capital expenditures | 52.5 | 57.3 | 87.2 | |||
Net sales | 2,739.2 | |||||
Total Operating Segments | Process Solutions | ||||||
Segment Reporting Information [Line Items] | ||||||
Net sales | 452.4 | 403.6 | ||||
Segment earnings (loss) | 60.1 | 52 | 51.7 | |||
Acquisition-related and other costs | (0.5) | |||||
Impairment of goodwill, intangibles and other assets | (0.9) | |||||
Depreciation and amortization | (11.8) | (11.3) | (11.3) | |||
Operating earnings (loss) | 47.8 | 39.8 | 40.4 | |||
Total assets | 198.5 | 194.1 | ||||
Capital expenditures | 13.2 | 17.6 | 8.4 | |||
Net sales | 427.5 | |||||
Total Operating Segments | Intercompany Eliminations | ||||||
Segment Reporting Information [Line Items] | ||||||
Net sales | (90.8) | (78.7) | ||||
Net sales | (84.8) | |||||
Corporate/ Unallocated | ||||||
Segment Reporting Information [Line Items] | ||||||
Segment earnings (loss) | (131.7) | (128.9) | (132.4) | |||
Restructuring costs, net | (2) | |||||
Acquisition-related and other costs | (23.3) | (9.1) | [1] | 17.1 | [2] | |
Other | (83.8) | [3] | (38.8) | [4] | ||
Depreciation and amortization | (6.7) | (5.7) | (4) | |||
Operating earnings (loss) | (308.1) | (318.3) | (187.1) | |||
Total assets | 1,096.7 | 1,036.2 | ||||
Capital expenditures | 11.7 | 6.3 | 37.4 | |||
Corporate/ Unallocated | Venezuela | ||||||
Segment Reporting Information [Line Items] | ||||||
Venezuela-related charges | $ (60.6) | $ (174.6) | $ (29) | |||
[1] | Consolidated amount includes a gain of $38.7 on the sale of an Asian manufacturing facility recorded in the Consumer Solutions segment. | |||||
[2] | Consolidated amount includes a net gain on the sale of certain domestic assets recorded in the Corporate segment. | |||||
[3] | Primarily comprised of the cumulative stock-based compensation related to certain restricted stock awards where compensation expense was not previously recognized (see Note 13). | |||||
[4] | Represents stock-based compensation related to a grant of common stock to certain executive officers (see Note 13). |
Segment Information (Parentheti
Segment Information (Parenthetical) (Detail) $ in Millions | 12 Months Ended |
Dec. 31, 2014USD ($) | |
Segment Reporting Information [Line Items] | |
Gain of on sale of Asian manufacturing facility | $ 38.7 |
Geographic Information (Detail)
Geographic Information (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Segment Reporting Information [Line Items] | |||
Net sales | $ 8,603.9 | $ 8,287.1 | $ 7,355.9 |
Property, plant and equipment, net | 1,074.4 | 849.9 | |
Domestic | |||
Segment Reporting Information [Line Items] | |||
Net sales | 5,558.1 | 5,085.2 | 4,482.7 |
Property, plant and equipment, net | 732.3 | 516 | |
International | |||
Segment Reporting Information [Line Items] | |||
Net sales | 3,045.8 | 3,201.9 | $ 2,873.2 |
Property, plant and equipment, net | $ 342.1 | $ 333.9 |
Accumulated Other Comprehens107
Accumulated Other Comprehensive Income Activity (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||
Beginning Balance | $ (180.7) | ||
OCI excluding reclassifications | (102.1) | ||
Reclassifications to earnings | (79.3) | ||
OCI, net of tax | (181.4) | $ (122.1) | $ (5.2) |
Ending Balance | (362.1) | (180.7) | |
Accrued Benefit Cost | |||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||
Beginning Balance | (54.6) | ||
OCI excluding reclassifications | 40.7 | ||
Reclassifications to earnings | (39.7) | ||
OCI, net of tax | 1 | ||
Ending Balance | (53.6) | (54.6) | |
Derivative Financial Instruments | |||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||
Beginning Balance | 13.4 | ||
OCI excluding reclassifications | 42.9 | ||
Reclassifications to earnings | (39.6) | ||
OCI, net of tax | 3.3 | ||
Ending Balance | 16.7 | 13.4 | |
Cumulative Translation Adjustment | |||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||
Beginning Balance | (139.5) | ||
OCI excluding reclassifications | (185.7) | ||
Reclassifications to earnings | 0 | ||
OCI, net of tax | (185.7) | ||
Ending Balance | $ (325.2) | $ (139.5) |
Accumulated Other Comprehens108
Accumulated Other Comprehensive Income (Loss) - Additional Information (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||
Benefit plans expenses reclassified from accumulated OCI to income | $ 11.9 | $ 9.7 | $ 7.4 |
Gain/(Loss), Reclassified from AOCI to Income | $ 32.4 | $ 6.3 | $ 18.2 |
Income Tax Provision Benefit Al
Income Tax Provision Benefit Allocated to Components of Other Comprehensive Income (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Tax Components Of Other Comprehensive Income Loss [Line Items] | |||
Cumulative translation adjustment | $ (12.3) | $ (12.5) | |
Derivative financial instruments | 0.6 | (6) | $ (2.3) |
Accrued benefit cost | 0.7 | 4.2 | (14.5) |
Unrealized gain on investment | 0.1 | ||
Income tax (provision) benefit related to OCI | $ (11) | $ (14.2) | $ (16.8) |
Condensed Consolidating Results
Condensed Consolidating Results of Operations (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Condensed Income Statements, Captions [Line Items] | |||
Net sales | $ 8,603.9 | $ 8,287.1 | $ 7,355.9 |
Cost of sales | 5,912 | 5,654.2 | 5,241.2 |
Gross profit | 2,691.9 | 2,632.9 | 2,114.7 |
Selling, general and administrative expenses | 2,021.3 | 1,960 | 1,519.8 |
Restructuring costs, net | 12.1 | 7.7 | 22 |
Impairment of goodwill, intangibles and other assets | 150.8 | 25.4 | |
Operating earnings (loss) | 507.7 | 639.8 | 572.9 |
Interest expense, net | 226.1 | 210.3 | 195.4 |
Loss on early extinguishment of debt | 56.7 | 25.9 | |
Income (loss) before taxes and equity earnings of subsidiaries | 281.6 | 372.8 | 351.6 |
Income tax provision (benefit) | 135.1 | 130.3 | 147.7 |
Net income (loss) | 146.5 | 242.5 | 203.9 |
Other comprehensive income (loss), net of tax | (181.4) | (122.1) | (5.2) |
Comprehensive income (loss) | (34.9) | 120.4 | 198.7 |
Parent Company | |||
Condensed Income Statements, Captions [Line Items] | |||
Selling, general and administrative expenses | 207.3 | 104.8 | 133.8 |
Restructuring costs, net | 2 | ||
Operating earnings (loss) | (209.3) | (104.8) | (133.8) |
Interest expense, net | 174.2 | 171.9 | 199.3 |
Loss on early extinguishment of debt | 56.7 | 25.9 | |
Income (loss) before taxes and equity earnings of subsidiaries | (383.5) | (333.4) | (359) |
Income tax provision (benefit) | (139.3) | (126.1) | (124.9) |
Equity earnings of subsidiaries | 390.7 | 449.8 | 438 |
Net income (loss) | 146.5 | 242.5 | 203.9 |
Other comprehensive income (loss), net of tax | (181.4) | (122.1) | (5.2) |
Comprehensive income (loss) | (34.9) | 120.4 | 198.7 |
Guarantor Subsidiaries | |||
Condensed Income Statements, Captions [Line Items] | |||
Net sales | 5,966.6 | 5,678.9 | 4,930.5 |
Cost of sales | 4,212.6 | 4,064.8 | 3,732.3 |
Gross profit | 1,754 | 1,614.1 | 1,198.2 |
Selling, general and administrative expenses | 1,122.3 | 1,130.3 | 804.6 |
Restructuring costs, net | 4.8 | 5.8 | |
Impairment of goodwill, intangibles and other assets | 126.6 | 23.2 | |
Operating earnings (loss) | 500.3 | 460.6 | 387.8 |
Interest expense, net | 38.2 | 31.3 | (21.8) |
Income (loss) before taxes and equity earnings of subsidiaries | 462.1 | 429.3 | 409.6 |
Income tax provision (benefit) | 198.7 | 162.4 | 165.9 |
Equity earnings of subsidiaries | 89.1 | 156.1 | 145 |
Net income (loss) | 352.5 | 423 | 388.7 |
Other comprehensive income (loss), net of tax | (136.5) | (160.9) | (2) |
Comprehensive income (loss) | 216 | 262.1 | 386.7 |
Non-Guarantor Subsidiaries | |||
Condensed Income Statements, Captions [Line Items] | |||
Net sales | 3,465 | 3,407.1 | 3,191.7 |
Cost of sales | 2,527.1 | 2,388.3 | 2,275.2 |
Gross profit | 937.9 | 1,018.8 | 916.5 |
Selling, general and administrative expenses | 691.7 | 724.9 | 581.4 |
Restructuring costs, net | 5.3 | 7.7 | 16.2 |
Impairment of goodwill, intangibles and other assets | 24.2 | 2.2 | |
Operating earnings (loss) | 216.7 | 284 | 318.9 |
Interest expense, net | 13.7 | 7.1 | 17.9 |
Income (loss) before taxes and equity earnings of subsidiaries | 203 | 276.9 | 301 |
Income tax provision (benefit) | 75.7 | 94 | 106.7 |
Net income (loss) | 127.3 | 182.9 | 194.3 |
Other comprehensive income (loss), net of tax | (165.1) | (191.8) | (26.1) |
Comprehensive income (loss) | (37.8) | (8.9) | 168.2 |
Eliminations | |||
Condensed Income Statements, Captions [Line Items] | |||
Net sales | (827.7) | (798.9) | (766.3) |
Cost of sales | (827.7) | (798.9) | (766.3) |
Equity earnings of subsidiaries | (479.8) | (605.9) | (583) |
Net income (loss) | (479.8) | (605.9) | (583) |
Other comprehensive income (loss), net of tax | 301.6 | 352.7 | 28.1 |
Comprehensive income (loss) | $ (178.2) | $ (253.2) | $ (554.9) |
Condensed Consolidating Balance
Condensed Consolidating Balance Sheets (Detail) - USD ($) $ in Millions | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Condensed Balance Sheet Statements, Captions [Line Items] | ||||
Cash and cash equivalents | $ 1,298.4 | $ 1,164.8 | $ 1,128.5 | $ 1,034.1 |
Accounts receivable | 1,310.4 | 1,277.9 | ||
Inventories | 1,783.2 | 1,504.7 | ||
Other current assets | 262.3 | 370.6 | ||
Total current assets | 4,654.3 | 4,318 | ||
Property, plant and equipment, net | 1,074.4 | 849.9 | ||
Goodwill | 4,260.4 | 2,880.2 | 2,620.3 | |
Intangibles, net | 4,094.6 | 2,598.5 | ||
Other non-current assets | 209.4 | 152.7 | ||
Total assets | 14,293.1 | 10,799.3 | ||
Short-term debt and current portion of long-term debt | 593.5 | 594.9 | ||
Accounts payable | 813.2 | 809.9 | ||
Other current liabilities | 868.6 | 672.4 | ||
Total current liabilities | 2,275.3 | 2,077.2 | ||
Long-term debt | 5,787.5 | 4,464 | ||
Deferred taxes on income | 1,603.5 | 1,222.1 | ||
Other non-current liabilities | 574.5 | 426.7 | ||
Total stockholders' equity | 4,052.3 | 2,609.3 | 2,549.7 | 1,759.6 |
Total liabilities and stockholders' equity | 14,293.1 | 10,799.3 | ||
Parent Company | ||||
Condensed Balance Sheet Statements, Captions [Line Items] | ||||
Cash and cash equivalents | 879.6 | 728.8 | 630.8 | 560.2 |
Other current assets | 53.6 | 38.3 | ||
Total current assets | 933.2 | 767.1 | ||
Property, plant and equipment, net | 50.8 | 47 | ||
Intercompany receivables | 6,237.9 | 4,641.2 | ||
Investment in subsidiaries | 8,161.1 | 7,111.3 | ||
Other non-current assets | 66.7 | 56.4 | ||
Total assets | 15,449.7 | 12,623 | ||
Short-term debt and current portion of long-term debt | 66.5 | 47 | ||
Accounts payable | 8.3 | 8.7 | ||
Other current liabilities | 94.3 | 63.6 | ||
Total current liabilities | 169.1 | 119.3 | ||
Long-term debt | 5,774.6 | 4,442 | ||
Intercompany payables | 5,172.4 | 5,197.4 | ||
Deferred taxes on income | 60.5 | 100.4 | ||
Other non-current liabilities | 220.8 | 154.6 | ||
Total stockholders' equity | 4,052.3 | 2,609.3 | ||
Total liabilities and stockholders' equity | 15,449.7 | 12,623 | ||
Guarantor Subsidiaries | ||||
Condensed Balance Sheet Statements, Captions [Line Items] | ||||
Cash and cash equivalents | 7.6 | 9.3 | 13.5 | 4.9 |
Accounts receivable | 5.4 | 1.2 | ||
Inventories | 990.6 | 919.4 | ||
Other current assets | 69.7 | 161.7 | ||
Total current assets | 1,073.3 | 1,091.6 | ||
Property, plant and equipment, net | 504.3 | 456.5 | ||
Goodwill | 3,069.8 | 2,572 | ||
Intangibles, net | 3,008.1 | 2,350.7 | ||
Intercompany receivables | 4,947.3 | 4,758.6 | ||
Investment in subsidiaries | 2,111.4 | 2,029.1 | ||
Other non-current assets | 8.9 | 26.9 | ||
Total assets | 14,723.1 | 13,285.4 | ||
Short-term debt and current portion of long-term debt | 1.8 | 1.6 | ||
Accounts payable | 493.4 | 529.8 | ||
Other current liabilities | 289.4 | 337.4 | ||
Total current liabilities | 784.6 | 868.8 | ||
Long-term debt | 4.1 | 4.2 | ||
Intercompany payables | 4,126.7 | 4,044 | ||
Deferred taxes on income | 1,154.5 | 1,039.3 | ||
Other non-current liabilities | 146.6 | 160.5 | ||
Total stockholders' equity | 8,506.6 | 7,168.6 | ||
Total liabilities and stockholders' equity | 14,723.1 | 13,285.4 | ||
Non-Guarantor Subsidiaries | ||||
Condensed Balance Sheet Statements, Captions [Line Items] | ||||
Cash and cash equivalents | 411.2 | 426.7 | $ 484.2 | $ 469 |
Accounts receivable | 1,305 | 1,276.7 | ||
Inventories | 792.6 | 585.3 | ||
Other current assets | 139 | 170.6 | ||
Total current assets | 2,647.8 | 2,459.3 | ||
Property, plant and equipment, net | 519.3 | 346.4 | ||
Goodwill | 1,190.6 | 308.2 | ||
Intangibles, net | 1,086.5 | 247.8 | ||
Intercompany receivables | 4,560.9 | 4,547.7 | ||
Other non-current assets | 133.8 | 69.4 | ||
Total assets | 10,138.9 | 7,978.8 | ||
Short-term debt and current portion of long-term debt | 525.2 | 546.3 | ||
Accounts payable | 311.5 | 271.4 | ||
Other current liabilities | 484.9 | 271.4 | ||
Total current liabilities | 1,321.6 | 1,089.1 | ||
Long-term debt | 8.8 | 17.8 | ||
Intercompany payables | 6,447 | 4,706.1 | ||
Deferred taxes on income | 388.5 | 82.4 | ||
Other non-current liabilities | 207.1 | 111.6 | ||
Total stockholders' equity | 1,765.9 | 1,971.8 | ||
Total liabilities and stockholders' equity | 10,138.9 | 7,978.8 | ||
Eliminations | ||||
Condensed Balance Sheet Statements, Captions [Line Items] | ||||
Intercompany receivables | (15,746.1) | (13,947.5) | ||
Investment in subsidiaries | (10,272.5) | (9,140.4) | ||
Total assets | (26,018.6) | (23,087.9) | ||
Intercompany payables | (15,746.1) | (13,947.5) | ||
Total stockholders' equity | (10,272.5) | (9,140.4) | ||
Total liabilities and stockholders' equity | $ (26,018.6) | $ (23,087.9) |
Condensed Consolidating Stateme
Condensed Consolidating Statements of Cash Flows (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Condensed Cash Flow Statements, Captions [Line Items] | |||
Net cash provided by (used in) operating activities: | $ 684.7 | $ 627 | $ 668.5 |
Net change in short-term debt | (34) | 25.4 | 102 |
Proceeds from issuance of long-term debt | 1,389.8 | 1,764.8 | 1,273.4 |
Payments on long-term debt | (54.7) | (1,248) | (407.7) |
Issuance (repurchase) of common stock, net | 1,315.5 | (285.3) | 450.5 |
Excess tax benefits from stock-based compensation | 25.9 | 38 | 11.6 |
Other | (23.8) | (29.4) | (24.2) |
Net cash provided by (used in) financing activities | 2,618.7 | 265.5 | 1,405.6 |
Additions to property, plant and equipment | (214.6) | (202.1) | (211) |
Acquisition of business, net of cash acquired | (2,937.1) | (517.4) | (1,820.1) |
Other | 34.6 | 8 | 73.7 |
Net cash provided by (used in) investing activities | (3,117.1) | (711.5) | (1,957.4) |
Effect of exchange rate changes on cash | (52.7) | (144.7) | (22.3) |
Net increase (decrease) in cash and cash equivalents | 133.6 | 36.3 | 94.4 |
Cash and cash equivalents at beginning of period | 1,164.8 | 1,128.5 | 1,034.1 |
Cash and cash equivalents at end of period | 1,298.4 | 1,164.8 | 1,128.5 |
Parent Company | |||
Condensed Cash Flow Statements, Captions [Line Items] | |||
Net cash provided by (used in) operating activities: | (137.6) | (145.5) | (180.6) |
(Payments on) proceeds from intercompany transactions | 545.3 | 11.8 | 775.4 |
Proceeds from issuance of long-term debt | 1,386 | 1,752.5 | 1,261.5 |
Payments on long-term debt | (52.6) | (1,245.7) | (404.5) |
Issuance (repurchase) of common stock, net | 1,315.5 | (285.3) | 450.5 |
Excess tax benefits from stock-based compensation | 25.9 | 38 | 11.6 |
Other | (17.7) | (21.4) | (19.2) |
Net cash provided by (used in) financing activities | 3,202.4 | 249.9 | 2,075.3 |
Additions to property, plant and equipment | (11.7) | (6.2) | (37.5) |
Acquisition of business, net of cash acquired | (2,904) | (1,807.4) | |
Other | 1.7 | (0.2) | 20.8 |
Net cash provided by (used in) investing activities | (2,914) | (6.4) | (1,824.1) |
Net increase (decrease) in cash and cash equivalents | 150.8 | 98 | 70.6 |
Cash and cash equivalents at beginning of period | 728.8 | 630.8 | 560.2 |
Cash and cash equivalents at end of period | 879.6 | 728.8 | 630.8 |
Guarantor Subsidiaries | |||
Condensed Cash Flow Statements, Captions [Line Items] | |||
Net cash provided by (used in) operating activities: | 1,080.3 | 555.1 | 675.2 |
Net change in short-term debt | (0.9) | (0.1) | |
(Payments on) proceeds from intercompany transactions | (932.5) | (74.9) | (567.5) |
Proceeds from issuance of long-term debt | 1.6 | ||
Payments on long-term debt | (0.8) | (1.5) | (1.8) |
Other | (0.4) | (7.6) | (4.4) |
Net cash provided by (used in) financing activities | (934.6) | (82.4) | (573.8) |
Additions to property, plant and equipment | (133.7) | (129) | (77.7) |
Acquisition of business, net of cash acquired | (7) | (340.5) | |
Intercompany investing activities, net | (4.6) | (16.3) | |
Other | (2.1) | (7.4) | 1.2 |
Net cash provided by (used in) investing activities | (147.4) | (476.9) | (92.8) |
Net increase (decrease) in cash and cash equivalents | (1.7) | (4.2) | 8.6 |
Cash and cash equivalents at beginning of period | 9.3 | 13.5 | 4.9 |
Cash and cash equivalents at end of period | 7.6 | 9.3 | 13.5 |
Non-Guarantor Subsidiaries | |||
Condensed Cash Flow Statements, Captions [Line Items] | |||
Net cash provided by (used in) operating activities: | (248.8) | 236.5 | 182.8 |
Net change in short-term debt | (33.1) | 25.4 | 102.1 |
(Payments on) proceeds from intercompany transactions | 382.6 | 44 | (200.5) |
Proceeds from issuance of long-term debt | 3.8 | 10.7 | 11.9 |
Payments on long-term debt | (1.3) | (0.8) | (1.4) |
Other | (5.7) | (0.4) | (0.6) |
Net cash provided by (used in) financing activities | 346.3 | 78.9 | (88.5) |
Additions to property, plant and equipment | (69.2) | (66.9) | (95.8) |
Acquisition of business, net of cash acquired | (26.1) | (176.9) | (12.7) |
Other | 35 | 15.6 | 51.7 |
Net cash provided by (used in) investing activities | (60.3) | (228.2) | (56.8) |
Effect of exchange rate changes on cash | (52.7) | (144.7) | (22.3) |
Net increase (decrease) in cash and cash equivalents | (15.5) | (57.5) | 15.2 |
Cash and cash equivalents at beginning of period | 426.7 | 484.2 | 469 |
Cash and cash equivalents at end of period | 411.2 | 426.7 | 484.2 |
Eliminations | |||
Condensed Cash Flow Statements, Captions [Line Items] | |||
Net cash provided by (used in) operating activities: | (9.2) | (19.1) | (8.9) |
(Payments on) proceeds from intercompany transactions | 4.6 | 19.1 | (7.4) |
Net cash provided by (used in) financing activities | 4.6 | $ 19.1 | (7.4) |
Intercompany investing activities, net | 4.6 | 16.3 | |
Net cash provided by (used in) investing activities | $ 4.6 | $ 16.3 |
Schedule II - Valuation and 113
Schedule II - Valuation and Qualifying Accounts and Reserves (Detail) - USD ($) $ in Millions | 12 Months Ended | |||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | ||
Valuation and Qualifying Accounts Disclosure [Line Items] | ||||
Balance at beginning of period | [1] | $ (119.7) | $ (97) | $ (79.7) |
Charges to costs and expense | [1] | (111.6) | (93.1) | (92.5) |
Deductions from reserves | [1] | 76.4 | 67.4 | 74.9 |
Other | [1],[2] | 9.4 | 3 | 0.3 |
Balance at end of period | [1] | $ (145.5) | $ (119.7) | $ (97) |
[1] | Principally consisting of reserves for uncollectable accounts and sales returns and allowances. | |||
[2] | Principally consisting of foreign currency translation. |