Information provided in connection with outstanding debt of subsidiaries | Information provided in connection with outstanding debt of subsidiaries The following tables present condensed consolidating financial information at June 30, 2017 and December 31, 2016 , and for the three and six months ended June 30, 2017 and 2016 for Chubb Limited (Parent Guarantor) and Chubb INA Holdings Inc. (Subsidiary Issuer). The Subsidiary Issuer is an indirect 100 percent-owned subsidiary of the Parent Guarantor. The Parent Guarantor fully and unconditionally guarantees certain of the debt of the Subsidiary Issuer. Condensed consolidating financial information of the Parent Guarantor and Subsidiary Issuer are presented on the equity method of accounting. The revenues and expenses and cash flows of the subsidiaries of the Subsidiary Issuer are presented in the Other Chubb Limited Subsidiaries column on a combined basis. Condensed Consolidating Balance Sheet at June 30, 2017 (in millions of U.S. dollars) Chubb Limited (Parent Guarantor) Chubb INA Holdings Inc. (Subsidiary Issuer) Other Chubb Limited Subsidiaries Consolidating Adjustments and Eliminations Chubb Limited Consolidated Assets Investments $ 23 $ 305 $ 99,880 $ — $ 100,208 Cash (1) — 167 1,323 (193 ) 1,297 Insurance and reinsurance balances receivable — — 11,699 (2,037 ) 9,662 Reinsurance recoverable on losses and loss expenses — — 24,118 (10,760 ) 13,358 Reinsurance recoverable on policy benefits — — 1,205 (1,007 ) 198 Value of business acquired — — 337 — 337 Goodwill and other intangible assets — — 22,013 — 22,013 Investments in subsidiaries 40,553 49,982 — (90,535 ) — Due from subsidiaries and affiliates, net 10,251 — — (10,251 ) — Other assets 141 289 19,527 (4,042 ) 15,915 Total assets $ 50,968 $ 50,743 $ 180,102 $ (118,825 ) $ 162,988 Liabilities Unpaid losses and loss expenses $ — $ — $ 70,460 $ (10,066 ) $ 60,394 Unearned premiums — — 18,876 (3,587 ) 15,289 Future policy benefits — — 6,197 (1,007 ) 5,190 Due to subsidiaries and affiliates, net — 9,939 312 (10,251 ) — Affiliated notional cash pooling programs (1) 193 — — (193 ) — Repurchase agreements — — 1,408 — 1,408 Short-term debt — 922 — — 922 Long-term debt — 11,656 11 — 11,667 Trust preferred securities — 308 — — 308 Other liabilities 426 1,582 18,639 (3,186 ) 17,461 Total liabilities 619 24,407 115,903 (28,290 ) 112,639 Total shareholders’ equity 50,349 26,336 64,199 (90,535 ) 50,349 Total liabilities and shareholders’ equity $ 50,968 $ 50,743 $ 180,102 $ (118,825 ) $ 162,988 (1) Chubb maintains two notional multicurrency cash pools (Pools) with a third-party bank. Various Chubb entities participate in one or the other of the Pools, pursuant to which credit and debit balances in individual Chubb accounts are translated daily into a single currency and pooled on a notional basis. Individual Chubb entities are permitted to overdraw on their individual accounts provided the overall Pool balances do not fall below zero. At June 30, 2017 , the cash balance of one or more entities was negative; however, the overall Pool balances were positive. Condensed Consolidating Balance Sheet at December 31, 2016 (in millions of U.S. dollars) Chubb Limited (Parent Guarantor) Chubb INA Holdings Inc. (Subsidiary Issuer) Other Chubb Limited Subsidiaries Consolidating Adjustments and Eliminations Chubb Limited Consolidated Assets Investments $ 27 $ 485 $ 98,582 $ — $ 99,094 Cash (1) 1 1 1,965 (982 ) 985 Insurance and reinsurance balances receivable — — 10,498 (1,528 ) 8,970 Reinsurance recoverable on losses and loss expenses — — 24,496 (10,919 ) 13,577 Reinsurance recoverable on policy benefits — — 1,153 (971 ) 182 Value of business acquired — — 355 — 355 Goodwill and other intangible assets — — 22,095 — 22,095 Investments in subsidiaries 38,408 49,509 — (87,917 ) — Due from subsidiaries and affiliates, net 10,482 — — (10,482 ) — Other assets 3 436 18,442 (4,353 ) 14,528 Total assets $ 48,921 $ 50,431 $ 177,586 $ (117,152 ) $ 159,786 Liabilities Unpaid losses and loss expenses $ — $ — $ 70,683 $ (10,143 ) $ 60,540 Unearned premiums — — 18,538 (3,759 ) 14,779 Future policy benefits — — 6,007 (971 ) 5,036 Due to subsidiaries and affiliates, net — 10,209 273 (10,482 ) — Affiliated notional cash pooling programs (1) 363 619 — (982 ) — Repurchase agreements — — 1,403 — 1,403 Short-term debt — 500 — — 500 Long-term debt — 12,599 11 — 12,610 Trust preferred securities — 308 — — 308 Other liabilities 283 1,582 17,368 (2,898 ) 16,335 Total liabilities 646 25,817 114,283 (29,235 ) 111,511 Total shareholders’ equity 48,275 24,614 63,303 (87,917 ) 48,275 Total liabilities and shareholders’ equity $ 48,921 $ 50,431 $ 177,586 $ (117,152 ) $ 159,786 (1) Chubb maintains two notional multicurrency cash pools (Pools) with a third-party bank. Various Chubb entities participate in one or the other of the Pools, pursuant to which credit and debit balances in individual Chubb accounts are translated daily into a single currency and pooled on a notional basis. Individual Chubb entities are permitted to overdraw on their individual accounts provided the overall Pool balances do not fall below zero. At December 31, 2016 , the cash balance of one or more entities was negative; however, the overall Pool balances were positive. Condensed Consolidating Statements of Operations and Comprehensive Income For the Three Months Ended June 30, 2017 Chubb Limited (Parent Guarantor) Chubb INA Holdings Inc. (Subsidiary Issuer) Other Chubb Limited Subsidiaries Consolidating Adjustments and Eliminations Chubb Limited Consolidated (in millions of U.S. dollars) Net premiums written $ — $ — $ 7,581 $ — $ 7,581 Net premiums earned — — 7,237 — 7,237 Net investment income 2 4 764 — 770 Equity in earnings of subsidiaries 1,253 665 — (1,918 ) — Net realized gains (losses) including OTTI (2 ) (1 ) 104 — 101 Losses and loss expenses — — 4,146 — 4,146 Policy benefits — — 163 — 163 Policy acquisition costs and administrative expenses 18 (2 ) 2,139 — 2,155 Interest (income) expense (84 ) 212 19 — 147 Other (income) expense 4 10 (159 ) — (145 ) Amortization of purchased intangibles — — 65 — 65 Chubb integration expenses 6 4 62 — 72 Income tax expense (benefit) 4 (87 ) 283 — 200 Net income $ 1,305 $ 531 $ 1,387 $ (1,918 ) $ 1,305 Comprehensive income $ 1,675 $ 920 $ 1,756 $ (2,676 ) $ 1,675 Condensed Consolidating Statements of Operations and Comprehensive Income For the Three Months Ended June 30, 2016 Chubb Limited (Parent Guarantor) Chubb INA Holdings Inc. (Subsidiary Issuer) Other Chubb Limited Subsidiaries Consolidating Adjustments and Eliminations Chubb Limited Consolidated (in millions of U.S. dollars) Net premiums written $ — $ — $ 7,639 $ — $ 7,639 Net premiums earned — — 7,405 — 7,405 Net investment income 1 3 704 — 708 Equity in earnings of subsidiaries 664 549 — (1,213 ) — Net realized gains (losses) including OTTI (1 ) (1 ) (214 ) — (216 ) Losses and loss expenses — — 4,254 — 4,254 Policy benefits — — 146 — 146 Policy acquisition costs and administrative expenses 16 96 2,277 — 2,389 Interest (income) expense (93 ) 233 13 — 153 Other (income) expense (4 ) 10 (35 ) — (29 ) Amortization of purchased intangibles — — 5 — 5 Chubb integration expenses 14 (97 ) 181 — 98 Income tax expense (benefit) 5 (37 ) 187 — 155 Net income $ 726 $ 346 $ 867 $ (1,213 ) $ 726 Comprehensive income $ 1,540 $ 1,004 $ 1,681 $ (2,685 ) $ 1,540 Condensed Consolidating Statements of Operations and Comprehensive Income For the Six Months Ended June 30, 2017 Chubb Limited (Parent Guarantor) Chubb INA Holdings Inc. (Subsidiary Issuer) Other Chubb Limited Subsidiaries Consolidating Adjustments and Eliminations Chubb Limited Consolidated (in millions of U.S. dollars) Net premiums written $ — $ — $ 14,291 $ — $ 14,291 Net premiums earned — — 14,009 — 14,009 Net investment income 2 7 1,506 — 1,515 Equity in earnings of subsidiaries 2,280 1,366 — (3,646 ) — Net realized gains (losses) including OTTI (2 ) (14 ) 110 — 94 Losses and loss expenses — — 7,935 — 7,935 Policy benefits — — 331 — 331 Policy acquisition costs and administrative expenses 36 12 4,180 — 4,228 Interest (income) expense (168 ) 433 36 — 301 Other (income) expense (2 ) 25 (238 ) — (215 ) Amortization of purchased intangibles — — 129 — 129 Chubb integration expenses 6 53 124 — 183 Income tax expense (benefit) 10 (199 ) 517 — 328 Net income $ 2,398 $ 1,035 $ 2,611 $ (3,646 ) $ 2,398 Comprehensive income $ 3,082 $ 1,711 $ 3,294 $ (5,005 ) $ 3,082 Condensed Consolidating Statements of Operations and Comprehensive Income For the Six Months Ended June 30, 2016 Chubb Limited (Parent Guarantor) Chubb INA Holdings Inc. (Subsidiary Issuer) Other Chubb Limited Subsidiaries Consolidating Adjustments and Eliminations Chubb Limited Consolidated (in millions of U.S. dollars) Net premiums written $ — $ — $ 13,634 $ — $ 13,634 Net premiums earned — — 14,002 — 14,002 Net investment income 2 7 1,373 — 1,382 Equity in earnings of subsidiaries 1,039 1,055 — (2,094 ) — Net realized gains (losses) including OTTI (1 ) (1 ) (608 ) — (610 ) Losses and loss expenses — — 7,928 — 7,928 Policy benefits — — 272 — 272 Policy acquisition costs and administrative expenses 33 132 4,409 — 4,574 Interest (income) expense (173 ) 448 24 — 299 Other (income) expense (13 ) 20 (8 ) — (1 ) Amortization of purchased intangibles — — 12 — 12 Chubb integration expenses 17 40 189 — 246 Income tax expense (benefit) 11 (187 ) 455 — 279 Net income $ 1,165 $ 608 $ 1,486 $ (2,094 ) $ 1,165 Comprehensive income $ 3,081 $ 2,060 $ 3,402 $ (5,462 ) $ 3,081 Condensed Consolidating Statement of Cash Flows Six Months Ended June 30, 2017 Chubb Limited (Parent Guarantor) Chubb INA Holdings Inc. (Subsidiary Issuer) Other Chubb Consolidating Adjustments and Eliminations Chubb Limited Consolidated (in millions of U.S. dollars) Net cash flows from operating activities $ 551 $ 1,444 $ 1,686 $ (2,041 ) $ 1,640 Cash flows from investing activities Purchases of fixed maturities available for sale — (5 ) (12,255 ) — (12,260 ) Purchases of fixed maturities held to maturity — — (212 ) — (212 ) Purchases of equity securities — — (82 ) — (82 ) Sales of fixed maturities available for sale — — 6,873 — 6,873 Sales of equity securities — — 104 — 104 Maturities and redemptions of fixed maturities available for sale — 13 5,156 — 5,169 Maturities and redemptions of fixed maturities held to maturity — — 408 — 408 Net change in short-term investments — 166 188 — 354 Net derivative instruments settlements — (7 ) (122 ) — (129 ) Other — 2 (123 ) — (121 ) Net cash flows from (used for) investing activities — 169 (65 ) — 104 Cash flows from financing activities Dividends paid on Common Shares (646 ) — — — (646 ) Common Shares repurchased — — (475 ) — (475 ) Repayment of long-term debt — (500 ) — — (500 ) Proceeds from issuance of repurchase agreements — — 1,343 — 1,343 Repayment of repurchase agreements — — (1,338 ) — (1,338 ) Proceeds from share-based compensation plans — — 89 — 89 Dividend to parent company — — (2,041 ) 2,041 — Advances (to) from affiliates 264 (328 ) 64 — — Net payments to affiliated notional cash pooling programs (1) (170 ) (619 ) — 789 — Policyholder contract deposits — — 209 — 209 Policyholder contract withdrawals — — (125 ) — (125 ) Net cash flows used for financing activities (552 ) (1,447 ) (2,274 ) 2,830 (1,443 ) Effect of foreign currency rate changes on cash and cash equivalents — — 11 — 11 Net increase (decrease) in cash (1 ) 166 (642 ) 789 312 Cash – beginning of period (1) 1 1 1,965 (982 ) 985 Cash – end of period (1) $ — $ 167 $ 1,323 $ (193 ) $ 1,297 (1) Chubb maintains two notional multicurrency cash pools (Pools) with a third-party bank. Various Chubb entities participate in one or the other of the Pools, pursuant to which credit and debit balances in individual Chubb accounts are translated daily into a single currency and pooled on a notional basis. Individual Chubb entities are permitted to overdraw on their individual accounts provided the overall Pool balances do not fall below zero. At June 30, 2017 and December 31, 2016, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. Condensed Consolidating Statement of Cash Flows Six Months Ended June 30, 2016 Chubb Limited (Parent Guarantor) Chubb INA Holdings Inc. (Subsidiary Issuer) Other Chubb Limited Subsidiaries Consolidating Adjustments and Eliminations Chubb Limited Consolidated (in millions of U.S. dollars) Net cash flows from operating activities $ 3,213 $ 4,050 $ 2,262 $ (7,372 ) $ 2,153 Cash flows from investing activities Purchases of fixed maturities available for sale — (83 ) (16,994 ) — (17,077 ) Purchases of fixed maturities held to maturity — — (121 ) — (121 ) Purchases of equity securities — — (78 ) — (78 ) Sales of fixed maturities available for sale — — 11,868 — 11,868 Sales of equity securities — — 932 — 932 Maturities and redemptions of fixed maturities available for sale — — 3,910 — 3,910 Maturities and redemptions of fixed maturities held to maturity — — 443 — 443 Net change in short-term investments — 7,829 3,882 — 11,711 Net derivative instruments settlements — (10 ) (83 ) — (93 ) Acquisition of subsidiaries (net of cash acquired of $71) — (14,282 ) 34 — (14,248 ) Capital contribution (2,330 ) — (2,330 ) 4,660 — Other — (3 ) 84 — 81 Net cash flows from (used for) investing activities (2,330 ) (6,549 ) 1,547 4,660 (2,672 ) Cash flows from financing activities Dividends paid on Common Shares (530 ) — — — (530 ) Proceeds from issuance of repurchase agreements — — 904 — 904 Repayment of repurchase agreements — — (902 ) — (902 ) Proceeds from share-based compensation plans, including windfall tax benefits — — 92 — 92 Dividend to parent company — — (7,372 ) 7,372 — Advances (to) from affiliates (247 ) 221 26 — — Capital contribution — 2,330 2,330 (4,660 ) — Net proceeds from (payments to) affiliated notional cash pooling programs (1) (106 ) 157 — (51 ) — Policyholder contract deposits — — 274 — 274 Policyholder contract withdrawals — — (103 ) — (103 ) Other — (4 ) — — (4 ) Net cash flows from (used for) financing activities (883 ) 2,704 (4,751 ) 2,661 (269 ) Effect of foreign currency rate changes on cash and cash equivalents — — 24 — 24 Net increase (decrease) in cash — 205 (918 ) (51 ) (764 ) Cash – beginning of period (1) 1 2 2,743 (971 ) 1,775 Cash – end of period (1) $ 1 $ 207 $ 1,825 $ (1,022 ) $ 1,011 (1) Chubb maintains two notional multicurrency cash pools (Pools) with a third-party bank. Various Chubb entities participate in one or the other of the Pools, pursuant to which credit and debit balances in individual Chubb accounts are translated daily into a single currency and pooled on a notional basis. Individual Chubb entities are permitted to overdraw on their individual accounts provided the overall Pool balances do not fall below zero. At June 30, 2016 and December 31, 2015, the cash balance of one or more entities was negative; however, the overall Pool balances were positive. |