UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One) | |
|
|
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
For the quarterly period ended October 3, 2009 | |
|
|
OR | |
|
|
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 0-21116
USANA HEALTH SCIENCES, INC.
(Exact name of registrant as specified in its charter)
Utah |
| 87-0500306 |
(State or other jurisdiction |
| (I.R.S. Employer |
of incorporation or organization) |
| Identification No.) |
3838 West Parkway Blvd., Salt Lake City, Utah 84120
(Address of principal executive offices, Zip Code)
(801) 954-7100
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
| Accelerated filer x |
|
|
|
Non-accelerated filer o |
| Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
The number of shares outstanding of the registrant’s common stock as of November 6, 2009 was 15,305,093.
USANA HEALTH SCIENCES, INC.
FORM 10-Q
For the Quarterly Period Ended October 3, 2009
INDEX
|
|
|
| Page |
|
|
|
|
|
|
| PART I. FINANCIAL INFORMATION |
|
|
|
|
|
|
|
Item 1 |
| Financial Statements (unaudited) |
|
|
|
| Consolidated Balance Sheets |
| 3 |
|
| Consolidated Statements of Earnings — Quarter Ended |
| 4 |
|
| Consolidated Statements of Earnings — Nine Months Ended |
| 5 |
|
| Consolidated Statements of Stockholders’ Equity and Comprehensive Income |
| 6 |
|
| Consolidated Statements of Cash Flows |
| 7 |
|
| Notes to Consolidated Financial Statements |
| 8-17 |
Item 2 |
| Management’s Discussion and Analysis of Financial Condition and Results of Operations |
| 17-27 |
Item 3 |
| Quantitative and Qualitative Disclosures About Market Risk |
| 27-29 |
Item 4 |
| Controls and Procedures |
| 29 |
|
|
|
|
|
|
| PART II. OTHER INFORMATION |
|
|
|
|
|
|
|
Item 1 |
| Legal Proceedings |
| 30 |
Item 2 |
| Unregistered Sales of Equity Securities and Use of Proceeds |
| 30 |
Item 6 |
| Exhibits |
| 31-32 |
|
|
|
|
|
Signatures |
| 33 |
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
USANA HEALTH SCIENCES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(U.S. dollars in thousands)
|
| As of |
| As of |
| ||
|
| January 3, |
| October 3, |
| ||
|
| 2009 (1) |
| 2009 |
| ||
|
|
|
| (unaudited) |
| ||
ASSETS |
|
|
|
|
| ||
Current assets |
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 13,281 |
| $ | 13,265 |
|
Inventories |
| 23,879 |
| 25,615 |
| ||
Prepaid expenses and other current assets |
| 12,657 |
| 8,932 |
| ||
Deferred income taxes |
| 2,857 |
| 2,533 |
| ||
Total current assets |
| 52,674 |
| 50,345 |
| ||
|
|
|
|
|
| ||
Property and equipment, net |
| 56,762 |
| 57,289 |
| ||
|
|
|
|
|
| ||
Assets held for sale |
| 607 |
| — |
| ||
Goodwill |
| 5,690 |
| 5,690 |
| ||
Other assets |
| 6,839 |
| 8,150 |
| ||
|
| $ | 122,572 |
| $ | 121,474 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
| ||
Current liabilities |
|
|
|
|
| ||
Accounts payable |
| $ | 6,879 |
| $ | 5,628 |
|
Other current liabilities |
| 47,655 |
| 34,259 |
| ||
Total current liabilities |
| 54,534 |
| 39,887 |
| ||
|
|
|
|
|
| ||
Line of credit |
| 34,990 |
| 17,000 |
| ||
|
|
|
|
|
| ||
Other long-term liabilities |
| 1,212 |
| 1,743 |
| ||
|
|
|
|
|
| ||
Stockholders’ equity |
|
|
|
|
| ||
Common stock, $0.001 par value; Authorized — 50,000 shares, issued and outstanding 15,350 as of January 3, 2009 and 15,326 as of October 3, 2009 |
| 15 |
| 15 |
| ||
Additional paid-in capital |
| 8,089 |
| 14,813 |
| ||
Retained earnings |
| 24,107 |
| 46,683 |
| ||
Accumulated other comprehensive income (loss) |
| (375 | ) | 1,333 |
| ||
Total stockholders’ equity |
| 31,836 |
| 62,844 |
| ||
|
| $ | 122,572 |
| $ | 121,474 |
|
(1) Derived from audited financial statements.
The accompanying notes are an integral part of these statements.
3
USANA HEALTH SCIENCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(U.S. dollars in thousands, except per share data)
(unaudited)
|
| Quarter Ended |
| ||||
|
| September 27, |
| October 3, |
| ||
|
| 2008 |
| 2009 |
| ||
|
| (as restated) |
|
|
| ||
|
|
|
|
|
| ||
Net sales |
| $ | 107,176 |
| $ | 110,764 |
|
|
|
|
|
|
| ||
Cost of sales |
| 22,228 |
| 22,637 |
| ||
|
|
|
|
|
| ||
Gross profit |
| 84,948 |
| 88,127 |
| ||
|
|
|
|
|
| ||
Operating expenses: |
|
|
|
|
| ||
Associate incentives |
| 44,573 |
| 50,799 |
| ||
Selling, general and administrative |
| 27,621 |
| 25,414 |
| ||
|
|
|
|
|
| ||
Total operating expenses |
| 72,194 |
| 76,213 |
| ||
|
|
|
|
|
| ||
Earnings from operations |
| 12,754 |
| 11,914 |
| ||
|
|
|
|
|
| ||
Other income (expense): |
|
|
|
|
| ||
Interest income |
| 5 |
| 15 |
| ||
Interest expense |
| (84 | ) | (105 | ) | ||
Other, net |
| (410 | ) | 200 |
| ||
|
|
|
|
|
| ||
Other income (expense), net |
| (489 | ) | 110 |
| ||
|
|
|
|
|
| ||
Earnings before income taxes |
| 12,265 |
| 12,024 |
| ||
|
|
|
|
|
| ||
Income taxes |
| 4,185 |
| 4,112 |
| ||
|
|
|
|
|
| ||
Net earnings |
| 8,080 |
| 7,912 |
| ||
|
|
|
|
|
| ||
Earnings per common share |
|
|
|
|
| ||
Basic |
| $ | 0.50 |
| $ | 0.52 |
|
|
|
|
|
|
| ||
Diluted |
| $ | 0.50 |
| $ | 0.51 |
|
|
|
|
|
|
| ||
Weighted average common shares outstanding |
|
|
|
|
| ||
Basic |
| 16,031 |
| 15,345 |
| ||
Diluted |
| 16,133 |
| 15,547 |
|
The accompanying notes are an integral part of these statements.
4
USANA HEALTH SCIENCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(U.S. dollars in thousands, except per share data)
(unaudited)
|
| Nine Months Ended |
| ||||
|
| September 27, |
| October 3, |
| ||
|
| 2008 |
| 2009 |
| ||
|
| (as restated) |
|
|
| ||
|
|
|
|
|
| ||
Net sales |
| $ | 317,954 |
| $ | 320,156 |
|
|
|
|
|
|
| ||
Cost of sales |
| 65,614 |
| 66,236 |
| ||
|
|
|
|
|
| ||
Gross profit |
| 252,340 |
| 253,920 |
| ||
|
|
|
|
|
| ||
Operating expenses: |
|
|
|
|
| ||
Associate incentives |
| 131,540 |
| 143,010 |
| ||
Selling, general and administrative |
| 80,410 |
| 75,463 |
| ||
|
|
|
|
|
| ||
Total operating expenses |
| 211,950 |
| 218,473 |
| ||
|
|
|
|
|
| ||
Earnings from operations |
| 40,390 |
| 35,447 |
| ||
|
|
|
|
|
| ||
Other income (expense): |
|
|
|
|
| ||
Interest income |
| 188 |
| 45 |
| ||
Interest expense |
| (446 | ) | (540 | ) | ||
Other, net |
| (367 | ) | 640 |
| ||
|
|
|
|
|
| ||
Other income (expense), net |
| (625 | ) | 145 |
| ||
|
|
|
|
|
| ||
Earnings before income taxes |
| 39,765 |
| 35,592 |
| ||
|
|
|
|
|
| ||
Income taxes |
| 14,310 |
| 12,243 |
| ||
|
|
|
|
|
| ||
Net earnings |
| 25,455 |
| 23,349 |
| ||
|
|
|
|
|
| ||
Earnings per common share |
|
|
|
|
| ||
Basic |
| $ | 1.57 |
| $ | 1.52 |
|
|
|
|
|
|
| ||
Diluted |
| $ | 1.56 |
| $ | 1.51 |
|
|
|
|
|
|
| ||
Weighted average common shares outstanding |
|
|
|
|
| ||
Basic |
| 16,262 |
| 15,349 |
| ||
Diluted |
| 16,351 |
| 15,421 |
|
The accompanying notes are an integral part of these statements.
5
USANA HEALTH SCIENCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY AND COMPREHENSIVE INCOME
Nine Months Ended September 27, 2008 and October 3, 2009
(U.S. dollars in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
| Accumulated |
|
|
| |||||
|
|
|
|
|
| Additional |
|
|
| Other |
|
|
| |||||
|
| Common Stock |
| Paid-in |
| Retained |
| Comprehensive |
|
|
| |||||||
|
| Shares |
| Value |
| Capital |
| Earnings |
| Income (Loss) |
| Total |
| |||||
For the Nine Months Ended September 27, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance at December 29, 2007 (as restated) |
| 16,198 |
| $ | 16 |
| $ | 5,636 |
| $ | 26,308 |
| $ | 989 |
| $ | 32,949 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net earnings |
|
|
|
|
|
|
| 25,455 |
|
|
| 25,455 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Foreign currency translation adjustment, net of tax expense of $ 582 |
|
|
|
|
|
|
|
|
| (581 | ) | (581 | ) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
| 24,874 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Common stock repurchased and retired |
| (809 | ) |
|
| (5,134 | ) | (22,931 | ) |
|
| (28,065 | ) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Equity-based compensation expense |
|
|
|
|
| 4,934 |
|
|
|
|
| 4,934 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Common stock issued under equity award plans, including tax benefit of $2,095 |
| 258 |
|
|
| 2,637 |
|
|
|
|
| 2,637 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance at September 27, 2008 (as restated) |
| 15,647 |
| $ | 16 |
| $ | 8,073 |
| $ | 28,832 |
| $ | 408 |
| $ | 37,329 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
For the Nine Months Ended October 3, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance at January 3, 2009 |
| 15,350 |
| 15 |
| 8,089 |
| 24,107 |
| (375 | ) | 31,836 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net earnings |
|
|
|
|
|
|
| 23,349 |
|
|
| 23,349 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Foreign currency translation adjustment, net of tax benefit of $1,427 |
|
|
|
|
|
|
|
|
| 1,708 |
| 1,708 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
| 25,057 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Common stock repurchased and retired |
| (33 | ) |
|
| (249 | ) | (773 | ) |
|
| (1,022 | ) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Equity-based compensation expense |
|
|
|
|
| 6,916 |
|
|
|
|
| 6,916 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Common stock issued under equity award plans, including tax expense of $19 |
| 9 |
|
|
| 57 |
|
|
|
|
| 57 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance at October 3, 2009 |
| 15,326 |
| $ | 15 |
| $ | 14,813 |
| $ | 46,683 |
| $ | 1,333 |
| $ | 62,844 |
|
The accompanying notes are an integral part of these statements.
6
USANA HEALTH SCIENCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(U.S. dollars in thousands)
(unaudited)
|
| Nine Months Ended |
| ||||
|
| September 27, |
| October 3, |
| ||
|
| 2008 |
| 2009 |
| ||
|
| (as restated) |
|
|
| ||
Cash flows from operating activities |
|
|
|
|
| ||
Net earnings |
| $ | 25,455 |
| $ | 23,349 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities |
|
|
|
|
| ||
Depreciation and amortization |
| 4,894 |
| 5,312 |
| ||
Gain on sale of property and equipment |
| (81 | ) | (155 | ) | ||
Equity-based compensation expense |
| 4,934 |
| 6,916 |
| ||
Excess tax benefit from equity-based payment arrangements |
| (2,225 | ) | (11 | ) | ||
Deferred income taxes |
| (1,603 | ) | (2,179 | ) | ||
Provision for inventory valuation |
| 700 |
| 780 |
| ||
Changes in operating assets and liabilities: |
|
|
|
|
| ||
Inventories |
| (3,746 | ) | (1,364 | ) | ||
Prepaid expenses and other assets |
| 152 |
| 3,776 |
| ||
Accounts payable |
| 3,015 |
| (1,311 | ) | ||
Other liabilities |
| 6,625 |
| (14,585 | ) | ||
|
|
|
|
|
| ||
Total adjustments |
| 12,665 |
| (2,821 | ) | ||
|
|
|
|
|
| ||
Net cash provided by operating activities |
| 38,120 |
| 20,528 |
| ||
|
|
|
|
|
| ||
Cash flows from investing activities |
|
|
|
|
| ||
Receipts on notes receivable |
| $ | 561 |
| $ | 169 |
|
Increase in notes receivable |
| 4 |
| (143 | ) | ||
Proceeds from sale of property and equipment |
| 136 |
| 837 |
| ||
Purchases of property and equipment |
| (15,081 | ) | (2,871 | ) | ||
|
|
|
|
|
| ||
Net cash used in investing activities |
| (14,380 | ) | (2,008 | ) | ||
|
|
|
|
|
| ||
Cash flows from financing activities |
|
|
|
|
| ||
Proceeds from equity awards exercised |
| $ | 542 |
| $ | 76 |
|
Excess tax benefits from equity-based payment arrangements |
| 2,225 |
| 11 |
| ||
Repurchase of common stock |
| (28,065 | ) | (1,022 | ) | ||
Borrowings on line of credit |
| 46,555 |
| 55,710 |
| ||
Payments on line of credit |
| (43,905 | ) | (73,700 | ) | ||
|
|
|
|
|
| ||
Net cash used in financing activities |
| (22,648 | ) | (18,925 | ) | ||
|
|
|
|
|
| ||
Effect of exchange rate changes on cash and cash equivalents |
| (258 | ) | 389 |
| ||
|
|
|
|
|
| ||
Net increase (decrease) in cash and cash equivalents |
| 834 |
| (16 | ) | ||
|
|
|
|
|
| ||
Cash and cash equivalents, beginning of period |
| 12,865 |
| 13,281 |
| ||
|
|
|
|
|
| ||
Cash and cash equivalents, end of period |
| $ | 13,699 |
| $ | 13,265 |
|
|
|
|
|
|
| ||
Supplemental disclosures of cash flow information |
|
|
|
|
| ||
|
|
|
|
|
| ||
Cash paid during the period for: |
|
|
|
|
| ||
Interest, net of amount capitalized |
| $ | 315 |
| $ | 503 |
|
Income taxes |
| 16,222 |
| 17,874 |
|
The accompanying notes are an integral part of these statements.
7
USANA HEALTH SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars in thousands, except per share data)
(unaudited)
Basis of Presentation
The condensed balance sheet as of January 3, 2009, derived from audited financial statements, and the unaudited interim consolidated financial information of USANA Health Sciences, Inc. and its subsidiaries (collectively, the “Company” or “USANA”) have been prepared in accordance with Article 10 of Regulation S-X promulgated by the Securities and Exchange Commission. Certain information and footnote disclosures that are normally included in financial statements that have been prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the accompanying interim consolidated financial information contains all adjustments, consisting of normal recurring adjustments that are necessary to present fairly the Company’s financial position as of October 3, 2009, and results of operations for the quarters and nine months ended September 27, 2008 and October 3, 2009. These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto that are included in the Company’s Annual Report on Form 10-K for the year ended January 3, 2009. The results of operations for the quarter and nine months ended October 3, 2009, may not be indicative of the results that may be expected for the fiscal year 2009 ending January 2, 2010.
Recently Adopted Accounting Pronouncements
In June 2009, the FASB issued new codification standards which establish the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with generally accepted accounting principles (GAAP). Rules and interpretive releases of the Securities and Exchange Commission (SEC) are also sources of authoritative GAAP for SEC registrants. The codification supersedes all non-SEC accounting and reporting standards which existed prior to the codification. All other non-grandfathered, non-SEC accounting literature not included in the codification is non-authoritative. The new codification standards are effective for interim and annual financial periods ending after September 15, 2009. As such, the Company adopted the codification standards during the quarter ended October 3, 2009. The adoption had no impact on the Company’s consolidated financial statements. All prior references to previous GAAP in the Company’s consolidated financial statements were updated with new references under the Codification.
Restatement of consolidated financial statements
In its Annual Report on Form 10-K filed with the SEC on March 6, 2009, the Company restated its historical consolidated financial statements for the fiscal years ended December 29, 2007 and December 30, 2006 to correct two errors related to income taxes payable during the reported periods, as explained below.
During 2008, the Internal Revenue Service (“IRS”) commenced an audit of the Company’s tax returns for tax years 2003 through 2007. In January 2009, the IRS communicated its intent to disallow deductions claimed by the Company under Section 162(m) of the Internal Revenue Code (“IRC”). In February 2009, the Company settled the Section 162(m) matter with the IRS. Under the settlement, the cumulative tax impact to the Company is the loss of $11.8 million in tax deductions, resulting in estimated taxes due of $4.4 million, plus $0.8 million in interest. The $4.4 million in taxes due resulted in an increase to current liabilities and corresponding reduction in stockholders’ equity in the affected periods. The $0.8 million in interest resulted in an increase to current liabilities with a corresponding increase to income tax expense in the affected periods.
The IRS also disallowed the treatment of certain stock options granted by the Company as Incentive Stock Options. The Company’s February 2009 settlement with the IRS also settled this matter. The settlement resulted in a cumulative increase of $1.3 million to compensation expense recorded in selling, general and administrative expense for the affected periods.
The Company concluded that the cumulative effect of the balance sheet adjustments due to these two errors was material to its fiscal year 2007, as well as its 2007 and 2008 quarterly balance sheets. The consolidated financial statements and related
8
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(U.S. dollars in thousands, except per share data)
(unaudited)
disclosures for the quarter and nine months ended September 27, 2008 have been restated in this report to reflect the correction of the errors discussed above. The earnings impact of this restatement on the third quarter of 2008 was an increase to income taxes of $59, a decrease in basic earnings per share of $0.01, and no impact on diluted earnings per share. The earnings impact of this restatement on the nine months ended September 27, 2008 was an increase in selling, general and administrative expense of $289, an increase to income taxes of $90, and a decrease in both basic and diluted earnings per share of $0.02. The impact of this restatement on the balance sheet as of September 27, 2008 was an increase in other current liabilities of $6,068, a decrease in additional paid-in capital of $1,539, and a decrease in retained earnings of $4,529.
Refer to Note A of the 2008 Form 10-K for the effects of the restatement on the Company’s consolidated financial statements as of and for the fiscal years ended December 29, 2007 and January 3, 2009.
NOTE A — ORGANIZATION
USANA develops and manufactures high-quality nutritional and personal care products that are sold internationally through a network marketing system, which is a form of direct selling. The Company’s products are sold throughout the United States (including direct sales from the United States to the United Kingdom and the Netherlands), Canada, Mexico, Australia, New Zealand, Singapore, Malaysia, the Philippines, Hong Kong, Taiwan, Japan, and South Korea.
NOTE B — INVENTORIES
Inventories consist of the following:
|
| January 3, |
| October 3, |
| ||
|
| 2009 |
| 2009 |
| ||
|
|
|
|
|
| ||
Raw materials |
| $ | 7,063 |
| $ | 6,378 |
|
Work in progress |
| 5,412 |
| 4,821 |
| ||
Finished goods |
| 11,404 |
| 14,416 |
| ||
|
| $ | 23,879 |
| $ | 25,615 |
|
NOTE C — PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid expenses and other current assets consist of the following:
|
| January 3, |
| October 3, |
| ||
|
| 2009 |
| 2009 |
| ||
|
|
|
|
|
| ||
Prepaid insurance |
| $ | 1,393 |
| $ | 349 |
|
Other prepaid expenses |
| 1,458 |
| 1,576 |
| ||
Federal income taxes receivable |
| 3,759 |
| 1,189 |
| ||
Miscellaneous receivables, net |
| 3,182 |
| 2,572 |
| ||
Deferred commissions |
| 2,174 |
| 2,471 |
| ||
Other current assets |
| 691 |
| 775 |
| ||
|
| $ | 12,657 |
| $ | 8,932 |
|
9
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(U.S. dollars in thousands, except per share data)
(unaudited)
NOTE D — PROPERTY AND EQUIPMENT
Cost of property and equipment and their estimated useful lives is as follows:
|
|
|
| January 3, |
| October 3, |
| ||
|
| Years |
| 2009 |
| 2009 |
| ||
Buildings |
| 40 |
| $ | 35,714 |
| $ | 37,017 |
|
Laboratory and production equipment |
| 5-7 |
| 14,414 |
| 15,201 |
| ||
Sound and video library |
| 5 |
| 600 |
| 600 |
| ||
Computer equipment and software |
| 3-5 |
| 24,626 |
| 27,352 |
| ||
Furniture and fixtures |
| 3-5 |
| 4,474 |
| 4,554 |
| ||
Automobiles |
| 3-5 |
| 201 |
| 256 |
| ||
Leasehold improvements |
| 3-5 |
| 3,871 |
| 4,428 |
| ||
Land improvements |
| 15 |
| 1,979 |
| 2,018 |
| ||
|
|
|
| 85,879 |
| 91,426 |
| ||
Less accumulated depreciation and amortization |
|
|
| 36,796 |
| 41,882 |
| ||
|
|
|
| 49,083 |
| 49,544 |
| ||
Land |
|
|
| 6,224 |
| 7,149 |
| ||
Deposits and projects in process |
|
|
| 1,455 |
| 596 |
| ||
|
|
|
| $ | 56,762 |
| $ | 57,289 |
|
NOTE E — OTHER CURRENT LIABILITIES
Other current liabilities consist of the following:
|
|
|
| January 3, |
| October 3, |
| ||
|
|
|
| 2009 |
| 2009 |
| ||
Associate incentives |
|
|
| $ | 6,498 |
| $ | 7,901 |
|
Accrued employee compensation |
|
|
| 11,212 |
| 8,537 |
| ||
Income taxes |
|
|
| 6,243 |
| 207 |
| ||
Sales taxes |
|
|
| 3,923 |
| 3,553 |
| ||
Associate promotions |
|
|
| 607 |
| 797 |
| ||
Deferred revenue |
|
|
| 6,588 |
| 7,006 |
| ||
Provision for returns and allowances |
|
|
| 1,101 |
| 1,077 |
| ||
Arbitration award |
|
|
| 7,020 |
| — |
| ||
All other |
|
|
| 4,463 |
| 5,181 |
| ||
|
|
|
| $ | 47,655 |
| $ | 34,259 |
|
NOTE F — LONG TERM DEBT AND LINE OF CREDIT
The Company has a $40,000 line of credit. At October 3, 2009, there was an outstanding balance of $17,000 associated with the line of credit, with a weighted-average interest rate of 1.25%. The interest rate is computed at the bank’s Prime Rate or LIBOR, adjusted by features specified in the Credit Agreement. The collateral for this line of credit is the pledge of the capital stock of certain subsidiaries of the Company, as set forth in a separate pledge agreement with the bank. The Credit Agreement contains restrictive covenants based on a minimum EBITDA requirement and a debt coverage ratio. The Company will be required to pay the balance on this line of credit in full at the time of maturity in May 2011.
10
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(U.S. dollars in thousands, except per share data)
(unaudited)
NOTE G — EQUITY-BASED COMPENSATION
Equity-based compensation expense relating to equity awards under the current and previous plans of the Company, together with the related tax benefit recognized in earnings for the periods ended as of the dates indicated is as follows:
|
| Quarter Ended |
| Nine Months Ended |
| ||||||||
|
| September 27, |
| October 3, |
| September 27, |
| October 3, |
| ||||
|
| 2008 |
| 2009 |
| 2008 |
| 2009 |
| ||||
Cost of sales |
| $ | 205 |
| $ | 189 |
| $ | 536 |
| $ | 532 |
|
Selling, general and administrative |
| 1,871 |
| 2,109 |
| 4,398 |
| 6,384 |
| ||||
|
| 2,076 |
| 2,298 |
| 4,934 |
| 6,916 |
| ||||
Related tax benefit |
| 748 |
| 845 |
| 1,796 |
| 2,492 |
| ||||
Net equity-based compensation expense |
| $ | 1,328 |
| $ | 1,453 |
| $ | 3,138 |
| $ | 4,424 |
|
The following table shows the remaining unrecognized compensation expense on a pre-tax basis for all types of equity awards that were outstanding as of October 3, 2009. This table does not include an estimate for future grants that may be issued.
Remainder of 2009 |
| $ | 1,998 |
|
2010 |
| 8,154 |
| |
2011 |
| 6,737 |
| |
2012 |
| 5,367 |
| |
2013 |
| 2,656 |
| |
2014 |
| 64 |
| |
|
| $ | 24,976 |
|
The cost above is expected to be recognized over a weighted-average period of 2.1 years.
The following table includes weighted-average assumptions that the Company has used to calculate the fair value of equity awards that were granted during the periods indicated. Deferred stock units are full-value shares at the date of grant and have been excluded from the table below:
|
| Quarter Ended |
| Nine Months Ended |
| ||||||||
|
| September 27, |
| October 3, |
| September 27, |
| October 3, |
| ||||
|
| 2008 |
| 2009 |
| 2008 |
| 2009 |
| ||||
Expected volatility |
| 37.3 | % | 55.8 | % | 37.3 | % | 41.0 | % | ||||
Risk-free interest rate |
| 3.2 | % | 2.1 | % | 3.2 | % | 1.8 | % | ||||
Expected life |
| 4.0 yrs. |
| 4.1 yrs. |
| 4.0 yrs. |
| 4.0 yrs. |
| ||||
Expected dividend yield |
| — |
| — |
| — |
| — |
| ||||
Weighted-average grant price |
| $ | 26.06 |
| $ | 27.99 |
| $ | 26.06 |
| $ | 26.43 |
|
11
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(U.S. dollars in thousands, except per share data)
(unaudited)
NOTE G — EQUITY-BASED COMPENSATION — CONTINUED
A summary of the Company’s stock option and stock-settled stock appreciation right activity for the nine months ended October 3, 2009 is as follows:
|
|
|
| Weighted- |
| Weighted-average |
| Aggregate |
| ||
|
|
|
| average grant |
| remaining |
| intrinsic |
| ||
|
| Shares |
| price |
| contractual term |
| value* |
| ||
Outstanding at January 3, 2009 |
| 4,244 |
| $ | 30.28 |
| 4.7 |
| $ | 21,382 |
|
Granted |
| 125 |
| 26.43 |
|
|
|
|
| ||
Exercised |
| (24 | ) | 24.87 |
|
|
|
|
| ||
Canceled or expired |
| (55 | ) | 29.18 |
|
|
|
|
| ||
Outstanding at October 3, 2009 |
| 4,290 |
| $ | 30.21 |
| 4.0 |
| $ | 24,916 |
|
Exercisable at October 3, 2009 |
| 1,585 |
| $ | 32.38 |
| 3.8 |
| $ | 6,897 |
|
* Aggregate intrinsic value is defined as the difference between the current market value at the reporting date (the closing price of the Company’s common stock on the last trading day of the period) and the exercise price of awards that were in-the-money.
The weighted-average fair value of stock-settled stock appreciation rights that were granted during the nine month periods ended September 27, 2008, and October 3, 2009 was $8.73 and $9.07, respectively. The total intrinsic value of awards that were exercised during the nine month periods ended September 27, 2008, and October 3, 2009 was $8,571 and $194.
The total fair value of awards that vested during the nine-month periods ended September 27, 2008, and October 3, 2009 was $5,942 and $10,087, respectively. This total fair value includes equity awards that were issued in the form of stock options, stock-settled stock appreciation rights, and deferred stock units.
NOTE H — DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
The Company designates certain derivatives, such as certain currency option and forward contracts, as freestanding derivatives for which hedge accounting does not apply. The changes in the fair market value of the derivatives are included in “Other, net” in the Company’s consolidated statements of earnings. The fair value of any option or forward contract is based on period-end quoted market prices. The Company does not use derivative financial instruments for trading or speculative purposes. The use of currency exchange contracts includes the purchase of put and call options, which give the Company the right, but not the obligation, to sell or buy international currency at a specified exchange rate (“strike price”). In addition, the Company has used forward contracts to supplement its use of options. The Company’s objective in using currency exchange contracts has been to reduce the impact of currency fluctuations on cash that it repatriates. The Company has also considered the costs and benefits of managing currency impacts on net sales and certain balance sheet items. The Company did not enter into any currency exchange contracts during the quarter and nine months ended October 3, 2009. Historically, the exercise of currency contracts has not had a material impact on the Company’s consolidated statements of earnings.
12
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(U.S. dollars in thousands, except per share data)
(unaudited)
NOTE I — COMMON STOCK AND EARNINGS PER SHARE
Basic earnings per share are based on the weighted-average number of shares outstanding for each period. Shares that have been repurchased and retired during the periods specified below have been included in the calculation of the number of weighted-average shares that are outstanding for the calculation of basic earnings per share. Diluted earnings per common share are based on shares that are outstanding (computed under basic EPS) and on potentially dilutive shares. Shares that are included in the diluted earnings per share calculations include equity awards that are in-the-money but have not yet been exercised.
|
| For the Quarter Ended |
| ||||
|
| September 27, |
| October 3, |
| ||
|
| 2008 |
| 2009 |
| ||
|
| (as restated) |
|
|
| ||
|
|
|
|
|
| ||
Net earnings available to common shareholders |
| $ | 8,080 |
| $ | 7,912 |
|
Basic EPS |
|
|
|
|
| ||
|
|
|
|
|
| ||
Shares |
|
|
|
|
| ||
Common shares outstanding - entire period |
|
|
|
|
| ||
Weighted-average common shares: |
| 16,198 |
| 15,350 |
| ||
Issued during period |
| 223 |
| 4 |
| ||
Canceled during period |
| (390 | ) | (9 | ) | ||
Weighted-average common shares outstanding during period |
| 16,031 |
| 15,345 |
| ||
Earnings per common share from net earnings - basic |
| $ | 0.50 |
| $ | 0.52 |
|
Diluted EPS |
|
|
|
|
| ||
|
|
|
|
|
| ||
Shares |
|
|
|
|
| ||
Weighted-average shares outstanding during period - basic |
| 16,031 |
| 15,345 |
| ||
Dilutive effect of equity awards |
| 102 |
| 202 |
| ||
Weighted-average shares outstanding during period - diluted |
| 16,133 |
| 15,547 |
| ||
Earnings per common share from net earnings - diluted |
| $ | 0.50 |
| $ | 0.51 |
|
Equity awards for 1,232 and 1,295 shares of stock were not included in the computation of diluted EPS for the quarters ended September 27, 2008, and October 3, 2009, respectively, due to the fact that their exercise prices were greater than the average market price of the shares.
13
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(U.S. dollars in thousands, except per share data)
(unaudited)
NOTE I — COMMON STOCK AND EARNINGS PER SHARE — CONTINUED
|
| For the Nine Months Ended |
| ||||
|
| September 27, |
| October 3, |
| ||
|
| 2008 |
| 2009 |
| ||
|
| (as restated) |
|
|
| ||
|
|
|
|
|
| ||
Net earnings available to common shareholders |
| $ | 25,455 |
| $ | 23,349 |
|
Basic EPS |
|
|
|
|
| ||
|
|
|
|
|
| ||
Shares |
|
|
|
|
| ||
Common shares outstanding - entire period |
|
|
|
|
| ||
Weighted-average common shares: |
| 16,198 |
| 15,350 |
| ||
Issued during period |
| 194 |
| 2 |
| ||
Canceled during period |
| (130 | ) | (3 | ) | ||
Weighted-average common shares outstanding during period |
| 16,262 |
| 15,349 |
| ||
Earnings per common share from net earnings - basic |
| $ | 1.57 |
| $ | 1.52 |
|
Diluted EPS |
|
|
|
|
| ||
|
|
|
|
|
| ||
Shares |
|
|
|
|
| ||
Weighted-average shares outstanding during period - basic |
| 16,262 |
| 15,349 |
| ||
Dilutive effect of equity awards |
| 89 |
| 72 |
| ||
Weighted-average shares outstanding during period - diluted |
| 16,351 |
| 15,421 |
| ||
Earnings per common share from net earnings - diluted |
| $ | 1.56 |
| $ | 1.51 |
|
Equity awards for 1,344 and 1,571 shares of stock were not included in the computation of diluted EPS for the nine months ended September 27, 2008, and October 3, 2009, respectively, due to the fact that their exercise prices were greater than the average market price of the shares.
During the nine months ended September 27, 2008, and October 3, 2009, the Company expended $28,065 and $1,022 to purchase 809 and 33 shares, respectively, under the Company’s share repurchase plan. The purchase of shares under this plan reduces the number of shares issued and outstanding in the above calculations.
NOTE J — COMPREHENSIVE INCOME
Total comprehensive income consisted of the following:
|
| Quarter Ended |
| Nine Months Ended |
| ||||||||
|
| September 27, |
| October 3, |
| September 27, |
| October 3, |
| ||||
|
| 2008 |
| 2009 |
| 2008 |
| 2009 |
| ||||
|
| (as restated) |
|
|
| (as restated) |
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net earnings |
| $ | 8,080 |
| $ | 7,912 |
| $ | 25,455 |
| $ | 23,349 |
|
Foreign currency translation adjustment |
| (1,425 | ) | 797 |
| (581 | ) | 1,708 |
| ||||
Comprehensive income |
| $ | 6,655 |
| $ | 8,709 |
| $ | 24,874 |
| $ | 25,057 |
|
14
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(U.S. dollars in thousands, except per share data)
(unaudited)
NOTE K — SEGMENT INFORMATION
USANA operates in a single operating segment as a direct selling company that develops, manufactures, and distributes high-quality nutritional and personal care products that are sold through a global network marketing system of independent distributors (“Associates”). As such, management has determined that the Company operates in one reportable business segment as defined in ASC 280, “Disclosures about Segments of an Enterprise and Related Information.” Performance for a region or market is primarily evaluated based on sales. The Company does not use profitability reports on a regional or market basis for making business decisions. No single Associate accounted for 10% or more of net sales for the periods presented. The table below summarizes the approximate percentage of total product revenue that has been contributed by the Company’s nutritional and personal care products for the periods indicated.
|
| Quarter Ended |
| Nine Months Ended |
| ||||
|
| September 27, |
| October 3, |
| September 27, |
| October 3, |
|
Product Line |
| 2008 |
| 2009 |
| 2008 |
| 2009 |
|
USANA® Nutritionals |
| 87 | % | 88 | % | 87 | % | 88 | % |
Sensé — beautiful science® |
| 9 | % | 9 | % | 10 | % | 9 | % |
Selected financial information for the Company is presented for two geographic regions: North America and Asia Pacific, with three sub-regions under Asia Pacific. Individual markets are categorized into these regions as follows:
· North America
· United States
· Canada
· Mexico
· Asia Pacific
· Southeast Asia/Pacific — Australia, New Zealand, Singapore, Malaysia, and the Philippines*
· East Asia — Hong Kong and Taiwan
· North Asia — Japan and South Korea
* Operations in the Philippines commenced in January 2009.
15
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(U.S. dollars in thousands, except per share data)
(unaudited)
NOTE K — SEGMENT INFORMATION — CONTINUED
Selected Financial Information
Selected financial information, presented by geographic region, is listed below for the periods ended as of the dates indicated:
|
| Quarter Ended |
| Nine Months Ended |
| ||||||||
|
| September 27, |
| October 3, |
| September 27, |
| October 3, |
| ||||
|
| 2008 |
| 2009 |
| 2008 |
| 2009 |
| ||||
Net Sales to External Customers |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
North America |
|
|
|
|
|
|
|
|
| ||||
United States |
| $ | 40,169 |
| $ | 38,098 |
| $ | 118,844 |
| $ | 114,495 |
|
Canada |
| 18,216 |
| 16,661 |
| 56,326 |
| 48,051 |
| ||||
Mexico |
| 6,208 |
| 5,535 |
| 17,619 |
| 16,384 |
| ||||
North America Total |
| 64,593 |
| 60,294 |
| 192,789 |
| 178,930 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Asia Pacific |
|
|
|
|
|
|
|
|
| ||||
Southeast Asia/Pacific |
| 23,265 |
| 25,227 |
| 68,980 |
| 69,683 |
| ||||
East Asia |
| 15,206 |
| 20,262 |
| 43,878 |
| 56,866 |
| ||||
North Asia |
| 4,112 |
| 4,981 |
| 12,307 |
| 14,677 |
| ||||
Asia Pacific Total |
| 42,583 |
| 50,470 |
| 125,165 |
| 141,226 |
| ||||
Consolidated Total |
| $ | 107,176 |
| $ | 110,764 |
| $ | 317,954 |
| $ | 320,156 |
|
|
|
|
|
|
|
|
|
|
| ||||
Total Assets |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
North America |
|
|
|
|
|
|
|
|
| ||||
United States |
| $ | 79,979 |
| $ | 76,371 |
| $ | 79,979 |
| $ | 76,371 |
|
Canada |
| 3,109 |
| 2,373 |
| 3,109 |
| 2,373 |
| ||||
Mexico |
| 4,250 |
| 3,506 |
| 4,250 |
| 3,506 |
| ||||
North America Total |
| 87,338 |
| 82,250 |
| 87,338 |
| 82,250 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Asia Pacific |
|
|
|
|
|
|
|
|
| ||||
Southeast Asia/Pacific |
| 21,393 |
| 26,029 |
| 21,393 |
| 26,029 |
| ||||
East Asia |
| 8,178 |
| 8,667 |
| 8,178 |
| 8,667 |
| ||||
North Asia |
| 4,233 |
| 4,528 |
| 4,233 |
| 4,528 |
| ||||
Asia Pacific Total |
| 33,804 |
| 39,224 |
| 33,804 |
| 39,224 |
| ||||
Consolidated Total |
| $ | 121,142 |
| $ | 121,474 |
| $ | 121,142 |
| $ | 121,474 |
|
The following table provides further information on markets representing ten percent or more of consolidated net sales:
|
| Quarter Ended |
| Nine Months Ended |
| ||||||||
|
| September 27, |
| October 3, |
| September 27, |
| October 3, |
| ||||
|
| 2008 |
| 2009 |
| 2008 |
| 2009 |
| ||||
Net Sales: |
|
|
|
|
|
|
|
|
| ||||
United States |
| $ | 40,169 |
| $ | 38,098 |
| $ | 118,844 |
| $ | 114,495 |
|
Canada |
| 18,216 |
| 16,661 |
| 56,326 |
| 48,051 |
| ||||
Hong Kong |
| 9,563 |
| 14,756 |
| 26,957 |
| 41,049 |
| ||||
16
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(U.S. dollars in thousands, except per share data)
(unaudited)
NOTE K — SEGMENT INFORMATION — CONTINUED
Due to the centralized structure of the Company’s manufacturing operations and its corporate headquarters in the United States, a significant concentration of assets exists in this market. As of September 27, 2008, and October 3, 2009, long-lived assets in the United States totaled $50,230 and $46,657, respectively. Additionally, long-lived assets in the Australia market as of September 27, 2008, and October 3, 2009 totaled $12,898 and $13,673, respectively. There is no significant concentration of long-lived assets in any other market.
NOTE L — SUBSEQUENT EVENTS
The Company evaluated subsequent events through the date the accompanying financial statements were issued, which was November 10, 2009.
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of USANA’s financial condition and results of operations should be read in conjunction with the Unaudited Consolidated Financial Statements and Notes thereto that are contained in this quarterly report, as well as Management’s Discussion and Analysis of Financial Condition and Results of Operations that are included in our Annual Report on Form 10-K for the year ended January 3, 2009, and our other filings, including Current Reports on Form 8-K, that have been filed with the Securities and Exchange Commission (“SEC”) through the date of this report.
Our fiscal year end is the Saturday closest to December 31st of each year. Fiscal year 2009 will end on January 2, 2010 and is a 52-week year. Fiscal year 2008 ended on January 3, 2009 and was a 53-week year.
Overview
We develop and manufacture high-quality nutritional and personal care products that are distributed internationally through a network marketing system, which is a form of direct selling. Our customer base comprises two types of customers; “Associates” and “Preferred Customers.” Associates are independent distributors of our products who also purchase our products for their personal use. Preferred Customers purchase our products strictly for their personal use and are not permitted to resell or to distribute the products. As of October 3, 2009, we had approximately 199,000 active Associates and approximately 68,000 active Preferred Customers worldwide. For purposes of this report, we only count as active customers those Associates and Preferred Customers who have purchased product from USANA at any time during the most recent three-month period, either for personal use or for resale.
We have ongoing operations in the following markets, which are grouped and presented as follows:
· North America
· United States
· Canada
· Mexico
· Asia Pacific
· Southeast Asia/Pacific — Australia, New Zealand, Singapore, Malaysia, and the Philippines*
17
· East Asia — Hong Kong and Taiwan
· North Asia — Japan and South Korea
* Operations in the Philippines commenced in January 2009.
Because we have operations in multiple markets, with sales and expenses being generated and incurred in multiple currencies, our reported U.S. dollar sales and earnings can be significantly affected by fluctuations in currency exchange rates. In general, our reported sales and earnings are affected positively by a weakening of the U.S. dollar and negatively by a strengthening of the U.S. dollar. In our net sales discussions that follow, we approximate the impact of currency fluctuations on net sales by translating current year sales at the average exchange rates in effect during the comparable periods of the prior year.
Our primary product lines consist of USANAâ Nutritionals and Sensé — beautiful scienceâ (Sensé), which is our line of personal care products. The USANA Nutritionals product line is further categorized into three separate classifications: Essentials, Optimizers, and USANA Foods (formerly Macro Optimizers). The following tables summarize the approximate percentage of total product revenue that has been contributed by our major product lines and our top-selling products for the current and prior-year periods indicated:
|
| Nine Months Ended |
| ||
|
| September 27, |
| October 3, |
|
Product Line |
| 2008 |
| 2009 |
|
USANA® Nutritionals |
|
|
|
|
|
Essentials |
| 34 | % | 33 | % |
Optimizers |
| 40 | % | 43 | % |
USANA Foods |
| 13 | % | 12 | % |
Sensé — beautiful science® |
| 10 | % | 9 | % |
All Other * |
| 3 | % | 3 | % |
* Includes items such as services, sales tools, and logo merchandise.
|
| Nine Months Ended |
| ||
|
| September 27, |
| October 3, |
|
Key Product |
| 2008 |
| 2009 |
|
USANA® Essentials |
| 20 | % | 19 | % |
HealthPak 100 ™ |
| 12 | % | 12 | % |
Proflavanol® |
| 10 | % | 11 | % |
As a manufacturer of nutritional and personal care products utilizing direct selling for the distribution of our products, we compete within two industries: direct selling and nutrition. We believe that the most significant factors affecting us are the aging of the worldwide population, the general public’s heightened awareness and understanding of the connection between diet and health, and the growing desire for an alternative source of income, all of which affect our ability to attract and retain Associates and Preferred Customers to sell and consume our products.
Changes in product sales are typically the result of variations in product sales volumes relating to changes in the number of active Associates and Preferred Customers purchasing our products. Notably, Associate sales account for the majority of our product sales, representing 89% of product sales during the nine months ended October 3, 2009. Although to a lesser extent, changes in product sales may also periodically be affected by minor product price adjustments. In general, however, the volume of average monthly product purchases by our active Associates and Preferred Customers, in their local currencies, remains relatively constant over time. Accordingly, sales growth in local currencies is driven primarily by an increased number of active Associates and Preferred Customers. The number of active Associates and Preferred Customers is, therefore, used by management as a key non-financial measure.
18
We believe that our high-quality products and our financially rewarding Associate compensation plan (“Compensation Plan”) are the key components to attracting and retaining Associates. To support our Associates in building their businesses, we sponsor meetings and events throughout the year, which offer information about our products and our network marketing system. These meetings are designed to assist Associates in their business development and to provide a forum for interaction with some of our Associate leaders and members of the USANA management team. We also provide low cost sales tools, which we believe are an integral part of building and maintaining a successful home-based business for our Associates.
In addition to Company-sponsored meetings and sales tools, we maintain a website exclusively for our Associates where they can keep up-to-date on the latest USANA news, obtain training materials, manage their personal information, enroll new customers, shop, and register for Company-sponsored events. Additionally, through this website, Associates can access other online services to which they may subscribe. For example, we offer an online business management service, which includes a tool that helps Associates track and manage their business activity, a personal webpage to which their prospects or retail customers can be directed, e-cards for advertising, and a tax management tool.
The tables below summarize the changes in our active customer base by geographic region. These numbers have been rounded to the nearest thousand as of the dates indicated.
|
| Active Associates By Region |
|
|
|
|
| ||||||
|
| As of |
| As of |
| Change from |
| Percent |
| ||||
|
| September 27, 2008 |
| October 3, 2009 |
| Prior Year |
| Change |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America: |
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
| 61,000 |
| 33.2 | % | 61,000 |
| 30.7 | % | — |
| 0.0 | % |
Canada |
| 28,000 |
| 15.2 | % | 26,000 |
| 13.1 | % | (2,000 | ) | (7.1 | )% |
Mexico |
| 14,000 |
| 7.6 | % | 15,000 |
| 7.5 | % | 1,000 |
| 7.1 | % |
North America Total |
| 103,000 |
| 56.0 | % | 102,000 |
| 51.3 | % | (1,000 | ) | (1.0 | )% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia Pacific: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Southeast Asia/Pacific |
| 42,000 |
| 22.8 | % | 49,000 |
| 24.6 | % | 7,000 |
| 16.7 | % |
East Asia |
| 32,000 |
| 17.4 | % | 40,000 |
| 20.1 | % | 8,000 |
| 25.0 | % |
North Asia |
| 7,000 |
| 3.8 | % | 8,000 |
| 4.0 | % | 1,000 |
| 14.3 | % |
Asia Pacific Total |
| 81,000 |
| 44.0 | % | 97,000 |
| 48.7 | % | 16,000 |
| 19.8 | % |
|
| 184,000 |
| 100.0 | % | 199,000 |
| 100.0 | % | 15,000 |
| 8.2 | % |
19
|
| Active Preferred Customers By Region |
|
|
|
|
| ||||||
|
| As of |
| As of |
| Change from |
| Percent |
| ||||
|
| September 27, 2008 |
| October 3, 2009 |
| Prior Year |
| Change |
| ||||
North America: |
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
| 45,000 |
| 61.7 | % | 40,000 |
| 58.8 | % | (5,000 | ) | (11.1 | )% |
Canada |
| 16,000 |
| 21.9 | % | 15,000 |
| 22.1 | % | (1,000 | ) | (6.3 | )% |
Mexico |
| 3,000 |
| 4.1 | % | 3,000 |
| 4.4 | % | — |
| 0.0 | % |
North America Total |
| 64,000 |
| 87.7 | % | 58,000 |
| 85.3 | % | (6,000 | ) | (9.4 | )% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia Pacific: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Southeast Asia/Pacific |
| 8,000 |
| 10.9 | % | 8,000 |
| 11.7 | % | — |
| 0.0 | % |
East Asia |
| 1,000 |
| 1.4 | % | 1,000 |
| 1.5 | % | — |
| 0.0 | % |
North Asia |
| — |
| 0.0 | % | 1,000 |
| 1.5 | % | 1,000 |
| N/A |
|
Asia Pacific Total |
| 9,000 |
| 12.3 | % | 10,000 |
| 14.7 | % | 1,000 |
| 11.1 | % |
|
| 73,000 |
| 100.0 | % | 68,000 |
| 100.0 | % | (5,000 | ) | (6.8 | )% |
|
| Total Active Customers By Region |
|
|
|
|
| ||||||
|
| As of |
| As of |
| Change from |
| Percent |
| ||||
|
| September 27, 2008 |
| October 3, 2009 |
| Prior Year |
| Change |
| ||||
North America: |
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
| 106,000 |
| 41.3 | % | 101,000 |
| 37.8 | % | (5,000 | ) | (4.7 | )% |
Canada |
| 44,000 |
| 17.1 | % | 41,000 |
| 15.4 | % | (3,000 | ) | (6.8 | )% |
Mexico |
| 17,000 |
| 6.6 | % | 18,000 |
| 6.7 | % | 1,000 |
| 5.9 | % |
North America Total |
| 167,000 |
| 65.0 | % | 160,000 |
| 59.9 | % | (7,000 | ) | (4.2 | )% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia Pacific: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Southeast Asia/Pacific |
| 50,000 |
| 19.5 | % | 57,000 |
| 21.3 | % | 7,000 |
| 14.0 | % |
East Asia |
| 33,000 |
| 12.8 | % | 41,000 |
| 15.4 | % | 8,000 |
| 24.2 | % |
North Asia |
| 7,000 |
| 2.7 | % | 9,000 |
| 3.4 | % | 2,000 |
| 28.6 | % |
Asia Pacific Total |
| 90,000 |
| 35.0 | % | 107,000 |
| 40.1 | % | 17,000 |
| 18.9 | % |
|
| 257,000 |
| 100.0 | % | 267,000 |
| 100.0 | % | 10,000 |
| 3.9 | % |
Our primary growth strategy includes continuing to attract and retain Associates through increased investment in Associate events, periodic new and enhanced product introductions, and the marketing of our Compensation Plan. This includes continued Associate education on our Compensation Plan and the two enhancements that were announced during the third quarter of 2008 — the matching bonus and the elite bonus. Additionally, we frequently evaluate opportunities for entering new markets and also may evaluate strategic acquisition opportunities.
Forward-Looking Statements and Certain Risks
The statements contained in this report that are not purely historical are considered to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act. These statements represent our expectations, hopes, beliefs, anticipations, commitments, intentions, and strategies regarding the future. They may be identified by the use of words or phrases such as “believes,” “expects,” “anticipates,” “should,” “plans,” “estimates,” and “potential,” among others. Forward-looking statements include, but are not limited to, statements contained in Management’s Discussion and Analysis of Financial Condition and Results of Operations regarding our financial performance, revenue, and
20
expense levels in the future and the sufficiency of our existing assets to fund our future operations and capital spending needs. Readers are cautioned that actual results could differ materially from the anticipated results or other expectations that are expressed in these forward-looking statements for the reasons that are detailed in our most recent Annual Report on Form 10-K. The fact that some of these risk factors may be the same or similar to those in our past SEC reports means only that the risks are present in multiple periods. We believe that many of the risks detailed here and in our other SEC filings are part of doing business in the industry in which we operate and will likely be present in all periods reported. The fact that certain risks are common in the industry does not lessen their significance. The forward-looking statements contained in this report, are made as of the date of this report, and we assume no obligation to update them or to update the reasons why our actual results could differ from those that we have projected. Among others, risks and uncertainties that may affect our business, financial condition, performance, development, and results of operations include:
· Our ability to attract and maintain a sufficient number of Associates;
· Our dependence upon a network marketing system to distribute our products;
· Activities of our independent Associates;
· Our planned expansion into international markets, including delays in commencement of sales in any new market, delays in compliance with local marketing or other regulatory requirements, or changes in target markets;
· Rigorous government scrutiny of network marketing practices;
· Potential political events, natural disasters, or other events that may negatively affect economic conditions;
· Potential effects of adverse publicity regarding the Company, nutritional supplements, or the network marketing industry;
· Reliance on key management personnel;
· Extensive government regulation of the Company’s products, manufacturing, and network marketing system;
· Potential inability to sustain or manage growth, including the failure to continue to develop new products;
· An increase in the amount of Associate incentives;
· Our reliance on the use of information technology;
· The adverse effect of the loss of a high-level sponsoring Associate, together with a group of leading Associates, in that person’s downline;
· The loss of product market share or Associates to competitors;
· Potential adverse effects of customs, duties, taxation, and transfer pricing regulations, including regulations governing distinctions between and Company responsibilities to employees and independent contractors;
· The fluctuation in the value of foreign currencies against the U.S. dollar;
· Our reliance on outside suppliers for raw materials and certain manufactured items;
· Shortages of raw materials that we use in certain of our products;
· Significant price increases of our key raw materials;
· Product liability claims and other risks that may arise with our manufacturing activity;
21
· Intellectual property risks;
· Liability claims that may arise with our “Athlete Guarantee” program;
· Continued compliance with debt covenants;
· Disruptions to shipping channels that are used to distribute our products to international warehouses; and
· The outcome of regulatory and litigation matters.
Results of Operations
Summary of Financial Results and Recent Developments
Net sales for the third quarter of 2009 increased $3.6 million to $110.8 million, compared with $107.2 million in the third quarter of 2008. Net sales during the nine months ended October 3, 2009 increased $2.2 million to $320.2 million, compared with $318.0 million for the same period in 2008. The most significant items impacting net sales during the third quarter and nine months ended October 3, 2009 were changes in product sales volume driven by an 8.2% increase in the number of active Associates, a 6.8% decrease in the number of active Preferred Customers, and the negative effects of currency fluctuations (i.e. a significant strengthening of the U.S. dollar when compared to prior year exchange rates, particularly during the nine month period). Net sales were also impacted by the addition of operations in the Philippines in January, which added $1.9 million to net sales for the quarter and $5.2 million for the nine months ended October 3, 2009, and to a lesser extent, an increase in product prices in certain markets.
Net earnings during the third quarter of 2009 decreased 2.1% to $7.9 million from $8.1 million in the third quarter of 2008. Net earnings during the nine months ended October 3, 2009 decreased 8.3% to $23.3 million from $25.5 million during the same period of the prior year. These decreases were primarily due to higher Associate incentives expense relative to net sales and the negative effects of currency fluctuations. These changes were partially offset by lower selling, general and administrative expense on a quarter and year-to-date basis, and a lower effective tax rate on a year-to-date basis.
During the third quarter, we held our annual international convention in Salt Lake City where we introduced new products, re-launched three of our key products, and introduced new business enhancing sales tools. The products that we re-launched included important formula upgrades to our flagship products, Essentials and HealthPak. During the nine months ended October 3, 2009, these two products constituted approximately 31% of our global product sales. In conjunction with these product upgrades, we increased the price of Essentials and HealthPak by approximately 6% and 3%, respectively. Additionally, we introduced newly formulated super pills, which are exclusive to our fully customizable supplement system, MyHealthPak. As part of this event, we also introduced a new online training system for new Associates that we call eApprentice. This training system was developed to help new Associates have immediate access to network marketing training that is both simple to use and simple to understand.
22
Quarters Ended September 27, 2008 and October 3, 2009
Net Sales
The following table summarizes the changes in our net sales by geographic region for the quarters ended as of the dates indicated:
|
| Net Sales by Region |
|
|
|
|
| Approximate |
| Change |
| ||||||||||
|
| (in thousands) |
| Change |
|
|
| impact of |
| the impact |
| ||||||||||
|
| Quarter Ended |
| from prior |
| Percent |
| currency |
| of currency |
| ||||||||||
|
| September 27, 2008 |
| October 3, 2009 |
| year |
| change |
| exchange |
| exchange |
| ||||||||
North America: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
United States |
| $ | 40,169 |
| 37.5 | % | $ | 38,098 |
| 34.4 | % | $ | (2,071 | ) | (5.2 | )% | N/A |
| (5.2 | )% | |
Canada |
| 18,216 |
| 17.0 | % | 16,661 |
| 15.0 | % | (1,555 | ) | (8.5 | )% | (872 | ) | (3.8 | )% | ||||
Mexico |
| 6,208 |
| 5.8 | % | 5,535 |
| 5.0 | % | (673 | ) | (10.8 | )% | (1,605 | ) | 14.9 | % | ||||
North America Total |
| 64,593 |
| 60.3 | % | 60,294 |
| 54.4 | % | (4,299 | ) | (6.7 | )% | (2,477 | ) | (2.8 | )% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Asia Pacific: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Southeast Asia/Pacific |
| 23,265 |
| 21.7 | % | 25,227 |
| 22.8 | % | 1,962 |
| 8.4 | % | (1,312 | ) | 14.1 | % | ||||
East Asia |
| 15,206 |
| 14.2 | % | 20,262 |
| 18.3 | % | 5,056 |
| 33.3 | % | (195 | ) | 34.5 | % | ||||
North Asia |
| 4,112 |
| 3.8 | % | 4,981 |
| 4.5 | % | 869 |
| 21.1 | % | (83 | ) | 23.2 | % | ||||
Asia Pacific Total |
| 42,583 |
| 39.7 | % | 50,470 |
| 45.6 | % | 7,887 |
| 18.5 | % | (1,590 | ) | 22.3 | % | ||||
|
| $ | 107,176 |
| 100.0 | % | $ | 110,764 |
| 100.0 | % | $ | 3,588 |
| 3.3 | % | $ | (4,067 | ) | 7.1 | % |
North America: The negative effect of currency fluctuations in the third quarter of 2009, when compared with the third quarter of 2008, played a significant role in the decline in net sales in North America, accounting for approximately $2.5 million of the decrease in net sales in this region. Further changes in net sales in this region were due to fluctuations in product sales related to an overall decrease in the number of active Associates and Preferred Customers.
Net sales in local currency for the United States and Canada, our largest individual markets, decreased 5.2% and 3.8%, respectively. In the United States the number of Associates purchasing our products remained the same in the third quarter of 2009 as in the third quarter of 2008, while the number of Preferred Customers decreased 11.1%. In Canada the number of Associates and Preferred Customers decreased 7.1% and 6.3%, respectively. In addition to an overall decrease in the number of active Associates and Preferred Customers in these markets, we have seen a slight decrease in the average product order volume from many of our new Associates in the United States, primarily on their initial purchase. We believe that the difficult economic conditions have contributed to these decreases. Sales in Mexico, however, increased 14.9% in local currency due primarily to a 7.1% increase in the number of active Associates.
Asia Pacific: The increase in net sales in Asia Pacific was due mainly to higher product sales resulting from a 19.8% increase in the number of active Associates in the third quarter of 2009, when compared with the third quarter of 2008, and to a lesser extent, an increase in product prices in certain markets. The increase in the number of active Associates in this region came from double-digit growth in Hong Kong, Malaysia, and South Korea, and the beginning of operations in the Philippines. Sales growth in this region, however, was negatively affected by currency fluctuations, which reduced net sales by approximately $1.6 million.
23
Gross Profit
Gross profit increased to 79.6% of net sales for the third quarter of 2009, from 79.3% of net sales for the third quarter in 2008. This increase in gross profit margin can be primarily attributed to lower relative freight costs on shipments to our customers and product price increases. This increase, however, was largely offset by the negative effect of currency fluctuations and increased costs of certain raw materials.
Associate Incentives
As a percentage of net sales, Associate incentives increased to 45.9% during the third quarter of 2009, compared with 41.6% for the third quarter of 2008. This increase was due to the Compensation Plan enhancements (the Matching Bonus and Elite Bonus) that were implemented at the end of the third quarter in 2008.
Selling, General and Administrative Expenses
Selling, general and administrative expenses decreased to 22.9% of net sales for the third quarter of 2009, compared with 25.8% for the third quarter in 2008. In absolute terms, our selling, general and administrative expenses decreased by $2.2 million. The most significant components of this decrease in absolute terms were as follows:
· A decrease in legal expenses of approximately $1.3 million; and
· A decrease in promotional expenses of approximately $0.6 million.
The decrease in selling, general and administrative expense as a percentage of net sales can be attributed to the decreases listed above, coupled with relatively modest sales growth.
Other Income (Expense)
Other income (expense) changed from net other expense of $0.5 million in the third quarter of 2008 to net other income of $0.1 million in the third quarter of 2009. The largest component of this change was a slight gain relating to international currency exchange during the third quarter of 2009, compared with a $0.4 million loss during the third quarter of 2008. Also contributing to this change was a $0.2 million gain on the sale of an asset in the third quarter of 2009.
Diluted Earnings Per Share
Diluted earnings per share increased $0.01, or 2.0%, to $0.51 in the third quarter of 2009, compared with the third quarter of 2008. This increase was due to a lower number of average shares outstanding.
24
Nine Months Ended September 27, 2008 and October 3, 2009
Net Sales
The following table summarizes the changes in our net sales by geographic region for the nine month periods ended as of the dates indicated:
|
| Net Sales by Region |
|
|
|
|
| Approximate |
| Change |
| ||||||||||
|
| (in thousands) |
| Change |
|
|
| impact of |
| the impact |
| ||||||||||
|
| Nine Months Ended |
| from prior |
| Percent |
| currency |
| of currency |
| ||||||||||
|
| September 27, 2008 |
| October 3, 2009 |
| year |
| change |
| exchange |
| exchange |
| ||||||||
North America: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
United States |
| $ | 118,844 |
| 37.4 | % | $ | 114,495 |
| 35.8 | % | $ | (4,349 | ) | (3.7 | )% | N/A |
| (3.7 | )% | |
Canada |
| 56,326 |
| 17.7 | % | 48,051 |
| 15.0 | % | (8,275 | ) | (14.7 | )% | (6,928 | ) | (2.4 | )% | ||||
Mexico |
| 17,619 |
| 5.5 | % | 16,384 |
| 5.1 | % | (1,235 | ) | (7.0 | )% | (4,811 | ) | 20.3 | % | ||||
North America Total |
| 192,789 |
| 60.6 | % | 178,930 |
| 55.9 | % | (13,859 | ) | (7.2 | )% | (11,739 | ) | (1.1 | )% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Asia Pacific: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Southeast Asia/Pacific |
| 68,980 |
| 21.7 | % | 69,683 |
| 21.8 | % | 703 |
| 1.0 | % | (10,119 | ) | 15.7 | % | ||||
East Asia |
| 43,878 |
| 13.8 | % | 56,866 |
| 17.7 | % | 12,988 |
| 29.6 | % | (897 | ) | 31.6 | % | ||||
North Asia |
| 12,307 |
| 3.9 | % | 14,677 |
| 4.6 | % | 2,370 |
| 19.3 | % | (848 | ) | 26.1 | % | ||||
Asia Pacific Total |
| 125,165 |
| 39.4 | % | 141,226 |
| 44.1 | % | 16,061 |
| 12.8 | % | (11,864 | ) | 22.3 | % | ||||
|
| $ | 317,954 |
| 100.0 | % | $ | 320,156 |
| 100.0 | % | $ | 2,202 |
| 0.7 | % | $ | (23,603 | ) | 8.1 | % |
North America: The negative effect of currency fluctuations during the nine months ended October 3, 2009, when compared with the same period in 2008, played a significant role in the decline in net sales in North America, accounting for approximately $11.7 million of the decrease in net sales in this region. Further changes in net sales within this region were due to fluctuations in product sales related to changes in the number of active Associates and Preferred Customers throughout the year.
Although the number of active Associates in the United States has not decreased, net sales in this market declined 3.7% during the nine months ended October 3, 2009, compared with the same period in 2008. This is due to a decrease in product sales to Preferred Customers related to a decrease in the number of active customers in this group. We have also seen a slight decrease in the average product order volume from many of our new Associates, primarily on their initial purchase. We believe that the difficult economic conditions have contributed to these decreases.
Asia Pacific: The increase in net sales in Asia Pacific was due mainly to higher product sales volume, resulting from double-digit year-over-year increases in the number of active Associates during the first three quarters of 2009. Most of this increase in the number of active Associates came from Hong Kong, Malaysia, South Korea, and the beginning of operations in the Philippines. Sales growth in this region was also negatively affected by currency fluctuations, which reduced net sales by approximately $11.9 million. Similar to North America, we have also seen a slight decrease in the average product order volume from many of our new Associates, primarily on their initial purchase, in certain markets within this region. Sales in this region were also affected, to a lesser extent, by an increase in prices in certain markets.
Gross Profit
Gross profit decreased slightly to 79.3% of net sales for the nine months ended October 3, 2009, compared with 79.4% for the same period in 2008. This decrease can be attributed primarily to the negative effect of currency fluctuations and increased
25
costs on certain raw materials, and was largely offset by lower relative freight costs on shipments to our customers and price increases.
Associate Incentives
As a percentage of net sales, Associate incentives increased to 44.7% during the nine months ended October 3, 2009, compared with 41.4% for the same period in 2008. This increase was due to Compensation Plan enhancements (the Matching Bonus and Elite Bonus) that were implemented in the third quarter of 2008.
Selling, General and Administrative Expenses
Selling, general and administrative expenses decreased to 23.6% of net sales for the nine months ended October 3, 2009, compared with 25.3% for the same period in 2008. In absolute terms, our selling, general, and administrative expenses decreased by $4.9 million. The most significant components of this decrease in absolute terms were as follows:
· A decrease in legal and other professional fees of approximately $4.7 million;
· A decrease in promotional expenses of approximately $1.1 million; and
· A decrease in event production costs of approximately $0.8 million associated with the Asia Pacific Convention held in 2008 but not held in 2009.
The decreases in selling, general and administrative expenses listed above were partially offset by an increase in equity-based compensation expense of approximately $2.0 million.
The decrease in selling, general and administrative expense as a percentage of net sales can be attributed to the decreases listed above, partially offset by relatively flat sales growth.
Income Taxes
Income taxes totaled 34.4% of earnings before income taxes for the nine months ended October 3, 2009, compared with 36.0% for the same period in 2008. This decrease was primarily due to reduced tax reserves related to uncertain tax positions.
Diluted Earnings Per Share
Diluted earnings per share decreased $0.05, or 3.2%, to $1.51 for the nine months ended October 3, 2009, compared with the same period in 2008. This change was due to a decline in net earnings partially offset by a lower number of average shares outstanding.
Liquidity and Capital Resources
We have historically met our working capital and capital expenditure requirements by using both net cash flow from operations and by drawing on our line of credit. Our principal source of liquidity is our operating cash flow. There are no material restrictions on our ability to transfer and remit funds among our international markets.
Operating cash flow
We typically generate positive cash flow due to our high gross margins, relatively low general and administrative expenses, the variable nature of our Associate Incentive expenses, and low receivables. Net cash flow from operating activities totaled $20.5 million for the nine months ended October 3, 2009, compared with $38.1 million for the same period in 2008. The most significant factors of this change were the non-routine cash payments that we made during the first six months of 2009. These payments consisted of $7.0 million for an arbitration award, and $7.4 million in tax payments resulting from an IRS audit.
26
As a U.S.-based, multi-national company, reporting in U.S. dollars, we received a benefit to net sales for several years prior to 2009 from changes in currency exchange rates as the U.S. dollar was relatively weak. Net sales and earnings during the nine months ended October 3, 2009, however, were negatively affected by a significant strengthening of the U.S. dollar compared to the prior year. In general, our reported sales and earnings are affected positively by a weakening of the U.S. dollar and negatively by a strengthening of the U.S. dollar. Although it is difficult to estimate the impact that changes in currency exchange rates may have on
our future operating results, changes in currency exchange rates have had a significant negative effect on net sales and cash flows from operating activities in 2009 when compared to 2008.
Line of credit
We currently maintain a $40.0 million credit facility with Bank of America. As of October 3, 2009, our balance on this line of credit was $17.0 million. The weighted-average interest rate on this line of credit at October 3, 2009 was 1.25%. We will be required to pay the balance in full at the time of maturity in May 2011.
The agreement for this line of credit contains restrictive covenants, which require us to maintain a consolidated rolling four-quarter earnings before interest, taxes, depreciation and amortization (“EBITDA”) equal to or greater than $50.0 million, and a ratio of consolidated funded debt to EBITDA of 2.5 to 1.0 at the end of each quarter. EBITDA under this agreement is modified for certain non-cash expenses. As of October 3, 2009, we were in compliance with these covenants. Management is not aware of any issues currently impacting Bank of America’s ability to honor their commitment to extend credit under this facility.
Working capital
Cash and cash equivalents both at January 3, 2009 and October 3, 2009 was $13.3 million. Net working capital increased to $10.5 million at October 3, 2009 from ($1.9) million at January 3, 2009. This increase in net working capital was due mostly to a decrease in other current liabilities as a result of the arbitration and tax payments mentioned above. The impact of these payments on our cash balance was partially offset by decreased spending on property, plant, and equipment due to the completion of the facility expansion projects that had been in progress for the last couple of years.
Share repurchase
We have a share repurchase plan that has been ongoing since the fourth quarter of 2000. Our Board of Directors has periodically approved additional dollar amounts for share repurchases under that plan. Share repurchases are made from time-to-time, in the open market, through block trades or otherwise, and are based on market conditions, the level of cash balances, general business opportunities, and other factors. During the nine months ended October 3, 2009, we repurchased and retired 33 thousand shares of common stock for a total investment of $1.0 million, at an average market price of $31.15 per share. There currently is no expiration date on the remaining approved repurchase amount of $9.4 million and no requirement for future share repurchases.
We believe that current cash balances, future cash provided by operations, and amounts available under our line of credit will be sufficient to cover our operating and capital needs in the ordinary course of business for the foreseeable future. If we experience an adverse operating environment or unusual capital expenditure requirements, additional financing may be required. No assurance can be given, however, that additional financing, if required, would be available or on favorable terms. We might also require or seek additional financing for the purpose of expanding new markets, growing our existing markets, or for other reasons. Such financing may include the use of additional debt or the sale of additional equity securities. Any financing which involves the sale of equity securities or instruments that are convertible into equity securities could result in immediate and possibly significant dilution to our existing shareholders.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our earnings, cash flows, and financial position are affected by fluctuations in currency exchange rates, interest rates, and other uncertainties that are inherent in doing business and selling product in more than one currency. In addition, our operations are exposed to risks that are associated with changes in social, political, and economic conditions in our international operations.
27
This includes changes in the laws and policies that govern investment in international countries where we have operations, as well as, to a lesser extent, to changes in United States laws and regulations relating to international trade and investment.
Foreign Currency Risks. Net sales outside the United States represented 62.6% and 64.2% of our net sales in the nine months ended September 27, 2008 and October 3, 2009, respectively. Because a significant portion of our sales are generated outside the United States, currency exchange rate fluctuations may have a significant effect on our sales and earnings. This risk is
partially mitigated by the fact that our sales are spread across 14 countries, with Canada being our largest international market, at 15.0% of net sales in the nine months ended October 3, 2009, followed by Hong Kong at 12.8%. The local currency of each international subsidiary is considered the functional currency, with all revenue and expenses being translated at weighted-average currency exchange rates for the applicable periods. In general, our reported sales and earnings are affected positively by a weakening of the U.S. dollar and negatively by a strengthening of the U.S. dollar. Changes in currency exchange rates may also affect our product margins, because we manufacture the majority of our products in the U.S. and sell them to our international subsidiaries in their respective functional currencies. We are unable to reasonably estimate the effect that currency fluctuations may have on our future business, results of operations, or financial condition. This is due to the uncertainty in, and the varying degrees and type of exposure that we face from, fluctuations in various currencies.
We have historically sought to reduce exposure to fluctuations in currency exchange rates by creating offsetting positions through the use of currency exchange contracts on cash that we repatriate. We do not use derivative financial instruments for trading or speculative purposes. From time-to-time we use currency exchange contracts, which includes the purchase of put and call options, giving us the right, but not the obligation, to sell or buy international currency at a specified exchange rate (“strike price”). These contracts provide protection in the event that the currency weakens beyond the option strike price. In addition, we have used forward contracts to supplement our use of options. The fair value of these contracts is estimated based on period-end quoted market prices, and the resulting asset and expense, which historically has not been material, is recognized in our Consolidated Financial Statements. We have also considered the costs and benefits of managing currency impacts on net sales and certain balance sheet items. There can be no assurance that our practices will be successful in eliminating all or substantially all of the risks that may be encountered in connection with our currency transactions. As of October 3, 2009, we had no currency exchange contracts in place.
Following are the average exchange rates of currency units to one U.S. dollar for each of our international markets for the quarterly periods indicated:
|
| 2008 |
| 2009 |
| ||||||||
|
| First |
| Second |
| Third |
| First |
| Second |
| Third |
|
Canadian Dollar |
| 1.00 |
| 1.01 |
| 1.04 |
| 1.24 |
| 1.16 |
| 1.09 |
|
Australian Dollar |
| 1.11 |
| 1.06 |
| 1.12 |
| 1.50 |
| 1.31 |
| 1.20 |
|
New Zealand Dollar |
| 1.27 |
| 1.29 |
| 1.40 |
| 1.87 |
| 1.65 |
| 1.48 |
|
Hong Kong Dollar |
| 7.79 |
| 7.80 |
| 7.80 |
| 7.75 |
| 7.75 |
| 7.75 |
|
Japanese Yen |
| 105.39 |
| 104.45 |
| 107.63 |
| 93.83 |
| 97.09 |
| 93.28 |
|
New Taiwan Dollar |
| 31.56 |
| 30.44 |
| 31.14 |
| 33.98 |
| 33.11 |
| 32.75 |
|
Korean Won |
| 954.48 |
| 1,016.00 |
| 1,058.65 |
| 1,411.30 |
| 1,250.00 |
| 1,234.61 |
|
Singapore Dollar |
| 1.41 |
| 1.37 |
| 1.40 |
| 1.51 |
| 1.47 |
| 1.44 |
|
Mexican Peso |
| 10.81 |
| 10.43 |
| 10.30 |
| 14.35 |
| 13.28 |
| 13.29 |
|
Chinese Yuan |
| 7.17 |
| 6.96 |
| 6.84 |
| 6.84 |
| 6.83 |
| 6.83 |
|
Malaysian Ringitt |
| 3.23 |
| 3.21 |
| 3.33 |
| 3.63 |
| 3.54 |
| 3.52 |
|
Philippine Peso |
|
| * |
| * |
| * | 47.68 |
| 47.62 |
| 48.06 |
|
* USANA operations had not commenced during period indicated.
Interest Rate Risks. As of October 3, 2009, we had a balance of $17.0 million outstanding on our line of credit, with a weighted-average interest rate of 1.25%. This interest rate is computed at the bank’s Prime Rate, or LIBOR, adjusted by features specified in our loan agreements, with fixed rate term options of up to six months. The annual impact on after-tax expense of a 100-basis-point increase in the interest rate on the above balance would not materially affect our earnings. If, however, we are unable to meet the covenants in our loan agreement, which expires in May 2011, we would be required to renegotiate the terms of
28
credit under the loan agreement, including the interest rate. There can be no assurance that any renegotiated terms of credit would not materially impact our earnings.
Item 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information that is required to be disclosed in our Exchange Act reports is recorded, processed, summarized, and reported within the time periods that are specified in the SEC’s rules and forms and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding any required disclosure. In designing and evaluating these disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
As of the end of the period covered by this report, our Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a- 15(e) under the Exchange Act). Based on this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of October 3, 2009.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the quarter ended October 3, 2009 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
29
PART II. OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS
Chirco vs. USANA et. al
As of October 3, 2009, this purported class action lawsuit was pending in State District Court in Clark County, Nevada against the Company and certain of its present and former officers and directors, as well as other individuals. Further information with respect to this litigation is contained under the caption “Legal Proceedings” in Item I of Part II of our Quarterly Report on Form 10-Q for the quarter-ended July 4, 2009, which was filed with the Securities and Exchange Commission on August 11, 2009. Discovery under this litigation is currently pending.
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
We had no unregistered sales of equity securities during the quarter ended October 3, 2009. Purchases of shares of Company common stock made by the Company under its share repurchase program for each fiscal month during the quarter ended October 3, 2009 are summarized in the following table:
(c) Repurchases
Issuer Purchases of Equity Securities
(amounts in thousands, except per share data)
Period |
| Total |
| Average |
| Total Number of |
| Approximate Dollar Value of Shares that May Yet Be |
| ||
July 5, 2009 through August 8, 2009 |
|
|
|
|
|
|
|
|
| ||
(Fiscal July) |
| 0 |
| $ | 0.00 |
| 0 |
| $ | 10,390 |
|
|
|
|
|
|
|
|
|
|
| ||
August 9, 2009 through September 5, 2009 |
|
|
|
|
|
|
|
|
| ||
(Fiscal August) |
| 33 |
| $ | 31.15 |
| 33 |
| $ | 9,368 |
|
|
|
|
|
|
|
|
|
|
| ||
Septemeber 6, 2009 through October 3, 2009 |
|
|
|
|
|
|
|
|
| ||
(Fiscal September) |
| 0 |
| $ | 0.00 |
| 0 |
| $ | 9,368 |
|
|
| 33 |
| $ | 31.15 |
| 33 |
|
|
|
* The Company’s share repurchase plan has been ongoing since the fourth quarter of 2000, with the Company’s Board of Directors periodically approving additional dollar amounts for share repurchases under the plan. The Company began the third quarter with $10,390 remaining under the plan and ended with $9,368. There currently is no expiration date on the approved repurchase amount.
30
Item 6. EXHIBITS
Exhibit |
|
| |
Number |
| Description | |
|
|
| |
3 | .1 |
| Amended and Restated Articles of Incorporation (Incorporated by reference to Report on Form 8-K, filed April 25, 2006) |
|
|
|
|
3 | .2 |
| Bylaws (Incorporated by reference to Report on Form 8-K, filed April 25, 2006) |
|
|
|
|
4 | .1 |
| Specimen Stock Certificate for Common Stock, no par value (Incorporated by reference to Registration Statement on Form 10, File No. 0-21116, effective April 16, 1993) |
|
|
|
|
10 | .1 |
| 2002 USANA Health Sciences, Inc. Stock Option Plan (Incorporated by reference to Registration Statement on Form S-8, filed July 18, 2002)* |
|
|
|
|
10 | .2 |
| Form of employee or director non-statutory stock option agreement under the 2002 Stock Option Plan (Incorporated by reference to Report on Form 10-K, filed March 6, 2006)* |
|
|
|
|
10 | .3 |
| Form of employee incentive stock option agreement under the 2002 Stock Option Plan (Incorporated by reference to Report on Form 10-K, filed March 6, 2006)* |
|
|
|
|
10 | .4 |
| Credit Agreement by and between Bank of America, N.A. and USANA Health Sciences, Inc. (Incorporated by reference to Report on Form 10-Q for the period ended July 3, 2004) |
|
|
|
|
10 | .5 |
| Amendment dated May 17, 2006 to Credit Agreement dated June 16, 2004 (Incorporated by reference to Report on Form 10-Q for the period ended September 30, 2006) |
|
|
|
|
10 | .6 |
| Amendment dated April 24, 2007 to Credit Agreement dated June 16, 2004 (Incorporated by reference to Report on Form 10-Q for the period ended March 31, 2007) |
|
|
|
|
10 | .7 |
| USANA Health Sciences, Inc. 2006 Equity Incentive Award Plan (Incorporated by reference to Report on Form 8-K, filed April 25, 2006)* |
|
|
|
|
10 | .8 |
| Form of Stock Option Agreement for award of non-statutory stock options to employees under the USANA Health Sciences, Inc. 2006 Equity Incentive Award Plan (Incorporated by reference to Report on Form 8-K, filed April 26, 2006)* |
|
|
|
|
10 | .9 |
| Form of Stock Option Agreement for award of non-statutory stock options to directors who are not employees under the USANA Health Sciences, Inc. 2006 Equity Incentive Award Plan (Incorporated by reference to Report on Form 8-K, filed April 26, 2006)* |
|
|
|
|
10 | .10 |
| Form of Incentive Stock Option Agreement under the USANA Health Sciences, Inc. 2006 Equity Incentive Award Plan (Incorporated by reference to Report on Form 8-K, filed April 26, 2006)* |
|
|
|
|
10 | .11 |
| Form of Stock-Settled Stock Appreciation Rights Award Agreement for employees under the USANA Health Sciences, Inc. 2006 Equity Incentive Award Plan (Incorporated by reference to Report on Form 8-K, filed April 26, 2006)* |
|
|
|
|
10 | .12 |
| Form of Stock-Settled Stock Appreciation Rights Award Agreement for directors who are not employees under the USANA Health Sciences, Inc. 2006 Equity Incentive Award Plan (Incorporated by reference to Report on Form 8-K, filed April 26, 2006)* |
|
|
|
|
10 | .13 |
| Form of Deferred Stock Unit Award Agreement for grants of deferred stock units to directors who are not employees under the USANA Health Sciences, Inc. 2006 Equity Incentive Award Plan (Incorporated by reference to Report on Form 8-K, filed April 26, 2006)* |
|
|
|
|
10 | .14 |
| Form of Indemnification Agreement between the Company and its directors (Incorporated by reference to Report on Form 8-K, filed May 24, 2006)* |
|
|
|
|
31
10 | .15 |
| Form of Indemnification Agreement between the Company and certain of its officers (Incorporated by reference to Report on Form 8-K, filed May 24, 2006)* |
|
|
|
|
11 | .1 |
| Computation of Net Income per Share (included in Notes to Consolidated Financial Statements) |
|
|
|
|
31 | .1 |
| Certification of Chief Executive Officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
31 | .2 |
| Certification of Chief Financial Officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
32 | .1 |
| Certification of Chief Executive Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350 |
|
|
|
|
32 | .2 |
| Certification of Chief Financial Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350 |
* Denotes a management contract or compensatory plan or arrangement.
32
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
USANA HEALTH SCIENCES, INC.
| Date: | November 10, 2009 |
| /s/ Jeffrey A. Yates |
|
|
| Jeffrey A. Yates | |
|
|
| Chief Financial Officer |
33