UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2020
OR
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM TO
COMMISSION FILE NUMBER 1-11846
AptarGroup, Inc.
| | |
DELAWARE | | 36-3853103 |
(State of Incorporation) | | (I.R.S. Employer Identification No.) |
265 EXCHANGE DRIVE, SUITE 100, CRYSTAL LAKE, ILLINOIS 60014
815-477-0424
Securities registered pursuant to Section 12(b) of the Act:
| | |
Title of each class | Trading symbol(s) | Name of each exchange on which registered |
Common Stock, $.01 par value | ATR | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ◻
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes þ No ◻
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer þ | Accelerated filer ☐ | Non-accelerated filer ☐ | Smaller reporting company ☐ | Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ◻ No þ
The number of shares outstanding of common stock, as of April 24, 2020, was 64,186,756 shares.
AptarGroup, Inc.
Form 10-Q
Quarter Ended March 31, 2020
INDEX
i
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
AptarGroup, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
| | | | | | | |
In thousands, except per share amounts | | ||||||
| | | | | | | |
Three Months Ended March 31, | | 2020 | | 2019 |
| ||
| | | | | | | |
Net Sales |
| $ | 721,553 |
| $ | 744,460 |
|
Operating Expenses: | | | | | | | |
Cost of sales (exclusive of depreciation and amortization shown below) | |
| 451,256 | |
| 469,132 | |
Selling, research & development and administrative | |
| 126,192 | |
| 121,215 | |
Depreciation and amortization | |
| 50,806 | |
| 47,489 | |
Restructuring initiatives | | | 4,839 | | | 9,530 | |
| |
| 633,093 | |
| 647,366 | |
Operating Income | |
| 88,460 | |
| 97,094 | |
| | | | | | | |
Other (Expense) Income: | | | | | | | |
Interest expense | |
| (8,388) | |
| (9,214) | |
Interest income | |
| 175 | |
| 1,748 | |
Equity in results of affiliates | |
| (799) | |
| (95) | |
Miscellaneous, net | |
| (1,412) | |
| 466 | |
| |
| (10,424) | |
| (7,095) | |
| | | | | | | |
Income before Income Taxes | |
| 78,036 | |
| 89,999 | |
| | | | | | | |
Provision for Income Taxes | |
| 22,786 | |
| 27,000 | |
| | | | | | | |
Net Income | | $ | 55,250 | | $ | 62,999 | |
| | | | | | | |
Net Loss Attributable to Noncontrolling Interests | | $ | 3 | | $ | 5 | |
| | | | | | | |
Net Income Attributable to AptarGroup, Inc. | | $ | 55,253 | | $ | 63,004 | |
| | | | | | | |
Net Income Attributable to AptarGroup, Inc. per Common Share: | | | | | | | |
Basic | | $ | 0.86 | | $ | 1.00 | |
Diluted | | $ | 0.84 | | $ | 0.96 | |
| | | | | | | |
Average Number of Shares Outstanding: | | | | | | | |
Basic | | | 64,009 | | | 62,964 | |
Diluted | | | 66,111 | | | 65,349 | |
| | | | | | | |
Dividends per Common Share | | $ | 0.36 | | $ | 0.34 | |
See accompanying unaudited Notes to Condensed Consolidated Financial Statements.
1
AptarGroup, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
| | | | | | |
In thousands | | | | | | |
| | | | | | |
Three Months Ended March 31, | 2020 | | 2019 | | ||
| | | | | | |
Net Income | $ | 55,250 | | $ | 62,999 | |
Other Comprehensive (Loss) Income: | | | | | | |
Foreign currency translation adjustments |
| (42,229) | |
| (9,611) | |
Changes in derivative gains (losses), net of tax | | 1,483 | | | (393) | |
Defined benefit pension plan, net of tax | | | | | | |
Amortization of prior service cost included in net income, net of tax |
| 71 | |
| 84 | |
Amortization of net loss included in net income, net of tax |
| 1,565 | |
| 637 | |
Total defined benefit pension plan, net of tax |
| 1,636 | |
| 721 | |
Total other comprehensive loss |
| (39,110) | |
| (9,283) | |
Comprehensive Income |
| 16,140 | |
| 53,716 | |
Comprehensive Loss (Income) Attributable to Noncontrolling Interests |
| 3 | |
| (3) | |
Comprehensive Income Attributable to AptarGroup, Inc. | $ | 16,143 | | $ | 53,713 | |
See accompanying unaudited Notes to Condensed Consolidated Financial Statements.
2
AptarGroup, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
| | | | | | | |
In thousands | | | | | | |
|
| | | | | | | |
| | | March 31, | | | December 31, |
|
| | | 2020 | | | 2019 | |
Assets | | | | | | | |
Current Assets: | | | | | | | |
Cash and equivalents | | $ | 410,840 | | $ | 241,970 | |
Accounts and notes receivable, less current expected credit loss ("CECL") of $5,657 in 2020 and $3,626 in 2019 | |
| 602,027 | | | 558,428 | |
Inventories | |
| 371,859 | | | 375,795 | |
Prepaid and other | |
| 129,926 | | | 115,048 | |
| |
| 1,514,652 | | | 1,291,241 | |
Property, Plant and Equipment: | | | | | | | |
Buildings and improvements | |
| 502,706 | | | 504,328 | |
Machinery and equipment | |
| 2,506,084 | | | 2,521,737 | |
| |
| 3,008,790 | | | 3,026,065 | |
Less: Accumulated depreciation | |
| (1,961,683) | | | (1,963,520) | |
| |
| 1,047,107 | | | 1,062,545 | |
Land | |
| 24,312 | | | 25,133 | |
| |
| 1,071,419 | | | 1,087,678 | |
Other Assets: | | | | | | | |
Investments in equity securities | |
| 39,167 | | | 8,396 | |
Goodwill | |
| 756,081 | | | 763,461 | |
Intangible assets | |
| 284,121 | | | 291,084 | |
Operating lease right-of-use assets | | | 65,925 | | | 72,377 | |
Miscellaneous | |
| 45,187 | | | 47,882 | |
| |
| 1,190,481 | | | 1,183,200 | |
Total Assets | | $ | 3,776,552 | | $ | 3,562,119 | |
See accompanying unaudited Notes to Condensed Consolidated Financial Statements.
3
AptarGroup, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
| | | | | | | |
In thousands, except share and per share amounts | | | | | | |
|
| | | | | | | |
| | | March 31, | | | December 31, |
|
| | | 2020 | | | 2019 | |
Liabilities and Stockholders’ Equity | | | | | | | |
Current Liabilities: | | | | | | | |
Notes payable, revolving credit facility and overdrafts | | $ | 220,511 | | $ | 44,259 | |
Current maturities of long-term obligations, net of unamortized debt issuance costs | |
| 65,049 | |
| 65,988 | |
Accounts payable, accrued and other liabilities | |
| 605,738 | |
| 573,028 | |
| |
| 891,298 | |
| 683,275 | |
Long-Term Obligations, net of unamortized debt issuance costs | |
| 1,075,745 | |
| 1,085,453 | |
Deferred Liabilities and Other: | | | | | | | |
Deferred income taxes | |
| 39,795 | |
| 41,388 | |
Retirement and deferred compensation plans | |
| 104,140 | |
| 101,225 | |
Operating lease liabilities | | | 49,004 | | | 55,276 | |
Deferred and other non-current liabilities | |
| 28,947 | |
| 23,250 | |
Commitments and contingencies | |
| — | |
| — | |
| |
| 221,886 | |
| 221,139 | |
Stockholders’ Equity: | | | | | | | |
AptarGroup, Inc. stockholders’ equity | | | | | | | |
Common stock, $.01 par value, 199 million shares authorized, 68.9 and 68.6 million shares issued as of March 31, 2020 and December 31, 2019, respectively | |
| 689 | |
| 686 | |
Capital in excess of par value | |
| 785,567 | |
| 770,596 | |
Retained earnings | |
| 1,554,665 | |
| 1,523,820 | |
Accumulated other comprehensive loss | |
| (381,058) | |
| (341,948) | |
Less: Treasury stock at cost, 4.7 and 4.8 million shares as of March 31, 2020 and December 31, 2019, respectively | |
| (372,573) | |
| (381,238) | |
Total AptarGroup, Inc. Stockholders’ Equity | |
| 1,587,290 | |
| 1,571,916 | |
Noncontrolling interests in subsidiaries | |
| 333 | |
| 336 | |
Total Stockholders’ Equity | |
| 1,587,623 | |
| 1,572,252 | |
Total Liabilities and Stockholders’ Equity | | $ | 3,776,552 | | $ | 3,562,119 | |
See accompanying unaudited Notes to Condensed Consolidated Financial Statements.
4
AptarGroup, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | |
In thousands | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | AptarGroup, Inc. Stockholders’ Equity | | | | | | | | |||||||||||||
|
| |
| Accumulated |
| |
| |
| |
| |
| | | |||||||
| | | | Other | | Common | | | | Capital in | | Non- | | | | |||||||
| | Retained | | Comprehensive | | Stock | | Treasury | | Excess of | | Controlling | | Total | | |||||||
| | Earnings | | (Loss) Income | | Par Value | | Stock | | Par Value | | Interest | | Equity |
| |||||||
Balance - December 31, 2018 | | $ | 1,371,826 | | $ | (310,504) | | $ | 673 | | $ | (318,208) | | $ | 678,769 | | $ | 315 | | $ | 1,422,871 | |
Net income (loss) | |
| 63,004 | | | — | | | — | | | — | | | — | | | (5) | | | 62,999 | |
Foreign currency translation adjustments | | | — | |
| (9,619) | | | — | | | — | | | — | | | 8 | | | (9,611) | |
Changes in unrecognized pension gains (losses) and related amortization, net of tax | | | — | |
| 721 | | | — | | | — | | | — | | | — | | | 721 | |
Changes in derivative gains (losses), net of tax | | | — | |
| (393) | | | — | | | — | | | — | | | — | | | (393) | |
Stock awards and option exercises | | | — | | | — | |
| 3 | |
| 5,337 | | | 22,164 | | | — | | | 27,504 | |
Cash dividends declared on common stock | |
| (21,377) | | | — | | | — | | | — | | | — | | | — | | | (21,377) | |
Treasury stock purchased | | | — | | | — | | | — | | | (15,000) | | | — | | | — | | | (15,000) | |
Balance - March 31, 2019 | | $ | 1,413,453 | | $ | (319,795) | | $ | 676 | | $ | (327,871) | | $ | 700,933 | | $ | 318 | | $ | 1,467,714 | |
| | | | | | | | | | | | | | | | | | | | | | |
Balance - December 31, 2019 | | $ | 1,523,820 | | $ | (341,948) | | $ | 686 | | $ | (381,238) | | $ | 770,596 | | $ | 336 | | $ | 1,572,252 | |
Net income (loss) | |
| 55,253 | | | — | | | — | | | — | | | — | | | (3) | | | 55,250 | |
Adoption of CECL standard | | | (1,377) | |
| — | | | — | | | — | | | — | | | — | | | (1,377) | |
Foreign currency translation adjustments | | | — | |
| (42,229) | | | — | | | — | | | — | | | — | | | (42,229) | |
Changes in unrecognized pension gains (losses) and related amortization, net of tax | | | — | |
| 1,636 | | | — | | | — | | | — | | | — | | | 1,636 | |
Changes in derivative gains (losses), net of tax | | | — | |
| 1,483 | | | — | | | — | | | — | | | — | | | 1,483 | |
Stock awards and option exercises | | | — | | | — | |
| 3 | |
| 8,665 | | | 14,971 | | | — | | | 23,639 | |
Cash dividends declared on common stock | |
| (23,031) | | | — | | | — | | | — | | | — | | | — | | | (23,031) | |
Balance - March 31, 2020 | | $ | 1,554,665 | | $ | (381,058) | | $ | 689 | | $ | (372,573) | | $ | 785,567 | | $ | 333 | | $ | 1,587,623 | |
See accompanying unaudited Notes to Condensed Consolidated Financial Statements.
5
AptarGroup, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| | | | | | | |
In thousands, brackets denote cash outflows | | | | | | |
|
| | | | | | | |
Three Months Ended March 31, |
| | 2020 |
| | 2019 |
|
| | | | | | | |
Cash Flows from Operating Activities: | | | | | | | |
Net income | | $ | 55,250 | | $ | 62,999 | |
Adjustments to reconcile net income to net cash provided by operations: | | | | | | | |
Depreciation | |
| 42,792 | |
| 41,487 | |
Amortization | |
| 8,014 | |
| 6,002 | |
Stock-based compensation | |
| 9,141 | |
| 6,565 | |
Provision for CECL | |
| 1,251 | |
| 497 | |
Loss on disposition of fixed assets | |
| 54 | |
| 310 | |
Deferred income taxes | |
| 6 | |
| 671 | |
Defined benefit plan expense | |
| 5,775 | |
| 3,858 | |
Equity in results of affiliates | |
| 799 | |
| 95 | |
Changes in balance sheet items, excluding effects from foreign currency adjustments: | | | | | | | |
Accounts and other receivables | |
| (64,764) | |
| (35,301) | |
Inventories | |
| (8,615) | |
| (13,097) | |
Prepaid and other current assets | |
| (11,787) | |
| (2,282) | |
Accounts payable, accrued and other liabilities | |
| 45,458 | |
| 6,865 | |
Income taxes payable | |
| (5,278) | |
| 3,511 | |
Retirement and deferred compensation plan liabilities | |
| (1,312) | |
| (5,940) | |
Other changes, net | |
| 8,249 | |
| 1,396 | |
Net Cash Provided by Operations | |
| 85,033 | |
| 77,636 | |
Cash Flows from Investing Activities: | | | | | | | |
Capital expenditures | |
| (61,625) | |
| (51,742) | |
Proceeds from sale of property, plant and equipment | |
| 166 | |
| 178 | |
Acquisition of business, release of escrow | | | (1,463) | | | (4,036) | |
Acquisition of intangible assets, net | |
| (3,955) | |
| (221) | |
Investment in equity securities | |
| (20,423) | |
| — | |
Proceeds from sale of investment in equity securities | | | — | | | 16,487 | |
Notes receivable, net | |
| (785) | |
| 231 | |
Net Cash Used by Investing Activities | |
| (88,085) | |
| (39,103) | |
Cash Flows from Financing Activities: | | | | | | | |
Proceeds from notes payable and overdrafts | |
| 8,148 | | | 16,783 | |
Repayments of notes payable and overdrafts | |
| (2,030) | | | (21,130) | |
Proceeds and repayments of short term revolving credit facility, net | | | 175,000 | | | (78,222) | |
Proceeds from long-term obligations | |
| — | |
| 10,446 | |
Repayments of long-term obligations | |
| (2,386) | |
| (3,227) | |
Dividends paid | |
| (23,031) | |
| (21,377) | |
Proceeds from stock option exercises | |
| 18,602 | |
| 20,939 | |
Purchase of treasury stock | |
| — | |
| (15,000) | |
Net Cash Provided (Used) by Financing Activities | |
| 174,303 | |
| (90,788) | |
Effect of Exchange Rate Changes on Cash | |
| (3,381) | |
| 2,809 | |
Net Increase (Decrease) in Cash and Equivalents and Restricted Cash | |
| 167,870 | |
| (49,446) | |
Cash and Equivalents and Restricted Cash at Beginning of Period | |
| 246,973 | |
| 266,823 | |
Cash and Equivalents and Restricted Cash at End of Period | | $ | 414,843 | | $ | 217,377 | |
Restricted cash included in the line item prepaid and other on the Condensed Consolidated Balance Sheets as shown below represents amounts held in escrow related to the Noble Acquisition (as defined herein).
| | | | | | | |
Three Months Ended March 31, |
| | 2020 |
| | 2019 |
|
| | | | | | | |
Cash and equivalents | | $ | 410,840 | | $ | 217,377 | |
Restricted cash included in prepaid and other | | | 4,003 | | | — | |
Total Cash and Equivalents and Restricted Cash shown in the Statement of Cash Flows | | $ | 414,843 | | $ | 217,377 | |
See accompanying unaudited Notes to Condensed Consolidated Financial Statements.
6
AptarGroup, Inc.
Notes to Condensed Consolidated Financial Statements
(Dollars in Thousands, Except per Share Amounts, or as Otherwise Indicated)
(Unaudited)
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
BASIS OF PRESENTATION
The accompanying unaudited Condensed Consolidated Financial Statements include the accounts of AptarGroup, Inc. and our subsidiaries. The terms “AptarGroup”, “Aptar”, “Company”, “we”, “us” or “our” as used herein refer to AptarGroup, Inc. and our subsidiaries. All significant intercompany accounts and transactions have been eliminated.
In the opinion of management, the unaudited Condensed Consolidated Financial Statements (the “Condensed Consolidated Financial Statements”) include all normal recurring adjustments necessary for a fair statement of consolidated financial position, results of operations, comprehensive income, changes in equity and cash flows for the interim periods presented. The accompanying Condensed Consolidated Financial Statements have been prepared by the Company, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted pursuant to such rules and regulations, although we believe that the disclosures made are adequate to make the information presented not misleading. Also, certain financial position data included herein was derived from the audited Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2019 but does not include all disclosures required by U.S. GAAP. Accordingly, these Condensed Consolidated Financial Statements and related notes should be read in conjunction with the audited Consolidated Financial Statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2019. The results of operations of any interim period are not necessarily indicative of the results that may be expected for the year.
There are many uncertainties regarding the current COVID-19 pandemic, including the scope of scientific and health issues, the anticipated duration of the pandemic and the extent of local and worldwide social, political and economic disruption it may cause. The pandemic has impacted our business, operations and financial results during the quarter ended March 31, 2020 including an overall reduction to net sales. NaN impairments were recorded as of March 31, 2020. While the disruption is currently expected to be temporary, there is uncertainty around the duration. Due to significant uncertainty surrounding the situation, our judgment regarding future results could change and therefore our results could be materially impacted.
ADOPTION OF RECENT ACCOUNTING STANDARDS
Changes to U.S. GAAP are established by the Financial Accounting Standards Board (“FASB”) in the form of Accounting Standards Updates (“ASUs”) to the FASB’s Accounting Standards Codification.
Effective January 1, 2020, we adopted ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, issued by the FASB in June 2016, as well as the clarifying amendments subsequently issued. We applied the guidance using a modified retrospective approach and accordingly recognized an amount of $1.4 million as the cumulative adjustment to opening retained earnings in the first quarter of 2020. This is based on management's best estimates of specific losses on individual exposures particularly on current trade receivables, as well as the time value of money and reasonable and supportable information that is available at the reporting date about past events, current conditions and forecasts of future economic conditions. On an ongoing basis, we will contemplate forward-looking economic conditions in recording lifetime expected credit losses for our financial assets measured at cost, such as our trade receivables and certain other assets.
In January 2017, the FASB issued ASU 2017-04, which provides guidance to simplify how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. As a result, impairment charges are required for the amount by which a reporting unit’s carrying amount exceeds its fair value up to the amount of its allocated goodwill. We adopted the standard on January 1, 2020 and did not record any impairment charges.
In August 2018, the FASB issued ASU 2018-15 to help entities evaluate the accounting for fees paid by a customer in a cloud computing arrangement (hosting arrangement) by providing guidance for determining when the arrangement includes a software license. The amendments in this update align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). Accordingly, the amendments require an entity (customer) in a hosting arrangement that is a service contract to follow the guidance in Subtopic 350-40 to determine which implementation costs to capitalize as an asset related to the service contract and which costs to expense. The amendments also require the entity (customer) to expense the capitalized implementation costs of a hosting arrangement that is a service contract over the term of the hosting arrangement, which includes reasonably certain renewals. We adopted the standard on January 1, 2020 and no material impacts were noted.
7
In August 2018, the FASB issued ASU 2018-13, which amends disclosure requirements for fair value measurements. The new standard modifies disclosure requirements including removing requirements to disclose the valuation process for Level 3 measurements and adding requirements to disclose the changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements and the range and weighted average of significant unobservable inputs used to develop Level 3 measurements. We adopted the standard on January 1, 2020 and no material impacts were noted.
Other accounting standards that have been issued by the FASB or other standards-setting bodies did not have a material impact on our Condensed Consolidated Financial Statements.
INCOME TAXES
We compute taxes on income in accordance with the tax rules and regulations of the many taxing authorities where the income is earned. The income tax rates imposed by these taxing authorities may vary substantially. Taxable income may differ from pre-tax income for financial accounting purposes. To the extent that these differences create timing differences between the tax basis of an asset or liability and our reported amount in the financial statements, an appropriate provision for deferred income taxes is made.
We maintain our assertion that the cash and distributable reserves at our non-U.S. affiliates are indefinitely reinvested. Under current U.S. tax laws, all of our non-U.S. earnings are subject to U.S. taxation. We will provide for the necessary withholding and local income taxes when management decides that an affiliate should make a distribution. These decisions are made taking into consideration the financial requirements of the non-U.S. affiliates and the global cash management goals of the Company.
We provide a liability for the amount of unrecognized tax benefits from uncertain tax positions. This liability is provided whenever we determine that a tax benefit will not meet a more-likely-than-not threshold for recognition.
The Company is subject to taxation and files income tax returns in the U.S. federal jurisdiction and many state and foreign jurisdictions. The Company believes that an adequate provision has been made for any adjustments that may result from tax examinations. However, the outcome of tax audits cannot be predicted with certainty. If any issues addressed in the Company’s tax audits are resolved in a manner inconsistent with its expectations, the Company could be required to adjust its provision for income taxes in the period such resolution occurs. The resolution of each of these audits is not expected to be material to our Condensed Consolidated Financial Statements.
NOTE 2 – REVENUE
At contract inception, we assess the goods and services promised in our contracts with customers and identify a performance obligation for each promise to transfer a good or service (or bundle of goods or services) that is distinct. To identify the performance obligations, we consider all the goods or services promised in the contract, whether explicitly stated or implied based on customary business practices. For a contract that has more than one performance obligation, we allocate the total contract consideration to each distinct performance obligation on a relative standalone selling price basis. Revenue is recognized when (or as) the performance obligations are satisfied (i.e., when the customer obtains control of the good or service). The majority of our revenues are derived from product and tooling sales; however, we also receive revenues from service, license, exclusivity and royalty arrangements, which collectively are not material to the year-to-date results. Revenue by segment and geography for the three months ended March 31, 2020 and 2019 is as follows:
| | | | | | | | | | | | | | | | |
| | For the Three Months Ended March 31, 2020 |
| |||||||||||||
| | | | | | | Latin | | | | | | | | ||
Segment | | Europe | | Domestic | | America | | Asia | | Total |
| |||||
Beauty + Home | | $ | 186,950 | | $ | 81,845 | | $ | 36,181 | | $ | 19,584 | | $ | 324,560 | |
Pharma | | | 190,130 | | | 90,965 | | | 6,579 | | | 9,522 | | | 297,196 | |
Food + Beverage | | | 28,769 | | | 57,590 | | | 8,034 | | | 5,404 | | | 99,797 | |
Total | | $ | 405,849 | | $ | 230,400 | | $ | 50,794 | | $ | 34,510 | | $ | 721,553 | |
| | | | | | | | | | | | | | | | |
| | For the Three Months Ended March 31, 2019 | | |||||||||||||
| | | | | | | Latin | | | | | | | | ||
Segment | | Europe | | Domestic | | America | | Asia | | Total | | |||||
Beauty + Home | | $ | 216,233 | | $ | 86,979 | | $ | 42,642 | | $ | 21,805 | | $ | 367,659 | |
Pharma | | | 184,174 | | | 71,772 | | | 7,656 | | | 9,099 | | | 272,701 | |
Food + Beverage | | | 30,961 | | | 55,120 | | | 7,884 | | | 10,135 | | | 104,100 | |
Total | | $ | 431,368 | | $ | 213,871 | | $ | 58,182 | | $ | 41,039 | | $ | 744,460 | |
8
We perform our obligations under a contract with a customer by transferring goods and/or services in exchange for consideration from the customer. The timing of performance will sometimes differ from the timing of the receipt of the associated consideration from the customer, thus resulting in the recognition of a contract asset or a contract liability. We recognize a contract asset when we transfer control of goods or services to a customer prior to invoicing for the related performance obligation. The contract asset is transferred to accounts receivable when the product is shipped and invoiced to the customer. We recognize a contract liability if the customer's payment of consideration precedes the entity's performance.
The opening and closing balances of our contract asset and contract liabilities are as follows:
| | | | | | | | | | |
|
| Balance as of |
| Balance as of | | Increase/ |
| |||
|
| December 31, 2019 |
| March 31, 2020 |
| (Decrease) |
| |||
Contract asset (current) | | $ | 16,245 | | $ | 13,457 | | $ | (2,788) | |
Contract asset (long-term) | | $ | — | | $ | — | | $ | — | |
Contract liability (current) | | $ | 79,305 | | $ | 78,974 | | $ | (331) | |
Contract liability (long-term) | | $ | 9,779 | | $ | 14,994 | | $ | 5,215 | |
The differences in the opening and closing balances of our contract asset and contract liabilities are primarily the result of timing differences between our performance and the customer’s payment. The total amount of revenue recognized during the current year against contract liabilities is $12.5 million, including $10.6 million relating to contract liabilities at the beginning of the year.
Determining the Transaction Price
In most cases, the transaction price for each performance obligation is stated in the contract. In determining the variable amounts of consideration within the transaction price (such as volume-based customer rebates), we include an estimate of the expected amount of consideration as revenue. We apply the expected value method based on all of the information (historical, current, and forecast) that is reasonably available and identify reasonable estimates based on this information. We apply the method consistently throughout the contract when estimating the effect of an uncertainty on the amount of variable consideration to which we will be entitled.
Product Sales
We primarily manufacture and sell dispensing, sealing and active packaging solutions. The amount of consideration is typically fixed for such customers. At the time of delivery, the customer is invoiced the agreed-upon price. Revenue from product sales is typically recognized upon manufacture or shipment, when control of the goods transfers to the customer.
To determine when the control transfers, we typically assess, among other things, the shipping terms of the contract, shipping being one of the indicators of transfer of control. A majority of product sales are sold free on board (“FOB”) shipping point. For FOB shipping point shipments, control of the goods transfers to the customer at the time of shipment of the goods. Therefore, our performance obligation is satisfied at the time of shipment. We have elected to account for shipping and handling costs that occur after the customer has obtained control of a good as fulfillment costs rather than as a promised service. We do not have any material significant payment terms as payment is typically received shortly after the point of sale.
There also exist instances where we manufacture highly customized products that have no alternative use to us and for which we have an enforceable right to payment for performance completed to date. For these products, we transfer control and recognize revenue over time by measuring progress towards completion using the Output Method based on the number of products produced. As we normally make our products to a customer’s order, the time between production and shipment of our products is typically within a few weeks.
As a part of our customary business practice, we offer a standard warranty that the products will materially comply with the technical specifications and will be free from material defects. Because such warranties are not sold separately, do not provide for any service beyond a guarantee of a product’s initial specifications, and are not required by law, there is no revenue deferral for these types of warranties.
9
Tooling Sales
We also build, or contract to build molds and other tools (collectively defined as “tooling”) necessary to produce our products. As with product sales, we recognize revenue when control of the tool transfers to the customer. If the tooling is highly customized with no alternative use to us and we have an enforceable right to payment for performance completed to date, we transfer control and recognize revenue over time by measuring progress towards completion using the Input Method based on costs incurred relative to total estimated costs to completion. Otherwise, revenue for the tooling is recognized at the point in time when the customer approves the tool. We do not have any material significant payment terms as payment is typically either received during the mold-build process or shortly after completion.
In certain instances, we offer extended warranties on tools sold to our customers above and beyond the normal standard warranties. We normally receive payment at the inception of the contract and recognize revenue over the term of the contract. At December 31, 2019, $515 thousand of unearned revenue associated with outstanding contracts was reported in Accounts Payable, Accrued and Other Liabilities. At March 31, 2020, the unearned amount was $432 thousand. We expect to recognize approximately $172 thousand of the unearned amount during the remainder of 2020, $123 thousand in 2021, and $137 thousand thereafter.
Credit Risk
We are exposed to credit losses primarily through our product sales, tooling sales and services to our customers. We assess each customer’s ability to pay for the products we sell by conducting a credit review. The credit review considers our expected billing exposure and timing for payment and the customer’s established credit rating or our assessment of the customer’s creditworthiness based on our analysis of their financial statements when a credit rating is not available. We also consider contract terms and conditions, country and political risks, and business strategy in our evaluation. A credit limit is established for each customer based on the outcome of this review.
We monitor our ongoing credit exposure through active review of customer balances against contract terms and due dates. Our activities include timely account reconciliation, dispute resolution and payment confirmation. We may employ collection agencies and legal counsel to pursue recovery of defaulted receivables.
At March 31, 2020, we reported $602 million of accounts receivable, net of CECL of $5.7 million. Changes in the allowance were not material for the three months ended March 31, 2020. Current uncertainty in credit and market conditions due to the COVID-19 pandemic may slow our collection efforts if customers experience significant difficulty accessing credit and paying their obligations, which may lead to higher than normal accounts receivable and increased CECL charges.
NOTE 3 - INVENTORIES
Inventories, by component, consisted of:
| | | | | | | |
| | March 31, | | December 31, | | ||
| | 2020 | | 2019 |
| ||
Raw materials | | $ | 106,787 | | $ | 111,653 | |
Work in process | |
| 120,151 | |
| 123,750 | |
Finished goods | |
| 144,921 | |
| 140,392 | |
Total | | $ | 371,859 | | $ | 375,795 | |
NOTE 4 – GOODWILL AND OTHER INTANGIBLE ASSETS
The changes in the carrying amount of goodwill by reporting segment since December 31, 2019 are as follows:
| | | | | | | | | | | | | | | | |
| | Beauty + |
| | |
| Food + |
| Corporate |
| | |
| |||
| | Home | | Pharma | | Beverage | | & Other | | Total |
| |||||
Goodwill | | $ | 221,658 | | $ | 413,650 | | $ | 128,153 | | $ | 1,615 | | $ | 765,076 | |
Accumulated impairment losses | | | — | |
| — | |
| — | |
| (1,615) | |
| (1,615) | |
Balance as of December 31, 2019 | | $ | 221,658 | | $ | 413,650 | | $ | 128,153 | | $ | — | | $ | 763,461 | |
Acquisition | | | — | | | 463 | | | — | | | — | | | 463 | |
Foreign currency exchange effects | |
| (2,201) | |
| (5,543) | |
| (99) | |
| — | |
| (7,843) | |
Goodwill | | $ | 219,457 | | $ | 408,570 | | $ | 128,054 | | $ | 1,615 | | $ | 757,696 | |
Accumulated impairment losses | |
| — | |
| — | |
| — | |
| (1,615) | |
| (1,615) | |
Balance as of March 31, 2020 | | $ | 219,457 | | $ | 408,570 | | $ | 128,054 | | $ | — | | $ | 756,081 | |
10
The table below shows a summary of intangible assets as of March 31, 2020 and December 31, 2019.
| | | | | | | | | | | | | | | | | | | | | |
| | | | March 31, 2020 | | | December 31, 2019 | | |||||||||||||
Weighted Average | | Gross | | | | | | | | Gross | | | | | | |
| ||||
Amortization Period | | Carrying | | Accumulated | | Net | | Carrying | | Accumulated | | Net |
| ||||||||
|
| (Years) |
| Amount |
| Amortization |
| Value |
| Amount |
| Amortization |
| Value |
| ||||||
Amortized intangible assets: | | | | | | | | | | | | | | | | | | | | | |
Patents |
| 7.9 | | $ | 3,001 | | | (1,304) | | $ | 1,697 | | $ | 2,804 | | $ | (1,318) | | $ | 1,486 | |
Acquired technology |
| 13.0 | |
| 99,437 | | | (27,143) | |
| 72,294 | |
| 100,511 | |
| (25,430) | |
| 75,081 | |
Customer relationships | | 13.7 | | | 216,198 | | | (37,774) | | | 178,424 | | | 217,934 | | | (33,924) | | | 184,010 | |
Trademarks and trade names | | 6.9 | | | 34,131 | | | (11,919) | | | 22,212 | | | 35,015 | | | (11,003) | | | 24,012 | |
License agreements and other |
| 17.6 | |
| 19,671 | | | (10,177) | |
| 9,494 | |
| 16,153 | |
| (9,658) | |
| 6,495 | |
Total intangible assets |
| 13.0 | | $ | 372,438 | | $ | (88,317) | | $ | 284,121 | | $ | 372,417 | | $ | (81,333) | | $ | 291,084 | |
Aggregate amortization expense for the intangible assets above for the quarters ended March 31, 2020 and 2019 was $8,014 and $6,002, respectively.
Future estimated amortization expense for the years ending December 31 is as follows:
| | | | | |
2020 | | $ | 20,725 | | (remaining estimated amortization for 2020) |
2021 | |
| 27,154 | | |
2022 | |
| 26,915 | | |
2023 | |
| 26,835 | | |
2024 and thereafter | |
| 182,492 | | |
Future amortization expense may fluctuate depending on changes in foreign currency rates. The estimates for amortization expense noted above are based upon foreign exchange rates as of March 31, 2020.
NOTE 5 – INCOME TAXES
The tax provision for interim periods is determined using the estimated annual effective consolidated tax rate, based on the current estimate of full-year earnings and related estimated full year-taxes, adjusted for the impact of discrete quarterly items.
The effective tax rate for the three months ended March 31, 2020 and 2019, respectively, was 29.2% and 30.0%. The decrease in the effective tax rate for the three months ended March 31, 2020 was primarily due to a larger tax benefit from employee share-based compensation offset in part by a mix of other discrete items.
NOTE 6 – DEBT
Notes Payable, Revolving Credit Facility and Overdrafts
At March 31, 2020 and December 31, 2019, our notes payable, revolving credit facility and overdrafts, consisted of the following:
| | | | | | | |
| | March 31, | | December 31, | | ||
|
| 2020 |
| 2019 |
| ||
Notes payable 8.10% due in 2020 | | $ | 2,664 | | $ | 1,436 | |
Revolving credit facility 1.88% due in 2020 | | | 200,000 | | | 25,000 | |
Overdrafts 5.68% - 7.82% due in 2020 | | | 17,847 | | | 17,823 | |
| | $ | 220,511 | | $ | 44,259 | |
11
We maintain a multi-currency revolving credit facility with two tranches that matures in July 2022 which provides for unsecured financing of up to $300 million that is available in the U.S. and up to €150 million that is available to our wholly-owned UK subsidiary. $200.0 million was utilized under our U.S. facility and 0 balance was utilized under our euro-based revolving credit facility as of March 31, 2020. $25.0 million was utilized under our U.S. facility and 0 balance was utilized on our euro-based revolving credit facility as of December 31, 2019.
There are 0 compensating balance requirements associated with our revolving credit facility. Each borrowing under the credit facility will bear interest at rates based on LIBOR, prime rates or other similar rates, in each case plus an applicable margin. A facility fee on the total amount of the facility is also payable quarterly, regardless of usage. The applicable margins for borrowings under the credit facility and the facility fee percentage may change from time to time depending on changes in our consolidated leverage ratio.
Long-Term Obligations
At March 31, 2020, our long-term obligations consisted of the following:
| | | | | | | | | | |
| | | | Unamortized | | | | |||
|
| |
| Debt Issuance |
| |
| |||
|
| Principal |
| Costs |
| Net |
| |||
Notes payable 0.00% – 10.90%, due in monthly and annual installments through 2028 | | $ | 15,551 | | $ | — | | $ | 15,551 | |
Senior unsecured notes 3.2%, due in 2022 | |
| 75,000 | |
| 59 | |
| 74,941 | |
Senior unsecured debts 3.1% USD floating swapped to 1.36% EUR fixed, equal annual installments through 2022 | |
| 168,000 | |
| 352 | |
| 167,648 | |
Senior unsecured notes 3.5%, due in 2023 | | | 125,000 | | | 135 | | | 124,865 | |
Senior unsecured notes 1.0%, due in 2023 | | | 110,315 | | | 341 | | | 109,974 | |
Senior unsecured notes 3.4%, due in 2024 | |
| 50,000 | |
| 60 | |
| 49,940 | |
Senior unsecured notes 3.5%, due in 2024 | | | 100,000 | | | 135 | | | 99,865 | |
Senior unsecured notes 1.2%, due in 2024 | | | 220,630 | | | 701 | | | 219,929 | |
Senior unsecured notes 3.6%, due in 2025 | | | 125,000 | | | 157 | | | 124,843 | |
Senior unsecured notes 3.6%, due in 2026 | | | 125,000 | | | 157 | | | 124,843 | |
Finance Lease Liabilities | |
| 28,395 | |
| — | |
| 28,395 | |
| | $ | 1,142,891 | | $ | 2,097 | | $ | 1,140,794 | |
Current maturities of long-term obligations | |
| (65,049) | |
| — | |
| (65,049) | |
Total long-term obligations | | $ | 1,077,842 | | $ | 2,097 | | $ | 1,075,745 | |
At December 31, 2019, our long-term obligations consisted of the following:
| | | | | | | | | | |
| | | | Unamortized | | | | |||
|
| |
| Debt Issuance |
| | | |||
|
| Principal |
| Costs |
| Net |
| |||
Notes payable 0.00% – 10.90%, due in monthly and annual installments through 2028 | | $ | 19,220 | | $ | — | | $ | 19,220 | |
Senior unsecured notes 3.2%, due in 2022 | |
| 75,000 | |
| 64 | |
| 74,936 | |
Senior unsecured debts 3.2% USD floating swapped to 1.36% EUR fixed, equal annual installments through 2022 | |
| 168,000 | |
| 390 | |
| 167,610 | |
Senior unsecured notes 3.5%, due in 2023 | | | 125,000 | | | 144 | | | 124,856 | |
Senior unsecured notes 1.0%, due in 2023 | | | 112,170 | | | 356 | | | 111,814 | |
Senior unsecured notes 3.4%, due in 2024 | |
| 50,000 | |
| 63 | |
| 49,937 | |
Senior unsecured notes 3.5%, due in 2024 | | | 100,000 | | | 144 | | | 99,856 | |
Senior unsecured notes 1.2%, due in 2024 | | | 224,340 | | | 742 | | | 223,598 | |
Senior unsecured notes 3.6%, due in 2025 | | | 125,000 | | | 169 | | | 124,831 | |
Senior unsecured notes 3.6%, due in 2026 | | | 125,000 | | | 169 | | | 124,831 | |
Finance Lease Liabilities | |
| 29,952 | |
| — | |
| 29,952 | |
| | $ | 1,153,682 | | $ | 2,241 | | $ | 1,151,441 | |
Current maturities of long-term obligations | |
| (65,988) | | | — | | | (65,988) | |
Total long-term obligations | | $ | 1,087,694 | | $ | 2,241 | | $ | 1,085,453 | |
The aggregate long-term maturities, excluding finance lease liabilities, which are disclosed in Note 7, due annually from the current balance sheet date for the next five years are $61,181, $60,285, $134,343, $337,444, $270,846 and $250,397 thereafter.
12
Covenants
Our revolving credit facility and corporate long-term obligations require us to satisfy certain financial and other covenants including:
| | | | |
|
| Requirement |
| Level at March 31, 2020 |
Consolidated Leverage Ratio (1) |
| Maximum of 3.50 to 1.00 |
| 1.73 to 1.00 |
Consolidated Interest Coverage Ratio (1) |
| Minimum of 3.00 to 1.00 |
| 16.32 to 1.00 |
(1) | Definitions of ratios are included as part of the revolving credit facility agreement and the note purchase agreements. |
NOTE 7 – LEASES
We lease certain warehouse, plant and office facilities as well as certain equipment under noncancelable operating and finance leases expiring at various dates through the year 2032. Most of the operating leases contain renewal options and certain leases include options to purchase the related asset during or at the end of the lease term.
Amortization expense related to finance leases is included in depreciation expense while rent expense related to operating leases is included within cost of sales and selling research & development and administrative expenses (“SG&A”).
The components of lease expense for the three months ended March 31, 2020 and 2019 were as follows:
| | | | | | | |
Three Months Ended March 31, |
| 2020 |
| 2019 |
| ||
Operating lease cost | | $ | 5,254 | | $ | 6,004 | |
| | | | | | | |
Finance lease cost: | | | | | | | |
Amortization of right-of-use assets | | $ | 1,199 | | $ | 872 | |
Interest on lease liabilities | | | 348 | | | 315 | |
Total finance lease cost | | $ | 1,547 | | $ | 1,187 | |
| | | | | | | |
Short-term lease and variable lease costs | | $ | 2,448 | | $ | 1,942 | |
Supplemental cash flow information related to leases was as follows:
| | | | | | | |
Three Months Ended March 31, |
| 2020 | | 2019 | | ||
Cash paid for amounts included in the measurement of lease liabilities: | | | | | | | |
Operating cash flows from operating leases | | $ | 5,328 | | $ | 6,469 | |
Operating cash flows from finance leases | | | 369 | | | 243 | |
Financing cash flows from finance leases | | | 1,657 | | | 1,140 | |
| | | | | | | |
Right-of-use assets obtained in exchange for lease obligations: | | | | | | | |
Operating leases | | $ | 5,233 | | $ | 4,515 | |
Finance leases | | | 220 | | | 10,697 | |
NOTE 8 – RETIREMENT AND DEFERRED COMPENSATION PLANS
Components of Net Periodic Benefit Cost:
| | | | | | | | | | | | | |
| | Domestic Plans | | Foreign Plans | | ||||||||
Three Months Ended March 31, | | 2020 | | 2019 | | 2020 | | 2019 |
| ||||
Service cost | | $ | 3,577 | | $ | 2,773 | | $ | 1,768 | | $ | 1,460 | |
Interest cost | |
| 1,987 | |
| 1,845 | |
| 340 | |
| 501 | |
Expected return on plan assets | |
| (3,422) | |
| (3,094) | |
| (634) | |
| (592) | |
Amortization of net loss | |
| 1,548 | |
| 489 | |
| 514 | |
| 363 | |
Amortization of prior service cost | |
| — | |
| — | |
| 97 | |
| 113 | |
Net periodic benefit cost | | $ | 3,690 | | $ | 2,013 | | $ | 2,085 | | $ | 1,845 | |
The components of net periodic benefit cost, other than the service cost component, are included in the line “Miscellaneous, net” in the income statement.
13
EMPLOYER CONTRIBUTIONS
Although we have 0 minimum funding requirement, we contributed $204 thousand to our ongoing domestic supplemental employee retirement plan (“SERP”) annuity contracts during the three months ended March 31, 2020. We plan to contribute approximately an additional $200 thousand to pay our ongoing SERP annuity contracts during 2020. We have contributed approximately $711 thousand to our foreign defined benefit plans during the three months ended March 31, 2020 and do not expect additional significant contributions during 2020.
NOTE 9 – ACCUMULATED OTHER COMPREHENSIVE INCOME
Changes in Accumulated Other Comprehensive (Loss) Income by Component:
| | | | | | | | | | | | | |
|
| Foreign |
| Defined Benefit |
| | |
| | |
| ||
| | Currency | | Pension Plans | | Derivatives | | Total |
| ||||
Balance - December 31, 2018 | | $ | (248,401) | | $ | (60,463) | | $ | (1,640) | | $ | (310,504) | |
Other comprehensive (loss) income before reclassifications | |
| (9,619) | |
| — | |
| 5,738 | |
| (3,881) | |
Amounts reclassified from accumulated other comprehensive income (loss) | |
| — | |
| 721 | |
| (6,131) | |
| (5,410) | |
Net current-period other comprehensive (loss) income | |
| (9,619) | |
| 721 | |
| (393) | |
| (9,291) | |
Balance - March 31, 2019 | | $ | (258,020) | | $ | (59,742) | | $ | (2,033) | | $ | (319,795) | |
| | | | | | | | | | | | | |
Balance - December 31, 2019 | | $ | (257,124) | | $ | (83,147) | | $ | (1,677) | | $ | (341,948) | |
Other comprehensive (loss) income before reclassifications | |
| (42,229) | |
| — | |
| 5,026 | |
| (37,203) | |
Amounts reclassified from accumulated other comprehensive income (loss) | |
| — | |
| 1,636 | |
| (3,543) | |
| (1,907) | |
Net current-period other comprehensive (loss) income | |
| (42,229) | |
| 1,636 | |
| 1,483 | |
| (39,110) | |
Balance - March 31, 2020 | | $ | (299,353) | | $ | (81,511) | | $ | (194) | | $ | (381,058) | |
Reclassifications Out of Accumulated Other Comprehensive (Loss) Income:
| | | | | | | | | |
| | Amount Reclassified from | | |
| ||||
Details about Accumulated Other | | Accumulated Other | | Affected Line in the Statement |
| ||||
Comprehensive Income Components | | Comprehensive Income | | Where Net Income is Presented |
| ||||
Three Months Ended March 31, |
| 2020 |
| 2019 |
|
|
| ||
| | | | | | | | | |
Defined Benefit Pension Plans | | | | | | | | | |
Amortization of net loss | | $ | 2,062 | | $ | 852 |
| (1) | |
Amortization of prior service cost | |
| 97 | |
| 113 |
| (1) | |
| |
| 2,159 | |
| 965 |
| Total before tax | |
| |
| (523) | |
| (244) |
| Tax benefit | |
| | $ | 1,636 | | $ | 721 |
| Net of tax | |
Derivatives | | | | | | | | | |
Changes in cross currency swap: interest component | | $ | (763) | | $ | (1,454) | | Interest Expense | |
Changes in cross currency swap: foreign exchange component | |
| (2,780) | |
| (4,677) |
| Miscellaneous, net | |
| | $ | (3,543) | | $ | (6,131) |
| Net of tax | |
Total reclassifications for the period | | $ | (1,907) | | $ | (5,410) | | | |
(1) | These accumulated other comprehensive income components are included in the computation of net periodic benefit costs, net of tax. See Note 8 – Retirement and Deferred Compensation Plans for additional details. |
14
NOTE 10 – DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
We maintain a foreign exchange risk management policy designed to establish a framework to protect the value of our non-functional denominated transactions from adverse changes in exchange rates. Sales of our products can be denominated in a currency different from the currency in which the related costs to produce the product are denominated. Changes in exchange rates on such inter-country sales or intercompany loans can impact our results of operations. Our policy is not to engage in speculative foreign currency hedging activities, but to minimize our net foreign currency transaction exposure, defined as firm commitments and transactions recorded and denominated in currencies other than the functional currency. We may use foreign currency forward exchange contracts, options and cross currency swaps to economically hedge these risks.
For derivative instruments designated as hedges, we formally document the nature and relationships between the hedging instruments and the hedged items, as well as the risk management objectives, strategies for undertaking the various hedge transactions, and the method of assessing hedge effectiveness at inception. Quarterly thereafter, we formally assess whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in the fair value or cash flows of the hedged item. Additionally, in order to designate any derivative instrument as a hedge of an anticipated transaction, the significant characteristics and expected terms of any anticipated transaction must be specifically identified, and it must be probable that the anticipated transaction will occur. All derivative financial instruments used as hedges are recorded at fair value in the Condensed Consolidated Balance Sheets. See Note 11 - Fair Value for additional details.
Cash Flow Hedge
For derivative instruments that are designated and qualify as cash flow hedges, the changes in fair values are recorded in accumulated other comprehensive loss and included in changes in derivative gain/loss. The changes in the fair values of derivatives designated as cash flow hedges are reclassified from accumulated other comprehensive loss to net income when the underlying hedged item is recognized in earnings. Cash flows from the settlement of derivative contracts designated as cash flow hedges offset cash flows from the underlying hedged items and are included in operating activities in the Condensed Consolidated Statements of Cash Flows.
During 2017, our wholly-owned UK subsidiary borrowed $280 million in term loan borrowings under a new credit facility. In order to mitigate the currency risk of U.S. dollar debt on a euro functional currency entity and to mitigate the risk of variability in interest rates, we entered into a cross currency swap in the notional amount of $280 million to effectively hedge the foreign exchange and interest rate exposure on the $280 million term loan. This EUR/USD swap agreement fixed our U.S. dollar floating-rate debt to 1.36% euro fixed-rate debt. Related to this hedge, approximately $0.2 million of loss is included in accumulated other comprehensive loss at March 31, 2020. The amount expected to be recognized into earnings during the next 12 months related to the interest component of our cross currency swap based on prevailing foreign exchange and interest rates at March 31, 2020 is $2.2 million. The amount expected to be recognized into earnings during the next 12 months related to the foreign exchange component of our cross currency swap is dependent on fluctuations in currency exchange rates. As of March 31, 2020, the fair values of the cross currency swap were a $6.8 million asset. The swap contract expires on July 20, 2022.
Hedge of Net Investments in Foreign Operations
A significant number of our operations are located outside of the United States. Because of this, movements in exchange rates may have a significant impact on the translation of the financial condition and results of operations of our foreign subsidiaries. A strengthening U.S. dollar relative to foreign currencies has a dilutive translation effect on our financial condition and results of operations. Conversely, a weakening U.S. dollar has an additive effect. In some cases, we maintain debt in these subsidiaries to offset the net asset exposure. We do not otherwise actively manage this risk using derivative financial instruments. In the event we plan on a full or partial liquidation of any of our foreign subsidiaries where our net investment is likely to be monetized, we will consider hedging the currency exposure associated with such a transaction.
Other
As of March 31, 2020, we have recorded the fair value of foreign currency forward exchange contracts of $2.1 million in prepaid and other and $0.5 million in accounts payable and accrued liabilities on the balance sheet. All forward exchange contracts outstanding as of March 31, 2020 had an aggregate notional contract amount of $56.1 million.
15
Fair Value of Derivative Instruments in the Condensed Consolidated Balance Sheets as of March 31, 2020 and December 31, 2019
| | | | | | | | | | | | | | | |
|
| |
| March 31, 2020 |
| December 31, 2019 |
| ||||||||
| | | | | | Derivatives | | | | Derivatives | | ||||
| | | | Derivatives | | not | | Derivatives | | not | | ||||
| | | | Designated | | Designated | | Designated | | Designated | | ||||
| | Balance Sheet | | as Hedging | | as Hedging | | as Hedging | | as Hedging | | ||||
| | Location | | Instruments | | Instruments | | Instruments | | Instruments |
| ||||
Derivative Assets | | | | | | | | | | | | | | |
|
Foreign Exchange Contracts |
| Prepaid and other | | $ | — | | $ | 2,061 | | $ | — | | $ | 206 | |
Cross Currency Swap Contract (1) |
| Prepaid and other | |
| 6,769 | |
| — | |
| 2,552 | |
| — | |
| | | | $ | 6,769 | | $ | 2,061 | | $ | 2,552 | | $ | 206 | |
| | | | | | | | | | | | | | | |
Derivative Liabilities | | | | | | | | | | | | | | | |
Foreign Exchange Contracts |
| Accounts payable, accrued and other liabilities | | $ | — | | $ | 505 | | $ | — | | $ | 401 | |
| | | | $ | — | | $ | 505 | | $ | — | | $ | 401 | |
(1) | This cross currency swap contract is composed of both an interest component and a foreign exchange component. |
The Effect of Cash Flow Hedge Accounting on Accumulated Other Comprehensive Income (Loss) for the Three Months Ended March 31, 2020 and 2019
| | | | | | | | | | | | | | | | | | |
| | | | | | Amount of Gain (Loss) | | Total Amount | | |||||||||
| | Amount of Gain (Loss) | | Location of (Loss) | | Reclassified from | | of Affected | | |||||||||
Derivatives in Cash | | Recognized in | | Gain Recognized | | Accumulated | | Income | | |||||||||
Flow Hedging | | Other Comprehensive | | in Income on | | Other Comprehensive | | Statement | | |||||||||
Relationships | | Income on Derivative | | Derivatives | | Income on Derivative | | Line Item | | |||||||||
| | 2020 | | 2019 | | | | 2020 | | 2019 | | |
| |||||
Cross currency swap contract: | | | | | | | | | | | | | | | | | | |
Interest component |
| $ | 2,246 | | $ | 1,392 | | Interest expense | | $ | 763 | | $ | 1,454 | | $ | (8,388) | |
Foreign exchange component |
| | 2,780 | | | 4,677 | | Miscellaneous, net | | | 2,780 | | | 4,677 | | | (1,412) | |
| | $ | 5,026 | | $ | 6,069 | | | | $ | 3,543 | | $ | 6,131 | | | | |
The Effect of Derivatives Not Designated as Hedging Instruments on the Condensed Consolidated Statements of Income for the Three Months Ended March 31, 2020 and 2019
| | | | | | | | | |
| | | | Amount of (Loss) Gain | | ||||
Derivatives Not Designated | | Location of (Loss) Gain Recognized | | Recognized in Income | | ||||
as Hedging Instruments | | in Income on Derivatives | | on Derivatives | | ||||
| | | | 2020 | | 2019 |
| ||
Foreign Exchange Contracts |
| Other (Expense) Income: | | $ | 1,747 | | $ | (263) | |
| | | | $ | 1,747 | | $ | (263) | |
16
| | | | | | | | | | | | | | | | |
| | | | | | | | | | Gross Amounts not Offset | | | |
| ||
| | | | | Gross Amounts | | Net Amounts | | in the Statement of | | | |
| |||
| | | | | Offset in the | | Presented in | | Financial Position | | | |
| |||
|
| Gross | | Statement of | | the Statement of | | Financial | | Cash Collateral | | Net |
| |||
| | Amount | | Financial Position | | Financial Position | | Instruments | | Received | | Amount |
| |||
Description | | | | | | | | | | | | | | | |
|
March 31, 2020 | | |||||||||||||||
Derivative Assets | | $ | 8,830 |
| — | | $ | 8,830 |
| — |
| — | | $ | 8,830 | |
Total Assets | | $ | 8,830 |
| — | | $ | 8,830 |
| — |
| — | | $ | 8,830 | |
| | | | | | | | | | | | | | | | |
Derivative Liabilities | | $ | 505 |
| — | | $ | 505 |
| — |
| — | | $ | 505 | |
Total Liabilities | | $ | 505 |
| — | | $ | 505 |
| — |
| — | | $ | 505 | |
| | | | | | | | | | | | | | | | |
December 31, 2019 | | |||||||||||||||
Derivative Assets | | $ | 2,758 |
| — | | $ | 2,758 |
| — |
| — | | $ | 2,758 | |
Total Assets | | $ | 2,758 |
| — | | $ | 2,758 |
| — |
| — | | $ | 2,758 | |
| | | | | | | | | | | | | | | | |
Derivative Liabilities | | $ | 401 |
| — | | $ | 401 |
| — |
| — | | $ | 401 | |
Total Liabilities | | $ | 401 |
| — | | $ | 401 |
| — |
| — | | $ | 401 | |
NOTE 11 – FAIR VALUE
Authoritative guidelines require the categorization of assets and liabilities into three levels based upon the assumptions (inputs) used to price the assets or liabilities. Level 1 provides the most reliable measure of fair value, whereas Level 3 generally requires significant management judgment. The three levels are defined as follows:
● | Level 1: Unadjusted quoted prices in active markets for identical assets and liabilities. |
● | Level 2: Observable inputs other than those included in Level 1. For example, quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in inactive markets. |
● | Level 3: Unobservable inputs reflecting management’s own assumptions about the inputs used in pricing the asset or liability. |
As of March 31, 2020, the fair values of our financial assets and liabilities were categorized as follows:
| | | | | | | | | | | | | |
|
| Total |
| Level 1 |
| Level 2 |
| Level 3 |
| ||||
Assets | | | | | | | | | | | | | |
Foreign exchange contracts (1) | | $ | 2,061 | | $ | — | | $ | 2,061 | | $ | — | |
Cross currency swap contract (1) | | | 6,769 | | | — | | | 6,769 | | | — | |
Total assets at fair value | | $ | 8,830 | | $ | — | | $ | 8,830 | | $ | — | |
Liabilities | | | | | | | | | | | | | |
Foreign exchange contracts (1) | | $ | 505 | | $ | — | | $ | 505 | | $ | — | |
Contingent consideration obligation | | | 5,930 | | | — | | | — | | | 5,930 | |
Total liabilities at fair value | | $ | 6,435 | | $ | — | | $ | 505 | | $ | 5,930 | |
As of December 31, 2019, the fair values of our financial assets and liabilities were categorized as follows:
| | | | | | | | | | | | | |
|
| Total |
| Level 1 |
| Level 2 |
| Level 3 |
| ||||
Assets | | | | | | | | | | | | | |
Foreign exchange contracts (1) | | $ | 206 | | $ | — | | $ | 206 | | $ | — | |
Cross currency swap contract (1) | | | 2,552 | | | — | | | 2,552 | | | — | |
Total assets at fair value | | $ | 2,758 | | $ | — | | $ | 2,758 | | $ | — | |
Liabilities | | | | | | | | | | | | | |
Foreign exchange contracts (1) | | $ | 401 | | $ | — | | $ | 401 | | $ | — | |
Contingent consideration obligation | | | 5,930 | | | — | | | — | | | 5,930 | |
Total liabilities at fair value | | $ | 6,331 | | $ | — | | $ | 401 | | $ | 5,930 | |
(1) | Market approach valuation technique based on observable market transactions of spot and forward rates. |
17
The carrying amounts of our other current financial instruments such as cash and equivalents, accounts and notes receivable, notes payable and current maturities of long-term obligations approximate fair value due to the short-term maturity of the instruments. We consider our long-term obligations a Level 2 liability and utilize the market approach valuation technique based on interest rates that are currently available to us for issuance of debt with similar terms and maturities. The estimated fair value of our long-term obligations was $1.0 billion as of March 31, 2020 and $1.1 billion as of December 31, 2019.
As discussed in Note 17 - Acquisitions, we have a contingent consideration obligation to the selling equity holders of Noble in connection with the Noble Acquisition (as defined herein) based on 2024 cumulative performance targets and a contingent consideration obligation to the selling equity holder of Gateway in connection with the Gateway Acquisition (as defined herein) based on 2020 and 2022 performance targets. We consider these obligations a Level 3 liability and have estimated the aggregate fair value for these contingent consideration arrangements to be $2.9 million and $3.0 million, respectively, as of March 31, 2020 and December 31, 2019.
NOTE 12 - COMMITMENTS AND CONTINGENCIES
The Company, in the normal course of business, is subject to a number of lawsuits and claims both actual and potential in nature. While management believes the resolution of these claims and lawsuits will not have a material adverse effect on our financial position, results of operations or cash flows, claims and legal proceedings are subject to inherent uncertainties, and unfavorable outcomes could occur and could include amounts in excess of any accruals which management has established. Were such unfavorable final outcomes to occur, it is possible that they could have a material adverse effect on our financial position, results of operations and cash flows.
Under our Certificate of Incorporation, we have agreed to indemnify our officers and directors for certain events or occurrences while the officer or director is, or was, serving at our request in such capacity. The maximum potential amount of future payments we could be required to make under these indemnification agreements is unlimited; however, we have a directors and officers liability insurance policy that covers a portion of our exposure. As a result of our insurance policy coverage, we believe the estimated fair value of these indemnification agreements is minimal. We have 0 liabilities recorded for these agreements as of March 31, 2020 and December 31, 2019.
A fire caused damage to our facility in Annecy, France in June 2016. We are insured for the damages caused by the fire, including business interruption insurance. For the three months ended March 31, 2020, we did not receive any insurance proceeds, and have 0 insurance receivable as of March 31, 2020. During the three months ended March 31, 2020 and 2019, profitability was not impacted. The final settlement continues to be negotiated. In many cases, our insurance coverage exceeds the amount of our recognized losses. However, 0 gain contingencies were recognized during the three months ended March 31, 2020 as our ability to realize those gains remains uncertain.
An environmental investigation, undertaken to assess areas of possible contamination, was completed at our facility in Jundiaí, São Paulo, Brazil. The facility is primarily an internal supplier of anodized aluminum components for certain of our dispensing systems. The testing indicated that soil and groundwater in certain areas of the facility were impacted above acceptable levels established by local regulations. In March 2017, we reported the findings to the relevant environmental authority, the Environmental Company of the State of São Paulo – CETESB. Based upon our best estimate, we recorded a reserve of $1.5 million (operating expense) in the first quarter of 2017 related to this contingency. During 2019, we paid approximately $0.6 million. For the three months ended March 31, 2020, we paid approximately $0.1 million and made adjustments to the accrual based on our future anticipated expenditures. As of March 31, 2020, our outstanding reserve is $0.4 million. The ultimate loss associated with this environmental contingency is subject to the investigation and ongoing review of the CETESB. We will continue to evaluate the range of likely costs as the investigation proceeds and we have further clarity on the nature and extent of remediation that will be required. We note that the contamination, or any failure to complete any required remediation in a timely manner, could potentially result in fines or penalties.
In March 2017, the Supreme Court of Brazil issued a decision that a certain state value added tax should not be included in the calculation of federal gross receipts taxes. The decision reduces our gross receipts tax in Brazil prospectively and, potentially, retrospectively. During the first quarter of 2019, we received a favorable court decision of $2.7 million for the retrospective right to recover part of our claim. This amount is recorded in cost of sales as a favorable impact of $1.7 million and $1.0 million was recognized as interest income. If the Judicial Court grants full retrospective recovery, we estimate remaining potential recoveries of approximately $2 million to $8 million, including interest, depending on the future decisions of the Supreme Court of Brazil. Due to uncertainties around our remaining court recovery claims, we have not recorded any further amounts relating to the retrospective nature of this matter.
In December 2019, tax authorities in Brazil notified us of a tax assessment of approximately $6.1 million, including interest and penalties of $2.3 million and $0.8 million, respectively, relating to differences in tax classification codes used for import duties for the period from January 2015 to August 2018. We are vigorously contesting the assessment, including interest and penalties, and have filed an administrative defense appeal in December 2019. Considering the complex nature of the assessment, we expect the appeal process to go through different levels of administrative and/or judicial review. Accordingly, due to uncertainty of the timing and amounts of assessment, 0 liability is recorded as of March 31, 2020.
18
NOTE 13 – STOCK REPURCHASE PROGRAM
On April 18, 2019, we announced a share repurchase authorization of up to $350 million of common stock. This authorization replaces previous authorizations and has no expiration date. We may repurchase shares through the open market, privately negotiated transactions or other programs, subject to market conditions.
During the three months ended March 31, 2020, we did not repurchase any shares. During the three months ended March 31, 2019, the Company repurchased approximately 159 thousand shares for approximately $15.0 million. As of March 31, 2020, there was $278.5 million of authorized share repurchases available to us.
NOTE 14 – STOCK-BASED COMPENSATION
We issue restricted stock units (“RSUs”), which consist of time-based and performance-based awards, to employees under stock awards plans approved by stockholders. In addition, RSUs are issued to non-employee directors under a Restricted Stock Unit Award Agreement for Directors pursuant to the Company’s 2018 Equity Incentive Plan. RSUs granted to employees vest according to a specified performance period and/or vesting period. Time-based RSUs generally vest over three years. Performance-based RSUs vest at the end of the specified performance period, generally three years, assuming required performance or market vesting conditions are met. Performance-based RSUs have one of two vesting conditions: (1) based on our internal financial performance metrics and (2) based on our total shareholder return (“TSR”) relative to total shareholder returns of an industrial peer group. At the time of vesting, the vested shares of common stock are issued in the employee’s name. In addition, RSU awards are generally net settled (shares are withheld to cover the employee tax obligation). RSUs granted to directors are only time-based and generally vest over one year.
The fair value of both time-based RSUs and performance-based RSUs pertaining to internal performance metrics is determined using the closing price of our common stock on the grant date. The fair value of performance-based RSUs pertaining to TSR is estimated using a Monte Carlo simulation. Inputs and assumptions used to calculate the fair value are shown in the table below. The fair value of these RSUs is expensed over the vesting period using the straight-line method or using the graded vesting method when an employee becomes eligible to retain the award at retirement.
| | | | | | | | | |
Three Months Ended March 31, | | | 2020 | | | | 2019 | |
|
Fair value per stock award | | $ | 94.98 | | | $ | 134.97 | | |
Grant date stock price | | $ | 83.93 | | | $ | 104.51 | | |
Assumptions: | | | | | | | | | |
Aptar's stock price expected volatility | | | 23.80 | % | | | 16.50 | % | |
Expected average volatility of peer companies | | | 48.50 | % | | | 31.90 | % | |
Correlation assumption | | | 63.50 | % | | | 37.40 | % | |
Risk-free interest rate | | | 0.31 | % | | | 2.19 | % | |
Dividend yield assumption | | | 1.72 | % | | | 1.30 | % | |
A summary of RSU activity as of March 31, 2020 and changes during the three month period then ended is presented below:
| | | | | | | | | | | |
|
| Time-Based RSUs | | Performance-Based RSUs |
| ||||||
|
|
|
| Weighted Average |
| |
| Weighted Average | | ||
| | Units | | Grant-Date Fair Value | | Units | | Grant-Date Fair Value | | ||
Nonvested at January 1, 2020 | | 480,729 | | $ | 95.45 | | 181,680 | | $ | 117.26 | |
Granted | | 176,424 | |
| 81.75 | | 206,408 | |
| 90.85 | |
Vested | | (112,515) | | | 82.64 | | — | | | — | |
Forfeited | | (217) | |
| 100.14 | | (589) | |
| 120.61 | |
Nonvested at March 31, 2020 | | 544,421 | | $ | 92.11 | | 387,499 | | $ | 103.23 | |
Included in the March 31, 2020 time-based RSUs are 11,490 units granted to non-employee directors.
Compensation expense recorded attributable to RSUs for the first three months of 2020 and 2019 was approximately $8.3 million and $4.7 million, respectively. The actual tax benefit realized for the tax deduction from RSUs was approximately $1.5 million in the three months ended March 31, 2020. The fair value of units vested during the three months ended March 31, 2020 and 2019 was $9.3 million and $2.7 million, respectively. The intrinsic value of units vested during the three months ended March 31, 2020 and 2019 was $11.5 million and $3.2 million, respectively. As of March 31, 2020, there was $62.7 million of total unrecognized compensation cost relating to RSU awards which is expected to be recognized over a weighted-average period of 2.3 years.
19
Historically we issued stock options to our employees and non-employee directors. Beginning in 2019, we no longer issue stock options. Stock options were awarded with the exercise price equal to the market price on the date of grant and generally vest over three years and expire 10 years after grant. Compensation expense attributable to employee stock options for the first three months of 2020 was approximately $0.9 million ($0.7 million after tax). Approximately $0.7 million of the compensation expense was recorded in selling, research & development and administrative expenses and the balance was recorded in cost of sales. Compensation expense attributable to stock options for the first three months of 2019 was approximately $1.8 million ($1.5 million after tax). Approximately $1.6 million of the compensation expense was recorded in selling, research & development and administrative expenses and the balance was recorded in cost of sales. The reduction in stock option expense is due to our move to RSUs as discussed above. For stock option grants, we used historical data to estimate expected life and volatility.
A summary of option activity under our stock plans during the three months ended March 31, 2020 is presented below:
| | | | | | | | | | | | |
| | Stock Awards Plans | | Director Stock Option Plans |
| |||||||
|
| | |
| Weighted Average |
| |
| Weighted Average |
| ||
| | | Options | | Exercise Price | | Options | | Exercise Price |
| ||
Outstanding, January 1, 2020 |
| | 5,044,180 | | $ | 68.32 |
| 135,251 | | $ | 58.45 | |
Granted |
| | — | |
| — |
| — | |
| — | |
Exercised |
| | (292,090) | |
| 55.16 |
| (21,251) | |
| 51.20 | |
Forfeited or expired |
| | (6,630) | |
| 65.60 |
| — | |
| — | |
Outstanding at March 31, 2020 |
| | 4,745,460 | | $ | 69.20 |
| 114,000 | | $ | 59.80 | |
Exercisable at March 31, 2020 |
| | 4,583,864 | | $ | 68.43 |
| 114,000 | | $ | 59.80 | |
Weighted-Average Remaining Contractual Term (Years): | | | | | | | | | | | | |
Outstanding at March 31, 2020 |
| | 5.3 | | | | | 3.2 | |
| | |
Exercisable at March 31, 2020 |
| | 5.1 | | | | | 3.2 | |
| | |
Aggregate Intrinsic Value: | | | | | | | | | | | | |
Outstanding at March 31, 2020 | | $ | 143,971 | | | | $ | 4,530 | | | | |
Exercisable at March 31, 2020 | | $ | 142,195 | | | | $ | 4,530 | | | | |
Intrinsic Value of Options Exercised During the Three Months Ended: | | | | | | | | | | | | |
March 31, 2020 | | $ | 18,202 | | | | $ | 1,385 | | | | |
March 31, 2019 | | $ | 14,047 | | | | $ | 51 | | | | |
The grant date fair value of options vested during the three months ended March 31, 2020 and 2019 was $7.6 million and $12.2 million, respectively. Cash received from option exercises was approximately $18.6 million and the actual tax benefit realized for the tax deduction from option exercises was approximately $4.8 million in the three months ended March 31, 2020. As of March 31, 2020, the remaining valuation of stock option awards to be expensed in future periods was $1.5 million and the related weighted-average period over which it is expected to be recognized is 0.9 years.
NOTE 15 – EARNINGS PER SHARE
Basic net income per share is calculated by dividing net income attributable to Aptar by the weighted-average number of common shares outstanding during the period. Diluted net income per share is calculated by dividing the net income attributable to Aptar by the weighted-average number of common and common equivalent shares outstanding during the applicable period. The difference between basic and diluted earnings per share is attributable to stock-based compensation awards. Stock-based compensation awards for which total employee proceeds exceed the average market price over the applicable period would have an antidilutive effect on earnings per share, and accordingly, are excluded from the calculation of diluted earnings per share. The reconciliation of basic and diluted earnings per share for the three months ended March 31, 2020 and 2019 is as follows:
20
| | | | | | | | | | | | | |
| | Three Months Ended | | ||||||||||
| | March 31, 2020 | | March 31, 2019 | | ||||||||
| | Diluted | | Basic | | Diluted | | Basic |
| ||||
Consolidated operations | | | | | | | | | | | | | |
Income available to common stockholders | | $ | 55,253 | | $ | 55,253 | | $ | 63,004 | | $ | 63,004 | |
| | | | | | | | | | | | | |
Average equivalent shares | | | | | | | | | | | | | |
Shares of common stock | |
| 64,009 | |
| 64,009 | |
| 62,964 | |
| 62,964 | |
Effect of dilutive stock-based compensation | | | | | | | | | | | | | |
Stock options | |
| 1,810 | |
| — | |
| 2,222 | |
| — | |
Restricted stock | |
| 292 | |
| — | |
| 163 | |
| — | |
Total average equivalent shares | |
| 66,111 | | | 64,009 | | | 65,349 | | | 62,964 | |
Net income per share | | $ | 0.84 | | $ | 0.86 | | $ | 0.96 | | $ | 1.00 | |
NOTE 16 – SEGMENT INFORMATION
We are organized into 3 reporting segments. Our Beauty + Home segment sells to the personal care, beauty and home care markets. Our Pharma segment serves customers in the prescription drug, consumer health care, injectables and active packaging markets. Our Food + Beverage segment sells to the food and beverage markets.
The accounting policies of the segments are the same as those described in Part II, Item 8, Note 1 - Summary of Significant Accounting Policies in our Annual Report on Form 10-K for the year ended December 31, 2019. We evaluate performance of our business units and allocate resources based upon Adjusted EBITDA. Adjusted EBITDA is defined as earnings before net interest, taxes, depreciation, amortization, unallocated corporate expenses, restructuring and acquisition-related costs. All internal segment reporting and discussions of results with our Chief Operating Decision Maker (CODM) are based on segment Adjusted EBITDA.
Financial information regarding our reporting segments is shown below:
| | | | | | | |
Three Months Ended March 31, |
| 2020 | | 2019 |
| ||
Total Sales: | | | | | | | |
Beauty + Home | | $ | 330,466 | | $ | 373,503 | |
Pharma | |
| 299,590 | |
| 274,494 | |
Food + Beverage | |
| 100,301 | |
| 104,727 | |
Total Sales | | $ | 730,357 | | $ | 752,724 | |
Less: Intersegment Sales: | | | | | | | |
Beauty + Home | | $ | 5,906 | | $ | 5,844 | |
Pharma | |
| 2,394 | |
| 1,793 | |
Food + Beverage | |
| 504 | |
| 627 | |
Total Intersegment Sales | | $ | 8,804 | | $ | 8,264 | |
Net Sales: | | | | | | | |
Beauty + Home | | $ | 324,560 | | $ | 367,659 | |
Pharma | |
| 297,196 | |
| 272,701 | |
Food + Beverage | |
| 99,797 | |
| 104,100 | |
Net Sales | | $ | 721,553 | | $ | 744,460 | |
Adjusted EBITDA (1): | | | | | | | |
Beauty + Home | | $ | 34,247 | | $ | 53,191 | |
Pharma | |
| 108,342 | |
| 97,357 | |
Food + Beverage | |
| 15,407 | |
| 16,691 | |
Corporate & Other, unallocated | |
| (13,828) | |
| (12,755) | |
Acquisition-related costs (2) | | | (2,274) | | | — | |
Restructuring Initiatives (3) | | | (4,839) | | | (9,530) | |
Depreciation and amortization | | | (50,806) | | | (47,489) | |
Interest Expense | | | (8,388) | | | (9,214) | |
Interest Income | |
| 175 | |
| 1,748 | |
Income before Income Taxes | | $ | 78,036 | | $ | 89,999 | |
(1) | We evaluate performance of our reporting segments and allocate resources based upon Adjusted EBITDA. Adjusted EBITDA is defined as earnings before net interest, taxes, depreciation, amortization, unallocated corporate expenses, restructuring and acquisition-related costs. |
21
(2) | Acquisition-related costs include transaction costs and purchase accounting adjustments related to acquisitions and investments (see Note 17 – Acquisitions and Note 18 – Investment in Equity Securities for further details). |
(3) | Restructuring Initiatives includes expense items for the three months ended March 31, 2020 and 2019 as follows (see Note 19 – Restructuring Initiatives for further details): |
| | | | | | | |
Three Months Ended March 31, | | 2020 |
| 2019 | | ||
Restructuring Initiatives by Segment | | | | | | | |
Beauty + Home | | $ | 4,907 | | $ | 8,269 | |
Pharma | |
| (31) | |
| 326 | |
Food + Beverage | |
| 103 | |
| 510 | |
Corporate & Other | | | (140) | | | 425 | |
Total Restructuring Initiatives | | $ | 4,839 | | $ | 9,530 | |
NOTE 17 – ACQUISITIONS
Business Combinations
On February 13, 2020, we entered into a securities purchase agreement to acquire 100% of the equity interests (the “Fusion Acquisition”) of Fusion Packaging, Inc. (“Fusion”). Subsequent to the quarter end, on April 1, 2020 we closed on the Fusion Acquisition for a purchase price of approximately $165 million. Fusion, based in Dallas, TX, is a global leader in the design, engineering and distribution of luxury packaging for the beauty industry. The purchase agreement also provides an earn-out provision providing for the payment of up to $33.9 million based on Fusion’s financial performance during a 3 year measurement period.
On October 31, 2019, we completed our acquisition (the “Noble Acquisition”) of 100% of the equity interests of Noble International Holdings, Inc., Genia Medical, Inc. and JBCB Holdings, LLC (collectively referred to as “Noble”). Noble, based in Orlando, FL, is a leading provider in developing patient-centric advanced drug delivery system training devices including autoinjector, prefilled syringe, onbody and respiratory devices for the world’s leading biopharmaceutical companies and original equipment manufacturers. The purchase price was approximately $62.3 million (net of $1.6 million of cash acquired) and was funded by cash on hand. As part of the Noble Acquisition, we are also obligated to pay to the selling equityholders of Noble certain contingent consideration based on 2024 cumulative financial performance metrics defined in the purchase agreement. Based on projection as of the acquisition date, we estimated the aggregate fair value for this contingent consideration arrangement to be $2.9 million utilizing the Black-Scholes valuation model. As of December 31, 2019, $5 million was held in restricted cash pending the finalization of a working capital adjustment and indemnity escrow. During the first quarter of 2020, $1.0 million related to the working capital escrow was released from restriction, resulting in an additional $463 thousand payment due to the seller and a corresponding increase to our purchase price and associated goodwill balance. The results of Noble’s operations have been included in the Condensed Consolidated Financial Statements within our Pharma segment since the date of acquisition.
On June 5, 2019, we completed our acquisition (the “Nanopharm Acquisition”) of all of the outstanding capital stock of Nanopharm Ltd. (“Nanopharm”). Nanopharm, located in Newport, UK, is a science-driven, leading provider of orally inhaled and nasal drug product design and development services. The purchase price was approximately $38.1 million (net of $1.8 million of cash acquired) and was funded by cash on hand. The results of Nanopharm’s operations have been included in the Condensed Consolidated Financial Statements within our Pharma segment since the date of acquisition.
On May 31, 2019, we completed our acquisition (the “Gateway Acquisition”) of all of the outstanding equity interests of Gateway Analytical LLC (“Gateway”). Gateway, located in Gibsonia, PA, provides industry-leading particulate detection and predictive analytical services to customers developing injectable medicines. The purchase price was approximately $7.0 million and was funded by cash on hand. As part of the Gateway Acquisition, we are also obligated to pay to the selling equityholder of Gateway certain contingent consideration based on 2020 and 2022 performance targets defined in the purchase agreement. Based on projections as of the acquisition date, we estimated the aggregate fair value for this contingent consideration arrangement to be $3.0 million. The results of Gateway’s operations have been included in the Condensed Consolidated Financial Statements within our Pharma segment since the date of acquisition.
22
The following table summarizes the assets acquired and liabilities assumed as of the acquisition date at estimated fair value.
| | | | |
|
| 2019 |
| |
Assets | | | | |
Cash and equivalents | | $ | 3,427 | |
Accounts receivable | |
| 3,504 | |
Prepaid and other | |
| 2,478 | |
Property, plant and equipment | |
| 4,267 | |
Goodwill | |
| 59,143 | |
Intangible assets | |
| 52,980 | |
Other miscellaneous assets | |
| 430 | |
Liabilities | | | | |
Accounts payable, accrued and other liabilities | |
| 5,388 | |
Deferred income taxes | |
| 2,592 | |
Deferred and other non-current liabilities | |
| 1,598 | |
Net assets acquired | | $ | 116,651 | |
The following table is a summary of the fair value estimates of the acquired identifiable intangible assets and weighted-average useful lives as of the acquisition date:
| | | | | | |
| | 2019 | | |||
|
| Weighted-Average |
| Estimated |
| |
| | Useful Life | | Fair Value |
| |
| | (in years) | | of Asset |
| |
Acquired technology |
| 8 | | $ | 9,160 | |
Customer relationships |
| 11 | |
| 39,379 | |
Trademarks and trade names | | 4 | | | 2,457 | |
License agreements and other |
| 1 | |
| 1,984 | |
Total | | | | $ | 52,980 | |
Goodwill in the amount of $59.1 million was recorded related to the 2019 acquisitions which is included in the Pharma segment. Goodwill is calculated as the excess of the consideration transferred over the net assets acquired and represents the estimated future economic benefits arising from other assets acquired that could not be individually identified and separately recognized. Goodwill largely consists of leveraging our commercial presence in selling the Noble, Nanopharm and Gateway lines of products in markets where they did not previously operate and the abilities of the acquired companies to maintain their competitive advantage from a technical viewpoint. Goodwill will not be amortized, but will be tested for impairment at least annually. For 2019 acquisitions, goodwill of $29.6 million will be deductible for tax purposes.
Asset Acquisition
On August 2, 2019, we completed our asset acquisition (the “Bapco Acquisition”) of the remaining 80% ownership interest in the capital stock of Bapco Closures Holdings Limited (“Bapco”), for $3.8 million (net of $2.9 million of cash acquired). The 20% ownership investment previously held in Bapco is now included within the intangible assets acquired. Bapco, located in Leeds, UK, provides innovative closures sealing technology that provides package integrity and tamper evidence. The results of Bapco’s operations have been included in the Condensed Consolidated Financial Statements within our Food + Beverage segment since the date of acquisition.
NOTE 18 –INVESTMENT IN EQUITY SECURITIES
Our investment in equity securities consisted of the following:
| | | | | | | |
| | March 31, | | December 31, | | ||
|
| 2020 |
| 2019 |
| ||
Equity Method Investments: | | | | | | | |
BTY | | $ | 31,043 | | $ | 119 | |
Kali Care | | | 3,772 | | | 3,881 | |
Desotec GmbH | | | 811 | | | 858 | |
| | | | | | | |
Other Investments | | | 3,541 | | | 3,538 | |
| | $ | 39,167 | | $ | 8,396 | |
23
Equity method investments
BTY
On October 1, 2019 we entered into a strategic definitive agreement to acquire 49% of the equity interests in 3 related companies: Suzhou Hsing Kwang, Suqian Hsing Kwang and Suzhou BTY (collectively referred to as “BTY”), contingent on the settlement date of the transaction. We have a call option to acquire an additional 26% to 31% of BTY’s equity interests following the initial lock-up period of 5 years based on a predetermined formula. Subsequent to the second lock-up period, which ends 3 years subsequent to the initial lock-up period, we have a call option to acquire the remaining equity interests of BTY based on a predetermined formula. Additionally, the selling shareholders of BTY have a put option for the remaining equity interest to be acquired by Aptar based on a predetermined formula. The BTY entities are leading Chinese manufacturers of high quality, decorative metal components, metal-plastic sub-assemblies, and complete color cosmetics packaging solutions for the beauty industry. On January 1, 2020, the transaction closed for an approximate purchase price of $31 million for our 49% share. As of March 31, 2020, we paid approximately $20 million, with the remaining amount of $11 million included in Accounts payable, accrued and other liabilities. The amount is payable after certain conditions under the definitive agreement are fulfilled and is expected to be paid during the second quarter of 2020.
Kali Care
During 2017, we invested $5 million to acquire 20% of the equity interests in Kali Care, a technology company that provides digital monitoring systems for medical devices.
Desotec GmbH
During 2009, we invested €574 thousand to acquire 23% of the equity interests in Desotec GmbH, a leading manufacturer of special assembly machines for bulk processing for the pharmaceutical, beauty and home and food and beverages markets.
Healthcare, Inc.
Subsequent to the quarter end, on April 1, 2020, we invested $5 million to acquire 30% of the equity interests in Healthcare, Inc., Shanghai Sonmol Internet Technology Co., Ltd. and its subsidiary, Shanghai Sonmol Medical Equipment Co., Ltd., a pharmaceutical company that provides connected devices for asthma control.
Other investments
During August 2019, we invested an aggregate amount of $3.5 million in 2 preferred equity investments in sustainability companies Loop and Purecycle Technologies that are accounted for at cost less impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for identical or similar investments of the same issuer. There were 0 indications of impairment nor were there any changes from observable price changes noted in the three months ended March 31, 2020.
NOTE 19 – RESTRUCTURING INITIATIVES
In late 2017, we began a business transformation to drive profitable sales growth, increase operational excellence, enhance our approach to innovation and improve organizational effectiveness. The primary focus of the plan is the Beauty + Home segment; however, certain global general and administrative functions are also being addressed. For the three months ended March 31, 2020 and 2019, we recognized $4.8 million and $9.5 million of restructuring costs related to this plan, respectively. Using current exchange rates, we estimate total implementation costs of approximately $110 million for these initiatives, including costs that have been recognized to date. The cumulative expense incurred as of March 31, 2020 was $91.3 million. We also anticipate making capital investments related to the transformation plan of approximately $50 million, of which $40 million has been incurred to date.
As of March 31, 2020 we have recorded the following activity associated with the business transformation:
| | | | | | | | | | | | | | | | |
| | Beginning | | Net Charges for | | | | | | | | Ending |
| |||
| | Reserve at | | the Three Months | | | | | Interest and | | Reserve at |
| ||||
| | 12/31/2019 | | Ended 3/31/2020 | | Cash Paid | | FX Impact | | 3/31/2020 |
| |||||
Employee severance | | $ | 7,090 | | $ | 4,066 | | $ | (503) | | $ | 187 | | $ | 10,840 | |
Professional fees and other costs | |
| 3,609 | |
| 773 | |
| (3,069) | |
| (9) | |
| 1,304 | |
Totals | | $ | 10,699 | | $ | 4,839 | | $ | (3,572) | | $ | 178 | | $ | 12,144 | |
24
NOTE 20 – SUBSEQUENT EVENTS
On April 1, 2020, the Fusion Acquisition closed for an approximate purchase price of $165 million, plus an earn-out, to acquire 100% of the membership interests. Refer to Note 17 – Acquisitions for further details on the acquisition.
25
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS, OR AS OTHERWISE INDICATED)
RESULTS OF OPERATIONS
| | | | | | | |
Three Months Ended March 31, |
| 2020 | | | 2019 | | |
| | | | | | | |
Net sales | | 100.0 | % | | 100.0 | % | |
Cost of sales (exclusive of depreciation and amortization shown below) | | 62.5 | | | 63.0 | | |
Selling, research & development and administrative | | 17.5 | | | 16.3 | | |
Depreciation and amortization | | 7.0 | | | 6.4 | | |
Restructuring initiatives | | 0.7 | | | 1.3 | | |
Operating income | | 12.3 | | | 13.0 | | |
Other expense | | (1.5) | | | (0.9) | | |
Income before income taxes | | 10.8 | | | 12.1 | | |
Net Income | | 7.7 | | | 8.5 | | |
Effective tax rate | | 29.2 | % | | 30.0 | % | |
Adjusted EBITDA margin (1) | | 20.0 | % | | 20.8 | % | |
(1) | Adjusted EBITDA margins are calculated as Adjusted EBITDA divided by Reported Net Sales. See the reconciliation of non-U.S. GAAP measures starting on page 31. |
SIGNIFICANT DEVELOPMENTS
During the first quarter of 2020, financial results and operations were adversely impacted by the current coronavirus (“COVID-19”) pandemic. The significance of the impacts to our segments during the first quarter of 2020 are discussed herein and include, but are not limited to, the adverse impact on sales of products to our travel and retail beauty business and on-the-go beverage customers. The extent to which the COVID-19 pandemic impacts our financial results and operations for fiscal year 2020 and going forward for all three of our business segments will depend on future developments which are highly uncertain and cannot be predicted, including new information which may emerge concerning the severity of the outbreak and the international actions being taken to contain and treat it. No impairments were recorded as of March 31, 2020. While the disruption is currently expected to be temporary, there is uncertainty around the duration. Due to significant uncertainty surrounding the situation, our judgment regarding future results could change and therefore our results could be materially impacted.
As each of our segments produce dispensing systems that have been determined to be essential products by various government agencies around the world, the majority of our facilities remained operational during the first quarter of 2020. We are taking a variety of measures to ensure the availability and functioning of our critical infrastructure, to promote the safety and security of our employees and to support the communities in which we operate. These measures include requiring remote working arrangements for employees where practicable. We are following public and private sector policies and initiatives to reduce the transmission of COVID-19, such as the imposition of travel restrictions, the promotion of social distancing and the adoption of work-from-home arrangements, and all of these policies and initiatives could impact our operations. Due to the speed with which the situation is developing, we are not able at this time to estimate the impact of COVID-19 on our future financial results and operations, but the impact could be material for the remainder of fiscal year 2020 and could be material during any future periods affected either directly or indirectly by this pandemic. See Part II, Item 1A, “Risk Factors,” included elsewhere in this report for information on material risks associated with COVID-19.
NET SALES
We reported net sales of $721.6 million for the quarter ended March 31, 2020, which represents a 3% decrease compared to $744.5 million reported during the first quarter of 2019. The average U.S. dollar exchange rate strengthened compared to most major currencies we operate in, resulting in a negative currency translation impact of 2%. The acquisitions of Gateway, Nanopharm and Noble positively impacted sales by 1%. Therefore, core sales, which exclude acquisitions and changes in foreign currency rates, decreased by 2% in the first quarter of 2020 compared to the same period in 2019. During the first quarter of 2020, our consolidated core sales were negatively impacted by the COVID-19 pandemic, especially within our Beauty + Home segment. Beauty sales within this segment were significantly impacted by the loss of travel and retail sales during the first quarter 2020. Our Food + Beverage segment also realized lower core sales due to the negative impact of COVID-19, especially on our single-serving beverage product sales along with a significant decline in the resin price pass-through to our customers during the quarter. Our Pharma segment realized strong core sales growth during the first quarter of 2020 as all four of our divisions posted improved results compared to the same prior year period.
26
| | | | | | | | | |
Three Months Ended March 31, 2020 | | Beauty | | | | Food + | | | |
Net Sales Change over Prior Year |
| + Home |
| Pharma |
| Beverage |
| Total |
|
| | | | | | | | | |
Core Sales Growth | | (9) | % | 7 | % | (2) | % | (2) | % |
Acquisitions | | — | % | 4 | % | — | % | 1 | % |
Currency Effects (1) | | (3) | % | (2) | % | (2) | % | (2) | % |
Total Reported Net Sales Growth | | (12) | % | 9 | % | (4) | % | (3) | % |
(1) | Currency effects are calculated by translating last year’s amounts at this year’s foreign exchange rates. |
The following table sets forth, for the periods indicated, net sales by geographic location:
| | | | | | | | | | | |
Three Months Ended March 31, | | 2020 | | % of Total | | 2019 | | % of Total | | ||
Domestic | | $ | 230,400 | | 32% | | $ | 213,871 | | 29% |
|
Europe | | | 405,849 | | 56% | | | 431,368 | | 58% | |
Latin America | | | 50,794 | | 7% | | | 58,182 | | 8% | |
Asia | | | 34,510 | | 5% | | | 41,039 | | 5% | |
For further discussion on net sales by reporting segment, please refer to the analysis of segment net sales and segment Adjusted EBITDA on the following pages.
COST OF SALES (EXCLUSIVE OF DEPRECIATION AND AMORTIZATION SHOWN BELOW)
Cost of sales (“COS”) as a percent of net sales decreased to 62.5% in the first quarter of 2020 compared to 63.0% in the first quarter of 2019. Our COS percentage was positively impacted by our mix of business and lower material costs. The mix of business positively impacted results as we reported sales growth of our higher margin Pharma products compared to sales declines in the other two segments. We also realized approximately $5.2 million in lower raw material input costs during the quarter as both resin and metal prices declined compared to the prior year. We did experience some additional costs and temporary disruptions to our manufacturing capacities during the first quarter of 2020 related to the COVID-19 pandemic. For example, we declared a special bonus payment to certain employees who worked to maintain supply to our customers and keep our facilities running, which increased our COS percentage by approximately 0.4% during the first quarter of 2020.
SELLING, RESEARCH & DEVELOPMENT AND ADMINISTRATIVE
Selling, research & development and administrative expenses (“SG&A”) increased by approximately $5.0 million to $126.2 million in the first quarter of 2020 compared to $121.2 million during the same period in 2019. Excluding changes in foreign currency rates, SG&A increased by approximately $7.6 million in the quarter. The increase is partly due to $2.8 million of incremental operational costs during the first quarter of 2020 related to our acquired companies. We also recognized increases in professional fees and higher personnel costs, including $2.7 million in stock-based compensation, in accordance with our growth strategy. SG&A as a percentage of net sales increased to 17.5% compared to 16.3% in the same period of the prior year due to the cost increases mentioned above.
DEPRECIATION AND AMORTIZATION
Reported depreciation and amortization expenses increased by approximately $3.3 million to $50.8 million in the first quarter of 2020 compared to $47.5 million during the same period a year ago. Excluding changes in foreign currency rates, depreciation and amortization increased by approximately $4.4 million in the quarter compared to the same period in 2019. This increase is partly due to $2.0 million of incremental costs related to our acquisitions. We also increased our capital spending during the first quarter and the prior year to support our growth strategy. Depreciation and amortization as a percentage of net sales increased to 7.0% in the first quarter of 2020 compared to 6.4% in the same period of the prior year primarily due to the incremental increase in expenses noted above.
RESTRUCTURING INITIATIVES
In late 2017, we began a business transformation to drive profitable sales growth, increase operational excellence, enhance our approach to innovation and improve organizational effectiveness. The primary focus of the plan is the Beauty + Home segment; however, certain global general and administrative functions are also being addressed. Restructuring costs related to this plan for the three months ended March 31, 2020 and 2019 are as follows:
27
| | | | | | | |
Three Months Ended March 31, | | 2020 |
| 2019 | | ||
Restructuring Initiatives by Segment | | | | | | | |
Beauty + Home | | $ | 4,907 | | $ | 8,269 | |
Pharma | |
| (31) | |
| 326 | |
Food + Beverage | |
| 103 | |
| 510 | |
Corporate & Other | | | (140) | | | 425 | |
Total Restructuring Initiatives | | $ | 4,839 | | $ | 9,530 | |
We estimate total implementation costs of approximately $110 million, including costs that have been recognized to date. We also anticipate making capital investments related to the business transformation of approximately $50 million, of which $40 million has been incurred to date. Based on our ongoing restructuring initiatives, we are progressing towards our initial target of $80 million annualized incremental EBITDA by the end of 2020, principally within the Beauty + Home segment. However, in addition to impacts of COVID-19, ongoing changes in customer and vendor negotiations, material indices, macro-economic trends and other factors represent continuing headwinds to the Beauty + Home segment, and have offset the consolidated net benefits from these initiatives.
OPERATING INCOME
Operating income decreased approximately $8.6 million in the first quarter of 2020 compared to the same period a year ago. Excluding changes in foreign currency rates, operating income decreased by approximately $6.2 million in the quarter compared to the same period a year ago. Operating income as a percentage of net sales declined to 12.3% in the first quarter of 2020 compared to 13.0% in the prior year mainly due to the increases in SG&A and depreciation and amortization when compared to a lower sales base as discussed above. These cost increases are partially offset by our lower COS percentage and the reduction in restructuring costs during the first quarter of 2020 compared to the prior year.
NET OTHER EXPENSE
Net other expense in the first quarter of 2020 increased $3.3 million to $10.4 million from $7.1 million in the same period of the prior year. Miscellaneous expenses increased by approximately $1.9 million in part due to the high costs to hedge certain Latin American and Asian currencies. We also experienced higher pension costs due to the decline in discount rates in 2020 compared to 2019.
EFFECTIVE TAX RATE
The tax provision for interim periods is determined using the estimated annual effective consolidated tax rate, based on the current estimate of full-year earnings and related estimated full year-taxes, adjusted for the impact of discrete quarterly items. The effective tax rate for the three months ended March 31, 2020 and 2019 was 29.2% and 30.0%, respectively. The decrease in the effective tax rate for the three months ended March 31, 2020 was primarily due to a larger tax benefit from employee share-based compensation offset in part by a mix of other discrete items.
NET INCOME ATTRIBUTABLE TO APTARGROUP, INC.
We reported net income attributable to AptarGroup of $55.3 million in the three months ended March 31, 2020, compared to $63.0 million for the same period in the prior year.
BEAUTY + HOME SEGMENT
Operations that sell dispensing systems and sealing solutions to the personal care, beauty and home care markets form the Beauty + Home segment.
| | | | | | | |
Three Months Ended March 31, | | 2020 | | 2019 |
| ||
| | | | | | | |
Net Sales | | $ | 324,560 | | $ | 367,659 |
|
Adjusted EBITDA (1) | | | 34,247 | | | 53,191 | |
Adjusted EBITDA margin (1) | | | 10.6% | | | 14.5% | |
(1) | Adjusted EBITDA is calculated as earnings before net interest, taxes, depreciation, amortization, unallocated corporate expenses, restructuring and acquisition-related costs. Adjusted EBITDA margins are calculated as Adjusted EBITDA divided by Reported Net Sales. See the reconciliation of non-U.S. GAAP measures starting on page 31. |
28
Reported sales for the quarter ended March 31, 2020 decreased 12% to $324.6 million compared to $367.7 million in the first quarter of the prior year. Changes in currency rates negatively impacted net sales by 3%. Therefore, core sales decreased 9% in the first quarter of 2020 compared to the same quarter of the prior year. The COVID-19 pandemic negatively impacted core sales during the first quarter of 2020. Core sales of our products to the beauty market decreased 13% as we experienced reduced orders from customers providing prestige beauty products, mainly in the travel retail and standard retail settings. Many beauty stores began closing toward the end of the quarter in response to government shelter in place regulations. Core sales to the personal care and home care markets decreased 5% and 6%, respectively. Increased demand for our dispensing solutions for hand sanitizers and cleaners was not enough to offset declines in other personal care and home care categories such as sun care and hair care applications, which were also negatively impacted by travel restrictions and shelter in place regulations.
| | | | | | | | | |
Three Months Ended March 31, 2020 | | Personal | | | | Home | | | |
Net Sales Change over Prior Year |
| Care |
| Beauty |
| Care |
| Total |
|
| | | | | | | | | |
Core Sales Growth | | (5) | % | (13) | % | (6) | % | (9) | % |
Currency Effects (1) | | (2) | % | (3) | % | (2) | % | (3) | % |
Total Reported Net Sales Growth | | (7) | % | (16) | % | (8) | % | (12) | % |
(1) | Currency effects are calculated by translating last year’s amounts at this year’s foreign exchange rates. |
Adjusted EBITDA in the first quarter of 2020 decreased 36% to $34.2 million compared to $53.2 million in the same period in the prior year. As discussed above, the COVID-19 pandemic affected our profitability as sales were impacted by travel restrictions and government shelter in place regulations. Our profitability was further impacted by special bonus payments to certain employees who worked to maintain supply to our customers and keep our facilities running as well as lower overhead absorption due to fluctuations in demand primarily in our facilities that manufacture beauty products. During the first quarter of 2020, we experienced a favorable impact of approximately $1.4 million due to lower raw material input costs, however this was not enough to offset the general economic uncertainties which has led to lower sales to our customers across our markets.
PHARMA SEGMENT
Operations that sell drug delivery, sealing and active packaging solutions primarily to the prescription drug, consumer health care, injectables and active packaging markets form the Pharma segment.
| | | | | | | |
Three Months Ended March 31, | | 2020 | | 2019 |
| ||
| | | | | | | |
Net Sales | | $ | 297,196 | | $ | 272,701 | |
Adjusted EBITDA (1) | | | 108,342 | | | 97,357 | |
Adjusted EBITDA margin (1) | | | 36.5% | | | 35.7% | |
(1) | Adjusted EBITDA is calculated as earnings before net interest, taxes, depreciation, amortization, unallocated corporate expenses, restructuring and acquisition-related costs. Adjusted EBITDA margins are calculated as Adjusted EBITDA divided by Reported Net Sales. See the reconciliation of non-U.S. GAAP measures starting on page 31. |
Net sales for the Pharma segment increased 9% in the first quarter of 2020 to $297.2 million compared to $272.7 million in the first quarter of 2019. Changes in currencies negatively affected net sales by 2% while our acquisitions of Gateway, Nanopharm and Noble positively impacted sales by 4% in the first quarter of 2020. Therefore, core sales increased by 7% in the first quarter of 2020 compared to the first quarter of 2019. Our Pharma segment had another good quarter with core sales growth across each end market with particularly strong growth in our injectables and active packaging businesses. As these two markets are currently smaller than our prescription and consumer health care markets, there is a smaller impact on the overall segment growth. The segment was not significantly impacted by the COVID-19 pandemic during the first quarter of 2020. Core sales to the prescription drug market increased 2%, mainly on continued growth in sales of our allergic rhinitis products. Core sales to the consumer health care market also increased 2% as increased demand for our products used on nasal decongestant and eye care treatments more than compensated for some softness in demand for our nasal saline products. Injectables core sales grew 21% on increased demand across a variety of components while active packaging core sales improved 26% primarily due to our new Activ Blister packaging for the launch of an oral HIV preventative drug.
29
| | | | | | | | | | | |
Three Months Ended March 31, 2020 | | Prescription | | Consumer | | | | Active | | | |
Net Sales Change over Prior Year |
| Drug |
| Health Care |
| Injectables |
| Packaging | | Total |
|
| | | | | | | | | | | |
Core Sales Growth | | 2 | % | 2 | % | 21 | % | 26 | % | 7 | % |
Acquisitions | | 1 | % | — | % | 19 | % | — | % | 4 | % |
Currency Effects (1) | | (2) | % | (1) | % | (3) | % | (1) | % | (2) | % |
Total Reported Net Sales Growth | | 1 | % | 1 | % | 37 | % | 25 | % | 9 | % |
(1) | Currency effects are calculated by translating last year’s amounts at this year’s foreign exchange rates. |
Adjusted EBITDA in the first quarter of 2020 increased 11% to $108.3 million compared to $97.4 million reported in the same period of the prior year. The strong product sales growth discussed above along with incremental profit related to our acquisitions led to the increase in reported results for the first quarter of 2020 compared to the first quarter of 2019. While we didn’t experience a significant impact from COVID-19 on our Pharma segment sales, we did recognize the special bonus payments discussed above which negatively impacted our adjusted EBITDA during the first quarter of 2020.
FOOD + BEVERAGE SEGMENT
Operations that sell dispensing systems and sealing solutions to the food and beverage markets form the Food + Beverage segment.
| | | | | | | |
Three Months Ended March 31, | | 2020 | | 2019 |
| ||
| | | | | | | |
Net Sales | | $ | 99,797 | | $ | 104,100 | |
Adjusted EBITDA (1) | | | 15,407 | | | 16,691 | |
Adjusted EBITDA margin (1) | | | 15.4% | | | 16.0% | |
(1) | Adjusted EBITDA is calculated as earnings before net interest, taxes, depreciation, amortization, unallocated corporate expenses, restructuring and acquisition-related costs. Adjusted EBITDA margins are calculated as Adjusted EBITDA divided by Reported Net Sales. See the reconciliation of non-U.S. GAAP measures starting on page 31. |
Net sales for the quarter ended March 31, 2020 decreased approximately 4% to $99.8 million compared to $104.1 million in the first quarter of the prior year. Foreign currency rates had an unfavorable impact of 2% on total segment sales. Therefore, core sales decreased by 2% in the first quarter of 2020 compared to the first quarter of 2019. This decrease is due to the passing on of lower resin costs to our customers as well as lower single-serving beverage closure sales which appears to be related to the COVID-19 crisis. For the food market, we realized increased sales of our products used on dairy and spreads applications. For the beverage market, increased demand for our bottled water products was not enough to offset a decline in sales of our on-the-go functional drink products that were significantly affected by COVID-19 impacts.
| | | | | | | | | |
Three Months Ended March 31, 2020 | | | | | | | | | |
Net Sales Change over Prior Year |
| | | Food |
| Beverage |
| Total |
|
| | | | | | | | | |
Core Sales Growth | | | | 2 | % | (13) | % | (2) | % |
Currency Effects (1) | | | | (1) | % | (2) | % | (2) | % |
Total Reported Net Sales Growth | | | | 1 | % | (15) | % | (4) | % |
(1) | Currency effects are calculated by translating last year’s amounts at this year’s foreign exchange rates. |
Adjusted EBITDA in the first quarter of 2020 decreased 8% to $15.4 million compared to $16.7 million reported in the same period of the prior year. The COVID-19 impacts discussed above, along with special bonus payments to certain employees who worked to maintain supply to our customers and keep our facilities running, more than offset the benefits we received from lower resin input costs and other operational improvements realized during the first quarter of 2020.
CORPORATE & OTHER
In addition to our three reporting segments, we assign certain costs to “Corporate & Other,” which is presented separately in Note 16 – Segment Information to the Notes to the Condensed Consolidated Financial Statements. For Corporate & Other, Adjusted EBITDA (which excludes net interest, taxes, depreciation, amortization, restructuring and acquisition-related costs) primarily includes certain professional fees, compensation and information system costs which are not allocated directly to our reporting segments. For the quarter ended March 31, 2020, Corporate & Other expenses increased to $13.8 million from $12.8 million in the first quarter of 2019. This increase is mainly due to higher stock-compensation expense, professional fees and other personnel costs as we continue to implement our growth strategy.
30
NON-U.S. GAAP MEASURES
In addition to the information presented herein that conforms to U.S. GAAP, we also present financial information that does not conform to U.S. GAAP, which are referred to as non-U.S. GAAP financial measures. Management may assess our financial results both on a U.S. GAAP basis and on a non-U.S. GAAP basis. We believe it is useful to present these non-U.S. GAAP financial measures because they allow for a better period over period comparison of operating results by removing the impact of items that, in management’s view, do not reflect our core operating performance. These non-U.S. GAAP financial measures should not be considered in isolation or as a substitute for U.S. GAAP financial results, but should be read in conjunction with the unaudited Condensed Consolidated Statements of Income and other information presented herein. Investors are cautioned against placing undue reliance on these non-U.S. GAAP measures. Further, investors are urged to review and consider carefully the adjustments made by management to the most directly comparable U.S. GAAP financial measure to arrive at these non-U.S. GAAP financial measures.
In our Management’s Discussion and Analysis, we exclude the impact of foreign currency translation when presenting net sales information, which we define as “constant currency.” Changes in net sales excluding the impact of foreign currency translation is a non-U.S. GAAP financial measure. As a worldwide business, it is important that we take into account the effects of foreign currency translation when we view our results and plan our strategies. Consequently, when our management looks at our financial results to measure the core performance of our business, we may exclude the impact of foreign currency translation by translating our prior period results at current period foreign currency exchange rates. As a result, our management believes that these presentations are useful internally and may be useful to investors. We also exclude the impact of material acquisitions when comparing results to prior periods. Changes in operating results excluding the impact of acquisitions are non-U.S. GAAP financial measures. We believe it is important to exclude the impact of acquisitions on period over period results in order to evaluate performance on a more comparable basis.
We present adjusted earnings before net interest and taxes (“Adjusted EBIT”) and consolidated adjusted earnings before net interest, taxes, depreciation and amortization (“Adjusted EBITDA”), both of which exclude the business transformation charges (restructuring initiatives), acquisition-related costs and purchase accounting adjustments related to acquisitions and investments. Our “Outlook” discussion below is also provided on a non-U.S. GAAP basis because certain reconciling items are dependent on future events that either cannot be controlled, such as exchange rates, or reliably predicted because they are not part of our routine activities, such as restructuring and acquisition-related costs.
We provide a reconciliation of Net Debt to Net Capital as a non-U.S. GAAP measure. “Net Debt” is calculated as interest bearing debt less cash and equivalents and short-term investments while “Net Capital” is calculated as stockholders’ equity plus Net Debt. Net Debt to Net Capital measures a company’s financial leverage, which gives users an idea of a company's financial structure, or how it is financing its operations, along with insight into its financial strength. We believe that it is meaningful to take into consideration the balance of our cash and equivalents, and short-term investments when evaluating our leverage. If needed, such assets could be used to reduce our gross debt position.
Finally, we provide a reconciliation of free cash flow as a non-U.S. GAAP measure. Free cash flow is calculated as cash provided by operating activities less capital expenditures. We use free cash flow to measure cash flow generated by operations that is available for dividends, share repurchases, acquisitions and debt repayment. We believe that it is meaningful to investors in evaluating our financial performance and measuring our ability to generate cash internally to fund our initiatives.
31
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended | ||||||||||||||||
| | March 31, 2020 | ||||||||||||||||
| | | | |||||||||||||||
|
| Consolidated |
| Beauty + Home |
| Pharma |
| Food + Beverage |
| Corporate & Other |
| Net Interest | ||||||
Net Sales | | $ | 721,553 | | $ | 324,560 | | $ | 297,196 | | $ | 99,797 | | $ | - | | $ | - |
| | | | | | | | | | | | | | | | | | |
Reported net income | | $ | 55,250 | | | | | | | | | | | | | | | |
Reported income taxes | | | 22,786 | | | | | | | | | | | | | | | |
Reported income before income taxes | | | 78,036 | | | 7,108 | | | 89,854 | | | 5,962 | | | (16,675) | | | (8,213) |
Adjustments: | | | | | | | | | | | | | | | | | | |
Restructuring initiatives | | | 4,839 | | | 4,907 | | | (31) | | | 103 | | | (140) | | | |
Transaction costs related to acquisitions | | | 1,384 | | | 1,384 | | | | | | | | | | | | |
Purchase accounting adjustments related to acquisitions and investments | | | 1,390 | | | 262 | | | 1,128 | | | | | | | | | |
Adjusted earnings before income taxes | | | 85,649 | | | 13,661 | | | 90,951 | | | 6,065 | | | (16,815) | | | (8,213) |
Interest expense | | | 8,388 | | | | | | | | | | | | | | | 8,388 |
Interest income | | | (175) | | | | | | | | | | | | | | | (175) |
Adjusted earnings before net interest and taxes (Adjusted EBIT) | | | 93,862 | | | 13,661 | | | 90,951 | | | 6,065 | | | (16,815) | | | - |
Depreciation and amortization | | | 50,806 | | | 20,586 | | | 17,891 | | | 9,342 | | | 2,987 | | | - |
Purchase accounting adjustments included in Depreciation and amortization above | | | (500) | | | | | | (500) | | | | | | | | | |
Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) | | $ | 144,168 | | $ | 34,247 | | $ | 108,342 | | $ | 15,407 | | $ | (13,828) | | $ | - |
| | | | | | | | | | | | | | | | | | |
Adjusted EBITDA margins (Adjusted EBITDA / Reported Net Sales) | | | 20.0% | | | 10.6% | | | 36.5% | | | 15.4% | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended | ||||||||||||||||
| | March 31, 2019 | ||||||||||||||||
| | | | |||||||||||||||
|
| Consolidated |
| Beauty + Home |
| Pharma |
| Food + Beverage |
| Corporate & Other |
| Net Interest | ||||||
Net Sales | | $ | 744,460 | | $ | 367,659 | | $ | 272,701 | | $ | 104,100 | | $ | - | | $ | - |
| | | | | | | | | | | | | | | | | | |
Reported net income | | $ | 62,999 | | | | | | | | | | | | | | | |
Reported income taxes | | | 27,000 | | | | | | | | | | | | | | | |
Reported income before income taxes | | | 89,999 | | | 24,181 | | | 81,258 | | | 7,716 | | | (15,690) | | | (7,466) |
Adjustments: | | | | | | | | | | | | | | | | | | |
Restructuring initiatives | | | 9,530 | | | 8,269 | | | 326 | | | 510 | | | 425 | | | |
Adjusted earnings before income taxes | | | 99,529 | | | 32,450 | | | 81,584 | | | 8,226 | | | (15,265) | | | (7,466) |
Interest expense | | | 9,214 | | | | | | | | | | | | | | | 9,214 |
Interest income | | | (1,748) | | | | | | | | | | | | | | | (1,748) |
Adjusted earnings before net interest and taxes (Adjusted EBIT) | | | 106,995 | | | 32,450 | | | 81,584 | | | 8,226 | | | (15,265) | | | - |
Depreciation and amortization | | | 47,489 | | | 20,741 | | | 15,773 | | | 8,465 | | | 2,510 | | | - |
Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) | �� | $ | 154,484 | | $ | 53,191 | | $ | 97,357 | | $ | 16,691 | | $ | (12,755) | | $ | - |
| | | | | | | | | | | | | | | | | | |
Adjusted EBITDA margins (Adjusted EBITDA / Reported Net Sales) | | | 20.8% | | | 14.5% | | | 35.7% | | | 16.0% | | | | | | |
32
| | | | | | | |
Net Debt to Net Capital Reconciliation | | | March 31, | | | December 31, |
|
| | | 2020 | | | 2019 | |
| | | | | | | |
Notes payable, revolving credit facility and overdrafts | | $ | 220,511 |
| $ | 44,259 |
|
Current maturities of long-term obligations, net of unamortized debt issuance costs | | | 65,049 | | | 65,988 | |
Long-Term Obligations, net of unamortized debt issuance costs | | | 1,075,745 | | | 1,085,453 | |
Total Debt | | | 1,361,305 | | | 1,195,700 | |
Less: | | | | | | | |
Cash and equivalents | | | 410,840 | | | 241,970 | |
Net Debt | | $ | 950,465 | | $ | 953,730 | |
| | | | | | | |
Total Stockholders' Equity | | $ | 1,587,623 | | $ | 1,572,252 | |
Net Debt | | | 950,465 | | | 953,730 | |
Net Capital | | $ | 2,538,088 | | $ | 2,525,982 | |
| | | | | | | |
Net Debt to Net Capital | | | 37.4% | | | 37.8% | |
| | | | | | | |
Free Cash Flow Reconciliation |
| | March 31, |
| | March 31, | |
| | | 2020 | | | 2019 | |
| | | | | | | |
Net Cash Provided by Operations |
| $ | 85,033 |
| $ | 77,636 | |
| | | | | | | |
Less: | | | | | | | |
Capital Expenditures | | | 61,625 | | | 51,742 | |
Free Cash Flow | | $ | 23,408 | | $ | 25,894 | |
FOREIGN CURRENCY
Because of our international presence, movements in exchange rates may have a significant impact on the translation of the financial statements of our foreign subsidiaries. Our primary foreign exchange exposure is to the euro, but we also have foreign exchange exposure to the Chinese yuan, Brazilian real, Mexican peso, Swiss franc and other Asian, European and South American currencies. A strengthening U.S. dollar relative to foreign currencies has a dilutive translation effect on our financial statements. Conversely, a weakening U.S. dollar has an additive effect. In some cases, we sell products denominated in a currency different from the currency in which the related costs are incurred. We manage our exposures to foreign exchange principally with forward exchange contracts to economically hedge recorded transactions and firm purchase and sales commitments denominated in foreign currencies. Changes in exchange rates on such inter-country sales could materially impact our results of operations. During the first quarter of 2020 the U.S. dollar strengthened compared to the euro and other currencies in Latin America and Asia. This resulted in a dilutive impact on our translated results during the first quarter of 2020 when compared to the first quarter of 2019.
QUARTERLY TRENDS
Our results of operations in the last quarter of the year typically are negatively impacted by customer plant shutdowns in December. In addition to the impacts of COVID-19, our results of operations in a quarterly period could be impacted by factors such as the seasonality of certain products within our segments, changes in foreign currency rates, changes in product mix, changes in material costs, changes in growth rates in the markets to which our products are sold and changes in general economic conditions in any of the countries in which we do business.
33
LIQUIDITY AND CAPITAL RESOURCES
Given the diversification of our segments, we believe we are in a strong financial position and have the financial resources to meet our business requirements in the foreseeable future. Our Pharma segment provided strong operating cash flows to balance out the temporary softness in some of our Beauty + Home and Food + Beverage markets during the first quarter of 2020. Our primary uses of liquidity are to invest in equipment and facilities that are necessary to support our growth, cost efficiencies and to make acquisitions that will contribute to the achievement of our strategic objectives. Amid the COVID-19 pandemic, we are focused on preserving our liquidity and therefore we have temporarily suspended repurchasing shares of our common stock and contributions to our defined benefit plans. However, we intend to continue to pay quarterly dividends to our stockholders, invest in our business and make acquisitions, as considered necessary to achieve our strategic objectives. In the event that customer demand would decrease significantly for a prolonged period of time due to the COVID-19 pandemic and adversely impact our cash flow from operations, we would have the ability to restrict and significantly reduce capital expenditure levels as well as evaluate our acquisition strategy. A prolonged and significant reduction in capital expenditure levels could increase future repairs and maintenance costs as well as have a negative impact on operating margins if we were unable to invest in new innovative products.
Cash and equivalents increased to $414.8 million at March 31, 2020 from $247.0 million at December 31, 2019. Total short and long-term interest bearing debt of $1.4 billion at March 31, 2020 increased from $1.2 billion at December 31, 2019 resulting from $175.0 million in net proceeds from our group credit facility during the first quarter of 2020 the majority of which was utilized to fund the second quarter Fusion acquisition. The ratio of our Net Debt (interest bearing debt less cash and equivalents) to Net Capital (stockholders’ equity plus Net Debt) decreased to 37.4% at March 31, 2010 compared to 37.8% at December 31, 2019. See the reconciliation of non-U.S. GAAP measures starting on page 31.
In the first three months of 2020, our operations provided approximately $85.0 million in net cash flow compared to $77.6 million for the same period a year ago. In both periods, cash flow from operations was primarily derived from earnings before depreciation and amortization. The increase in cash provided by operations during the first three months of 2020 is primarily attributable to the lower restructuring costs and better working capital management.
We used $88.1 million in cash for investing activities during the first three months of 2020 compared to $39.1 million during the same period a year ago. Our investment in capital projects increased $9.9 million during the first three months of 2020 compared to the first three months of 2019, as projects in progress at year end were paid during the first quarter of 2020. During the first three months of 2020, we invested $20.4 million in our 49% equity interest of BTY, which is accounted for as an equity method investment. Additionally, we released $1.0 million relating to the working capital escrow settlement and paid an additional $463 thousand as a working capital payment related to our acquisition of Noble. Our 2020 estimated cash outlays for capital expenditures are expected to be in the range of approximately $220 to $240 million but could vary due to changes in exchange rates as well as the timing of capital projects.
Financing activities provided $174.3 million in cash during the first three months of 2020 compared to $90.8 million in cash used by financing activities during the same period a year ago. During the first three months of 2020, we received net proceeds from our U.S. short term credit facility of $175.0 million and stock option exercises of $18.6 million. We used cash on hand to pay $23.0 million of dividends and repayments of $4.4 million related to our outstanding debt obligations.
We hold U.S. dollar and euro-denominated debt to align our capital structure with our earnings base. We also maintain a multi-currency revolving credit facility with two tranches, providing for unsecured financing of up to $300 million that is available in the U.S. and up to €150 million that is available to our wholly-owned UK subsidiary. Each borrowing under the credit facility will bear interest at rates based on LIBOR, prime rates or other similar rates, in each case plus an applicable margin. A facility fee on the total amount of the facility is also payable quarterly, regardless of usage. The applicable margins for borrowings under the credit facility and the facility fee percentage may change from time to time depending on changes in our consolidated leverage ratio. $200.0 million was utilized under our U.S. facility and no balance was utilized under our euro-based revolving credit facility as of March 31, 2020. The $25.0 million balance at December 31, 2019 under our U.S. credit facility was repaid during the first quarter of 2020. Credit facility balances are included in notes payable, including revolving credit facilities on the Condensed Consolidated Balance Sheets.
Our revolving credit facility and corporate long-term obligations require us to satisfy certain financial and other covenants including:
| | | | |
|
| Requirement |
| Level at March 31, 2020 |
Consolidated Leverage Ratio (1) |
| Maximum of 3.50 to 1.00 |
| 1.73 to 1.00 |
Consolidated Interest Coverage Ratio (1) |
| Minimum of 3.00 to 1.00 |
| 16.32 to 1.00 |
(1) | Definitions of ratios are included as part of the revolving credit facility agreement and the note purchase agreements. |
Based upon the above consolidated leverage ratio covenant, we have the ability to borrow approximately an additional $1.0 billion before the 3.50 to 1.00 maximum ratio requirement is exceeded.
34
Our foreign operations have historically met cash requirements with the use of internally generated cash or uncommitted short-term borrowings. We also have committed financing arrangements in both the U.S. and UK as detailed above. We manage our global cash requirements considering (i) available funds among the many subsidiaries through which we conduct business, (ii) the geographic location of our liquidity needs, and (iii) the cost to access international cash balances.
On April 15, 2020, the Board of Directors declared a quarterly cash dividend of $0.36 per share payable on May 20, 2020 to stockholders of record as of April 29, 2020.
CONTINGENCIES
The Company, in the normal course of business, is subject to a number of lawsuits and claims both actual and potential in nature. Please refer to Note 12 - Commitments and Contingencies of the Notes to Condensed Consolidated Financial Statements for a discussion of contingencies affecting our business.
OFF-BALANCE SHEET ARRANGEMENTS
We lease certain warehouse, plant and office facilities as well as certain equipment under noncancelable operating leases. Most of the operating leases contain renewal options and certain equipment leases include options to purchase during or at the end of the lease term. As a result of the adoption of ASU 2016-02 and subsequent amendments, which requires organizations to recognize leases on the balance sheet, we do not have significant off-balance sheet arrangements. Please refer to Note 7 – Leases of the Notes to Condensed Consolidated Financial Statements.
RECENTLY ISSUED ACCOUNTING STANDARDS
We have reviewed the recently issued accounting standards updates to the FASB’s Accounting Standards Codification that have future effective dates. Standards that are effective for 2020 are discussed in Note 1 – Summary of Significant Accounting Policies of the Notes to Condensed Consolidated Financial Statements.
In August 2018, the FASB issued ASU 2018-14, which amends disclosure requirements for defined benefit pension and other postretirement plans. The amendments in this update remove disclosures that are no longer considered cost beneficial, clarify the specific requirements of disclosures, and add disclosure requirements identified as relevant. The new standard is effective for fiscal years ending after December 15, 2020. As this update amends disclosure requirements, we do not expect any significant impact around adopting this guidance.
Other accounting standards that have been issued by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on our Condensed Consolidated Financial Statements upon adoption.
OUTLOOK
Factors that could impact our second quarter results, include among other things, the duration and severity of the COVID-19 pandemic, the pace and scope of reopening in regions that are currently under government confinement orders, the speed at which beauty and other retail stores open, the willingness of consumers to participate in those shopping channels, the rate at which airline travel will resume and the general level of on-the-go consumption particularly with certain beverage products.
Aptar expects the near-term effects related to the COVID-19 pandemic to continue through the second quarter and anticipates that they will be more pronounced than the Company experienced in the first quarter. The results of Aptar’s Beauty + Home segment are expected to be significantly impacted by continued softness across each end market primarily related to the effects of COVID-19. In addition, the Food + Beverage segment, which had very strong growth in the prior year second quarter, is expected to see continued softness in the on-the-go beverage market primarily related to COVID-19 and the impact from passing on lower resin costs. Aptar’s Pharma segment is facing difficult comparisons compared to the prior year’s exceptional growth, especially within its prescription division. Aptar’s second quarter results are expected to include expenses of approximately $3.6 million (pretax) related to the Thank You Award being given to employees who have made it possible for Aptar to continue to supply critical infrastructure industries during the COVID-19 crisis.
We expect earnings per share for the second quarter of 2020, excluding any restructuring expenses and acquisition-related costs, to be in the range of $0.58 to $0.73 and this guidance is based on an effective tax rate range of 31% to 33%.
35
FORWARD-LOOKING STATEMENTS
Certain statements in Management’s Discussion and Analysis and other sections of this Form 10-Q are forward-looking and involve a number of risks and uncertainties, including certain statements set forth in the Significant Developments, Restructuring Initiatives, Quarterly Trends, Liquidity and Capital Resources, Contingencies and Outlook sections of this Form 10-Q. Words such as “expects,” “anticipates,” “believes,” “estimates,” “future,” “potential” and other similar expressions or future or conditional verbs such as “will,” “should,” “would” and “could” are intended to identify such forward-looking statements. Forward-looking statements are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”) and are based on our beliefs as well as assumptions made by and information currently available to us. Accordingly, our actual results may differ materially from those expressed or implied in such forward-looking statements due to known or unknown risks and uncertainties that exist in our operations and business environment including, but not limited to:
● | outbreaks of pandemics, including the impact of COVID-19 on our global supply chain and our global customers and operations, which has elevated and may or will continue to elevate many of the risks and uncertainties discussed below; |
● | economic conditions worldwide, including potential deflationary or inflationary conditions in regions we rely on for growth; |
● | political conditions worldwide, including the impact of the UK leaving the European Union (Brexit) on our UK operations; |
● | significant fluctuations in foreign currency exchange rates or our effective tax rate; |
● | the impact of tax reform legislation, changes in tax rates and other tax-related events or transactions that could impact our effective tax rate; |
● | financial conditions of customers and suppliers; |
● | consolidations within our customer or supplier bases; |
● | changes in customer and/or consumer spending levels; |
● | loss of one or more key accounts; |
● | the availability of raw materials and components (particularly from sole sourced suppliers) as well as the financial viability of these suppliers; |
● | fluctuations in the cost of materials, components and other input costs (particularly resin, metal, anodization costs and transportation and energy costs); |
● | our ability to successfully implement facility expansions and new facility projects; |
● | our ability to offset inflationary impacts with cost containment, productivity initiatives or price increases; |
● | changes in capital availability or cost, including interest rate fluctuations; |
● | volatility of global credit markets; |
● | our ability to identify potential new acquisitions and to successfully acquire and integrate such operations and products, including the successful integration of the businesses we have acquired, including contingent consideration valuation; |
● | direct or indirect consequences of acts of war, terrorism or social unrest; |
● | cybersecurity threats that could impact our networks and reporting systems; |
● | the impact of natural disasters and other weather-related occurrences; |
● | fiscal and monetary policies and other regulations; |
● | changes or difficulties in complying with government regulation; |
● | changing regulations or market conditions regarding environmental sustainability; |
● | work stoppages due to labor disputes; |
● | competition, including technological advances; |
● | our ability to protect and defend our intellectual property rights, as well as litigation involving intellectual property rights; |
● | the outcome of any legal proceeding that has been or may be instituted against us and others; |
● | our ability to meet future cash flow estimates to support our goodwill impairment testing; |
● | the demand for existing and new products; |
● | the success of our customers’ products, particularly in the pharmaceutical industry; |
● | our ability to manage worldwide customer launches of complex technical products, particularly in developing markets; |
● | difficulties in product development and uncertainties related to the timing or outcome of product development; |
● | significant product liability claims; |
● | the execution of our business transformation plan; and |
● | other risks associated with our operations. |
36
Although we believe that our forward-looking statements are based on reasonable assumptions, there can be no assurance that actual results, performance or achievements will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. Readers are cautioned not to place undue reliance on forward-looking statements. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Please refer to Item 1A (Risk Factors) of Part I included in our Annual Report on Form 10-K for the year ended December 31, 2019 and to Item 1A (Risk Factors) of Part II of this report for additional risk factors affecting the Company.
37
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
A significant number of our operations are located outside of the United States. Because of this, movements in exchange rates may have a significant impact on the translation of the financial condition and results of operations of our entities. Our primary foreign exchange exposure is to the euro, but we also have foreign exchange exposure to the Chinese yuan, Brazilian real, Mexican peso and Swiss franc, among other Asian, European, and South American currencies. A weakening U.S. dollar relative to foreign currencies has an additive translation effect on our financial condition and results of operations. Conversely, a strengthening U.S. dollar relative to foreign currencies has a dilutive translation effect on our financial condition and results of operations.
Additionally, in some cases, we sell products denominated in a currency different from the currency in which the related costs are incurred. Any changes in exchange rates on such inter-country sales may impact our results of operations.
We manage our exposures to foreign exchange principally with forward exchange contracts to hedge certain firm purchase and sales commitments and intercompany cash transactions denominated in foreign currencies.
The table below provides information as of March 31, 2020 about our forward currency exchange contracts. The majority of the contracts expire before the end of the second quarter of 2020.
| | | | | | | | |
| | | | | Average |
| Min / Max | |
|
| | Contract Amount |
| Contractual | | Notional | |
Buy/Sell | | | (in thousands) |
| Exchange Rate |
| Volumes | |
| | | | | | | | |
EUR / USD | | $ | 22,646 |
| 1.1074 |
| 18,669-22,646 | |
EUR / BRL | | | 9,376 |
| 4.8745 |
| 9,376-11,407 | |
CHF / EUR | | | 6,089 | | 0.9387 | | 6,040-6,605 | |
EUR / INR | | | 3,781 |
| 79.7800 |
| 3,781-3,981 | |
CZK / EUR | | | 3,169 | | 0.0384 | | 0-3,169 | |
EUR / MXN | | | 2,137 |
| 21.5937 |
| 1,999-2,239 | |
USD / EUR | | | 2,085 |
| 0.8972 |
| 1,322-4,978 | |
USD / CNY | | | 2,000 |
| 7.0663 |
| 2,000-2,000 | |
EUR / CHF |
| | 1,773 |
| 1.0587 |
| 0-1,773 | |
MXN / USD | | | 1,384 | | 0.0519 | | 557-1,384 | |
CHF / USD | | | 835 | | 1.0367 | | 0-835 | |
GBP / EUR | | | 718 |
| 1.1774 |
| 718-1,544 | |
USD / CHF | | | 130 | | 0.9551 | | 0-130 | |
Total |
| $ | 56,123 | | | | | |
As of March 31, 2020, we have recorded the fair value of foreign currency forward exchange contracts of $2.1 million in prepaid and other and $0.5 million in accounts payable and accrued liabilities on the balance sheet. We also entered into a EUR/USD floating-to-fixed cross currency swap on July 20, 2017 to effectively hedge the foreign exchange and interest rate exposure on the $280 million bank term loan drawn by our wholly-owned UK subsidiary. The fair value of this cash flow hedge is $6.8 million reported in prepaid and other on the balance sheet.
ITEM 4. CONTROLS AND PROCEDURES
DISCLOSURE CONTROLS AND PROCEDURES
Management has evaluated, with the participation of the chief executive officer and chief financial officer of the Company, the effectiveness of our disclosure controls and procedures (as that term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of March 31, 2020. Based on that evaluation, the chief executive officer and chief financial officer have concluded that these controls and procedures were effective as of such date.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
During the fiscal quarter ended March 31, 2020, we implemented enterprise resource planning (“ERP”) systems at two operating facilities. Consequently, the control environments have been modified at these locations to incorporate the controls contained within the new ERP systems. Except for the foregoing, no changes in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) occurred during our fiscal quarter ended March 31, 2020 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
38
Amid the COVID-19 pandemic, we have implemented remote work arrangements and restricted non-essential business travel. These arrangements have not materially affected our ability to maintain our business operations, including the operation of financial reporting systems, internal control over financial reporting and disclosure controls and procedures.
39
PART II - OTHER INFORMATION
ITEM 1A. RISK FACTORS
The following risk factors are in addition to the risks described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 under Item 1A, “Risk Factors” filed with the SEC pursuant to the Exchange Act. The effects of the events and circumstances described in the following risk factors have elevated and may or will continue to elevate many of the risks contained in the Company’s Form 10-K, including the risks relating to a deterioration in economic conditions in a particular region or market, our fixed costs structure, reliance on single sourced materials and manufacturing sites and potential asset impairments.
The COVID-19 pandemic is currently adversely affecting our business. Additional factors could exacerbate such negative consequences and/or cause other materially adverse effects. The COVID-19 pandemic adversely affected our sales of products to our travel and retail beauty business and on-the-go beverage customers in the quarter ended March 31, 2020 and that adverse impact has continued into the second quarter. Since the end of the quarter, economic and health conditions in the United States and across most of the globe have changed rapidly. Customer demand across all segments, particularly our Beauty + Home and Food + Beverage segments, may decrease further from historical levels depending on the duration and severity of the COVID-19 pandemic, the length of time it takes for normal economic and operating conditions to resume, additional governmental actions that may be taken and/or extensions of time for restrictions that have been imposed to date, and numerous other uncertainties. Such events may result in business and manufacturing disruption, inventory shortages due to disruptions to our supply chain and distribution channels, delivery delays, increased risk associated with customer payments and reduced sales and operations, any of which could materially affect our stock price, business prospects, financial condition, results of operations and liquidity.
The ability of our employees to work may be significantly impacted by COVID-19. The majority of our office and management personnel are working remotely and the majority of our facilities remained operational during the first quarter of 2020 as each of our segments produce dispensing systems that have been determined to be essential products by various government agencies around the world. The health and safety of our workforce is of primary concern and we may need to enact further precautionary measures to help minimize the risk of our employees being exposed to the virus. Further, our management team is focused on mitigating the adverse effects of the COVID-19 pandemic, which has required and will continue to require a large investment of time and resources across the entire company, thereby diverting their attention from other priorities that existed prior to the outbreak of the pandemic. If these conditions worsen, or last for an extended period of time, our ability to manage our business may be impaired, and operational risks, cybersecurity risks and other risks facing us even prior to the pandemic may be elevated.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
RECENT SALES OF UNREGISTERED SECURITIES
Certain French employees are eligible to participate in the FCP Aptar Savings Plan (the “Plan”). An independent agent purchases shares of common stock available under the Plan for cash on the open market and we do not issue shares. We do not receive any proceeds from the purchase of common stock under the Plan. The agent under the Plan is Banque Nationale de Paris Paribas Fund Services. No underwriters are used under the Plan. All shares are sold in reliance upon the exemption from registration under the Securities Act of 1933 provided by Regulation S promulgated under that Act. During the quarter ended March 31, 2020, the Plan purchased 10,487 shares of our common stock on behalf of the participants at an average price of $98.22, for an aggregate amount of $1.0 million. The Plan sold 12,202 shares of our common stock on behalf of the participants at an average price of $98.35, for an aggregate amount of $1.2 million during the same period. At March 31, 2020, the Plan owned 88,478 shares of our common stock.
ISSUER PURCHASES OF EQUITY SECURITIES
On April 18, 2019, we announced a share purchase authorization of up to $350 million of common stock. This authorization replaces previous authorizations and has no expiration date. We may repurchase shares through the open market, privately negotiated transactions or other programs, subject to market conditions.
During the three months ended March 31, 2020, we did not repurchase any shares. As of March 31, 2020, there was $278.5 million of authorized share repurchases available to us. Amid the COVID-19 pandemic, we are focused on preserving our liquidity and therefore we have temporarily suspended repurchasing shares of our common stock.
40
ITEM 6. EXHIBITS
| | | |
| | | |
| | | |
Exhibit 10.1 | | ||
| | | |
Exhibit 10.2 | | ||
| | | |
Exhibit 10.3 | | ||
| | | |
Exhibit 10.4 | | ||
| | | |
Exhibit 10.5 | | ||
| | | |
Exhibit 10.6 | | ||
| | | |
Exhibit 31.1 | | Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| | | |
Exhibit 31.2 | | Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| | | |
Exhibit 32.1 | | ||
| | | |
Exhibit 32.2 | | ||
| | | |
Exhibit 101 | | The following information from our Quarterly Report on Form 10-Q for the first quarter of fiscal 2020, filed with the SEC on May 1, 2020, formatted in Inline Extensible Business Reporting Language (XBRL): (i) the Cover Page, (ii) the Condensed Consolidated Statements of Income – Three Months Ended March 31, 2020 and 2019, (iii) the Condensed Consolidated Statements of Comprehensive Income – Three Months Ended March 31, 2020 and 2019, (iv) the Condensed Consolidated Balance Sheets – March 31, 2020 and December 31, 2019, (v) the Condensed Consolidated Statements of Changes in Equity – Three Months Ended March 31, 2020 and 2019, (vi) the Condensed Consolidated Statements of Cash Flows - Three Months Ended March 31, 2020 and 2019 and (vii) the Notes to Condensed Consolidated Financial Statements. | |
Exhibit 104 | | Cover Page Interactive Data File (embedded within the Inline XBRL document). | |
| | | |
| |
41
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | AptarGroup, Inc. |
| | (Registrant) |
| | |
| By | /s/ ROBERT W. KUHN |
| | Robert W. Kuhn |
| | Executive Vice President, |
| | Chief Financial Officer and Secretary |
| | (Duly Authorized Officer and |
| | Principal Accounting and Financial Officer) |
| | |
| | |
| | Date: May 1, 2020 |
42