Intuit (INTU) 8-K Results of Operations and Financial Condition

Exhibit 99.01

Contacts:	Investors	Media
	Bob Lawson	Diane Carlini
	Intuit Inc.	Intuit Inc.
	650-944-6165	650-944-6251
	robert_lawson@intuit.com	diane_carlini@intuit.com

Intuit’s Fiscal 2006 Revenue Grows 15 Percent

Fourth-Quarter Revenue Increases 14 Percent

MOUNTAIN VIEW, Calif. – Aug. 22, 2006- Intuit Inc. (Nasdaq: INTU) today announced strong results for its fourth quarter and fiscal year ended July 31, 2006.

          “Intuit just completed another very successful year of double-digit growth in revenue and earnings per share,” said Steve Bennett, Intuit’s president and chief executive officer. “Our two big businesses, QuickBooks and Consumer Tax, had outstanding results and our other business segments performed well. I’m very pleased with our position as we enter fiscal 2007.”

Fiscal 2006 Financial Highlights

• Revenue of $2.3 billion increased 15 percent from fiscal 2005. Growth was driven by strong performance in Intuit’s two largest segments, QuickBooks-Related and Consumer Tax.

—more—

Intuit Earnings
Page 2

• Intuit had operating income of $559.5 million in accordance with GAAP, or Generally Accepted Accounting Principles, up 7 percent from fiscal 2005. Fiscal 2006 was the first year in which Intuit recorded an expense for employee stock options under SFAS 123(R). Total employee stock-based compensation expense was approximately $71.4 million for the full year. Intuit had non-GAAP operating income of $654.1 million, up 18 percent from fiscal 2005.

• Intuit had net income of $417.0 million in accordance with GAAP, up 9 percent from fiscal 2005. This represents diluted earnings per share, or EPS, of $1.16, up 15 percent over fiscal 2005. Fiscal 2006 was the first year in which Intuit recorded an expense for employee stock options under SFAS 123(R).

• Intuit’s non-GAAP net income of $437.3 million increased 15 percent from fiscal 2005. Growth in non-GAAP net income was less than growth in non-GAAP operating income due to a higher tax rate in fiscal 2006. Non-GAAP diluted EPS of $1.21 grew 20 percent over fiscal 2005.

Fiscal 2006 Business Segment Revenue Growth

• QuickBooks-Related revenue grew 14 percent over fiscal 2005 to $861.7 million.

• Consumer Tax revenue grew 25 percent over fiscal 2005 to $710.5 million.

• Intuit-Branded Small Business revenue of $251.5 million was up 9 percent year-over-year.

• Professional Tax revenue increased 3 percent over fiscal 2005 to $272.9 million.

• Revenue from Other Businesses, which includes Quicken and Canada, was up 13 percent for the year to $245.7 million.

Fourth-Quarter 2006 Highlights

• Revenue of $342.9 million increased 14 percent from the year-ago quarter.

• Intuit had an operating loss of $56.9 million in accordance with GAAP. Intuit typically posts a seasonal loss in its fourth quarter when it has little revenue from its tax businesses but expenses remain relatively constant. On a non-GAAP basis, Intuit had an operating loss of $36.3 million.

—more—

2

Intuit Earnings
Page 3

• Intuit had a net loss of $18.9 million in accordance with GAAP, compared to a net loss of $20.0 million in the year-ago quarter. This represents a loss of $0.06 per share versus a loss of $0.06 per share in the fourth quarter of fiscal 2005.

• Intuit had a non-GAAP net loss of $10.5 million, compared to a net loss of $14.0 million in the year-ago quarter. This represents a non-GAAP loss per share of $0.03 versus a loss of $0.04 in the fourth quarter of fiscal 2005.

Forward-Looking Guidance for Fiscal 2007

          Intuit provided its financial guidance for fiscal 2007, which will end on July 31, 2007. The company expects:

• Revenue of $2.53 billion to $2.58 billion, or year-over-year growth of approximately 8 percent to 10 percent. Revenue guidance for each quarter of fiscal 2007 is provided on the accompanying fact sheet.

• GAAP operating income of $620 million to $646 million, versus $560 million in fiscal 2006, or growth of 11 percent to 15 percent. On a non-GAAP basis operating income is expected to be $720 million to $746 million, or growth of approximately 10 percent to 14 percent over fiscal 2006.

• GAAP diluted EPS of $1.18 to $1.22, or growth of 2 percent to 5 percent. In accordance with GAAP, fiscal 2006 EPS includes $0.11 from discontinued operations. On a non-GAAP basis, diluted EPS is expected to be $1.36 to $1.40, up approximately 12 percent to 16 percent from fiscal 2006. GAAP and non-GAAP EPS guidance for each quarter of fiscal 2007 is provided on the accompanying fact sheet.

Forward-Looking Guidance and New Business Segments

          Intuit has changed its business segments to reflect a new management structure and to better align reporting with the company’s strategy. Definitions of the new segments and expected fiscal 2007 revenue by segment are as follows:

• QuickBooksincludes QuickBooks software and support and financial supplies. For fiscal 2007, Intuit expects revenue of $577 million to $599 million, or growth of approximately 8 percent to 12 percent over fiscal 2006.

— more —

3

Intuit Earnings
Page 4

• Payroll & Paymentsis a new segment that includes Intuit’s Do It Yourself Payroll, Outsourced and Assisted Payroll and Innovative Merchant Solutions businesses. For fiscal 2007, Intuit expects revenue of $517 million to $536 million, or growth of approximately 12 percent to 16 percent.

• Consumer Taxhas not changed. For fiscal 2007, Intuit expects revenue of $782 million to $817 million, or growth of approximately 10 percent to 15 percent.

• Professional Taxhas not changed. For fiscal 2007, Intuit expects revenue of $273 million to $287 million, or growth of approximately 0 percent to 5 percent.

• Other Businessesincludes Quicken and Canada, as well as Intuit Distribution Management Solutions and Intuit Real Estate Solutions. For fiscal 2007, Intuit expects revenue of $362 million to $380 million, or growth of approximately 0 percent to 5 percent.

Forward-Looking Guidance for First-Quarter 2007

          Intuit’s expected results for the first quarter of fiscal 2007, which will end Oct. 31, 2006 are:

• Revenue of $335 million to $350 million, which is annual growth of 10 percent to 15 percent.

• GAAP operating loss of $99 million to $114 million and non-GAAP operating loss of $75 million to $90 million. Intuit typically posts a seasonal loss in its first quarter when it has little revenue from its tax businesses but expenses remain relatively constant.

• GAAP net loss of $0.16 to $0.18 per share and non-GAAP net loss of $0.12 to $0.14 per share.

Webcast and Conference Call Information

          A live audio webcast of Intuit’s fourth-quarter and fiscal 2006 conference call is available atwww.intuit.com/about_intuit/investors/webcast_events.html. The call begins today at 1:30 p.m. PDT. The replay of the audio webcast will remain on Intuit’s Web site for one week after the conference call. Intuit has posted to its Web site this press release, including the attached tables and non-GAAP to GAAP reconciliations. Intuit will post the conference call script to the Web site shortly after the conference call concludes.

— more —

4

Intuit Earnings
Page 5

          The conference call number is 866-837-9789 in the United States or 703-639-1425 from international locations. No reservation or access code is needed. A replay of the call will be available for one week by calling 888-266-2081, or 703-925-2533 from international locations. The access code is 945569.

-30-

Intuit, the Intuit logo, Quicken, QuickBooks and TurboTax, among others, are registered trademarks and/or registered service marks of Intuit Inc. in the United States and other countries.

About Non-GAAP Financial Measures
This press release and the accompanying tables and sheet titled “Intuit Facts” include non-GAAP financial measures. For a description of these non-GAAP financial measures, including the reasons management uses each measure, and reconciliations of these non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with Generally Accepted Accounting Principles (GAAP), please see the section of the accompanying tables titled “About Non-GAAP Financial Measures” as well as the related Table B, Table E1 and Table E2 which follow it. A copy of the press release filed by Intuit on Aug. 22, 2006 can be found on the investor relations page of Intuit’s Web site atwww.intuit.com.

Cautions About Forward-Looking Statements
This press release contains forward-looking statements, including forecasts of Intuit’s expected financial results; its prospects for the business in fiscal 2007 and beyond; all of the statements under the headings “Forward-Looking Guidance for Fiscal 2007,” “Forward-Looking Guidance and New Business Segments” and “Forward-Looking Guidance for First-Quarter 2007;” and all information under the heading “Guidance” on the attached fact sheet.

Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause our actual results to differ materially from the expectations expressed in the forward-looking statements. These factors include, without limitation, the following: product introductions and price competition from our competitors, including Microsoft, can have unpredictable negative effects on our revenue, profitability and market position; governmental encroachment in our tax businesses or other governmental activities regulating the filing of tax returns could negatively affect our operating results and market position; we may not be able to successfully introduce new products and services to meet our growth and profitability objectives, and current and future products and services may not adequately address customer needs and may not achieve broad market acceptance, which could harm our operating results and financial condition; any failure to maintain reliable and responsive service levels for our offerings could cause us to lose customers and negatively impact our revenues and profitability; any significant product quality problems or delays in our products could harm our revenue, earnings and reputation, our participation in the Free File Alliance may result in lost revenue due to potential customers filing free federal tax returns and electing not to pay for state filing or other services and cannibalization of our traditional paid franchise; any failure to properly use and protect personal customer information could harm our revenue, earnings and reputation; our revenue and earnings are highly seasonal and the timing of our revenue between quarters is difficult to predict, which may cause significant quarterly fluctuations in our financial results; predicting tax-related revenues is challenging due to the heavy concentration of activity in a short time period; we have implemented, and are continuing to upgrade, new information systems and any problems with these new systems could interfere with our ability to ship and deliver products and gather information to effectively manage our business; our financial position may not make repurchasing shares advisable or we may issue additional shares in an acquisition causing our number of outstanding shares to grow; and litigation involving intellectual property, antitrust, shareholder and other matters may increase our costs. More details about these and other risks that may impact our business are included in our Form 10-K for fiscal 2005 and in our other SEC filings.

— more —

5

Intuit Earnings
Page 6

You can locate these reports through our Web site at<http://www.intuit.com/about_intuit/investors>. Forward-looking statements are based on information as of Aug. 22, 2006, and we do not undertake any duty to update any forward-looking statement or other information in this presentation.

6

Table A
INTUIT INC.
GAAP CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)

	Three Months Ended						Twelve Months Ended
	July 31,			July 31,			July 31,		July 31,
	2006			2005			2006		2005
Net revenue:
Product	$	191,902		$	176,762		$	1,351,636	$	1,242,693
Service		126,274			102,130			910,506		724,049
Other		24,749			22,927			80,161		70,961
Total net revenue		342,925			301,819			2,342,303		2,037,703
Costs and expenses:
Cost of revenue:
Cost of product revenue		28,351			25,928			176,188		164,551
Cost of service revenue		60,606			46,633			229,435		183,969
Cost of other revenue		2,490			6,297			20,566		24,133
Amortization of purchased intangible assets		1,901			2,542			9,902		10,251
Selling and marketing		132,069			123,369			664,056		583,408
Research and development		104,284			75,536			398,983		305,241
General and administrative		67,391			51,698			270,292		225,507
Acquisition-related charges		2,747			3,969			13,337		16,545
Total costs and expenses		399,839			335,972			1,782,759		1,513,605
Operating income (loss) from continuing operations		(56,914	)		(34,153	)		559,544		524,098
Interest and other income		22,098			14,072			43,038		26,636
Gains on marketable equity securities and other investments, net		256			4,883			7,629		5,225
Income (loss) from continuing operations before income taxes		(34,560	)		(15,198	)		610,211		555,959
Income tax provision (benefit) [A]		(15,774	)		7,467			232,090		181,074
Minority interest		68			(98	)		691		(98	)
Net income (loss) from continuing operations		(18,854	)		(22,567	)		377,430		374,983
Net income from discontinued operations [B]		—			2,571			39,533		6,644
Net income (loss)	$	(18,854	)	$	(19,996	)	$	416,963	$	381,627
Basic net income (loss) per share from continuing operations	$	(0.06	)	$	(0.07	)	$	1.09	$	1.01
Basic net income per share from discontinued operations		—			0.01			0.11		0.02
Basic net income (loss) per share [C]	$	(0.06	)	$	(0.06	)	$	1.20	$	1.03
Shares used in basic per share amounts		342,505			360,532			347,854		369,202
Diluted net income (loss) per share from continuing operations	$	(0.06	)	$	(0.07	)	$	1.05	$	0.99
Diluted net income per share from discontinued operations		—			0.01			0.11		0.02
Diluted net income (loss) per share [C]	$	(0.06	)	$	(0.06	)	$	1.16	$	1.01
Shares used in diluted per share amounts		342,505			360,532			360,471		376,796
Share-based compensation expense for stock options, Employee Stock Purchase Plan, restricted stock and restricted stock units in continuing operations [D]:
Cost of product revenue	$	197		$	—		$	941	$	—
Cost of service revenue		459			—			2,048		—
Selling and marketing		4,815			—			21,944		—
Research and development		4,406			—			19,309		—
General and administrative		6,120			1,119			27,119		5,489
Total	$	15,997		$	1,119		$	71,361	$	5,489

See accompanying Notes.

INTUIT INC.
NOTES TO TABLE A

[A]	Our effective tax rate for the twelve months ended July 31, 2006 was approximately 38% and differed from the federal statutory rate primarily due to state income taxes and the tax on the gain on the sale of certain assets of Intuit Construction Business Solutions, which were partially offset by the benefit we received from tax exempt interest income, federal and state research and experimental credits and the domestic production activities deduction.
	Our effective tax rate for the twelve months ended July 31, 2005 was approximately 33% and differed from the federal statutory rate primarily due to the net effect of the reversal of approximately $25.7 million in reserves related to potential income tax exposures that were resolved, the federal research and experimental credit and the benefit received from tax-exempt interest income, partially offset by state income taxes.
[B]	In May 2005 our Board of Directors formally approved a plan to sell our Intuit Information Technology Solutions (ITS) business and in December 2005 we sold ITS for approximately $200 million in cash. In accordance with the provisions of Statement of Financial Accounting Standards (SFAS) No. 144,“Accounting for the Impairment or Disposal of Long-lived Assets,”we determined that ITS became a long-lived asset held for sale and a discontinued operation in the fourth quarter of fiscal 2005. Consequently, we have segregated the net assets, operating results and cash flows of ITS from continuing operations on our balance sheet at July 31, 2005 and on our statements of operations and statements of cash flows for all periods prior to the sale. Revenue for ITS was $20.2 million and income before income taxes was $9.1 million for the twelve months ended July 31, 2006. We recorded a $34.3 million net of tax gain on the disposal of ITS in the twelve months ended July 31, 2006. Revenue for ITS was $57.0 million and income before income taxes was $20.6 million for the twelve months ended July 31, 2005.
	In December 2004 we sold our Intuit Public Sector Solutions (IPSS) business for approximately $11 million. In accordance with SFAS 144, we determined that IPSS became a long-lived asset held for sale and a discontinued operation in the first quarter of fiscal 2005. Consequently, we have segregated the operating results and cash flows of IPSS from continuing operations on our statements of operations and statements of cash flows for all periods prior to the sale. Revenue for IPSS was $3.8 million and loss before income taxes was $0.8 million for the twelve months ended July 31, 2005. We also recorded a $4.8 million net of tax loss on the disposal of IPSS in the twelve months ended July 31, 2005.
[C]	Our Board of Directors authorized a two-for-one stock split which was effected in the form of a 100% stock dividend on July 6, 2006 to stockholders of record on June 21, 2006. All share and per share figures in these tables retroactively reflect this stock split.
[D]	Prior to August 1, 2005, we accounted for our share-based employee compensation plans under the measurement and recognition provisions of Accounting Principles Board (APB) Opinion No. 25,“Accounting for Stock Issued to Employees.”In accordance with APB 25, we recorded no share-based compensation expense for stock options or purchases of common stock under our Employee Stock Purchase Plan in fiscal periods prior to that date. Effective August 1, 2005, we adopted the fair value recognition provisions of SFAS 123(R),“Share-Based Payment,” using the modified prospective transition method. Accordingly, we began recording compensation expense for stock options and purchases under our Employee Stock Purchase Plan on that date. Because we elected to use the modified prospective transition method, GAAP results for prior periods have not been restated. Share-based compensation expenses also include expenses for restricted stock and restricted stock units, which we recorded under GAAP accounting rules for all periods presented.

INTUIT INC.
ABOUT NON-GAAP FINANCIAL MEASURES

The accompanying press release dated August 22, 2006 contains non-GAAP financial measures. Tables B and E1 reconcile the non-GAAP financial measures in that press release to the most directly comparable financial measures prepared in accordance with Generally Accepted Accounting Principles (GAAP). In addition, Tables E1 and E2 reconcile the non-GAAP financial measures found in the accompanying document entitled “Intuit Facts” to the most directly comparable financial measures prepared in accordance with GAAP. These non-GAAP financial measures include non-GAAP operating income (loss) and related operating margin as a percentage of revenue, non-GAAP net income (loss) and non-GAAP net income (loss) per share.

Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. These non-GAAP financial measures do not reflect a comprehensive system of accounting, differ from GAAP measures with the same names and may differ from non-GAAP financial measures with the same or similar names that are used by other companies.

We believe that these non-GAAP financial measures provide meaningful supplemental information regarding Intuit’s operating results primarily because they exclude amounts that we do not consider part of ongoing operating results when assessing the performance of the organization, our operating segments or our senior management. Segment managers are not held accountable for share-based compensation expenses, acquisition-related costs, or the other excluded items that may impact their business units’ operating income (loss) and, accordingly, we exclude these amounts from our measures of segment performance. We also exclude these amounts from our budget and planning process. We believe that our non-GAAP financial measures also facilitate the comparison of results for current periods and guidance for future periods with results for past periods. We exclude the following items from our non-GAAP financial measures:

• Share-based compensation expenses. Our non-GAAP financial measures exclude share-based compensation expenses, which consist of expenses for stock options and purchases of common stock under our Employee Stock Purchase Plan, which we began recording under SFAS 123(R) in the first quarter of fiscal 2006, and expenses for restricted stock and restricted stock units, which we recorded under GAAP accounting rules for all periods presented. Segment managers are not held accountable for share-based compensation expenses impacting their business units’ operating income (loss) and, accordingly, we exclude share-based compensation expenses from our measures of segment performance. While share-based compensation is a significant expense affecting our results of operations, management excludes share-based compensation from our budget and planning process. We exclude share-based compensation expenses from our non-GAAP financial measures for these reasons and the other reasons stated above. We compute weighted average dilutive shares using the method required by SFAS 123(R) for both GAAP and non-GAAP diluted net income per share.

• Amortization of purchased intangible assets and acquisition-related charges. In accordance with GAAP, amortization of purchased intangible assets in cost of revenue includes amortization of software and other technology assets related to acquisitions and acquisition-related charges in operating expenses includes amortization of other purchased intangible assets such as customer lists and covenants not to compete. Acquisition activities are managed on a corporate-wide basis and segment managers are not held accountable for the acquisition-related costs impacting their business units’ operating income (loss). We exclude these amounts from our measures of segment performance and from our budget and planning process. We exclude these items from our non-GAAP financial measures for these reasons, the other reasons stated above and because we believe that excluding these items facilitates comparisons to the results of other companies in our industry, which have their own unique acquisition histories.

• Gains and losses on disposals of businesses.We exclude these amounts from our non-GAAP financial measures for the reasons stated above and because they are unrelated to our ongoing business operating results.

• Gains and losses on marketable equity securities and other investments. We exclude these amounts from our non-GAAP financial measures for the reasons stated above and because they are unrelated to our ongoing business operating results.

• Income taxes. Our historical non-GAAP effective tax rates differ from our GAAP effective tax rates for those periods because non-GAAP income tax expense or benefit excludes certain GAAP discrete tax items, including the reversal of reserves related to potential income tax exposures that have been resolved. We exclude the impact of these discrete tax items from our non-GAAP income tax provision or benefit for the reasons stated above and because management believes that they are not indicative of our ongoing business operations.

• Operating results and gains and losses on the sale of discontinued operations. From time to time, we sell or otherwise dispose of selected operations as we adjust our portfolio of businesses to meet our strategic goals. In accordance with GAAP, we segregate the operating results of discontinued operations as well as gains and losses on the sale of these discontinued operations from continuing operations on our GAAP statements of operations but continue to include them in GAAP net income or loss and net income or loss per share. We exclude these amounts from our non-GAAP financial measures for the reasons stated above and because they are unrelated to our ongoing business operations.

The following describes each non-GAAP financial measure, the items excluded from the most directly comparable GAAP measure in arriving at each non-GAAP financial measure, and the reasons management uses each measure and excludes the specified amounts in arriving at each non-GAAP financial measure.

(A) Operating income (loss) and related operating margin as a percentage of revenue. We exclude share based compensation expenses, amortization of purchased intangible assets and acquisition-related charges from our GAAP operating income from continuing operations and related operating margin in arriving at our non-GAAP operating income (loss) and related operating margin primarily because we do not consider them part of ongoing operating

	results when assessing the performance of the organization, our operating segments and senior management or when undertaking our budget and planning process. We believe that the exclusion of these expenses from our non-GAAP financial measures also facilitates the comparison of results for fiscal 2006 and guidance for future periods with results for prior periods. In addition, we exclude amortization of purchased intangible assets and acquisition-related charges from non-GAAP operating income (loss) and operating margin because we believe that excluding these items facilitates comparisons to the results of other companies in our industry, which have their own unique acquisition histories.
(B)	Net income (loss) and net income (loss) per share (or earnings per share). We exclude share based compensation expenses, amortization of purchased intangible assets, acquisition-related charges, gains on marketable equity securities and other investments, net, gains and losses on disposals of businesses, certain discrete tax items and amounts related to discontinued operations from our GAAP net income (loss) and net income (loss) per share in arriving at our non-GAAP net income (loss) and net income (loss) per share. We exclude all of these items from our non-GAAP net income (loss) and net income (loss) per share primarily because we do not consider them part of ongoing operating results when assessing the performance of the organization, our operating segments and senior management or when undertaking our budget and planning process. We believe that the exclusion of these items from our non-GAAP financial measures also facilitates the comparison of results for fiscal 2006 and guidance for future periods with results for prior periods.
	In addition, we exclude amortization of purchased intangible assets and acquisition-related charges from our non-GAAP net income (loss) and net income (loss) per share because we believe that excluding these items facilitates comparisons to the results of other companies in our industry, which have their own unique acquisition histories. We exclude gains on marketable equity securities and other investments, net from our non-GAAP net income (loss) and net income (loss) per share because they are unrelated to our ongoing business operating results. Our historical non-GAAP effective tax rates differ from our GAAP effective tax rates for those periods because our non-GAAP income tax expense or benefit excludes certain GAAP discrete tax items, including the reversal of reserves related to potential income tax exposures that have been resolved. We exclude the impact of these discrete tax items from our non-GAAP income tax provision or benefit because management believes that they are not indicative of our ongoing business operations. The effective tax rates used to calculate non-GAAP net income and net income per share were as follows: 34% for the first, second and third quarters of fiscal 2005; 35% for full fiscal 2005 and the first and second quarters of fiscal 2006; 38% for the third quarter of fiscal 2006; 37% for the fourth quarter of fiscal 2006 and full fiscal 2006; and 37% for fiscal 2007 guidance. Finally, we exclude amounts related to discontinued operations from our non-GAAP net income and net income per share because they are unrelated to our ongoing business operations.

We refer to these non-GAAP financial measures in assessing the performance of Intuit’s ongoing operations and for planning and forecasting in future periods. These non-GAAP financial measures also facilitate our internal comparisons to Intuit’s historical operating results. We have historically reported similar non-GAAP financial measures and believe that the inclusion of comparative numbers provides consistency in our financial reporting. We compute non-GAAP financial measures using the same consistent method from quarter to quarter and year to year.

The reconciliations of the forward-looking non-GAAP financial measures to the most directly comparable GAAP financial measures in Table E1 include all information reasonably available to Intuit at the date of this press release. These tables include adjustments that we can reasonably predict. Events that could cause the reconciliation to change include acquisitions and divestitures of businesses, goodwill and other asset impairments and sales of marketable equity securities and other investments.

Table B
INTUIT INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
TO MOST DIRECTLY COMPARABLE GAAP FINANCIAL MEASURES
(In thousands, except per share amounts)
(Unaudited)

	Three Months Ended						Twelve Months Ended
	July 31,			July 31,			July 31,			July 31,
	2006			2005			2006			2005
GAAP operating income (loss) from continuing operations	$	(56,914	)	$	(34,153	)	$	559,544		$	524,098
Amortization of purchased intangible assets		1,901			2,542			9,902			10,251
Acquisition-related charges		2,747			3,969			13,337			16,545
Share-based compensation expense		15,997			1,119			71,361			5,489
Non-GAAP operating income (loss)	$	(36,269	)	$	(26,523	)	$	654,144		$	556,383
GAAP net income (loss)	$	(18,854	)	$	(19,996	)	$	416,963		$	381,627
Amortization of purchased intangible assets		1,901			2,542			9,902			10,251
Acquisition-related charges		2,747			3,969			13,337			16,545
Share-based compensation expense		15,997			1,119			71,361			5,489
Pretax gain on disposal of certain assets of ICBS		(2,364	)		—			(2,364	)		—
Gains on marketable equity securities		(256	)		(4,883	)		(7,629	)		(5,225	)
Income tax effect of non-GAAP adjustments		(7,544	)		(934	)		(32,179	)		(9,200	)
Income taxes related to disposal of certain assets of our ICBS business		10,106			—			10,106			—
Exclusion of discrete tax items		(12,218	)		6,770			(2,689	)		(13,817	)
Discontinued operations		—			(2,571	)		(39,533	)		(6,644	)
Non-GAAP net income (loss)	$	(10,485	)	$	(13,984	)	$	437,275		$	379,026
GAAP diluted net income (loss) per share	$	(0.06	)	$	(0.06	)	$	1.16		$	1.01
Amortization of purchased intangible assets		0.01			0.01			0.03			0.03
Acquisition-related charges		0.01			0.01			0.04			0.04
Share-based compensation expense		0.05			—			0.20			0.01
Pretax gain on disposal of certain assets of ICBS		(0.01	)		—			(0.01	)		—
Gains on marketable equity securities		—			(0.01	)		(0.02	)		(0.01	)
Income tax effect of non-GAAP adjustments		(0.02	)		—			(0.10	)		(0.02	)
Income taxes related to disposal of certain assets of our ICBS business		0.03			—			0.03			—
Exclusion of discrete tax items		(0.04	)		0.02			(0.01	)		(0.03	)
Discontinued operations		—			(0.01	)		(0.11	)		(0.02	)
Non-GAAP diluted net income (loss) per share	$	(0.03	)	$	(0.04	)	$	1.21		$	1.01
Shares used in diluted per share amounts		342,505			360,532			360,471			376,796

See “About Non-GAAP Financial Measures” immediately preceding this Table B for information on these measures, the items excluded from the most directly comparable GAAP measures in arriving at non-GAAP financial measures, and the reasons management uses each measure and excludes the specified amounts in arriving at each non-GAAP financial measure. All share and per share figures in this Table B retroactively reflect our July 2006 two-for-one common stock split.

Table C
INTUIT INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)

	July 31,		July 31,
	2006		2005
ASSETS
Current assets:
Cash and cash equivalents	$	179,601	$	83,842
Investments		1,017,599		910,416
Accounts receivable, net		97,797		86,125
Income taxes receivable		64,178		38,665
Deferred income taxes		47,199		54,854
Prepaid expenses and other current assets		53,357		60,610
Current assets of discontinued operations		—		21,989
Current assets before funds held for payroll customers		1,459,731		1,256,501
Funds held for payroll customers		357,299		357,838
Total current assets		1,817,030		1,614,339
Property and equipment, net		194,434		208,548
Goodwill, net		504,991		509,499
Purchased intangible assets, net		59,521		69,678
Long-term deferred income taxes		144,697		118,475
Loans to executive officers and other employees		8,865		9,245
Other assets		40,489		30,078
Long-term assets of discontinued operations		—		156,589
Total assets	$	2,770,027	$	2,716,451
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	70,808	$	65,812
Accrued compensation and related liabilities		171,903		144,823
Deferred revenue		293,113		279,382
Income taxes payable		33,560		30,423
Other current liabilities		89,291		103,131
Current liabilities of discontinued operations		—		21,995
Current liabilities before payroll customer fund deposits		658,675		645,566
Payroll customer fund deposits		357,299		357,838
Total current liabilities		1,015,974		1,003,404
Long-term obligations		15,399		17,308
Long-term obligations of discontinued operations		—		240
Minority interest		568		—
Stockholders’ equity		1,738,086		1,695,499
Total liabilities and stockholders’ equity	$	2,770,027	$	2,716,451

Table D
INTUIT INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)

	Three Months Ended						Twelve Months Ended
	July 31,			July 31,			July 31,			July 31,
(In thousands)	2006			2005			2006			2005
Cash flows from operating activities:
Net income (loss)	$	(18,854	)	$	(19,996	)	$	416,963		$	381,627
Net income from discontinued operations		—			(2,571	)		(39,533	)		(6,644	)
Net income (loss) from continuing operations		(18,854	)		(22,567	)		377,430			374,983
Adjustments to reconcile net income (loss) from continuing operations to net cash provided by (used in) operating activities:
Depreciation		25,359			22,723			94,237			99,970
Acquisition-related charges		2,747			3,969			13,337			16,545
Amortization of purchased intangible assets		1,901			2,542			9,902			10,251
Amortization of other purchased intangible assets		2,447			2,137			9,263			8,123
Share-based compensation — restricted stock		1,335			1,119			5,335			5,489
Share-based compensation — all other		14,662			—			66,026			—
Loss (gain) on disposal of property and equipment		394			188			329			(492	)
Amortization of premiums and discounts on available-for-sale debt securities		820			2,318			3,606			10,633
Net realized (gain) loss on sales of available-for-sale debt securities		1			927			494			2,546
Net gains on marketable equity securities and other investments		(256	)		(4,883	)		(7,629	)		(5,225	)
Minority interest, net of tax		68			(98	)		691			(98	)
Deferred income taxes		16,335			60,756			(18,943	)		18,460
Tax benefit from share-based compensation plans		11,847			12,169			57,956			26,372
Excess tax benefit from share-based compensation plans		(4,032	)		—			(26,981	)		—
Loss (gain) on foreign exchange transactions		6			475			(126	)		67
Other		(2,364	)		—			(2,364	)		—
Subtotal		52,416			81,775			582,563			567,624
Changes in operating assets and liabilities:
Accounts receivable		47,205			44,872			(10,981	)		(4,708	)
Prepaid expenses, taxes and other current assets		(38,084	)		(43,450	)		(2,912	)		(40,409	)
Accounts payable		(22,200	)		(28,716	)		4,256			(3,060	)
Accrued compensation and related liabilities		32,435			26,332			26,438			12,568
Deferred revenue		78,325			83,314			18,656			72,069
Income taxes payable		(207,326	)		(215,640	)		(6,276	)		(31,301	)
Other liabilities		(78,929	)		(49,934	)		(16,284	)		17,123
Total changes in operating assets and liabilities		(188,574	)		(183,222	)		12,897			22,282
Net cash provided by (used in) operating activities of continuing operations		(136,158	)		(101,447	)		595,460			589,906
Net cash provided by (used in) operating activities of discontinued operations		—			(9,410	)		14,090			7,700
Net cash provided by (used in) operating activities		(136,158	)		(110,857	)		609,550			597,606
Cash flows from investing activities:
Purchases of available-for-sale debt securities		(365,201	)		(908,817	)		(1,636,765	)		(2,937,586	)
Liquidation and maturity of available-for-sale debt securities		376,238			1,134,645			1,525,656			3,007,528
Proceeds from sale of marketable equity securities and other investments		256			4,667			10,256			4,667
Net change in funds held for payroll customers’ money market funds and other cash equivalents		51,491			3,394			539			(34,797	)
Purchases of property and equipment		(22,623	)		(13,218	)		(82,074	)		(69,535	)
Proceeds from sale of property		—			—			3,026			3,151
Change in other assets		(5,310	)		(1,001	)		(11,034	)		(5,446	)
Net change in payroll customer funds deposits		(51,491	)		(3,394	)		(539	)		34,797
Acquisitions of businesses and intangible assets, net of cash acquired		(5,373	)		(181	)		(42,231	)		(4,337	)
Proceeds from divestiture of business		23,169			—			23,169			—
Net cash provided by (used in) investing activities of continuing operations		1,156			216,095			(209,997	)		(1,558	)
Net proceeds from sales of discontinued operations		—			—			171,833			9,619
Net cash provided by (used in) investing activities		1,156			216,095			(38,164	)		8,061
Cash flows from financing activities:
Change in long-term obligations		421			(1,018	)		(923	)		(3,911	)
Net proceeds from issuance of common stock under stock plans		61,760			68,392			279,306			165,797
Purchase of treasury stock		(4,201	)		(209,220	)		(784,186	)		(709,887	)
Excess tax benefit from share-based compensation plans		4,032			—			26,981			—
Net cash provided by (used in) financing activities		62,012			(141,846	)		(478,822	)		(548,001	)
Effect of exchange rates on cash and cash equivalents		(378	)		(309	)		3,195			184
Net increase (decrease) in cash and cash equivalents		(73,368	)		(36,917	)		95,759			57,850
Cash and cash equivalents at beginning of period		252,969			120,759			83,842			25,992
Cash and cash equivalents at end of period	$	179,601		$	83,842		$	179,601		$	83,842

Table E1
INTUIT INC.
RECONCILIATION OF FORWARD-LOOKING GUIDANCE FOR NON-GAAP FINANCIAL MEASURES
TO PROJECTED GAAP REVENUE, OPERATING INCOME (LOSS), AND EPS
(In thousands, except per share amounts)
(Unaudited)

	Forward-Looking Guidance
	GAAP										Non-GAAP
	Range of Estimate										Range of Estimate
	From			To			Adjustments				From			To
Three Months Ending October 31, 2006
Revenue	$	335,000		$	350,000		$	—			$	335,000		$	350,000
Operating loss	$	(114,000	)	$	(99,000	)	$	24,000		[a]	$	(90,000	)	$	(75,000	)
Diluted loss per share	$	(0.18	)	$	(0.16	)	$	0.04		[b]	$	(0.14	)	$	(0.12	)
Shares		346,000			348,000							346,000			348,000
Three Months Ending January 31, 2007
Revenue	$	743,000		$	760,000		$	—			$	743,000		$	760,000
Diluted earnings per share	$	0.34		$	0.37		$	0.05		[c]	$	0.39		$	0.42
Three Months Ending April 30, 2007
Revenue	$	1,075,000		$	1,105,000		$	—			$	1,075,000		$	1,105,000
Diluted earnings per share	$	1.04		$	1.08		$	0.04		[d]	$	1.08		$	1.12
Three Months Ending July 31, 2007
Revenue	$	355,000		$	370,000		$	—			$	355,000		$	370,000
Diluted loss per share	$	(0.09	)	$	(0.07	)	$	0.05		[e]	$	(0.04	)	$	(0.02	)
Twelve Months Ending July 31, 2007
Revenue	$	2,525,000		$	2,575,000		$	—			$	2,525,000		$	2,575,000
Operating income	$	620,000		$	646,000		$	100,000		[f]	$	720,000		$	746,000
Operating margin		24	%		25	%		4	%	[f]		28	%		29	%
Diluted earnings per share	$	1.18		$	1.22		$	0.18		[g]	$	1.36		$	1.40
Shares		354,000			356,000							354,000			356,000

See “About Non-GAAP Financial Measures” immediately preceding Table B for more information on these measures, the items excluded from the most directly comparable GAAP measures in arriving at non-GAAP financial measures, and the reasons management uses each measure and excludes the specified amounts in arriving at each non-GAAP financial measure.

[a]	Reflects estimated adjustments for share-based compensation expense of approximately $19 million; amortization of purchased intangible assets of approximately $2 million; and acquisition-related charges of approximately $3 million.
[b]	Reflects the estimated adjustments in item [a] and income taxes related to these adjustments.
[c]	Reflects estimated adjustments for share-based compensation expense of approximately $22 million; amortization of purchased intangible assets of approximately $2 million; acquisition-related charges of approximately $2 million; and income taxes related to these adjustments.
[d]	Reflects adjustments for share-based compensation expense of approximately $21 million; amortization of purchased intangible assets of approximately $2 million; acquisition-related charges of approximately $2 million; and income taxes related to these adjustments.
[e]	Reflects adjustments for share-based compensation expense of approximately $22 million; amortization of purchased intangible assets of approximately $2 million; acquisition-related charges of approximately $1 million; and income taxes related to these adjustments.
[f]	Reflects estimated adjustments for share-based compensation expense of approximately $84 million; amortization of purchased intangible assets of approximately $8 million; and acquisition-related charges of approximately $8 million.
[g]	Reflects the estimated adjustments in item [f] and income taxes related to these adjustments.

TABLE E2
INTUIT INC.
RECONCILIATION OF HISTORICAL NON-GAAP FINANCIAL MEASURES
TO MOST DIRECTLY COMPARABLE GAAP FINANCIAL MEASURES
(In thousands, except per share amounts)
(Unaudited)

								Non-
	GAAP			Adjustments				GAAP
Three months ended October 31, 2004
Operating loss	$	(82,151	)	$	8,607		[a]	$	(73,544	)
Diluted loss per share	$	(0.12	)	$	—		[b]	$	(0.12	)
Three months ended January 31, 2005
Operating income	$	218,188		$	8,421		[c]	$	226,609
Operating margin		33.7	%		1.3	%	[c]		35.0	%
Diluted earnings per share	$	0.39		$	0.01		[d]	$	0.40
Three months ended April 30, 2005
Operating income	$	422,214		$	7,627		[e]	$	429,841
Operating margin		50.6	%		0.9	%	[e]		51.5	%
Diluted earnings per share	$	0.80		$	(0.03	)	[f]	$	0.77
Three months ended July 31, 2005
Operating loss	$	(34,153	)	$	7,630		[g]	$	(26,523	)
Diluted loss per share	$	(0.06	)	$	0.02		[h]	$	(0.04	)
Twelve months ended July 31, 2005
Operating income	$	524,098		$	32,285		[i]	$	556,383
Operating margin		25.7	%		1.6	%	[i]		27.3	%
Diluted earnings per share	$	1.01		$	—		[j]	$	1.01
Three months ended October 31, 2005
Operating loss	$	(102,621	)	$	27,132		[k]	$	(75,489	)
Diluted loss per share	$	(0.13	)	$	—		[l]	$	(0.13	)
Three months ended January 31, 2006
Operating income	$	238,972		$	24,065		[m]	$	263,037
Operating margin		32.2	%		3.2	%	[m]		35.4	%
Diluted earnings per share	$	0.50		$	(0.02	)	[n]	$	0.48
Three months ended April 30, 2006
Operating income	$	480,107		$	22,758		[o]	$	502,865
Operating margin		50.4	%		2.4	%	[o]		52.8	%
Diluted earnings per share	$	0.84		$	0.05		[p]	$	0.89
Three months ended July 31, 2006
Operating loss	$	(56,914	)	$	20,645		[q]	$	(36,269	)
Diluted loss per share	$	(0.06	)	$	0.03		[r]	$	(0.03	)
Twelve months ended July 31, 2006
Operating income	$	559,544		$	94,600		[s]	$	654,144
Operating margin		23.9	%		4.0	%	[s]		27.9	%
Diluted earnings per share	$	1.16		$	0.05		[t]	$	1.21

See “About Non-GAAP Financial Measures” immediately preceding Table B for more information on these measures, the items excluded from the most directly comparable GAAP measures in arriving at non-GAAP financial measures, and the reasons management uses each measure and excludes the specified amounts in arriving at each non-GAAP financial measure. All per share figures in this Table E2 retroactively reflect our July 2006 two-for-one common stock split.

[a]	Reflects adjustments for share-based compensation expense for restricted stock and restricted stock units of $1.6 million; amortization of purchased intangible assets of $2.6 million; and acquisition-related charges of $4.4 million.
[b]	Reflects the adjustments in item [a]; an adjustment for gains on marketable equity securities and other investments, net of $0.2 million; and income taxes related to these adjustments. Also reflects adjustments for certain GAAP tax benefits and for net loss from discontinued operations of $0.6 million.
[c]	Reflects adjustments for share-based compensation expense for restricted stock and restricted stock units of $1.6 million; amortization of purchased intangible assets of $2.6 million; and acquisition-related charges of $4.2 million.
[d]	Reflects the adjustments in item [c]; an adjustment for gains on marketable equity securities and other investments, net of $0.1 million; and income taxes related to these adjustments. Also reflects adjustments for certain GAAP tax benefits and for net income from discontinued operations of $2.3 million.
[e]	Reflects adjustments for share-based compensation expense for restricted stock and restricted stock units of $1.1 million; amortization of purchased intangible assets of $2.5 million; and acquisition-related charges of $4.0 million.
[f]	Reflects the adjustments in item [e]; an adjustment for gains on marketable equity securities and other investments, net of $0.1 million; and income taxes related to these adjustments. Also reflects adjustments for certain GAAP tax benefits and for net income from discontinued operations of $2.4 million.
[g]	Reflects adjustments for share-based compensation expense for restricted stock and restricted stock units of $1.1 million; amortization of purchased intangible assets of $2.5 million; and acquisition-related charges of $4.0 million.
[h]	Reflects the adjustments in item [g]; an adjustment for gains on marketable equity securities and other investments, net of $4.9 million; and income taxes related to these adjustments. Also reflects adjustments for certain GAAP tax benefits and for net income from discontinued operations of $2.6 million.
[i]	Reflects adjustments for share-based compensation expense for restricted stock and restricted stock units of $5.5 million; amortization of purchased intangible assets of $10.3 million; and acquisition-related charges of $16.5 million.
[j]	Reflects the adjustments in item [i]; an adjustment for gains on marketable equity securities and other investments, net of $5.2 million; and income taxes related to these adjustments. Also reflects adjustments for certain GAAP tax benefits and for net income from discontinued operations of $6.6 million.
[k]	Reflects adjustments for share-based compensation expense for stock options, restricted stock, restricted stock units and purchases under our Employee Stock Purchase Plan of $20.4 million; amortization of purchased intangible assets of $2.9 million; and acquisition-related charges of $3.8 million.
[l]	Reflects the adjustments in item [k]; an adjustment for gains on marketable equity securities and other investments, net of $4.3 million; and income taxes related to these adjustments. Also reflects adjustments for certain GAAP tax benefits and for net income from discontinued operations of $11.8 million.
[m]	Reflects adjustments for share-based compensation expense for stock options, restricted stock, restricted stock units and purchases under our Employee Stock Purchase Plan of $17.7 million; amortization of purchased intangible assets of $2.8 million; and acquisition-related charges of $3.6 million.
[n]	Reflects the adjustments in item [m]; an adjustment for gains on marketable equity securities and other investments, net of $3.0 million; and income taxes related to these adjustments. Also reflects adjustments for certain GAAP tax benefits and for net income from discontinued operations of $27.7 million.
[o]	Reflects adjustments for share-based compensation expense for stock options, restricted stock, restricted stock units and purchases under our Employee Stock Purchase Plan of $17.2 million; amortization of purchased intangible assets of $2.3 million; and acquisition-related charges of $3.3 million.
[p]	Reflects the adjustments in item [o]; an adjustment for gains on marketable equity securities and other investments, net of $0.1 million; and income taxes related to these adjustments. Also reflects adjustments for certain GAAP tax benefits.
[q]	Reflects adjustments for share-based compensation expense for stock options, restricted stock, restricted stock units and purchases under our Employee Stock Purchase Plan of $16.0 million; amortization of purchased intangible assets of $1.9 million; and acquisition-related charges of $2.7 million.
[r]	Reflects the adjustments in item [q]; an adjustment for gains on marketable equity securities and other investments, net of $0.3 million; and income taxes related to these adjustments. Also reflects adjustments for certain discrete GAAP tax items, including the tax on the gain on the sale of certain assets of Intuit Construction Business Solutions.
[s]	Reflects adjustments for share-based compensation expense for stock options, restricted stock, restricted stock units and purchases under our Employee Stock Purchase Plan of $71.4 million; amortization of purchased intangible assets of $9.9 million; and acquisition-related charges of $13.3 million.
[t]	Reflects the adjustments in item [s]; an adjustment for gains on marketable equity securities and other investments, net of $7.6 million; and income taxes related to these adjustments. Also reflects adjustments for certain discrete GAAP tax items, including the tax on the gain on the sale of certain assets of Intuit Construction Business Solutions, and for net income from discontinued operations of $39.5 million.

Intuit Facts	Intuit Inc.
Q4/FY06 & FY05	Investor Relations (650) 944-6165
	NASDAQ: INTU

Financial Summary

($ millions), except per share data	Q1 FY05			Q2 FY05			Q3 FY05			Q4 FY05			FY05			Q1 FY06			Q2 FY06			Q3 FY06			Q4 FY06			FY06
Revenue:
Small Business
QuickBooks Related	$	145.6		$	222.3		$	196.6		$	188.4		$	753.0		$	178.1		$	259.0		$	211.6		$	213.1		$	861.7
% change YOY		12	%		10	%		16	%		23	%		15	%		22	%		16	%		8	%		13	%		14	%
Intuit-Branded Small Business	$	53.5		$	60.7		$	56.4		$	60.2		$	230.7		$	58.2		$	69.6		$	63.2		$	60.6		$	251.5
% change YOY		14	%		9	%		9	%		14	%		11	%		9	%		15	%		12	%		1	%		9	%
Tax
Consumer Tax	$	5.0		$	141.1		$	419.0		$	5.6		$	570.7		$	7.9		$	190.3		$	499.3		$	13.0		$	710.5
% change YOY		-3	%		9	%		22	%		-45	%		16	%		57	%		35	%		19	%		134	%		25	%
Professional Tax	$	7.4		$	150.6		$	99.8		$	7.2		$	265.0		$	8.9		$	150.5		$	104.7		$	8.7		$	272.9
% change YOY		7	%		-4	%		21	%		27	%		5	%		20	%		0	%		5	%		22	%		3	%
Other Businesses	$	41.2		$	73.5		$	63.1		$	40.5		$	218.3		$	51.0		$	73.3		$	73.9		$	47.5		$	245.7
% change YOY		8	%		-4	%		32	%		10	%		9	%		24	%		0	%		17	%		17	%		13	%
Total Revenue	$	252.8		$	648.2		$	834.9		$	301.8		$	2,037.7		$	304.1		$	742.7		$	952.6		$	342.9		$	2,342.3
% change YOY		11	%		4	%		20	%		17	%		13	%		20	%		15	%		14	%		14	%		15	%
GAAP Operating Income (Loss)	($	82.2	)	$	218.2		$	422.2		($	34.2	)	$	524.1		($	102.6	)	$	239.0		$	480.1		($	56.9	)	$	559.5
Non-GAAP Operating Income (Loss)[A]	($	73.5	)	$	226.6		$	429.8		($	26.5	)	$	556.4		($	75.5	)	$	263.0		$	502.9		($	36.3	)	$	654.1
Non-GAAP Operating Margin %[A]	NA				35	%		51	%	NA				27	%	NA				35	%		53	%	NA				28	%
Interest and Other Income[B]	$	3.9		$	3.0		$	5.7		$	14.1		$	26.6		$	6.3		$	5.6		$	9.1		$	19.7		$	40.7
GAAP Share Based Compensation Expense	$	1.6		$	1.6		$	1.1		$	1.1		$	5.5		$	20.4		$	17.7		$	17.2		$	16.0		$	71.4
GAAP EPS Share Based Compensation Expense													($	0.01	)	($	0.04	)	($	0.03	)	($	0.03	)	($	0.03	)	($	0.12	)
GAAP Diluted EPS[C]	($	0.12	)	$	0.39		$	0.80		($	0.06	)	$	1.01		($	0.13	)	$	0.50		$	0.84		($	0.06	)	$	1.16
Non-GAAP Diluted EPS[A] [C]	($	0.12	)	$	0.40		$	0.77		($	0.04	)	$	1.01		($	0.13	)	$	0.48		$	0.89		($	0.03	)	$	1.21
Basic Share Count		376.7			372.7			366.8			360.5			369.2			354.8			350.3			343.7			342.5			347.9
Diluted Share Count		376.7			380.2			373.8			360.5			376.8			354.8			363.6			355.9			342.5			360.5
GAAP Tax Rate[C]		42	%		34	%		30	%	NA				33	%		37	%		37	%		39	%		43	%		38	%
Capital Expenditures													$	69.5	M													$	82.1	M
Depreciation													$	100.0	M													$	94.2	M

Note:	All amounts except GAAP EPS exclude information related to Intuit Information Technology Solutions, which we sold in the second quarter of fiscal 2006.
[A]	These are non-GAAP financial measures. See tables B, E1 and E2 of the accompanying press release for reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures and the reasons management uses each measure.
[B]	Interest and other income includes $7.5 million in variable royalty income from the purchaser of our former Quicken Loans business in Q4 FY05 and Q4 FY06.
[C]	In accordance with GAAP, diluted EPS includes ITS results for all periods presented. The GAAP tax rate and GAAP diluted EPS for fiscal 2005 also include the reversal of reserves related to potential income tax exposures that have been resolved. Non-GAAP EPS does not reflect the benefit of those reserve reversals. The effective tax rates used to calculate non-GAAP EPS were as follows: 34% for Q1 FY05, Q2 FY05 and Q3 FY05; 35% for full fiscal 2005, Q1 FY06 and Q2 FY06; 38% for Q3 FY06; and 37% for Q4 FY06 and for full FY06.

Historical Segments: QuickBooks Related — QuickBooks Software, QuickBooks Payroll, Financial Supplies, Innovative Merchant Solutions; Intuit-Branded Small Business — Outsourced Payroll, Intuit Real Estate Solutions, Intuit Distribution Management Solutions, Intuit Construction Business Solutions; Consumer Tax — TurboTax; Professional Tax — ProSeries, Lacerte; Other Businesses — Quicken, Canada/UK

Intuit Facts	Intuit Inc.
	Investor Relations (650) 944-6165
	NASDAQ: INTU

Business Metrics

Units in thousands, except where noted	FY04			Q1/FY05			Q2/FY05			Q3/FY05			Q4/FY05			FY05			Q1/FY06			Q2/FY06			Q3/FY06			Q4/FY06			FY06
QuickBooks Related[D]
Simple Start, Basic, and Pro		942			152			351			353			241			1,097			213			414			370			232			1,229
Premier		192			32			80			63			46			221			36			107			79			55			277
Enterprise		5			2			3			3			2			10			3			3			3			3			12
QuickBooks Online Edition		10			5			8			7			8			28			7			8			8			6			29
Total QuickBooks software units sold		1,149			191			442			426			297			1,356			259			532			460			295			1,546
QuickBooks Desktop subscriptions		0			0			46			84			109			109			124			142			151			155			155
QuickBooks Online Edition subscriptions		21			26			34			41			49			49			56			64			72			78			78
Total QuickBooks Software subscriptions[E]		21			26			80			125			158			158			180			206			223			233			233
QuickBooks Retail Share[F]
Unit share FYTD		83	%		83	%		86	%		88	%		88	%		88	%		85	%		90	%		90	%		89	%		89	%
Dollar share FYTD		91	%		89	%		90	%		92	%		91	%		91	%		89	%		92	%		92	%		92	%		92	%
Merchant Account Services customers		106			114			120			123			127			127			139			148			159			167			167
QuickBooks Do-It-Yourself Payroll customers		807			816			837			844			837			837			853			881			890			892			892
Intuit-Branded Small Business (selected)
Outsourced Payroll Customers
Premier		21			20			19			17			15			15			15			14			13			13			13
Branded Outsourced (Assisted & Complete)		51			51			53			54			54			54			55			59			61			62			62
Total Outsourced Payroll Customers		72			71			72			71			69			69			70			73			74			75			75
Consumer Tax
Federal TurboTax (millions)
Desktop units retail		4.7		NM				2.6			2.7		NM				5.3		NM				2.5			3.0		NM				5.5
Desktop units direct		1.7		NM				1.1			0.6		NM				1.7		NM				1.0			0.6		NM				1.6
Web units paid		2.8		NM				0.6			2.7		NM				3.4		NM				0.9			4.3			0.1			5.3
Free File Alliance		0.7		NM				0.4			1.8		NM				2.2		NM				0.2			1.2		NM				1.4
Total TurboTax federal units		9.9		NM				4.7			7.8		NM				12.6		NM				4.7			9.0			0.1			13.8
Federal TurboTax retail share[G]
Unit share FYTD		72	%	NM				80	%		79	%		79	%		79	%	NM				80	%		79	%		79	%		79	%
Dollar share FYTD		82	%	NM				85	%		85	%		85	%		85	%	NM				86	%		85	%		85	%		85	%
Professional Tax
Professional Tax units		97		NM				94			12		NM				106		NM				100			11			1			112

[D]	Sales to end users (sell-through) by Intuit and via retailers and distributors for which Intuit relies on reports from these merchants. These numbers include estimates, including estimates of sales by merchants who do not report sales to Intuit. These numbers reflect total QuickBooks purchases for the period, including subscription purchases.
[E]	Includes QuickBooks Online Edition, QuickBooks Pro and QuickBooks Premier from Enhanced Payroll Plus subscription units. This represents the cumulative base of QuickBooks subscribers. Subscription units sold in any particular period are a subset of total QuickBooks software units sold in that period.
[F]	Sources: NPD Group Monthly Retail Software Report through June 2006.
[G]	Sources: NPD Group Monthly Retail Software Report through April 2006.

Intuit Facts
FY07 Financial Outlook

Guidance^[H]

											Historical
($ millions), except per share data	Q1 FY07		Q2 FY07		Q3 FY07		Q4 FY07		FY07		FY06
Revenue:
Small Business
QuickBooks										$577-$599		$534.6
% change YOY										8%-12%		6%
Payroll & Payments										$517-$536		$462.0
% change YOY										12%-16%		24%
Tax
Consumer Tax										$782-$817		$710.5
% change YOY										10%-15%		25%
Professional Tax										$273-$287		$272.9
% change YOY										0%-5%		3%
Other Businesses										$362-$380		$362.3
% change YOY										0%-5%		11%
Total Revenue		$335-$350		$743-$760		$1,075-$1,105		$355-$370		$2,525-$2,575		$2,342.3
% change YOY		10%-15%		0%-2%		13%-16%		4%-8%		8%-10%		15%
GAAP Operating Income (Loss)		($114)-($99)								$620-$646		$559.5
Non-GAAP Operating Income (Loss)[I]		($90)-($75)								$720-$746		$654.1
Non-GAAP Operating Margin %[I]	NA									28%-29%		28%
Interest and Other Income[J]												$40.7
GAAP Share Based Compensation Expense												$71.4
GAAP EPS Share Based Compensation Expense												($0.12)
GAAP Diluted EPS[K]		($0.18)-($0.16)		$0.34-$0.37		$1.04-$1.08		($0.09)-($0.07)		$1.18-$1.22		$1.16
Non-GAAP Diluted EPS[I] [K]		($0.14)-($0.12)		$0.39-$0.42		$1.08-$1.12		($0.04)-($0.02)		$1.36-$1.40		$1.21
Basic Share Count		346-348								343-345		347.9
Diluted Share Count	NA									354-356		360.5
GAAP Tax Rate[K]		37%								37%		38%

Note:	All amounts except GAAP EPS for FY06 exclude information related to Intuit Information Technology Solutions, which we sold in the second quarter of fiscal 2006.
[H]	All of the numbers provided in the table entitled “Guidance,” are forward-looking statements. Please see “Cautions About Forward-Looking Statements” in the accompanying press release for important information to assess when evaluating these statements. Actual future results may differ materially due to a number of risks and uncertainties.
[I]	These are non-GAAP financial measures. See tables B, E1 and E2 of the accompanying press release for reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures and the reasons management uses each measure.
[J]	Interest and other income includes $7.5 million in variable royalty income from the purchaser of our former Quicken Loans business in Q4 FY06.
[K]	In accordance with GAAP, diluted EPS includes ITS results for all periods presented. The effective tax rates used to calculate non-GAAP EPS were as follows: 35% for Q1 FY06 and Q2 FY06; 38% for Q3 FY06; 37% for Q4 FY06 and for full year FY06.

New Segments: QuickBooks — QuickBooks Software, Financial Supplies; Payroll & Payments — DIY Payroll, Assisted/Outsourced Payroll, Innovative Merchant Solutions Consumer Tax — TurboTax; Professional Tax — ProSeries, Lacerte; Other Businesses — IDMS, IRES, Quicken