The Company has historically presented store occupancy expenses, shipping expenses and shipping revenue within selling, general and administrative expenses ("SG&A"). Beginning in the first quarter 2016, the Company will present store occupancy expenses and shipping expenses within cost of goods sold and will present shipping revenue within net sales. A detailed disclosure of the changes will be included in our first quarter 2016 Form 10-Q. The tables below present the presentation changes to selected consolidated financial data.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Chico's FAS, Inc. and Subsidiaries |
Fiscal 2015 Reconciliation of Reported to Adjusted Selected Consolidated Financial Data |
(Unaudited) |
(in thousands) |
|
As Reported |
|
| Thirteen Weeks Ended | | | Fifty-Two Weeks Ended |
| May 2, 2015 | | August 1, 2015 | | October 31, 2015 | | January 30, 2016 | | | January 30, 2016 |
| Amount | | % of Sales | | Amount | | % of Sales | | Amount | | % of Sales | | Amount | | % of Sales | | | Amount | | % of Sales |
Net Sales | $ | 693,339 |
| | 100.0 | % | | $ | 680,351 |
| | 100.0 | % | | $ | 641,219 |
| | 100.0 | % | | $ | 627,400 |
| | 100.0 | % | | | $ | 2,642,309 |
| | 100.0 | % |
Cost of goods sold | 297,569 |
| | 42.9 |
| | 314,383 |
| | 46.2 |
| | 290,737 |
| | 45.3 |
| | 308,863 |
| | 49.2 |
| | | 1,211,552 |
| | 45.9 |
|
Gross margin | 395,770 |
| | 57.1 |
| | 365,968 |
| | 53.8 |
| | 350,482 |
| | 54.7 |
| | 318,537 |
| | 50.8 |
| | | 1,430,757 |
| | 54.1 |
|
Selling, general and administrative expenses | 328,217 |
| | 47.4 |
| | 308,437 |
| | 45.3 |
| | 327,575 |
| | 51.1 |
| | 318,356 |
| | 50.7 |
| | | 1,282,585 |
| | 48.5 |
|
Subtotal | 67,553 |
| | 9.7 |
| | 57,531 |
| | 8.5 |
| | 22,907 |
| | 3.6 |
| | 181 |
| | 0.1 |
| | | 148,172 |
| | 5.6 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjustments |
|
| Thirteen Weeks Ended | | | Fifty-Two Weeks Ended |
| May 2, 2015 | | August 1, 2015 | | October 31, 2015 | | January 30, 2016 | | | January 30, 2016 |
| Amount | | % of Sales | | Amount | | % of Sales | | Amount | | % of Sales | | Amount | | % of Sales | | | Amount | | % of Sales |
Net Sales(1) | $ | 4,427 |
| | — | % | | $ | 5,475 |
| | — | % | | $ | 4,214 |
| | — | % | | $ | 4,210 |
| | — | % | | | $ | 18,326 |
| | — | % |
Store occupancy expense(2) | 95,238 |
| | 13.4 |
| | 97,258 |
| | 13.8 |
| | 96,773 |
| | 14.8 |
| | 95,626 |
| | 14.9 |
| | | 384,895 |
| | 14.1 |
|
Shipping expense(3) | 9,341 |
| | 1.3 |
| | 9,484 |
| | 1.4 |
| | 8,760 |
| | 1.3 |
| | 9,732 |
| | 1.5 |
| | | 37,317 |
| | 1.4 |
|
Cost of goods sold | 104,579 |
| | 14.7 |
| | 106,742 |
| | 15.2 |
| | 105,533 |
| | 16.1 |
| | 105,358 |
| | 16.4 |
| | | 422,212 |
| | 15.5 |
|
Gross margin | (100,152 | ) | | (14.7 | ) | | (101,267 | ) | | (15.2 | ) | | (101,319 | ) | | (16.1 | ) | | (101,148 | ) | | (16.4 | ) | | | (403,886 | ) | | (15.5 | ) |
Selling, general and administrative expenses | (100,152 | ) | | (14.6 | ) | | (101,267 | ) | | (15.1 | ) | | (101,319 | ) | | (16.0 | ) | | (101,148 | ) | | (16.3 | ) | | | (403,886 | ) | | (15.5 | ) |
Subtotal | — |
| | (0.1 | ) | | — |
| | (0.1 | ) | | — |
| | (0.1 | ) | | — |
| | (0.1 | ) | | | — |
| | — |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
As Adjusted |
|
| Thirteen Weeks Ended | | | Fifty-Two Weeks Ended |
| May 2, 2015 | | August 1, 2015 | | October 31, 2015 | | January 30, 2016 | | | January 30, 2016 |
| Amount | | % of Sales | | Amount | | % of Sales | | Amount | | % of Sales | | Amount | | % of Sales | | | Amount | | % of Sales |
Net Sales | $ | 697,766 |
| | 100.0 | % | | $ | 685,826 |
| | 100.0 | % | | $ | 645,433 |
| | 100.0 | % | | $ | 631,610 |
| | 100.0 | % | | | $ | 2,660,635 |
| | 100.0 | % |
Cost of goods sold | 402,148 |
| | 57.6 |
| | 421,125 |
| | 61.4 |
| | 396,270 |
| | 61.4 |
| | 414,221 |
| | 65.6 |
| | | 1,633,764 |
| | 61.4 |
|
Gross margin | 295,618 |
| | 42.4 |
| | 264,701 |
| | 38.6 |
| | 249,163 |
| | 38.6 |
| | 217,389 |
| | 34.4 |
| | | 1,026,871 |
| | 38.6 |
|
Selling, general and administrative expenses | 228,065 |
| | 32.7 |
| | 207,170 |
| | 30.2 |
| | 226,256 |
| | 35.1 |
| | 217,208 |
| | 34.4 |
| | | 878,699 |
| | 33.0 |
|
Subtotal | 67,553 |
| | 9.7 |
| | 57,531 |
| | 8.4 |
| | 22,907 |
| | 3.5 |
| | 181 |
| | — |
| | | 148,172 |
| | 5.6 |
|
(1) Adjustments to net sales represent the correction of an immaterial error in the classification of shipping revenue, which was previously classified within SG&A.
(2) Adjustments to store occupancy expense represent the reclassification of store occupancy expenses, which were previously classified within SG&A.
(3) Adjustments to shipping expense represent a change in accounting policy to present shipping expenses within cost of goods sold, which were previously presented within SG&A.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Chico's FAS, Inc. and Subsidiaries |
Fiscal 2014 Reconciliation of Reported to Adjusted Selected Consolidated Financial Data |
(Unaudited) |
(in thousands) |
|
As Reported |
|
| Thirteen Weeks Ended | | | Fifty-Two Weeks Ended |
| May 3, 2014 | | August 2, 2014 | | November 1, 2014 | | January 31, 2015 | | | January 31, 2015 |
| Amount | | % of Sales | | Amount | | % of Sales | | Amount | | % of Sales | | Amount | | % of Sales | | | Amount | | % of Sales |
Net Sales | $ | 681,605 |
| | 100.0 | % | | $ | 671,130 |
| | 100.0 | % | | $ | 665,569 |
| | 100.0 | % | | $ | 656,907 |
| | 100.0 | % | | | $ | 2,675,211 |
| | 100.0 | % |
Cost of goods sold | 298,714 |
| | 43.8 |
| | 319,658 |
| | 47.6 |
| | 301,776 |
| | 45.3 |
| | 328,741 |
| | 50.0 |
| | | 1,248,889 |
| | 46.7 |
|
Gross margin | 382,891 |
| | 56.2 |
| | 351,472 |
| | 52.4 |
| | 363,793 |
| | 54.7 |
| | 328,166 |
| | 50.0 |
| | | 1,426,322 |
| | 53.3 |
|
Selling, general and administrative expenses | 319,049 |
| | 46.8 |
| | 304,737 |
| | 45.4 |
| | 321,574 |
| | 48.3 |
| | 317,774 |
| | 48.4 |
| | | 1,263,134 |
| | 47.2 |
|
Subtotal | 63,842 |
| | 9.4 |
| | 46,735 |
| | 7.0 |
| | 42,219 |
| | 6.4 |
| | 10,392 |
| | 1.6 |
| | | 163,188 |
| | 6.1 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Presentation Adjustments |
|
| Thirteen Weeks Ended | | | Fifty-Two Weeks Ended |
| May 3, 2014 | | August 2, 2014 | | November 1, 2014 | | January 31, 2015 | | | January 31, 2015 |
| Amount | | % of Sales | | Amount | | % of Sales | | Amount | | % of Sales | | Amount | | % of Sales | | | Amount | | % of Sales |
Net Sales(1) | $ | 4,026 |
| | — | % | | $ | 5,465 |
| | — | % | | $ | 4,515 |
| | — | % | | $ | 4,712 |
| | — | % | | | $ | 18,718 |
| | — | % |
Store occupancy expense(2) | 90,860 |
| | 13.0 |
| | 93,682 |
| | 13.5 |
| | 94,734 |
| | 13.9 |
| | 93,711 |
| | 13.9 |
| | | 372,987 |
| | 13.5 |
|
Shipping expense(3) | 8,844 |
| | 1.3 |
| | 9,441 |
| | 1.4 |
| | 9,280 |
| | 1.4 |
| | 10,250 |
| | 1.5 |
| | | 37,815 |
| | 1.4 |
|
Cost of goods sold | 99,704 |
| | 14.3 |
| | 103,123 |
| | 14.9 |
| | 104,014 |
| | 15.3 |
| | 103,961 |
| | 15.4 |
| | | 410,802 |
| | 14.9 |
|
Gross margin | (95,678 | ) | | (14.3 | ) | | (97,658 | ) | | (14.9 | ) | | (99,499 | ) | | (15.3 | ) | | (99,249 | ) | | (15.4 | ) | | | (392,084 | ) | | (14.9 | ) |
Selling, general and administrative expenses | (95,678 | ) | | (14.2 | ) | | (97,658 | ) | | (14.8 | ) | | (99,499 | ) | | (15.2 | ) | | (99,249 | ) | | (15.4 | ) | | | (392,084 | ) | | (14.9 | ) |
Subtotal | — |
| | (0.1 | ) | | — |
| | (0.1 | ) | | — |
| | (0.1 | ) | | — |
| | — |
| | | — |
| | — |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
As Adjusted |
|
| Thirteen Weeks Ended | | | Fifty-Two Weeks Ended |
| May 3, 2014 | | August 2, 2014 | | November 1, 2014 | | January 31, 2015 | | | January 31, 2015 |
| Amount | | % of Sales | | Amount | | % of Sales | | Amount | | % of Sales | | Amount | | % of Sales | | | Amount | | % of Sales |
Net Sales | $ | 685,631 |
| | 100.0 | % | | $ | 676,595 |
| | 100.0 | % | | $ | 670,084 |
| | 100.0 | % | | $ | 661,619 |
| | 100.0 | % | | | $ | 2,693,929 |
| | 100.0 | % |
Cost of goods sold | 398,418 |
| | 58.1 |
| | 422,781 |
| | 62.5 |
| | 405,790 |
| | 60.6 |
| | 432,702 |
| | 65.4 |
| | | 1,659,691 |
| | 61.6 |
|
Gross margin | 287,213 |
| | 41.9 |
| | 253,814 |
| | 37.5 |
| | 264,294 |
| | 39.4 |
| | 228,917 |
| | 34.6 |
| | | 1,034,238 |
| | 38.4 |
|
Selling, general and administrative expenses | 223,371 |
| | 32.6 |
| | 207,079 |
| | 30.6 |
| | 222,075 |
| | 33.1 |
| | 218,525 |
| | 33.0 |
| | | 871,050 |
| | 32.3 |
|
Subtotal | 63,842 |
| | 9.3 |
| | 46,735 |
| | 6.9 |
| | 42,219 |
| | 6.3 |
| | 10,392 |
| | 1.6 |
| | | 163,188 |
| | 6.1 |
|
(1) Adjustments to net sales represent the correction of an immaterial error in the classification of shipping revenue which was previously classified within SG&A.
(2) Adjustments to store occupancy expense represent the reclassification of store occupancy expenses which were previously classified within SG&A.
(3) Adjustments to shipping expense represent a change in accounting policy to present shipping expenses within cost of goods sold, which were previously presented within SG&A.