PRESS RELEASE
REINSURANCE GROUP OF AMERICA REPORTS SECOND-QUARTER RESULTS
| |
| • | Earnings per diluted share: $3.64 from net income, $2.80 from operating income* |
| |
| • | ROE 8 percent and Operating ROE* 11 percent for the trailing twelve months |
| |
| • | Reported net premiums increased 10 percent |
| |
| • | Quarterly shareholder dividend raised 11 percent |
ST. LOUIS, July 28, 2016 - Reinsurance Group of America, Incorporated (NYSE: RGA), a leading global provider of life reinsurance, reported net income of $236.1 million, or $3.64 per diluted share, compared with $130.4 million, or $1.94 per diluted share, in the prior-year quarter. Operating income* totaled $181.2 million, or $2.80 per diluted share, compared to $130.3 million, or $1.94 per diluted share, the year before. Net foreign currency fluctuations had an adverse effect of $0.06 per diluted share on net income, and $0.04 per diluted share on operating income. A tax-related adjustment added $0.12 per diluted share in the quarter.
|
| | | | | | | | | | | | | | | | |
| | | Quarterly Results | | Year-to-Date Results |
| ($ in thousands, except per share data) | | 2016 | | 2015 | | 2016 | | 2015 |
| Net premiums | | $ | 2,346,945 |
| | $ | 2,129,043 |
| | $ | 4,503,950 |
| | $ | 4,152,895 |
|
| Net income | | 236,103 |
| | 130,391 |
| | 312,575 |
| | 255,505 |
|
| Net income per diluted share | | 3.64 |
| | 1.94 |
| | 4.81 |
| | 3.76 |
|
| Operating income* | | 181,228 |
| | 130,270 |
| | 301,978 |
| | 252,048 |
|
| Operating income per diluted share* | | 2.80 |
| | 1.94 |
| | 4.65 |
| | 3.70 |
|
| Book value per share | | 118.32 |
| | 97.61 |
| | | | |
| Book value per share, excluding Accumulated Other Comprehensive Income (AOCI)* | | 87.33 |
| | 80.30 |
| | | | |
| Total assets | | 53,876,703 |
| | 47,435,240 |
| | | | |
|
| |
| * | See ‘Use of Non-GAAP Financial Measures’ below |
Consolidated net premiums totaled $2.3 billion this quarter, up 10 percent from last year’s second quarter, primarily due to organic growth and in-force transactions. Current-period premiums reflect net adverse foreign currency effects of approximately $45.7 million. Excluding spread-based businesses and the value of associated derivatives, investment income increased 7 percent over year-ago levels, reflecting an increase in average invested assets of approximately 10 percent, offset by the impact of lower yield on new money and reinvested assets. The average investment yield, excluding spread businesses, was down 17 basis points to 4.71 percent from the second quarter of 2015, but was 25 basis points higher than the first-quarter yield. Variable investment income was strong in both this quarter and the year-ago period, whereas it was weak in the first quarter of this year.
- more -
Add One
The effective tax rate was approximately 33.2 percent on net income, and was approximately 33.7 percent on operating income this quarter, slightly below an expected range of 34 percent to 35 percent. This was primarily due to generating a greater-than-expected portion of earnings in jurisdictions that have lower income tax rates than the U.S. statutory rate. The $0.12 per diluted share tax adjustment primarily affected interest expense; see further explanation in the Corporate section.
Greig Woodring, chief executive officer, commented, “We are pleased with the quarter in practically all respects, as the bottom-line number was very strong. In addition, there were positive developments in many areas across segments and geographies, and our investment results reflected higher-than-normal variable investment income. After a solid first quarter, our year-to-date EPS and operating EPS were up considerably over the year-ago period, despite ongoing macroeconomic headwinds from lower interest rates and relatively weak foreign currencies. The negative effect of foreign currency translation on earnings year-to-date was equal to $0.14 per diluted share.
“Highlights of the quarter included improvement in Canada due to favorable mortality, continued momentum in our U.S. Asset-Intensive business, and another good quarter from Asia Pacific. Our U.S. Traditional operations reported its best quarter in some time, based upon strong variable investment income and mortality results that were in line with expectations. Finally, top-line growth was particularly strong this quarter, based upon solid organic growth and in-force transactions.
“We repurchased approximately 120,000 RGA common shares during the quarter, and we continue to pursue a balanced approach to capital management in terms of deployment into in-force and other attractive transactions, share repurchases, and shareholder dividend increases over time. The board of directors increased the quarterly dividend 11 percent to $0.41 per share. We closed some smaller in-force transactions during the quarter, and the pipeline continues to be healthy. Our deployable, excess capital position was approximately $1.0 billion at June 30, and included the effects of our senior notes and subordinated debentures offering. Ending book value per share this quarter was $118.32 including AOCI, and $87.33 excluding AOCI, a 9 percent increase over that of a year ago.
“Looking forward, the macroeconomic environment remains challenging overall, but we continue to see good demand from clients for our solutions. We expect to continue to execute in both our traditional and transactional businesses.”
SEGMENT RESULTS
U.S. and Latin America
Traditional
The U.S. and Latin America Traditional segment reported pre-tax net income of $111.4 million, compared with $82.8 million in the second quarter of 2015. Pre-tax operating income totaled $112.3 million for the quarter, compared with $79.4 million in last year’s second quarter. The current-period results reflected higher-than-normal variable investment income, the additive impact of in-force transactions and mortality experience that was in line with expectations, whereas last year’s second quarter was affected by elevated individual mortality claims.
Traditional net premiums increased 12 percent from last year's second quarter to $1,307.4 million.
- more -
Add Two
Non-Traditional
The Asset-Intensive business reported pre-tax net income of $94.0 million compared with $55.8 million last year. Second-quarter pre-tax operating income totaled $54.3 million compared with $56.4 million last year. Results were strong in both periods due to favorable investment spreads, while the current quarter benefited from the impact of a recently added new in-force block as well.
The Financial Reinsurance business continued to perform well, reporting pre-tax net income and pre-tax operating income of $14.9 million, up slightly from $14.6 million the year before.
Canada
Traditional
The Canada Traditional segment reported pre-tax net income of $43.3 million compared with $22.7 million in the second quarter of 2015. Pre-tax operating income totaled $40.9 million compared with $23.8 million in the second quarter of 2015. The current-quarter's very strong results were primarily due to favorable mortality experience. The negative effect of a weaker Canadian dollar adversely affected pre-tax net income by $2.2 million and pre-tax operating income by $2.1 million.
Reported net premiums increased 7 percent to $240.1 million. Net premiums suffered adverse effects from foreign currency exchange rates totaling $11.6 million.
Non-Traditional
The Canada Non-Traditional business segment, which consists of longevity and fee-based transactions, reported pre-tax net income and pre-tax operating income of $2.1 million this quarter versus $3.1 million in the prior-year quarter. Pre-tax net income and pre-tax operating income included an adverse effect of $0.1 million due to a relatively weaker Canadian dollar.
Europe, Middle East and Africa (EMEA)
Traditional
The EMEA Traditional segment reported pre-tax net income and pre-tax operating income of $6.8 million versus $9.2 million in last year’s second quarter, reflecting unfavorable claims experience, most notably in the U.K.
Net reported premiums increased 4 percent and totaled $286.9 million, compared with $275.7 million in last year's second quarter. Foreign currency exchange rates adversely affected net premiums by $20.2 million.
Non-Traditional
The EMEA Non-Traditional business segment includes longevity, asset-intensive and fee-based transactions. Pre-tax net income totaled $27.5 million compared with $31.4 million in the year-ago period. Pre-tax operating income decreased to $26.1 million compared with a strong $31.8 million in the year-ago
- more -
Add Three
period. The current-period results showed continued favorable experience in both the asset-intensive and
longevity business, while the year-ago period experience was unusually favorable. Net foreign currency fluctuations adversely affected pre-tax net income by $2.0 million and pre-tax operating income by $1.8 million.
Asia Pacific
Traditional
The Asia Pacific Traditional segment's pre-tax net income and pre-tax operating income rose to $34.5 million, from $4.3 million in the prior-year period. This quarter reflected solid results collectively across the Asian operations, most notably Hong Kong. Additionally, this year's results were modestly profitable in Australia, a significant improvement versus the year-ago period that reflected poor results in individual and group morbidity product lines. Net foreign currency exchange rate fluctuations had a favorable effect of $0.5 million on pre-tax net income and pre-tax operating income.
Reported net premiums rose 16 percent to $454.6 million from $390.5 million in the prior-year period, attributable to strong overall results in Hong Kong and the effects of new business, newer treaties in particular. Net premiums reflected a negative effect of $7.7 million from foreign currency exchange rates.
Non-Traditional
The Asia Pacific Non-Traditional business segment includes asset-intensive, fee-based and other various transactions. Pre-tax net loss in this segment totaled $0.1 million compared with a pre-tax loss of $1.4 million last year. Pre-tax operating losses were $6.0 million this quarter versus pre-tax operating income of $0.7 million in the prior-year quarter, primarily attributable to poor results in a small number of treaties. Net foreign currency exchange rate fluctuations had a favorable effect of $0.2 million on pre-tax net income and an adverse effect of $0.1 million on pre-tax operating income.
Corporate and Other
The Corporate and Other segment’s pre-tax net income increased to $18.8 million contrasted with a pre-tax net loss of $8.7 million the year before. Pre-tax operating losses were $12.8 million, moderately higher than the year-ago pre-tax loss of $9.9 million, but less than a more typical run rate of approximately $20 million, attributable mainly to a reduction in tax-related interest expense resulting from the effective settlement of uncertain tax positions during the quarter.
Dividend Declaration
The board of directors increased the quarterly dividend 11 percent, to $0.41 from $0.37, payable August 30 to shareholders of record as of August 9.
Earnings Conference Call
A conference call to discuss second-quarter results will begin at 11 a.m. Eastern Time on Friday, July 29. Interested parties may access the call by dialing 877-718-5099 (domestic) or 719-325-4784 (international). The access code is 1371535. A live audio webcast of the conference call will be available
- more -
Add Four
on the Company’s Investor Relations website at www.rgare.com. A replay of the conference call will be
available at the same address for 90 days following the conference call. A telephonic replay also will be available through Saturday, August 6 at 888-203-1112 (domestic) or 719-457-0820 (international), access code 1371535.
The Company has posted to its website a Quarterly Financial Supplement that includes financial information for all segments as well as information on its investment portfolio. Additionally, the Company posts periodic reports, press releases and other useful information on its Investor Relations website.
Use of Non-GAAP Financial Measures
RGA uses a non-GAAP financial measure called operating income as a basis for analyzing financial results. This measure also serves as a basis for establishing target levels and awards under RGA’s management incentive programs. Management believes that operating income, on a pre-tax and after‑tax basis, better measures the ongoing profitability and underlying trends of the Company’s continuing operations, primarily because that measure excludes substantially all of the effect of net investment related gains and losses, as well as changes in the fair value of certain embedded derivatives and related deferred acquisition costs. These items can be volatile, primarily due to the credit market and interest rate environment, and are not necessarily indicative of the performance of the Company’s underlying businesses. Additionally, operating income excludes any net gain or loss from discontinued operations, the cumulative effect of any accounting changes, and other items that management believes are not indicative of the Company’s ongoing operations. The definition of operating income can vary by company and is not considered a substitute for GAAP net income.
Reconciliations to GAAP net income are provided in the following tables. Additional financial information can be found in the Quarterly Financial Supplement on RGA’s Investor Relations
website at www.rgare.com in the “Quarterly Results” tab and in the “Featured Report” section.
Book value per share excluding the impact of AOCI is a non-GAAP financial measure that management believes is important in evaluating the balance sheet in order to ignore the effects of unrealized amounts primarily associated with mark-to-market adjustments on investments and foreign currency translation.
Operating income per diluted share is a non-GAAP financial measure calculated as operating income divided by weighted average diluted shares outstanding. Operating return on equity is a non-GAAP financial measure calculated as operating income divided by average shareholders’ equity excluding AOCI.
About RGA
Reinsurance Group of America, Incorporated is among the largest global providers of life reinsurance, with operations in Australia, Barbados, Bermuda, Brazil, Canada, China, France, Germany, Hong Kong, India, Ireland, Italy, Japan, Malaysia, Mexico, the Netherlands, New Zealand, Poland, Singapore, South Africa, South Korea, Spain, Taiwan, the United Arab Emirates, the United Kingdom and the United States. Worldwide, RGA has assumed approximately $3.1 trillion of life reinsurance in force, and total assets of $53.9 billion.
-more-
Add Five
Cautionary Statement Regarding Forward-looking Statements
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, among others, statements relating to projections of the earnings, revenues, income or loss, ratios, future financial performance and growth potential of Reinsurance Group of America, Incorporated and its subsidiaries (which we refer to in the previous paragraphs as “we,” “us” or
“our”). The words “intend,” “expect,” “project,” “estimate,” “predict,” “anticipate,” “should,” “believe,” and other similar expressions also are intended to identify forward-looking statements. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Future events and actual results, performance and achievements could differ materially from those set forth in, contemplated by or underlying the forward-looking statements.
Numerous important factors could cause actual results and events to differ materially from those expressed or implied by forward-looking statements including, without limitation, (1) adverse capital and credit market conditions and their impact on the Company’s liquidity, access to capital and cost
of capital, (2) the impairment of other financial institutions and its effect on the Company’s business,
(3) requirements to post collateral or make payments due to declines in market value of assets subject to the Company’s collateral arrangements, (4) the fact that the determination of allowances and impairments taken on the Company’s investments is highly subjective, (5) adverse changes in mortality, morbidity, lapsation or claims experience, (6) changes in the Company’s financial strength and credit ratings and the effect of such changes on the Company’s future results of operations and financial condition, (7) inadequate risk analysis and underwriting, (8) general economic conditions or a prolonged economic downturn affecting the demand for insurance and reinsurance in the Company’s current and planned markets, (9) the availability and cost of collateral necessary for regulatory reserves and capital, (10) market or economic conditions that adversely affect the value of the Company’s investment securities or result in the impairment of all or a portion of the value of certain of the Company’s investment securities, that in turn could affect regulatory capital, (11) market or economic conditions that adversely affect the Company’s ability to make timely sales of investment securities, (12) risks inherent in the Company’s risk management and investment strategy, including changes in investment portfolio yields due to interest rate or credit quality changes, (13) fluctuations in U.S. or foreign currency exchange rates, interest rates, or securities and real estate markets, (14) adverse litigation or arbitration results, (15) the adequacy of reserves, resources and accurate information relating to settlements, awards and terminated and discontinued lines of business, (16) the stability of and actions by governments and economies in the markets in which the Company operates, including ongoing uncertainties regarding the amount of United States sovereign debt and the credit ratings thereof, (17) competitive factors and competitors’ responses to the Company’s initiatives, (18) the success of the Company’s clients, (19) successful execution of the Company’s entry into new markets, (20) successful development and introduction of new products and distribution opportunities, (21) the Company’s ability to successfully integrate acquired blocks of business and entities, (22) action by regulators who have authority over the Company’s reinsurance operations in the jurisdictions in which it operates, (23) the Company’s dependence on third parties, including those insurance companies and reinsurers to which the Company cedes some reinsurance, third-party investment managers and others, (24) the threat of natural disasters, catastrophes, terrorist attacks, epidemics or pandemics anywhere in the world where the Company or its clients do business, (25) interruption or failure of the Company’s telecommunication, information technology or other operational systems, or the Company’s failure to maintain adequate security to protect the confidentiality or privacy of personal or
- more -
Add Six
sensitive data stored on such systems, (26) changes in laws, regulations, and accounting standards
applicable to the Company, its subsidiaries, or its business, (27) the effect of the Company’s status as an
insurance holding company and regulatory restrictions on its ability to pay principal of and interest on its debt obligations, and (28) other risks and uncertainties described in this document and in the Company’s other filings with the Securities and Exchange Commission.
Forward-looking statements should be evaluated together with the many risks and uncertainties that affect our business, including those mentioned in this document and described in the periodic reports we file
with the Securities and Exchange Commission. These forward-looking statements speak only as of the date on which they are made. We do not undertake any obligations to update these forward-looking statements, even though our situation may change in the future. We qualify all of our forward-looking statements by these cautionary statements. For a discussion of the risks and uncertainties that could cause actual results to differ materially from those contained in the forward-looking statements, you are advised to review the risk factors in our Annual Report on Form 10-K for the year ended December 31, 2015.
Investor Contact
Jeff Hopson
Senior Vice President - Investor Relations
(636) 736-7000
- tables attached -
Add Seven
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Reconciliation of Consolidated Net Income to Operating Income
(Dollars in thousands)
|
| | | | | | | | | | | | | | | |
| (Unaudited) | Three Months Ended
June 30, | | Six Months Ended
June 30, |
| | 2016 | | 2015 | | 2016 | | 2015 |
| Net income | $ | 236,103 |
| | $ | 130,391 |
| | $ | 312,575 |
| | $ | 255,505 |
|
| Reconciliation to operating income: | | | | | | | |
| Capital (gains) losses, derivatives and other, included in investment related (gains) losses, net | (46,490 | ) | | 27,152 |
| | (68,217 | ) | | 12,567 |
|
| Capital (gains) losses on funds withheld, included in investment income, net of related expenses | (7,577 | ) | | (1,951 | ) | | (10,816 | ) | | (9,363 | ) |
| Embedded derivatives: | | | | | | | |
| Included in investment related (gains) losses, net | (31,739 | ) | | (18,056 | ) | | 69,134 |
| | (209 | ) |
| Included in interest credited | (11,287 | ) | | (6,817 | ) | | 7,660 |
| | (114 | ) |
| DAC offset, net | 42,147 |
| | (770 | ) | | (7,889 | ) | | (6,589 | ) |
| Investment income on unit-linked variable annuities | (1,928 | ) | | — |
| | (2,193 | ) | | — |
|
| Interest credited on unit-linked variable annuities | 1,928 |
| | — |
| | 2,193 |
| | — |
|
| Non-investment derivatives | 71 |
| | 321 |
| | (469 | ) | | 251 |
|
| Operating income | $ | 181,228 |
| | $ | 130,270 |
| | $ | 301,978 |
| | $ | 252,048 |
|
Reconciliation of Consolidated Income before Income Taxes to Pre-tax Operating Income
(Dollars in thousands)
|
| | | | | | | | | | | | | | | |
| (Unaudited) | Three Months Ended
June 30, | | Six Months Ended
June 30, |
| | 2016 | | 2015 | | 2016 | | 2015 |
| Income before income taxes | $ | 353,223 |
| | $ | 213,790 |
| | $ | 460,803 |
| | $ | 397,915 |
|
| Reconciliation to pre-tax operating income: | | | | | | | |
| Capital (gains) losses, derivatives and other, included in investment related (gains) losses, net | (67,100 | ) | | 41,526 |
| | (99,068 | ) | | 20,580 |
|
| Capital (gains) losses on funds withheld, included in investment income, net of related expenses | (11,657 | ) | | (3,002 | ) | | (16,640 | ) | | (14,404 | ) |
| Embedded derivatives: | | | | | | | |
| Included in investment related (gains) losses, net | (48,829 | ) | | (27,780 | ) | | 106,360 |
| | (322 | ) |
| Included in interest credited | (17,364 | ) | | (10,488 | ) | | 11,785 |
| | (175 | ) |
| DAC offset, net | 64,841 |
| | (1,187 | ) | | (12,137 | ) | | (10,138 | ) |
| Investment income on unit-linked variable annuities | (2,966 | ) | | — |
| | (3,374 | ) | | — |
|
| Interest credited on unit-linked variable annuities | 2,966 |
| | — |
| | 3,374 |
| | — |
|
| Non-investment derivatives | 110 |
| | 493 |
| | (721 | ) | | 385 |
|
| Pre-tax operating income | $ | 273,224 |
| | $ | 213,352 |
| | $ | 450,382 |
| | $ | 393,841 |
|
- more -
Add Eight
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Reconciliation of Pre-tax Net Income to Pre-tax Operating Income
(Dollars in thousands)
|
| | | | | | | | | | | | | | | |
| (Unaudited) | Three Months Ended June 30, 2016 |
| | Pre-tax net income (loss) | | Capital (gains) losses, derivatives and other, net | | Change in value of embedded derivatives, net | | Pre-tax operating income (loss) |
| U.S. and Latin America: | | | | | | | |
| Traditional | $ | 111,430 |
| | $ | 1 |
| | $ | 881 |
| | $ | 112,312 |
|
| Non-Traditional: | | | | | | |
|
| Asset Intensive | 93,979 |
| | (64,277 | ) | (1) | 24,621 |
| (2) | 54,323 |
|
| Financial Reinsurance | 14,875 |
| | — |
| | — |
| | 14,875 |
|
| Total U.S. and Latin America | 220,284 |
| | (64,276 | ) | | 25,502 |
| | 181,510 |
|
| Canada Traditional | 43,309 |
| | (2,402 | ) | | — |
| | 40,907 |
|
| Canada Non-Traditional | 2,128 |
| | — |
| | — |
| | 2,128 |
|
| Total Canada | 45,437 |
| | (2,402 | ) | | — |
| | 43,035 |
|
| EMEA Traditional | 6,834 |
| | — |
| | — |
| | 6,834 |
|
| EMEA Non-Traditional | 27,469 |
| | (1,341 | ) | | — |
| | 26,128 |
|
| Total EMEA | 34,303 |
| | (1,341 | ) | | — |
| | 32,962 |
|
| Asia Pacific Traditional | 34,482 |
| | — |
| | — |
| | 34,482 |
|
| Asia Pacific Non-Traditional | (73 | ) | | (5,925 | ) | | — |
| | (5,998 | ) |
| Total Asia Pacific | 34,409 |
| | (5,925 | ) | | — |
| | 28,484 |
|
| Corporate and Other | 18,790 |
| | (31,557 | ) | | — |
| | (12,767 | ) |
| Consolidated | $ | 353,223 |
| | $ | (105,501 | ) | | $ | 25,502 |
| | $ | 273,224 |
|
| |
| (1) | Asset Intensive is net of $(26,854) DAC offset. |
| |
| (2) | Asset Intensive is net of $91,695 DAC offset. |
|
| | | | | | | | | | | | | | | |
| (Unaudited) | Three Months Ended June 30, 2015 |
| | Pre-tax net income (loss) | | Capital (gains) losses, derivatives and other, net | | Change in value of embedded derivatives, net | | Pre-tax operating income (loss) |
| U.S. and Latin America: | | | | | | | |
| Traditional | $ | 82,793 |
| | $ | (2 | ) | | $ | (3,358 | ) | | $ | 79,433 |
|
| Non-Traditional: | | | | | | | |
| Asset Intensive | 55,750 |
| | 25,739 |
| (1) | (25,087 | ) | (2) | 56,402 |
|
| Financial Reinsurance | 14,643 |
| | — |
| | — |
| | 14,643 |
|
| Total U.S. and Latin America | 153,186 |
| | 25,737 |
| | (28,445 | ) | | 150,478 |
|
| Canada Traditional | 22,736 |
| | 1,023 |
| | — |
| | 23,759 |
|
| Canada Non-Traditional | 3,094 |
| | — |
| | — |
| | 3,094 |
|
| Total Canada | 25,830 |
| | 1,023 |
| | — |
| | 26,853 |
|
| EMEA Traditional | 9,159 |
| | — |
| | — |
| | 9,159 |
|
| EMEA Non-Traditional | 31,432 |
| | 402 |
| | — |
| | 31,834 |
|
| Total EMEA | 40,591 |
| | 402 |
| | — |
| | 40,993 |
|
| Asia Pacific Traditional | 4,315 |
| | — |
| | — |
| | 4,315 |
|
| Asia Pacific Non-Traditional | (1,405 | ) | | 2,056 |
| | — |
| | 651 |
|
| Total Asia Pacific | 2,910 |
| | 2,056 |
| | — |
| | 4,966 |
|
| Corporate and Other | (8,727 | ) | | (1,211 | ) | | — |
| | (9,938 | ) |
| Consolidated | $ | 213,790 |
| | $ | 28,007 |
| | $ | (28,445 | ) | | $ | 213,352 |
|
| |
| (1) | Asset Intensive is net of $(11,010) DAC offset. |
| |
| (2) | Asset Intensive is net of $9,823 DAC offset. |
- more -
Add Nine
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Reconciliation of Pre-tax Net Income to Pre-tax Operating Income
(Dollars in thousands)
|
| | | | | | | | | | | | | | | |
| (Unaudited) | Six Months Ended June 30, 2016 |
| | Pre-tax net income (loss) | | Capital (gains) losses, derivatives and other, net | | Change in value of embedded derivatives, net | | Pre-tax operating income (loss) |
| U.S. and Latin America: | | | | | | | |
| Traditional | $ | 162,528 |
| | $ | 66 |
| | $ | 2,916 |
| | $ | 165,510 |
|
| Non-Traditional: | | | | | | | |
| Asset Intensive | 63,149 |
| | (80,359 | ) | (1) | 116,801 |
| (2) | 99,591 |
|
| Financial Reinsurance | 30,809 |
| | — |
| | — |
| | 30,809 |
|
| Total U.S. and Latin America | 256,486 |
| | (80,293 | ) | | 119,717 |
| | 295,910 |
|
| Canada Traditional | 63,404 |
| | (3,133 | ) | | — |
| | 60,271 |
|
| Canada Non-Traditional | 2,720 |
| | — |
| | — |
| | 2,720 |
|
| Total Canada | 66,124 |
| | (3,133 | ) | | — |
| | 62,991 |
|
| EMEA Traditional | 5,718 |
| | (5 | ) | | — |
| | 5,713 |
|
| EMEA Non-Traditional | 52,893 |
| | (1,154 | ) | | — |
| | 51,739 |
|
| Total EMEA | 58,611 |
| | (1,159 | ) | | — |
| | 57,452 |
|
| Asia Pacific Traditional | 75,642 |
| | (16 | ) | | — |
| | 75,626 |
|
| Asia Pacific Non-Traditional | 8,480 |
| | (7,036 | ) | | — |
| | 1,444 |
|
| Total Asia Pacific | 84,122 |
| | (7,052 | ) | | — |
| | 77,070 |
|
| Corporate and Other | (4,540 | ) | | (38,501 | ) | | — |
| | (43,041 | ) |
| Consolidated | $ | 460,803 |
| | $ | (130,138 | ) | | $ | 119,717 |
| | $ | 450,382 |
|
| |
| (1) | Asset Intensive is net of $(13,709) DAC offset. |
| |
| (2) | Asset Intensive is net of $1,572 DAC offset. |
|
| | | | | | | | | | | | | | | |
| (Unaudited) | Six Months Ended June 30, 2015 |
| | Pre-tax net income (loss) | | Capital (gains) losses, derivatives and other, net | | Change in value of embedded derivatives, net | | Pre-tax operating income (loss) |
| U.S. and Latin America: | | | | | | | |
| Traditional | $ | 100,636 |
| | $ | (1 | ) | | $ | (886 | ) | | $ | 99,749 |
|
| Non-Traditional: | | | | | | | |
| Asset Intensive | 97,890 |
| | 2,347 |
| (1) | (3,501 | ) | (2) | 96,736 |
|
| Financial Reinsurance | 27,008 |
| | — |
| | — |
| | 27,008 |
|
| Total U.S. and Latin America | 225,534 |
| | 2,346 |
| | (4,387 | ) | | 223,493 |
|
| Canada Traditional | 45,463 |
| | (4,531 | ) | | — |
| | 40,932 |
|
| Canada Non-Traditional | 7,225 |
| | — |
| | — |
| | 7,225 |
|
| Total Canada | 52,688 |
| | (4,531 | ) | | — |
| | 48,157 |
|
| EMEA Traditional | 19,641 |
| | (49 | ) | | — |
| | 19,592 |
|
| EMEA Non-Traditional | 51,066 |
| | (597 | ) | | — |
| | 50,469 |
|
| Total EMEA | 70,707 |
| | (646 | ) | | — |
| | 70,061 |
|
| Asia Pacific Traditional | 56,963 |
| | — |
| | — |
| | 56,963 |
|
| Asia Pacific Non-Traditional | 8,740 |
| | 2,035 |
| | — |
| | 10,775 |
|
| Total Asia Pacific | 65,703 |
| | 2,035 |
| | — |
| | 67,738 |
|
| Corporate and Other | (16,717 | ) | | 1,109 |
| | — |
| | (15,608 | ) |
| Consolidated | $ | 397,915 |
| | $ | 313 |
| | $ | (4,387 | ) | | $ | 393,841 |
|
| |
| (1) | Asset Intensive is net of $(6,248) DAC offset. |
| |
| (2) | Asset Intensive is net of $(3,890) DAC offset. |
- more -
Add Ten
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Per Share and Shares Data
(In thousands, except per share data)
|
| | | | | | | | | | | | | | | |
| (Unaudited) | Three Months Ended
June 30, | | Six Months Ended
June 30, |
| | 2016 | | 2015 | | 2016 | | 2015 |
| Earnings per share from net income: | | | | | | | |
| Basic earnings per share | $ | 3.68 |
| | $ | 1.97 |
| | $ | 4.86 |
| | $ | 3.80 |
|
| Diluted earnings per share | $ | 3.64 |
| | $ | 1.94 |
| | $ | 4.81 |
| | $ | 3.76 |
|
| | | | | | | | |
| Diluted earnings per share from operating income | $ | 2.80 |
| | $ | 1.94 |
| | $ | 4.65 |
| | $ | 3.70 |
|
| Weighted average number of common and common equivalent shares outstanding | 64,796 |
| | 67,120 |
| | 65,008 |
| | 68,030 |
|
|
| | | | | | | |
| (Unaudited) | At June 30, |
| | 2016 | | 2015 |
| Treasury shares | 15,068 |
| | 12,716 |
|
| Common shares outstanding | 64,070 |
| | 66,422 |
|
| Book value per share outstanding | $ | 118.32 |
| | $ | 97.61 |
|
| Book value per share outstanding, before impact of AOCI | $ | 87.33 |
| | $ | 80.30 |
|
- more -
Add Eleven
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(Dollars in thousands)
|
| | | | | | | | | | | | | | | |
| (Unaudited) | Three Months Ended
June 30, | | Six Months Ended
June 30, |
| | 2016 | | 2015 | | 2016 | | 2015 |
| Revenues: | | | | | | | |
| Net premiums | $ | 2,346,945 |
| | $ | 2,129,043 |
| | $ | 4,503,950 |
| | $ | 4,152,895 |
|
| Investment income, net of related expenses | 507,666 |
| | 450,539 |
| | 924,932 |
| | 877,430 |
|
| Investment related gains (losses), net: | | | | | | | |
| Other-than-temporary impairments on fixed maturity securities | (846 | ) | | (4,137 | ) | | (34,663 | ) | | (6,664 | ) |
| Other investment related gains (losses), net | 119,110 |
| | (12,041 | ) | | 32,041 |
| | (1,931 | ) |
| Total investment related gains (losses), net | 118,264 |
| | (16,178 | ) | | (2,622 | ) | | (8,595 | ) |
| Other revenue | 66,193 |
| | 66,936 |
| | 125,376 |
| | 129,223 |
|
| Total revenues | 3,039,068 |
| | 2,630,340 |
| | 5,551,636 |
| | 5,150,953 |
|
| Benefits and expenses: | | | | | | | |
| Claims and other policy benefits | 1,997,502 |
| | 1,866,183 |
| | 3,884,266 |
| | 3,641,634 |
|
| Interest credited | 95,849 |
| | 77,246 |
| | 183,754 |
| | 197,924 |
|
| Policy acquisition costs and other insurance expenses | 405,681 |
| | 300,412 |
| | 639,444 |
| | 577,455 |
|
| Other operating expenses | 159,895 |
| | 131,600 |
| | 317,319 |
| | 253,218 |
|
| Interest expense | 20,331 |
| | 35,851 |
| | 53,138 |
| | 71,478 |
|
| Collateral finance and securitization expense | 6,587 |
| | 5,258 |
| | 12,912 |
| | 11,329 |
|
| Total benefits and expenses | 2,685,845 |
| | 2,416,550 |
| | 5,090,833 |
| | 4,753,038 |
|
| Income before income taxes | 353,223 |
| | 213,790 |
| | 460,803 |
| | 397,915 |
|
| Provision for income taxes | 117,120 |
| | 83,399 |
| | 148,228 |
| | 142,410 |
|
| Net income | $ | 236,103 |
| | $ | 130,391 |
| | $ | 312,575 |
| | $ | 255,505 |
|
# # #
