Exhibit 99.1
Jabil Posts First Quarter Results
Impressive Strength in Specialized Services
St. Petersburg, FL – December 19, 2012.Today Jabil Circuit, Inc. (NYSE: JBL), announced its preliminary, unaudited financial results for the first quarter of fiscal year 2013. The company reported first quarter revenue of $4.6 billion. “Diversified Manufacturing Services increased to 47 percent of our overall business, paced by outstanding growth in Specialized Services,” said Timothy L. Main, President and CEO of Jabil.
Jabil’s Diversified Manufacturing Services business grew 20 percent in the first quarter of fiscal 2013 when compared to results of the first quarter of fiscal year 2012. The company’s Enterprise & Infrastructure business increased 17 percent from the first quarter of fiscal year 2012 while Jabil’s High Velocity business declined 20 percent during the first quarter of fiscal year 2013, as compared to fiscal 2012.
Generally accepted accounting principles (GAAP) operating income for the first quarter of fiscal year 2013 was $170 million. Excluding amortization of intangibles and stock-based compensation, core operating income was $193 million. GAAP diluted earnings per share was $0.51 cents and core diluted earnings per share was $0.61 cents.
“We are pleased to have generated cash flow from operations of $152 million during the quarter. As a result of this outstanding performance and the ongoing strength of our balance sheet, we were able to return $148 million in capital to shareholders during the first quarter of fiscal year 2013 through dividends and share repurchases,” said Chief Financial Officer Forbes Alexander. “We see this positive performance continuing and continue to estimate operating cash flow of $1 billion in fiscal 2013,” Alexander noted.
(Definitions used: “GAAP” means U.S. generally accepted accounting principles. Jabil defines core operating income as GAAP operating income before amortization of intangibles, stock-based compensation expense and related charges, restructuring and impairment charges, goodwill impairment charges, certain distressed customer charges, settlement of receivables and related charges and loss on disposal of subsidiaries. Jabil defines core earnings as GAAP net income before amortization of intangibles, stock-based compensation expense and related charges, restructuring and impairment charges, goodwill impairment charges, certain distressed customer charges, settlement of receivables and related charges, loss on disposal of subsidiaries, certain other expenses, net of tax and certain deferred tax valuation allowance charges. Jabil defines core diluted earnings per share as core earnings divided by the weighted average number of outstanding diluted shares determined under GAAP. Jabil calculates core return on invested capital by annualizing its after-tax core operating income for its most recently-ended quarter and dividing that by a two quarter average net invested capital base. Jabil reports core operating income, core earnings, core diluted earnings per share and core return on invested capital to provide investors an additional method for assessing operating income, earnings, diluted earnings per share and return on invested capital from what it believes are its core manufacturing operations. See the accompanying reconciliation of Jabil’s core operating income to its GAAP operating income, its calculation of core earnings and core diluted earnings per share to its GAAP net income and GAAP earnings per share, its calculation of core return on invested capital and additional information in the supplemental information.)
Operational Highlights Fiscal Q1 2013 versus Fiscal Q1 2012
• | Diversified Manufacturing Services increased 20 percent. |
¡ | Specialized Services revenue expanded 51 percent. |
¡ | Healthcare & Instrumentation revenue declined 22 percent. |
¡ | Industrial & Clean Tech revenue declined 9 percent. |
• | Enterprise & Infrastructure revenue increased 17 percent. |
• | High Velocity revenue decreased 20 percent. |
• | Cash flow from operations increased to $152 million. |
Quarterly Results | Q1 2013 | Q1 2012 | ||
Net revenue | $4.6 billion | $4.3 billion | ||
GAAP operating income | $170.3 million | $170.8 million | ||
GAAP net income | $105.8 million | $112.9 million | ||
GAAP diluted earnings per share | $0.51 | $0.54 | ||
GAAP return on invested capital | 21% | 26% | ||
Core operating income | $192.5 million | $194.6 million | ||
Core earnings | $127.8 million | $136.2 million | ||
Core diluted earnings per share | $0.61 | $0.65 | ||
Core return on invested capital | 24% | 30% |
Repurchased $129 million worth of shares and returned $19 million to shareholders via dividends during the quarter.
Business Update
“Expectations for the second fiscal quarter of 2013 are consistent with seasonal patterns of demand,” said Jabil CEO Timothy Main. “End market demand remains muted in business sectors exposed to government and business spending. Although environmental conditions continue to be uncertain, we maintain our expectation that fiscal 2013 will be another record year for Jabil.”
Fiscal Q2 2013 Guidance Range
Net revenue | $4.3 billion to $4.5 billion | |
Core operating income | $165 million to $185 million | |
Core earnings per share | $0.50 to $0.58 per diluted share | |
GAAP earnings per share | $0.40 to $0.48 per diluted share | |
(GAAP earnings per share for the second quarter of fiscal 2013 are currently estimated to include $0.02 per share for amortization of intangibles and $0.08 per share for stock-based compensation).
FORWARD LOOKING STATEMENT: This news release contains forward-looking statements, including those regarding our anticipated financial results for our first quarter of fiscal year 2013; our positive performance continuing, specifically our fiscal year 2013 operating cash flow and our strong balance sheet; our expectations for the second quarter of fiscal year 2013 being consistent with seasonal patterns of demand; end market demand remaining muted in business sectors exposed to government and business spending; our expectation that fiscal year 2013 will be another company record year for Jabil; and our currently expected second quarter of fiscal year 2013 net revenue, core operating income, core and GAAP earnings per share results and the components thereof. The statements in this news release are based on current expectations, forecasts and assumptions involving risks and uncertainties that could cause actual outcomes and results to differ materially. These risks and uncertainties include, but are not limited to: our determination as we finalize our financial results for our first fiscal quarter of fiscal year 2013 that our financial results and conditions differ from our current preliminary unaudited numbers set forth herein; fluctuations in our stock’s market price; fluctuations in operating results and cash flows; unexpected, adverse seasonal impacts on demand; changes in macroeconomic conditions, both in the U.S. and internationally; our financial performance during and after the current economic conditions; our ability to maintain and improve costs, quality and delivery for our customers; risks and costs inherent in litigation; whether our realignment of our capacity will adversely affect our cost structure, ability to service customers and labor relations; our ability to take advantage of perceived benefits of offering customers vertically integrated services; changes in technology; competition; anticipated growth for us and our industry that may not occur; managing rapid growth; managing rapid declines in customer demand and other related customer challenges that may occur; our ability to successfully consummate acquisitions and divestitures; managing the integration of businesses we acquire; risks associated with international sales and operations; retaining key personnel; our dependence on a limited number of large customers; business and competitive factors generally affecting the electronic manufacturing services industry, our customers and our business; other factors that we may not have currently identified or quantified; and other risks, relevant factors and uncertainties identified in our Annual Report on Form 10-K for the fiscal year ended August 31, 2012, subsequent Reports on Form 8-K and our other securities filings. Jabil disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Supplemental Information:The financial results disclosed in this release include certain measures calculated and presented in accordance with GAAP. In addition to the GAAP financial measures, Jabil provides supplemental, non-GAAP financial measures to facilitate evaluation of Jabil’s core operating performance. The non-GAAP financial measures disclosed in this release exclude certain amounts that are included in the most directly comparable GAAP measures. The non-GAAP or core financial measures disclosed in this release do not have standard meanings and may vary from the non-GAAP financial measures used by other companies. Management believes core financial measures (which exclude the effects of the amortization of intangibles, stock-based compensation expense and related charges, restructuring and impairment charges, goodwill impairment charges, certain distressed customer charges, settlement of receivables and related charges, loss on disposal of subsidiaries, certain other expenses, net of tax and certain deferred tax valuation allowance charges) are a useful measure that facilitates evaluating the past and future performance of Jabil’s ongoing operations on a comparable basis. Jabil reports core operating income, core return on invested capital, core earnings and core diluted earnings per share to provide investors an additional method for assessing operating income, earnings and earnings per share from what it believes are its core manufacturing operations. Included in this release are Condensed Consolidated Statements of Operations as well as a reconciliation of the disclosed core financial measures to the most directly comparable GAAP financial measures.
Company Conference Call Information:Jabil will hold a conference call to discuss the first fiscal quarter 2013 earnings today at 4:30 p.m. ET live on the Internet athttp://www.jabil.com. The call will be recorded and archived on the web athttp://www.jabil.com. A taped replay of the conference call will also be available December 19, 2012 at approximately 7:30 p.m. ET through midnight on December 31, 2012. To access the replay, call (855) 859-2056 from within the United States, or (404) 537-3406 outside the United States. The pass code is: 77599645. An archived webcast of the conference call will be available athttp://www.jabil.com/investors/.
About Jabil
Jabil is an electronic product solutions company providing comprehensive electronics design, manufacturing and aftermarket product management services to global electronics and technology companies. Offering complete product supply chain management from facilities in 29 countries, Jabil provides comprehensive, individualized-focused solutions to customers in a broad range of industries. Jabil common stock is traded on the New York Stock Exchange under the symbol, “JBL”. Further information is available on Jabil’s website: jabil.com.
Investor & Media Contact:
Beth Walters
Senior Vice President, Investor Relations & Communications
Jabil Circuit, Inc.
(727) 803-3511
beth_walters@jabil.com
JABIL CIRCUIT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
November 30, | August 31, | |||||||
2012 (Unaudited) | 2012 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 1,030,034 | $ | 1,217,256 | ||||
Accounts receivable, net | 1,430,468 | 1,125,015 | ||||||
Inventories | 2,465,801 | 2,268,949 | ||||||
Prepaid expenses and other current assets | 980,494 | 989,326 | ||||||
Income taxes receivable | 10,727 | 10,949 | ||||||
Deferred income taxes | 28,552 | 27,833 | ||||||
|
|
|
| |||||
Total current assets | 5,946,076 | 5,639,328 | ||||||
Property, plant and equipment, net | 1,859,166 | 1,779,155 | ||||||
Goodwill and intangible assets, net | 211,569 | 214,071 | ||||||
Deferred income taxes | 71,364 | 73,411 | ||||||
Other assets | 97,325 | 97,176 | ||||||
|
|
|
| |||||
Total assets | $ | 8,185,500 | $ | 7,803,141 | ||||
|
|
|
| |||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities: | ||||||||
Current installments of notes payable and long-term debt | $ | 9,650 | $ | 18,031 | ||||
Accounts payable | 3,374,927 | 2,992,865 | ||||||
Accrued expenses | 852,199 | 808,480 | ||||||
Income taxes payable | 28,416 | 35,665 | ||||||
Deferred income taxes | 4,298 | 3,955 | ||||||
|
|
|
| |||||
Total current liabilities | 4,269,490 | 3,858,996 | ||||||
Notes payable and long-term debt, less current installments | 1,656,058 | 1,658,326 | ||||||
Other liabilities | 85,087 | 85,714 | ||||||
Income tax liability | 76,152 | 68,525 | ||||||
Deferred income taxes | 22,668 | 24,245 | ||||||
|
|
|
| |||||
Total liabilities | 6,109,455 | 5,695,806 | ||||||
|
|
|
| |||||
Commitments and contingencies Equity: | ||||||||
Jabil Circuit, Inc. stockholders’ equity: | ||||||||
Preferred stock | — | — | ||||||
Common stock | 237 | 232 | ||||||
Additional paid-in capital | 1,775,168 | 1,752,847 | ||||||
Retained earnings | 855,819 | 766,934 | ||||||
Accumulated other comprehensive income | 112,890 | 106,275 | ||||||
Treasury stock, at cost | (670,401 | ) | (521,231 | ) | ||||
|
|
|
| |||||
Total Jabil Circuit, Inc. stockholders��� equity | 2,073,713 | 2,105,057 | ||||||
|
|
|
| |||||
Noncontrolling interests | 2,332 | 2,278 | ||||||
|
|
|
| |||||
Total equity | 2,076,045 | 2,107,335 | ||||||
|
|
|
| |||||
Total liabilities and equity | $ | 8,185,500 | $ | 7,803,141 | ||||
|
|
|
|
JABIL CIRCUIT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except for per share data)
(Unaudited)
Three months ended | ||||||||
November 30, | November 30, | |||||||
2012 | 2011 | |||||||
Net revenue | $ | 4,637,018 | $ | 4,326,769 | ||||
Cost of revenue | 4,286,423 | 3,986,759 | ||||||
|
|
|
| |||||
Gross profit | 350,595 | 340,010 | ||||||
Operating expenses: | ||||||||
Selling, general and administrative | 169,600 | 157,823 | ||||||
Research and development | 7,263 | 6,271 | ||||||
Amortization of intangibles | 3,451 | 5,074 | ||||||
|
|
|
| |||||
Operating income | 170,281 | 170,842 | ||||||
Interest and other, net | 30,663 | 27,646 | ||||||
|
|
|
| |||||
Income before income tax | 139,618 | 143,196 | ||||||
Income tax expense | 34,034 | 29,415 | ||||||
|
|
|
| |||||
Net income | 105,584 | 113,781 | ||||||
Net (loss) income attributable to noncontrolling interests, net of income tax expense | (263 | ) | 909 | |||||
|
|
|
| |||||
Net income attributable to Jabil Circuit, Inc. | $ | 105,847 | $ | 112,872 | ||||
|
|
|
| |||||
Earnings per share attributable to the stockholders of Jabil Circuit, Inc.: | ||||||||
Basic | $ | 0.52 | $ | 0.55 | ||||
|
|
|
| |||||
Diluted | $ | 0.51 | $ | 0.54 | ||||
|
|
|
| |||||
Weighted average shares outstanding: | ||||||||
Basic | 204,318 | 205,388 | ||||||
|
|
|
| |||||
Diluted | 207,816 | 209,937 | ||||||
|
|
|
|
JABIL CIRCUIT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
Three months ended | ||||||||
November 30, 2012 | November 30, 2011 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 105,584 | $ | 113,781 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 95,203 | 85,861 | ||||||
Recognition of stock-based compensation expense | 18,803 | 18,665 | ||||||
Other, net | 1,498 | (561 | ) | |||||
Changes in operating assets and liabilities, exclusive of net assets acquired: | ||||||||
Accounts receivable | (308,487 | ) | (29,659 | ) | ||||
Inventories | (195,316 | ) | (173,336 | ) | ||||
Prepaid expenses and other current assets | 10,256 | (49,009 | ) | |||||
Other assets | 233 | 6,319 | ||||||
Accounts payable and accrued expenses | 424,119 | 147,107 | ||||||
Income taxes payable | 21 | (4,595 | ) | |||||
|
|
|
| |||||
Net cash provided by operating activities | 151,914 | 114,573 | ||||||
|
|
|
| |||||
Cash flows from investing activities: | ||||||||
Acquisition of property, plant and equipment | (166,485 | ) | (103,234 | ) | ||||
Proceeds from sale of property, plant and equipment | 1,981 | 8,148 | ||||||
Cost of receivables acquired, net of cash collections | — | 510 | ||||||
|
|
|
| |||||
Net cash used in investing activities | (164,504 | ) | (94,576 | ) | ||||
|
|
|
| |||||
Cash flows from financing activities: | ||||||||
Borrowings under debt agreements | 776,517 | 2,380,710 | ||||||
Payments toward debt agreements | (787,196 | ) | (2,370,864 | ) | ||||
Payments to acquire treasury stock | (129,262 | ) | — | |||||
Dividends paid to stockholders | (18,551 | ) | (15,528 | ) | ||||
Capital contributions made to noncontrolling interest | 317 | — | ||||||
Net proceeds from exercise of stock options and issuance of common stock under employee stock purchase plan | 3,201 | 3,183 | ||||||
Treasury stock minimum tax withholding related to vesting of restricted stock | (19,908 | ) | (30,868 | ) | ||||
Excess tax benefit related to stock awards | 330 | 888 | ||||||
|
|
|
| |||||
Net cash used in financing activities | (174,552 | ) | (32,479 | ) | ||||
|
|
|
| |||||
Effect of exchange rate changes on cash and cash equivalents | (80 | ) | (14,225 | ) | ||||
|
|
|
| |||||
Net decrease in cash and cash equivalents | (187,222 | ) | (26,707 | ) | ||||
Cash and cash equivalents at beginning of period | 1,217,256 | 888,611 | ||||||
|
|
|
| |||||
Cash and cash equivalents at end of period | $ | 1,030,034 | $ | 861,904 | ||||
|
|
|
|
JABIL CIRCUIT, INC. AND SUBSIDIARIES
SUPPLEMENTAL DATA
RECONCILIATION OF GAAP FINANCIAL RESULTS TO NON-GAAP MEASURES
(In thousands, except for per share data)
(Unaudited)
Three months ended | ||||||||
November 30, | November 30, | |||||||
2012 | 2011 | |||||||
Operating income (GAAP) | $ | 170,281 | $ | 170,842 | ||||
Amortization of intangibles | 3,451 | 5,074 | ||||||
Stock-based compensation and related charges | 18,803 | 18,665 | ||||||
|
|
|
| |||||
Core operating income (Non-GAAP) | $ | 192,535 | $ | 194,581 | ||||
Net income attributable to Jabil Circuit, Inc. (GAAP) | $ | 105,847 | $ | 112,872 | ||||
Amortization of intangibles, net of tax | 3,318 | 5,061 | ||||||
Stock-based compensation and related charges, net of tax | 18,593 | 18,269 | ||||||
|
|
|
| |||||
Core earnings (Non-GAAP) | $ | 127,758 | $ | 136,202 | ||||
Earnings per share: (GAAP) | ||||||||
Basic | $ | 0.52 | $ | 0.55 | ||||
|
|
|
| |||||
Diluted | $ | 0.51 | $ | 0.54 | ||||
|
|
|
| |||||
Core earnings per share: (Non-GAAP) | ||||||||
Basic | $ | 0.63 | $ | 0.66 | ||||
|
|
|
| |||||
Diluted | $ | 0.61 | $ | 0.65 | ||||
|
|
|
| |||||
Weighted average shares outstanding used in the calculations of earnings per share (GAAP and Non-GAAP): | ||||||||
Basic | 204,318 | 205,388 | ||||||
|
|
|
| |||||
Diluted | 207,816 | 209,937 | ||||||
|
|
|
|
JABIL CIRCUIT, INC. AND SUBSIDIARIES
SUPPLEMENTAL DATA
RECONCILIATION OF GAAP FINANCIAL RESULTS TO NON-GAAP MEASURES
(In thousands)
(Unaudited)
CALCULATION OF RETURN ON INVESTED CAPITAL AND
CORE RETURN ON INVESTED CAPITAL
The Company calculates (1) “Return on Invested Capital” by annualizing its “after-tax GAAP operating income” for its most recently-ended quarter and dividing that by a two quarter average of its “net invested capital asset base” and (2) “Core Return on Invested Capital” by annualizing its “after-tax non-GAAP core operating income” for its most recently-ended quarter and dividing that by a two quarter average of its “net invested capital asset base.”
The Company calculates: (1) its “after-tax GAAP operating income” by subtracting a certain tax effect (the calculation of which is explained below) from its GAAP operating income and (2) its “after-tax non-GAAP core operating income” by subtracting a certain tax effect (the calculation of which is explained below) from its non-GAAP core operating income. See elsewhere in this earnings release for a reconciliation of the Company’s non-GAAP core operating income to its GAAP operating income.
The Company calculates “net invested capital asset base” as the sum of the averages (the calculation of which are explained below) of (1) its stockholders’ equity, (2) the non-current portion of its notes payable and long term debt and (3) the current portion of its notes payable and long term debt, less the average (the calculation of which is explained below) of its cash and cash equivalents.
The following table reconciles (1) “Return on Invested Capital,” as calculated using “after-tax GAAP operating income” to (2) “Core Return on Invested Capital,” as calculated using “after-tax non-GAAP core operating income”:
Three months ended | Three months ended | |||||||
November 30, | November 30, | |||||||
2012 | 2011 | |||||||
Numerator: | ||||||||
Operating income (GAAP) | $ | 170,281 | $ | 170,842 | ||||
Tax effect (1) | (34,292 | ) | (29,852 | ) | ||||
|
|
|
| |||||
After-tax operating income | 135,989 | 140,990 | ||||||
x4 | x4 | |||||||
|
|
|
| |||||
Annualized after-tax operating income | $ | 543,956 | $ | 563,960 | ||||
|
|
|
| |||||
Core Operating Income (Non-GAAP) | $ | 192,535 | $ | 194,581 | ||||
Tax effect (2) | (34,602 | ) | (30,204 | ) | ||||
|
|
|
| |||||
After-tax core operating income | 157,933 | 164,377 | ||||||
x4 | x4 | |||||||
|
|
|
| |||||
Annualized after-tax core operating income | $ | 631,732 | $ | 657,508 | ||||
|
|
|
| |||||
Denominator: | ||||||||
Average total Jabil Circuit, Inc. stockholders’ equity (3) | $ | 2,089,385 | $ | 1,882,810 | ||||
Average notes payable and long-term debt, less current installments (3) | 1,657,192 | 1,112,560 | ||||||
Average current installments of notes payable and long-term debt (3) | 13,841 | 79,010 | ||||||
Average cash and cash equivalents (3) | (1,123,645 | ) | (875,258 | ) | ||||
|
|
|
| |||||
Net invested capital asset base | $ | 2,636,773 | $ | 2,199,122 | ||||
|
|
|
| |||||
Return on Invested Capital (GAAP) | 20.6 | % | 25.6 | % | ||||
Adjustments noted above | 3.4 | % | 4.3 | % | ||||
Core Return on Invested Capital (Non-GAAP) | 24.0 | % | 29.9 | % |
(1) | This amount is calculated by adding the amount of income taxes attributable to its operating income (GAAP) and its interest expense. |
(2) | This amount is calculated by adding the amount of income taxes attributable to its core operating income (Non-GAAP) and its interest expense. |
(3) | The average is based on the addition of the account balance at the end of the most recently-ended quarter to the account balance at the end of the prior quarter and dividing by two. |