Summarized Financial Information of Subsidiaries | (9) Summarized Financial Information of Subsidiaries In the filing of our Annual Report on Form 10-K for the year ended December 31, 2015, which was originally filed with the SEC on February 25, 2016, we omitted certain required disclosures under SEC Regulation S-X Rule 3-10, Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered. Accordingly, we have revised our financial statement footnotes to correct this immaterial error of omission and include the information presented below. This revision was determined to be immaterial to the financial statements previously presented. Separate condensed consolidating financial information for Lamar Media, subsidiary guarantors and non-guarantor subsidiaries are presented below. Lamar Media and its subsidiary guarantors have fully and unconditionally guaranteed Lamar Media’s obligations with respect to its publicly issued notes. All guarantees are joint and several. As a result of these guarantee arrangements, we are required to present the following condensed consolidating financial information. The following condensed consolidating financial information should be read in conjunction with the accompanying consolidated financial statements and notes. The condensed consolidating financial information is provided as an alternative to providing separate financial statements for guarantor subsidiaries. Separate financial statements of Lamar Media’s subsidiary guarantors are not included because the guarantees are full and unconditional and the subsidiary guarantors are 100% owned and jointly and severally liable for Lamar Media’s outstanding publicly issued notes. The accounts for all companies reflected herein are presented using the equity method of accounting for investments in subsidiaries. Condensed Consolidating Balance Sheet as of December 31, 2015 (in thousands) Lamar Media Corp. Guarantor Non-Guarantor Eliminations Lamar Media ASSETS Total current assets $ 6,086 $ 245,685 $ 29,461 $ — $ 281,232 Net property, plant and equipment — 1,072,595 22,542 — 1,095,137 Intangibles and goodwill, net — 1,904,096 34,765 — 1,938,861 Other assets 2,969,906 11,451 535 (2,923,702 ) 58,l90 Total assets $ 2,975,992 $ 3,233,827 $ 87,303 $ (2,923,702 ) $ 3,373,420 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Current maturities of long-term debt $ 21,332 $ — $ — $ — $ 21,332 Other current liabilities 29,268 163,955 22,618 — 215,841 Total current liabilities 50,600 163,955 22,618 — 237,173 Long-term debt 1,898,152 — — — 1,898,152 Other noncurrent liabilities 20,059 210,233 53,659 (53,037 ) 230,914 Total liabilities 1,968,811 374,188 76,277 (53,037 ) 2,366,239 Stockholders’ equity 1,007,181 2,859,639 11,026 (2,870,665 ) 1,007,181 Total liabilities and stockholders’ equity $ 2,975,992 $ 3,233,827 $ 87,303 $ (2,923,702 ) $ 3,373,420 Condensed Consolidating Balance Sheet as of December 31, 2014 (in thousands) Lamar Media Guarantor Non-Guarantor Eliminations Lamar Media ASSETS Total current assets $ 12,003 $ 235,202 $ 25,439 $ — $ 272,644 Net property, plant and equipment — 1,063,741 19,899 — 1,083,640 Intangibles and goodwill, net — 1,834,022 35,112 — 1,869,134 Other assets 2,903,894 10,413 13,953 (2,853,218 ) 75,042 Total assets $ 2,915,897 $ 3,143,378 $ 94,403 $ (2,853,218 ) $ 3,300,460 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Current maturities of long-term debt $ 15,625 $ — $ — $ — $ 15,625 Other current liabilities 29,281 151,508 25,144 — 205,933 Total current liabilities 44,906 151,508 25,144 — 221,558 Long-term debt 1,884,270 — — — 1,884,270 Other noncurrent liabilities 19,830 207,359 52,788 (52,236 ) 227,741 Total liabilities 1,949,006 358,867 77,932 (52,236 ) 2,333,569 Stockholders’ equity 966,891 2,784,511 16,471 (2,800,982 ) 966,891 Total liabilities and stockholders’ equity $ 2,915,897 $ 3,143,378 $ 94,403 $ (2,853,218 ) $ 3,300,460 Condensed Consolidating Statements of Operations and Comprehensive Income for the Year Ended December 31, 2015 (in thousands) Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Eliminations Lamar Media Statement of Operations Net revenues $ — $ 1,302,770 $ 54,045 $ (3,419 ) $ 1,353,396 Direct advertising expenses (1) — 446,765 29,325 (2,330 ) 473,760 General and administrative expenses (1) — 231,914 10,268 — 242,182 Corporate expenses (1) — 69,721 1,705 — 71,426 Depreciation and amortization — 183,757 7,676 — 191,433 Gain on disposition of assets — (8,765 ) — — (8,765 ) Operating income (loss) — 379,378 5,071 (1,089 ) 383,360 Equity in (earnings) loss of subsidiaries (361,330 ) — — 361,330 — Interest expense (income), net 98,427 (33 ) 1,094 (1,089 ) 98,399 Income before income tax expense 262,903 379,411 3,977 (361,330 ) 284,961 Income tax expense (2) — 8,256 13,802 — 22,058 Net income (loss) $ 262,903 $ 371,155 $ (9,825 ) $ (361,330 ) $ 262,903 Statement of Comprehensive Income Net income (loss) $ 262,903 $ 371,155 $ (9,825 ) $ (361,330 ) $ 262,903 Total other comprehensive loss, net of tax — — (3,632 ) — (3,632 ) Total comprehensive income (loss) $ 262,903 $ 371,155 $ (13,457 ) $ (361,330 ) $ 259,271 (1) Caption is exclusive of depreciation and amortization. (2) The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries. Condensed Consolidating Statements of Operations and Comprehensive Income for the Year Ended December 31, 2014 (in thousands) Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Eliminations Lamar Media Statement of Operations Net revenues $ — $ 1,240,324 $ 51,070 $ (4,334 ) $ 1,287,060 Direct advertising expenses (1) — 427,945 27,570 (2,246 ) 453,269 General and administrative expenses (1) — 220,497 10,303 — 230,800 Corporate expenses (1) — 67,154 1,579 — 68,733 Depreciation and amortization — 249,655 8,780 — 258,435 Gain on disposition of assets — (3,192 ) — — (3,192 ) Operating income (loss) — 278,265 2,838 (2,088 ) 279,015 Equity in (earnings) loss of subsidiaries (454,138 ) — — 454,138 — Interest expense (income), net 105,234 (101 ) 2,107 (2,088 ) 105,152 Other expenses (income) 61,869 — (31,777 ) — 30,092 Income before income tax expense (benefit) 287,035 278,366 32,508 (454,138 ) 143,771 Income tax expense (benefit) (2) — (143,743 ) 479 — (143,264 ) Net income (loss) $ 287,035 $ 422,109 $ 32,029 $ (454,138 ) $ 287,035 Statement of Comprehensive Income Net income (loss) $ 287,035 $ 422,109 $ 32,029 $ (454,138 ) $ 287,035 Total other comprehensive loss, net of tax — — (1,413 ) — (1,413 ) Total comprehensive income (loss) $ 287,035 $ 422,109 $ 30,616 $ (454,138 ) $ 285,622 (1) Caption is exclusive of depreciation and amortization. (2) The income tax expense (benefit) reflected in each column does not include any tax effect of the equity in earnings from subsidiaries. Condensed Consolidating Statements of Operations and Comprehensive Income for the Year Ended December 31, 2013 (in thousands) Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Eliminations Lamar Media Statement of Operations Net revenues $ — $ 1,196,817 $ 52,875 $ (3,850 ) $ 1,245,842 Direct advertising expenses (1) — 411,248 27,594 (1,998 ) 436,844 General and administrative expenses (1) — 221,369 10,205 — 231,574 Corporate expenses (1) — 54,737 2,140 — 56,877 Depreciation and amortization — 292,575 8,004 — 300,579 Gain on disposition of assets — (3,804 ) — — (3,804 ) Operating income (loss) — 220,692 4,932 (1,852 ) 223,772 Equity in (earnings) loss of subsidiaries (144,280 ) — — 144,280 — Interest expense (income), net 145,566 (165 ) 2,563 (1,852 ) 146,112 Other expenses 14,345 — — — 14,345 Income before income tax expense (benefit) (15,631 ) 220,857 2,369 (144,280 ) 63,315 Income tax expense (benefit) (2) (55,969 ) 81,522 (2,576 ) — 22,977 Net income (loss) $ 40,338 $ 139,335 $ 4,945 $ (144,280 ) $ 40,338 Statement of Comprehensive Income Net income (loss) $ 40,338 $ 139,335 $ 4,945 $ (144,280 ) $ 40,338 Total other comprehensive loss, net of tax — — (2,111 ) — (2,111 ) Total comprehensive income (loss) $ 40,338 $ 139,335 $ 2,834 $ (144,280 ) $ 38,227 (1) Caption is exclusive of depreciation and amortization. (2) The income tax expense (benefit) reflected in each column does not include any tax effect of the equity in earnings from subsidiaries. Condensed Consolidating Statement of Cash Flows for the Year Ended December 31, 2015 (in thousands) Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Eliminations Lamar Media Cash flows from operating activities: Net cash provided by (used in) operating activities $ 348,116 $ 537,763 $ 9,434 $ (441,892 ) $ 453,421 Cash flows from investing activities: Acquisitions — (145,865 ) (8,012 ) — (153,877 ) Capital expenditures — (106,126 ) (4,299 ) — (110,425 ) Proceeds from disposition of assets and investments — 10,429 — — 10,429 Investment in subsidiaries (153,877 ) — — 153,877 — (Increase) decrease in intercompany notes receivable (717 ) — — 717 — Decrease (increase) in notes receivable 193 (200 ) — — (7 ) Net cash used in investing activities (154,401 ) (241,762 ) (12,311 ) 154,594 (253,880 ) Cash flows from financing activities: Proceeds received from revolving credit facility 317,000 — — — 317,000 Payment on revolving credit facility (282,000 ) — — — (282,000 ) Principal payments on long-term debt (15,468 ) — — — (15,468 ) Intercompany loan proceeds — — 717 (717 ) — Distributions to non-controlling interest — — (1,130 ) — (1,130 ) Dividends to parent (271,244 ) (441,892 ) — 441,892 (271,244 ) Contributions from (to) parent 52,263 145,865 8,012 (153,877 ) 52,263 Net cash (used in) provided by financing activities (199,449 ) (296,027 ) 7,599 287,298 (200,579 ) Effect of exchange rate changes in cash and cash equivalents — — (2,670 ) — (2,670 ) Net increase (decrease) in cash and cash equivalents (5,734 ) (26 ) 2,052 — (3,708 ) Cash and cash equivalents at beginning of period 10,689 480 14,366 — 25,535 Cash and cash equivalents at end of period $ 4,955 $ 454 $ 16,418 $ — $ 21,827 Condensed Consolidating Statement of Cash Flows for the Year Ended December 31, 2014 (in thousands) Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Eliminations Lamar Media Cash flows from operating activities: Net cash provided by (used in) operating activities $ 335,043 $ 526,987 $ 5,214 $ (432,664 ) $ 434,580 Cash flows from investing activities: Acquisitions — (65,021 ) — — (65,021 ) Capital expenditures — (104,976 ) (2,597 ) — (107,573 ) Proceeds from disposition of assets and investments — 4,135 — — 4,135 Investment in subsidiaries (65,021 ) — — 65,021 — (Increase) decrease in intercompany notes receivable (17,034 ) — — 17,034 — Decrease (increase) in notes receivable 10 4,452 — — 4,462 Net cash used in investing activities (82,045 ) (161,410 ) (2,597 ) 82,055 (163,997 ) Cash flows from financing activities: Proceeds received from revolving credit facility 325,000 — — — 325,000 Payment on revolving credit facility (410,000 ) — — — (410,000 ) Principal payments on long-term debt (11,750 ) — — — (11,750 ) Proceeds received from senior credit facility 300,000 — — — 300,000 Debt issuance costs (17,442 ) — — — (17,442 ) Proceeds received from note offering 510,000 — — — 510,000 Payment on senior subordinated notes (415,752 ) — — — (415,752 ) Payment on senior credit facility (328,856 ) — (23,250 ) — (352,106 ) Intercompany loan proceeds — — 17,034 (17,034 ) — Distributions to non-controlling interest — — (1,094 ) — (1,094 ) Dividends to parent (241,422 ) (432,664 ) — 432,664 (241,422 ) Contributions from (to) parent 38,201 65,021 — (65,021 ) 38,201 Net cash used in financing activities (252,021 ) (367,643 ) (7,310 ) 350,609 (276,365 ) Effect of exchange rate changes in cash and cash equivalents — — (1,395 ) — (1,395 ) Net increase (decrease) in cash and cash equivalents 977 (2,066 ) (6,088 ) — (7,177 ) Cash and cash equivalents at beginning of period 9,712 2,546 20,454 — 32,712 Cash and cash equivalents at end of period $ 10,689 $ 480 $ 14,366 $ — $ 25,535 Condensed Consolidating Statement of Cash Flows for the Year Ended December 31, 2013 (in thousands) Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Eliminations Lamar Media Cash flows from operating activities: Net cash provided by (used in) operating activities $ 278,359 $ 476,822 $ 3,547 $ (381,353 ) $ 377,375 Cash flows from investing activities: Acquisitions — (92,248 ) — — (92,248 ) Capital expenditures — (101,242 ) (4,408 ) — (105,650 ) Proceeds from disposition of assets and investments — 6,869 — — 6,869 Investment in subsidiaries (92,248 ) — — 92,248 — (Increase) decrease in intercompany notes receivable (8,264 ) — — 8,264 — (Increase) decrease in notes receivable (126 ) (714 ) — — (840 ) Net cash used in investing activities (100,638 ) (187,335 ) (4,408 ) 100,512 (191,869 ) Cash flows from financing activities: Proceeds received from revolving credit facility 184,000 — — — 184,000 Payment on revolving credit facility (34,000 ) — — — (34,000 ) Principal payments on long-term debt (30,051 ) — (3,000 ) — (33,051 ) Debt issuance costs (89 ) — — — (89 ) Payment on senior subordinated notes (360,383 ) — — — (360,383 ) Intercompany loan proceeds — — 8,264 (8,264 ) — Dividends to parent (4,200 ) (381,353 ) — 381,353 (4,200 ) Contributions from (to) parent 37,858 92,248 — (92,248 ) 37,858 Net cash (used in) provided by financing activities (206,865 ) (289,105 ) 5,264 280,841 (209,865 ) Effect of exchange rate changes in cash and cash equivalents — — (1,340 ) — (1,340 ) Net increase (decrease) in cash and cash equivalents (29,144 ) 382 3,063 — (25,699 ) Cash and cash equivalents at beginning of period 38,856 2,164 17,391 — 58,411 Cash and cash equivalents at end of period $ 9,712 $ 2,546 $ 20,454 $ — $ 32,712 |