Summarized Financial Information of Subsidiaries | (9) Summarized Financial Information of Subsidiaries Separate condensed consolidating financial information for Lamar Media, subsidiary guarantors and non-guarantor subsidiaries are presented below. Lamar Media and its subsidiary guarantors have fully and unconditionally guaranteed Lamar Media’s obligations with respect to its publicly issued notes. All guarantees are joint and several. As a result of these guarantee arrangements, we are required to present the following condensed consolidating financial information. The following condensed consolidating financial information should be read in conjunction with the accompanying consolidated financial statements and notes. The condensed consolidating financial information is provided as an alternative to providing separate financial statements for guarantor subsidiaries. Separate financial statements of Lamar Media’s subsidiary guarantors are not included because the guarantees are full and unconditional and the subsidiary guarantors are 100% owned and jointly and severally liable for Lamar Media’s outstanding publicly issued notes. The accounts for all companies reflected herein are presented using the equity method of accounting for investments in subsidiaries. Condensed Consolidating Balance Sheet as of December 31, 2016 Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Lamar Media Consolidated ASSETS Total current assets $ 13,886 $ 269,373 $ 32,076 $ — $ 315,335 Net property, plant and equipment — 1,161,205 21,510 — 1,182,715 Intangibles and goodwill, net — 2,321,160 31,732 — 2,352,892 Other assets 3,453,161 10,379 116 (3,430,536 ) 33,120 Total assets $ 3,467,047 $ 3,762,117 $ 85,434 $ (3,430,536 ) $ 3,884,062 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Current maturities of long-term debt $ 33,916 $ — $ — $ — $ 33,916 Other current liabilities 38,904 180,107 21,135 — 240,146 Total current liabilities 72,820 180,107 21,135 — 274,062 Long-term debt 2,315,267 — — — 2,315,267 Other noncurrent liabilities 22,574 215,198 53,909 (53,334 ) 238,347 Total liabilities 2,410,661 395,305 75,044 (53,334 ) 2,827,676 Stockholders’ equity 1,056,386 3,366,812 10,390 (3,377,202 ) 1,056,386 Total liabilities and stockholders’ equity $ 3,467,047 $ 3,762,117 $ 85,434 $ (3,430,536 ) $ 3,884,062 Condensed Consolidating Balance Sheet as of December 31, 2015 Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Lamar Media Consolidated ASSETS Total current assets $ 6,086 $ 245,685 $ 29,461 $ — $ 281,232 Net property, plant and equipment — 1,072,595 22,542 — 1,095,137 Intangibles and goodwill, net — 1,904,096 34,765 — 1,938,861 Other assets 2,943,826 11,451 535 (2,923,702 ) 32,110 Total assets $ 2,949,912 $ 3,233,827 $ 87,303 $ (2,923,702 ) $ 3,347,340 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Current maturities of long-term debt $ 16,509 $ — $ — $ — $ 16,509 Other current liabilities 29,268 163,955 22,618 — 215,841 Total current liabilities 45,777 163,955 22,618 — 232,350 Long-term debt 1,876,895 — — — 1,876,895 Other noncurrent liabilities 20,059 210,233 53,659 (53,037 ) 230,914 Total liabilities 1,942,731 374,188 76,277 (53,037 ) 2,340,159 Stockholders’ equity 1,007,181 2,859,639 11,026 (2,870,665 ) 1,007,181 Total liabilities and stockholders’ equity $ 2,949,912 $ 3,233,827 $ 87,303 $ (2,923,702 ) $ 3,347,340 Condensed Consolidating Statements of Income and Comprehensive Income for the Year Ended December 31, 2016 Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Lamar Media Consolidated Statement of Income Net revenues $ — $ 1,450,997 $ 53,190 $ (3,893 ) $ 1,500,294 Operating expenses Direct advertising expenses (1) — 497,011 31,197 (2,611 ) 525,597 General and administrative expenses (1) — 259,152 10,271 — 269,423 Corporate expenses (1) — 74,587 1,407 — 75,994 Depreciation and amortization — 197,117 7,841 — 204,958 (Gain) loss on disposition of assets — (15,365 ) 270 — (15,095 ) — 1,012,502 50,986 (2,611 ) 1,060,877 Operating income (loss) — 438,495 2,204 (1,282 ) 439,417 Equity in (earnings) loss of subsidiaries (426,053 ) — — 426,053 — Interest expense (income), net 123,674 (6 ) 1,296 (1,282 ) 123,682 Other expenses 3,198 — — — 3,198 Income (loss) before income tax expense 299,181 438,501 908 (426,053 ) 312,537 Income tax expense (2) — 11,258 2,098 — 13,356 Net income (loss) $ 299,181 $ 427,243 $ (1,190 ) $ (426,053 ) $ 299,181 Statement of Comprehensive Income Net income (loss) $ 299,181 $ 427,243 $ (1,190 ) $ (426,053 ) $ 299,181 Total other comprehensive income, net of tax — — 554 — 554 Total comprehensive income (loss) $ 299,181 $ 427,243 $ (636 ) $ (426,053 ) $ 299,735 (1) Caption is exclusive of depreciation and amortization. (2) The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries. Condensed Consolidating Statements of Income and Comprehensive Income for the Year Ended December 31, 2015 Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Lamar Media Consolidated Statement of Income Net revenues $ — $ 1,302,770 $ 54,045 $ (3,419 ) $ 1,353,396 Operating expenses Direct advertising expenses (1) — 446,765 29,325 (2,330 ) 473,760 General and administrative expenses (1) — 231,914 10,268 — 242,182 Corporate expenses (1) — 69,721 1,705 — 71,426 Depreciation and amortization — 183,757 7,676 — 191,433 Gain on disposition of assets — (8,765 ) — — (8,765 ) — 923,392 48,974 (2,330 ) 970,036 Operating income (loss) — 379,378 5,071 (1,089 ) 383,360 Equity in (earnings) loss of subsidiaries (361,330 ) — — 361,330 — Interest expense (income), net 98,427 (33 ) 1,094 (1,089 ) 98,399 Income (loss) before income tax expense 262,903 379,411 3,977 (361,330 ) 284,961 Income tax expense (2) — 8,256 13,802 — 22,058 Net income (loss) $ 262,903 $ 371,155 $ (9,825 ) $ (361,330 ) $ 262,903 Statement of Comprehensive Income Net income (loss) $ 262,903 $ 371,155 $ (9,825 ) $ (361,330 ) $ 262,903 Total other comprehensive loss, net of tax — — (3,632 ) — (3,632 ) Total comprehensive income (loss) $ 262,903 $ 371,155 $ (13,457 ) $ (361,330 ) $ 259,271 (1) Caption is exclusive of depreciation and amortization. (2) The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries. Condensed Consolidating Statements of Income and Comprehensive Income for the Year Ended December 31, 2014 Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Lamar Media Consolidated Statement of Income Net revenues $ — $ 1,240,324 $ 51,070 $ (4,334 ) $ 1,287,060 Operating expenses Direct advertising expenses (1) — 427,945 27,570 (2,246 ) 453,269 General and administrative expenses (1) — 220,497 10,303 — 230,800 Corporate expenses (1) — 67,154 1,579 — 68,733 Depreciation and amortization — 249,655 8,780 — 258,435 Gain on disposition of assets — (3,192 ) — — (3,192 ) — 962,059 48,232 (2,246 ) 1,008,045 Operating income (loss) — 278,265 2,838 (2,088 ) 279,015 Equity in (earnings) loss of subsidiaries (454,138 ) — — 454,138 — Interest expense (income), net 105,234 (101 ) 2,107 (2,088 ) 105,152 Other expenses (income) 61,869 — (31,777 ) — 30,092 Income (loss) before income tax expense 287,035 278,366 32,508 (454,138 ) 143,771 Income tax (benefit) expense (2) — (143,743 ) 479 — (143,264 ) Net income (loss) $ 287,035 $ 422,109 $ 32,029 $ (454,138 ) $ 287,035 Statement of Comprehensive Income Net income (loss) $ 287,035 $ 422,109 $ 32,029 $ (454,138 ) $ 287,035 Total other comprehensive loss, net of tax — — (1,413 ) — (1,413 ) Total comprehensive income (loss) $ 287,035 $ 422,109 $ 30,616 $ (454,138 ) $ 285,622 (1) Caption is exclusive of depreciation and amortization. (2) The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries. Condensed Consolidating Statement of Cash Flows for the Year Ended December 31, 2016 Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Lamar Media Consolidated Cash flows from operating activities: Net cash provided by (used in) operating activities $ 394,215 $ 597,948 $ 7,526 $ (504,423 ) $ 495,266 Cash flows from investing activities: Acquisitions — (585,054 ) — — (585,054 ) Capital expenditures — (104,440 ) (3,172 ) — (107,612 ) Proceeds from disposition of assets and investments — 11,662 — — 11,662 Investment in subsidiaries (585,054 ) — — 585,054 — (Increase) decrease in intercompany notes receivable (260 ) — — 260 — Decrease in notes receivable 21 — — — 21 Net cash (used in) provided by investing activities (585,293 ) (677,832 ) (3,172 ) 585,314 (680,983 ) Cash flows from financing activities: Principal payments on long-term debt (21,118 ) — — — (21,118 ) Payment on revolving credit facility (403,000 ) — — — (403,000 ) Proceeds received from revolving credit facility 483,000 — — — 483,000 Proceeds received from note offering 400,000 — — — 400,000 Payment on senior credit facility (300,000 ) — — — (300,000 ) Proceeds received from senior credit facility 300,000 — — — 300,000 Debt issuance costs (9,467 ) — — — (9,467 ) Intercompany loan proceeds (payments) — — 260 (260 ) — Distributions to non-controlling interest — — (420 ) — (420 ) Contributions from (to) parent 49,274 585,054 — (585,054 ) 49,274 Dividends (to) from parent (299,804 ) (504,423 ) — 504,423 (299,804 ) Net cash provided by (used in) financing activities 198,885 80,631 (160 ) (80,891 ) 198,465 Effect of exchange rate changes in cash and cash equivalents — — 455 — 455 Net increase in cash and cash equivalents 7,807 747 4,649 — 13,203 Cash and cash equivalents at beginning of period 4,955 454 16,418 — 21,827 Cash and cash equivalents at end of period $ 12,762 $ 1,201 $ 21,067 $ — $ 35,030 Condensed Consolidating Statement of Cash Flows for the Year Ended December 31, 2015 Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Lamar Media Consolidated Cash flows from operating activities: Net cash provided by (used in) operating activities $ 348,116 $ 537,763 $ 9,434 $ (441,892 ) $ 453,421 Cash flows from investing activities: Acquisitions — (145,865 ) (8,012 ) — (153,877 ) Capital expenditures — (106,126 ) (4,299 ) — (110,425 ) Proceeds from disposition of assets and investments — 10,429 — — 10,429 Investment in subsidiaries (153,877 ) — — 153,877 — (Increase) decrease in intercompany notes receivable (717 ) — — 717 — Decrease (increase) in notes receivable 193 (200 ) — — (7 ) Net cash (used in) provided by investing activities (154,401 ) (241,762 ) (12,311 ) 154,594 (253,880 ) Cash flows from financing activities: Proceeds received from revolving credit facility 317,000 — — — 317,000 Payment on revolving credit facility (282,000 ) — — — (282,000 ) Principal payments on long-term debt (15,468 ) — — — (15,468 ) Intercompany loan proceeds (payments) — — 717 (717 ) — Distributions to non-controlling interest — — (1,130 ) — (1,130 ) Dividends (to) from parent (271,244 ) (441,892 ) — 441,892 (271,244 ) Contributions from (to) parent 52,263 145,865 8,012 (153,877 ) 52,263 Net cash (used in) provided by financing activities (199,449 ) (296,027 ) 7,599 287,298 (200,579 ) Effect of exchange rate changes in cash and cash equivalents — — (2,670 ) — (2,670 ) Net (decrease) increase in cash and cash equivalents (5,734 ) (26 ) 2,052 — (3,708 ) Cash and cash equivalents at beginning of period 10,689 480 14,366 — 25,535 Cash and cash equivalents at end of period $ 4,955 $ 454 $ 16,418 $ — $ 21,827 Condensed Consolidating Statement of Cash Flows for the Year Ended December 31, 2014 Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Lamar Media Consolidated Cash flows from operating activities: Net cash provided by (used in) operating activities $ 335,043 $ 526,987 $ 5,214 $ (432,664 ) $ 434,580 Cash flows from investing activities: Acquisitions — (65,021 ) — — (65,021 ) Capital expenditures — (104,976 ) (2,597 ) — (107,573 ) Proceeds from disposition of assets and investments — 4,135 — — 4,135 Investment in subsidiaries (65,021 ) — — 65,021 — (Increase) decrease in intercompany notes receivable (17,034 ) — — 17,034 — Decrease in notes receivable 10 4,452 — — 4,462 Net cash (used in) provided by investing activities (82,045 ) (161,410 ) (2,597 ) 82,055 (163,997 ) Cash flows from financing activities: Proceeds received from revolving credit facility 325,000 — — — 325,000 Payment on revolving credit facility (410,000 ) — — — (410,000 ) Principal payments on long-term debt (11,750 ) — — — (11,750 ) Proceeds received from senior credit facility 300,000 — — — 300,000 Debt issuance costs (17,442 ) — — — (17,442 ) Proceeds received from note offering 510,000 — — — 510,000 Payment on senior subordinated notes (415,752 ) — — — (415,752 ) Payment on senior credit facility (328,856 ) — (23,250 ) — (352,106 ) Intercompany loan proceeds (payments) — — 17,034 (17,034 ) — Distributions to non-controlling interest — — (1,094 ) — (1,094 ) Dividends (to) from parent (241,422 ) (432,664 ) — 432,664 (241,422 ) Contributions from (to) parent 38,201 65,021 — (65,021 ) 38,201 Net cash (used in) provided by financing activities (252,021 ) (367,643 ) (7,310 ) 350,609 (276,365 ) Effect of exchange rate changes in cash and cash equivalents — — (1,395 ) — (1,395 ) Net increase (decrease) in cash and cash equivalents 977 (2,066 ) (6,088 ) — (7,177 ) Cash and cash equivalents at beginning of period 9,712 2,546 20,454 — 32,712 Cash and cash equivalents at end of period $ 10,689 $ 480 $ 14,366 $ — $ 25,535 |