QuickLinks -- Click here to rapidly navigate through this document
THE ALLSTATE CORPORATION
COMPUTATION OF EARNINGS TO FIXED CHARGES RATIO
($ in millions) | For the year ended December 31, | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||
1. | Income from operations before income tax | $ | 4,236 | $ | 3,396 | $ | 3,306 | $ | 959 | $ | 1,100 | |||||||
| | | | | | | | | | | | | | | | | | |
Fixed Charges: | ||||||||||||||||||
2. | Interest on indebtedness | $ | 322 | $ | 367 | $ | 373 | $ | 367 | $ | 367 | |||||||
3. | Interest factor of annual rental expense | 18 | 19 | 15 | 24 | 26 | ||||||||||||
4. | Interest credited to contractholder funds | 919 | 1,278 | 1,316 | 1,645 | 1,807 | ||||||||||||
| | | | | | | | | | | | | | | | | | |
5. | Total fixed charges (2+3+4) | $ | 1,259 | $ | 1,664 | $ | 1,704 | $ | 2,036 | $ | 2,200 | |||||||
| | | | | | | | | | | | | | | | | | |
6. | Preferred stock dividends | 104 | 17 | — | — | — | ||||||||||||
| | | | | | | | | | | | | | | | | | |
7. | Total fixed charges and preferred stock dividends (5+6) | $ | 1,363 | $ | 1,681 | $ | 1,704 | $ | 2,036 | $ | 2,200 | |||||||
| | | | | | | | | | | | | | | | | | |
8. | Income from operations before income taxes and fixed charges (1+5) | $ | 5,495 | $ | 5,060 | $ | 5,010 | $ | 2,995 | $ | 3,300 | |||||||
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
9. | Ratio of earnings to fixed charges (8/5) | 4.4 | X | 3.0 | X | 2.9 | X | 1.5 | X | 1.5 | X | |||||||
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
10. | Income from operations before income taxes and fixed charges and preferred stock dividends (1+7) | $ | 5,599 | $ | 5,077 | $ | 5,010 | $ | 2,995 | $ | 3,300 | |||||||
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
11. | Ratio of earnings to fixed charges and preferred stock dividends (10/7) | 4.1 | X | 3.0 | X | 2.9 | X | 1.5 | X | 1.5 | X | |||||||
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
THE ALLSTATE CORPORATION COMPUTATION OF EARNINGS TO FIXED CHARGES RATIO