Real Estate | Real Estate The Company’s consolidated real estate is comprised of the following (in thousands): March 31, December 31, 2017 2016 Land $ 649,533 $ 693,252 Buildings and improvements 2,041,300 1,916,288 Tenant improvements 137,168 132,220 Construction in progress 21,644 19,789 Properties under capital lease 76,965 76,965 Total 2,926,610 2,838,514 Less: Accumulated depreciation (305,074 ) (287,066 ) Operating real estate, net 2,621,536 2,551,448 Real estate under development, at cost 510,548 543,486 Net investment in real estate $ 3,132,084 $ 3,094,934 Acquisitions During the three months ended March 31, 2017 and the year ended December 31, 2016 , the Company acquired the following consolidated retail properties (dollars in thousands): Property and Location Percent Acquired Date of Acquisition Purchase Price Debt Assumed 2017 Acquisition Fund IV Lincoln Place - Fairview Heights, IL 100% Mar 13, 2017 $ 35,350 $ — Total 2017 Acquisitions $ 35,350 $ — 2016 Acquisitions Core Portfolio: 991 Madison Avenue - New York, NY (a) 100% Mar 26, 2016 $ 76,628 $ — 165 Newbury Street - Boston, MA 100% May 13, 2016 6,250 — Concord & Milwaukee - Chicago, IL 100% Jul 28, 2016 6,000 2,902 151 North State Street - Chicago, IL 100% Aug 10, 2016 30,500 14,556 State & Washington - Chicago, IL 100% Aug 22, 2016 70,250 25,650 North & Kingsbury - Chicago, IL 100% Aug 29, 2016 34,000 13,409 Sullivan Center - Chicago, IL 100% Aug 31, 2016 146,939 — California & Armitage - Chicago, IL 100% Sep 12, 2016 9,250 2,692 555 9th Street - San Francisco, CA 100% Nov 2, 2016 139,775 60,000 Subtotal Core Portfolio 519,592 119,209 Fund IV: Restaurants at Fort Point - Boston, MA 100% Jan 14, 2016 11,500 — 1964 Union Street - San Francisco, CA (a) 90% Jan 28, 2016 2,250 1,463 Wake Forest Crossing - Wake Forest, NC 100% Sep 27, 2016 36,600 — Airport Mall - Bangor, ME 100% Oct 28, 2016 10,250 — Colonie Plaza - Albany, NY 100% Oct 28, 2016 15,000 — Dauphin Plaza - Harrisburg, PA 100% Oct 28, 2016 16,000 — JFK Plaza - Waterville, ME 100% Oct 28, 2016 6,500 — Mayfair Shopping Center - Philadelphia, PA 100% Oct 28, 2016 16,600 — Shaw's Plaza - Waterville, ME 100% Oct 28, 2016 13,800 — Wells Plaza - Wells, ME 100% Oct 28, 2016 5,250 — 717 N Michigan - Chicago, IL 100% Dec 1, 2016 103,500 — Subtotal Fund IV 237,250 1,463 Total 2016 Acquisitions $ 756,842 $ 120,672 __________ (a) These acquisitions were accounted for as asset acquisitions as the underlying properties did not meet the definition of a business. All of the above acquisitions were deemed to be business combinations except 991 Madison Avenue and 1964 Union Street. The Company expensed $ 0.3 million of acquisition costs for the three months ended March 31, 2017 , of which $0.2 million related to the Core Portfolio and $ 0.1 million related to the Funds and $ 0.3 million of acquisition costs for the three months ended March 31, 2016, of which $ 0.2 million related to the Core Portfolio and $ 0.1 million related to the Funds. Purchase Price Allocations The purchase prices for the business combinations were allocated to the acquired assets and assumed liabilities based on their estimated fair values at the dates of acquisition. The following table summarizes the allocation of the purchase price of properties acquired during the three months ended March 31, 2017 and the year ended December 31, 2016 (in thousands): Three Months Ended March 31, Year Ended December 31, 2017 2016 Net assets acquired: Land $ 7,149 $ 225,729 Buildings and improvements 22,201 458,525 Other assets — 3,481 Acquisition-related intangible assets (in Acquired lease intangibles, net) 7,444 63,606 Acquisition-related intangible liabilities (in Acquired lease intangibles, net) (1,444 ) (72,985 ) Above and below market debt assumed (included in Mortgages and other notes payable, net) — (119,601 ) Net assets acquired $ 35,350 $ 558,755 Consideration: Cash $ 34,687 $ 677,964 Debt assumed — (119,209 ) Liabilities assumed 663 — Total Consideration $ 35,350 $ 558,755 Dispositions During the year ended December 31, 2016, the Company disposed of the following consolidated properties (in thousands): Property and Location Owner Date Sold Sale Price Gain on Sale 2016 Dispositions: Cortlandt Town Center (65%) - Mohegan Lake, NY (Note 4) Fund III Jan 28, 2016 $ 107,250 $ 65,393 Heritage Shops - Chicago, IL Fund III Apr 26, 2016 46,500 16,572 Total 2016 Dispositions $ 153,750 $ 81,965 The aggregate rental revenue, expenses and pre-tax income reported within continuing operations for the aforementioned consolidated properties that were sold during the year ended December 31, 2016 were as follows (in thousands): Three Months Ended March 31, 2017 2016 Rental revenues $ — $ 4,963 Expenses — (550 ) Gain on disposition of properties — 65,393 Income from continuing operations of — 69,806 Amounts attributable to noncontrolling interests — (53,586 ) Net income attributable to Acadia $ — $ 16,220 Property Held For Sale At March 31, 2017 and December 31, 2016 , the Company had one property in Fund II classified as held-for-sale with net assets of $21.5 million and subject to a mortgage of $25.5 million , which will be repaid prior to the sale. The property held for sale had net (loss) income of $(0.5) million , and $0.2 million for the three months ended March 31, 2017 and 2016, respectively. Pro Forma Financial Information The following unaudited pro forma consolidated operating data is presented for the three months ended March 31, 2017 , as if the acquisitions of the properties acquired during that period were completed on January 1, 2016 and as if the acquisition of the properties acquired during the three months ended March 31, 2016 were completed on January 1, 2015. The related acquisition expenses of $0.3 million and $0.3 million reported during the three months ended March 31, 2017 and 2016, respectively have been reflected as pro forma charges at January 1, 2016 and January 1, 2015, respectively. The unaudited supplemental pro forma operating data is not necessarily indicative of what the actual results of operations of the Company would have been, assuming the transactions had been completed as set forth above, nor do they purport to represent the Company’s results of operations for future periods. Three Months Ended March 31, 2017 2016 Pro forma revenues $ 62,478 $ 53,314 Pro forma income from continuing operations 20,201 74,174 Pro forma net income attributable to Acadia 15,808 29,155 Pro forma basic and diluted earnings per share 0.19 0.39 Real Estate Under Development and Construction in Progress Real estate under development represents the Company’s consolidated properties that have not yet been placed into service while undergoing substantial development or construction. At March 31, 2017 and December 31, 2016 , the Company had one Core property, two properties in Fund II, three properties in Fund III and four properties in Fund IV classified as real estate under development. At December 31, 2016 accumulated costs aggregated $ 543.5 million . During the first quarter, the Company capitalized $3.8 million of additional costs, placed a portion of the City Point project for $113.2 million into service, and reclassified real estate with a carrying value of $76.4 million into real estate under development, resulting in a balance of $ 510.5 million at March 31, 2017 . Construction in progress pertains to construction activity at the Company’s operating properties which are in service and continue to operate during the construction period. |