Exhibit 99.7
CINERGY CORP.
BUSINESS SEGMENT EARNINGS DRIVER ANALYSIS
For the Year to Date September 30, 2004
(unaudited)
Commercial Businesses |
|
|
| |
|
|
|
| |
Earnings Per Share - diluted - 2003 |
| $ | 1.20 |
|
|
|
|
| |
Cumulative effect of a change in accounting principles |
| (0.15 | ) | |
Discontinued operations |
| (0.05 | ) | |
Electric sales volumes |
| 0.03 |
| |
Power marketing, trading and origination |
| 0.12 |
| |
Gas marketing, trading and origination |
| (0.18 | ) | |
Energy services |
| 0.07 |
| |
Fuel costs |
| (0.08 | ) | |
Emissions allowances |
| (0.15 | ) | |
Transmission expenses |
| (0.03 | ) | |
Operating and administrative expenses |
| (0.04 | ) | |
Maintenance expense |
| (0.02 | ) | |
Depreciation |
| 0.02 |
| |
Financing and dilution |
| (0.03 | ) | |
Effective tax rate |
| (0.02 | ) | |
Other - net |
| (0.05 | ) | |
|
|
|
| |
Earnings Per Share - diluted - 2004 |
| $ | 0.64 |
|
|
|
|
| |
Regulated Businesses |
|
|
| |
|
|
|
| |
Earnings Per Share - diluted - 2003 |
| $ | 0.92 |
|
|
|
|
| |
Employee retirement/severance and other charges |
| (0.01 | ) | |
Weather |
| (0.02 | ) | |
Electric sales volumes |
| 0.11 |
| |
Price increases |
| 0.17 |
| |
Other electric revenues |
| 0.05 |
| |
Operating and administrative expenses |
| (0.04 | ) | |
Maintenance expense |
| (0.04 | ) | |
Depreciation |
| (0.15 | ) | |
Financing and dilution |
| (0.02 | ) | |
|
|
|
| |
Earnings Per Share - diluted - 2004 |
| $ | 0.97 |
|
|
|
|
| |
Power Technology & Infrastructure Services |
|
|
| |
|
|
|
| |
Earnings Per Share - diluted - 2003 |
| $ | (0.08 | ) |
|
|
|
| |
Employee retirement/severance and other charges |
| (0.17 | ) | |
Results of investments |
| 0.03 |
| |
|
|
|
| |
Earnings Per Share - diluted - 2004 |
| $ | (0.22 | ) |