Document and Entity Information
Document and Entity Information - Jun. 30, 2015 - shares | Total |
Document and Entity Information [Abstract] | |
Entity Registrant Name | VORNADO REALTY TRUST |
Entity Central Index Key | 899,689 |
Document Type | 10-Q |
Document Period End Date | Jun. 30, 2015 |
Document Fiscal Year Focus | 2,015 |
Document Fiscal Period Focus | Q2 |
Amendment Flag | false |
Current Fiscal Year End Date | --12-31 |
Entity Filer Category | Large Accelerated Filer |
Entity Common Stock, Shares Outstanding | 188,496,525 |
Entity Well Known Seasoned Issuer | Yes |
Entity Voluntary Filers | No |
Entity Current Reporting Status | Yes |
Entity Trading Symbol | vno |
Consolidated Balance Sheets
Consolidated Balance Sheets - Equity Method Investee Name [Domain] - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 |
Real estate, at cost: | ||
Land | $ 4,036,944 | $ 3,861,913 |
Buildings and improvements | 12,188,912 | 11,705,749 |
Development costs and construction in progress | 1,273,897 | 1,128,037 |
Leasehold improvements and equipment | 129,930 | 126,659 |
Total | 17,629,683 | 16,822,358 |
Less accumulated depreciation and amortization | (3,303,014) | (3,161,633) |
Real estate, net | 14,326,669 | 13,660,725 |
Cash and cash equivalents | 516,337 | 1,198,477 |
Restricted cash | 127,857 | 176,204 |
Marketable securities | 159,991 | 206,323 |
Tenant and other receivables, net of allowance for doubtful accounts of $10,944 and $12,210 | 115,049 | 109,998 |
Investments in partially owned entities | 1,477,090 | 1,246,496 |
Real estate fund investments | 565,976 | 513,973 |
Receivable arising from the straight-lining of rents, net of allowance of $3,229 and $3,190 | 851,894 | 787,271 |
Deferred leasing and financing costs, net of accumulated amortization of $280,286 and $281,109 | 528,179 | 475,158 |
Identified intangible assets, net of accumulated amortization of $207,744 and 199,821 | 245,846 | 225,155 |
Assets related to discontinued operations | 34,891 | 2,238,474 |
Other assets | 636,128 | 410,066 |
Assets | 19,585,907 | 21,248,320 |
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY | ||
Mortgages payable | 8,562,314 | 8,263,165 |
Senior unsecured notes | 847,463 | 1,347,159 |
Revolving credit facility debt | 400,000 | 0 |
Accounts payable and accrued expenses | 437,813 | 447,745 |
Deferred revenue | 390,636 | 358,613 |
Deferred compensation plan | 118,931 | 117,284 |
Liabilities related to discontinued operations | 12,611 | 1,511,362 |
Other liabilities | 417,935 | 375,830 |
Total liabilities | $ 11,187,703 | $ 12,421,158 |
Commitments and contingencies | ||
Redeemable noncontrolling interests: | ||
Class A units - 11,455,453 and 11,356,550 units outstanding | $ 1,087,466 | $ 1,336,780 |
Series D cumulative redeemable preferred units - 177,101 and 1 units outstanding | 5,428 | 1,000 |
Total redeemable noncontrolling interests | 1,092,894 | 1,337,780 |
Vornado shareholders' equity: | ||
Preferred shares of beneficial interest: no par value per share; authorized 110,000,000 shares; issued and outstanding 52,678,429 and 52,678,939 shares | 1,277,010 | 1,277,026 |
Common shares of beneficial interest: $.04 par value per share; authorized 250,000,000 shares; issued and outstanding 188,496,525 and 187,887,498 shares | 7,517 | 7,493 |
Additional capital | 7,161,150 | 6,873,025 |
Earnings less than distributions | (1,958,546) | (1,505,385) |
Accumulated other comprehensive income | 50,613 | 93,267 |
Total Vornado shareholders' equity | 6,537,744 | 6,745,426 |
Noncontrolling interests in consolidated subsidiaries | 767,566 | 743,956 |
Total equity | 7,305,310 | 7,489,382 |
Total liabilities, redeemable noncontrolling interests and equity | $ 19,585,907 | $ 21,248,320 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parentheticals) - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 |
ASSETS | ||
Tenant and other receivables, allowance for doubtful accounts (in US dollars) | $ 10,944 | $ 12,210 |
Receivable arising from the straight-lining of rents, allowance (in US dollars) | 3,229 | 3,190 |
Deferred leasing and financing costs, accumulated amortization (in US dollars) | 280,286 | 281,109 |
Identified intangible assets, accumulated amortization (in US dollars) | $ 207,744 | $ 199,821 |
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY | ||
Preferred Stock, Par Value Per Share | $ 0 | $ 0 |
Preferred shares of beneficial interest: authorized shares | 110,000,000 | 110,000,000 |
Preferred shares of beneficial interest: issued shares | 52,678,429 | 52,678,939 |
Preferred shares of beneficial interest: outstanding shares | 52,678,429 | 52,678,939 |
Common shares of beneficial interest: par value per share (in dollars per share) | $ 0.04 | $ 0.04 |
Common shares of beneficial interest: authorized shares | 250,000,000 | 250,000,000 |
Common shares of beneficial interest: issued shares | 188,496,525 | 187,887,498 |
Common shares of beneficial interest: outstanding shares | 188,496,525 | 187,887,498 |
Common Class A [Member] | ||
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY | ||
Outstanding Partnership Units held by Third Parties | 11,455,453 | 11,356,550 |
Series D Cumulative Redeemable Preferred Unit [Member] | ||
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY | ||
Outstanding Partnership Units held by Third Parties | 177,101 | 1 |
Consolidated Statements of Inco
Consolidated Statements of Income - Equity Method Investee Name [Domain] - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
REVENUES: | ||||
Property rentals | $ 514,843 | $ 478,490 | $ 1,015,117 | $ 945,630 |
Tenant expense reimbursements | 62,215 | 55,110 | 129,136 | 114,411 |
Fee and other income | 39,230 | 40,811 | 78,837 | 76,751 |
Total revenues | 616,288 | 574,411 | 1,223,090 | 1,136,792 |
EXPENSES: | ||||
Operating | 242,690 | 230,398 | 497,183 | 466,959 |
Depreciation and amortization | 136,957 | 113,200 | 261,079 | 244,992 |
General and administrative | 39,189 | 40,478 | 97,681 | 87,980 |
Acquisition and transaction related costs | 4,061 | 1,067 | 6,042 | 2,352 |
Total expenses | 422,897 | 385,143 | 861,985 | 802,283 |
Operating income | 193,391 | 189,268 | 361,105 | 334,509 |
Loss from partially owned entities | (5,231) | (53,742) | (7,636) | (51,763) |
Income from real estate fund investments | 26,368 | 100,110 | 50,457 | 118,258 |
Interest and other investment income, net | 5,666 | 9,396 | 16,458 | 21,246 |
Interest and debt expense | (92,092) | (103,913) | (183,766) | (200,225) |
Net gain on disposition of wholly owned and partially owned assets | 0 | 905 | 1,860 | 10,540 |
Income before income taxes | 128,102 | 142,024 | 238,478 | 232,565 |
Income tax benefit (expense) | 88,072 | (3,280) | 87,101 | (4,131) |
Income from continuing operations | 216,174 | 138,744 | 325,579 | 228,434 |
(Loss) income from discontinued operations | (774) | 26,943 | 15,067 | 35,409 |
Net income | 215,400 | 165,687 | 340,646 | 263,843 |
Less net income attributable to noncontrolling interests in: | ||||
Consolidated subsidiaries | (19,186) | (63,975) | (35,068) | (75,554) |
Operating Partnership | (10,198) | (4,704) | (15,485) | (8,564) |
Net income attributable to Vornado | 186,016 | 97,008 | 290,093 | 179,725 |
Preferred share dividends | (20,365) | (20,366) | (39,849) | (40,734) |
NET INCOME attributable to common shareholders | $ 165,651 | $ 76,642 | $ 250,244 | $ 138,991 |
INCOME PER COMMON SHARE - BASIC: | ||||
Income from continuing operations, net (in dollars per share) | $ 0.88 | $ 0.27 | $ 1.25 | $ 0.56 |
Income from discontinued operations, net (in dollars per share) | 0 | 0.14 | 0.08 | 0.18 |
Net income per common share (in dollars per share) | $ 0.88 | $ 0.41 | $ 1.33 | $ 0.74 |
Weighted average shares outstanding | 188,365 | 187,527 | 188,183 | 187,418 |
INCOME (LOSS) PER COMMON SHARE - DILUTED: | ||||
Income from continuing operations, net (in dollars per share) | $ 0.88 | $ 0.27 | $ 1.25 | $ 0.56 |
(Loss) income from discontinued operations, net (in dollars per share) | (0.01) | 0.14 | 0.07 | 0.18 |
Net income per common share (in dollars per share) | $ 0.87 | $ 0.41 | $ 1.32 | $ 0.74 |
Weighted average shares outstanding | 189,600 | 188,617 | 189,775 | 188,431 |
DIVIDENDS PER COMMON SHARE (in dollars per share) | $ 0.63 | $ 0.73 | $ 1.26 | $ 1.46 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Net income | $ 215,400 | $ 165,687 | $ 340,646 | $ 263,843 |
Other comprehensive income (loss): | ||||
Change in unrealized net (loss) gain on available-for-sale securities | (25,000) | 1,878 | (46,332) | 15,003 |
Pro rata share of other comprehensive (loss) income of nonconsolidated subsidiaries | (1,191) | 14,163 | (1,034) | 5,877 |
Change in value of interest rate swap and other | 2,848 | (547) | 2,077 | 1,064 |
Comprehensive income | 192,057 | 181,181 | 295,357 | 285,787 |
Less comprehensive income attributable to noncontrolling interests | (28,037) | (69,578) | (47,918) | (85,378) |
Comprehensive income attributable to Vornado | $ 164,020 | $ 111,603 | $ 247,439 | $ 200,409 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Equity - USD ($) shares in Thousands, $ in Thousands | Total | Real estate fund investments | All other except real estate fund investments | Preferred Shares | Common Shares | Additional Capital | Earnings Less Than Distributions | Accumulated Other Comprehensive Income (Loss) | Non-controlling Interests in Consolidated Subsidiaries | Non-controlling Interests in Consolidated SubsidiariesReal estate fund investments | Non-controlling Interests in Consolidated SubsidiariesAll other except real estate fund investments |
Beginning balance, Shares at Dec. 31, 2013 | 52,683 | 187,285 | |||||||||
Beginning balance, Value at Dec. 31, 2013 | $ 7,594,744 | $ 1,277,225 | $ 7,469 | $ 7,143,840 | $ (1,734,839) | $ 71,537 | $ 829,512 | ||||
Net income attributable to Vornado | 179,725 | 179,725 | |||||||||
Net income attributable to noncontrolling interests in consolidated subsidiaries | 75,554 | $ 72,629 | 75,554 | ||||||||
Dividends on common shares | (273,694) | (273,694) | |||||||||
Dividends on preferred shares | (40,734) | (40,734) | |||||||||
Common shares issued: | |||||||||||
Upon redemption of Class A units, at redemption value, Shares | 199 | ||||||||||
Upon redemption of Class A units, at redemption value, Value | 19,771 | $ 8 | 19,763 | ||||||||
Under employees' share option plan, Shares | 159 | ||||||||||
Under employees' share option plan, Value | 9,206 | $ 6 | 9,200 | 0 | |||||||
Under dividend reinvestment plan, Shares | 9 | ||||||||||
Under dividend reinvestment plan, Value | 919 | $ 0 | 919 | ||||||||
Contributions: | |||||||||||
Contributions | 5,297 | $ 5,297 | |||||||||
Distribution: | |||||||||||
Distributions | (16,824) | (132,819) | $ (301) | (132,819) | $ (301) | ||||||
Transfer of noncontrolling interest in real estate fund investments | (33,028) | (33,028) | |||||||||
Conversion Of Series A preferred shares to common shares, Shares | (4) | 6 | |||||||||
Conversion of Series A preferred shares to common shares, Value | $ (193) | 193 | |||||||||
Deferred compensation shares and options, Shares | 7 | ||||||||||
Deferred compensation shares and options, Value | 3,044 | $ 1 | 3,383 | (340) | |||||||
Change in unrealized net (loss) gain on available-for-sale securities | 15,003 | 15,003 | |||||||||
Pro rata share of other comprehensive (loss) income of nonconsolidated subsidiaries | 5,877 | 5,877 | |||||||||
Change in value of interest rate swap | 1,065 | 1,065 | |||||||||
Adjustments to carry redeemable Class A units at redemption value | (227,338) | (227,338) | |||||||||
Redeemable noncontrolling interests' share of above adjustments | (1,260) | (1,260) | |||||||||
Other | (2,677) | $ (6) | (297) | (2,368) | (1) | (5) | |||||
Ending balance, Shares at Jun. 30, 2014 | 52,679 | 187,665 | |||||||||
Ending balance, Value at Jun. 30, 2014 | 7,198,354 | $ 1,277,026 | $ 7,484 | 6,949,663 | (1,872,250) | 92,221 | 744,210 | ||||
Beginning balance, Shares at Dec. 31, 2014 | 52,679 | 187,887 | |||||||||
Beginning balance, Value at Dec. 31, 2014 | 7,489,382 | $ 1,277,026 | $ 7,493 | 6,873,025 | (1,505,385) | 93,267 | 743,956 | ||||
Net income attributable to Vornado | 290,093 | 290,093 | |||||||||
Net income attributable to noncontrolling interests in consolidated subsidiaries | 35,068 | 29,411 | 35,068 | ||||||||
Distribution of Urban Edge Properties | (464,603) | (464,262) | (341) | ||||||||
Dividends on common shares | (237,160) | (237,160) | |||||||||
Dividends on preferred shares | (39,849) | (39,849) | |||||||||
Common shares issued: | |||||||||||
Upon redemption of Class A units, at redemption value, Shares | 400 | ||||||||||
Upon redemption of Class A units, at redemption value, Value | 43,278 | $ 16 | 43,262 | ||||||||
Under employees' share option plan, Shares | 195 | ||||||||||
Under employees' share option plan, Value | 10,400 | $ 7 | 12,972 | (2,579) | |||||||
Under dividend reinvestment plan, Shares | 7 | ||||||||||
Under dividend reinvestment plan, Value | 701 | 701 | |||||||||
Contributions: | |||||||||||
Contributions | 51,725 | 51,725 | |||||||||
Distribution: | |||||||||||
Distributions | (14,734) | $ (62,495) | $ (255) | $ (62,495) | $ (255) | ||||||
Transfer of noncontrolling interest in real estate fund investments | 0 | ||||||||||
Conversion Of Series A preferred shares to common shares, Shares | (1) | 1 | |||||||||
Conversion of Series A preferred shares to common shares, Value | $ (16) | 16 | |||||||||
Deferred compensation shares and options, Shares | 7 | ||||||||||
Deferred compensation shares and options, Value | 1,295 | $ 1 | 1,653 | (359) | |||||||
Change in unrealized net (loss) gain on available-for-sale securities | (46,332) | (46,332) | |||||||||
Pro rata share of other comprehensive (loss) income of nonconsolidated subsidiaries | (1,034) | (1,034) | |||||||||
Change in value of interest rate swap | 2,073 | 2,073 | |||||||||
Adjustments to carry redeemable Class A units at redemption value | 229,521 | 229,521 | |||||||||
Redeemable noncontrolling interests' share of above adjustments | 2,635 | 2,635 | |||||||||
Other | 867 | 955 | 4 | (92) | |||||||
Ending balance, Shares at Jun. 30, 2015 | 52,678 | 188,497 | |||||||||
Ending balance, Value at Jun. 30, 2015 | $ 7,305,310 | $ 1,277,010 | $ 7,517 | $ 7,161,150 | $ (1,958,546) | $ 50,613 | $ 767,566 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2015 | Jun. 30, 2014 | |
Cash Flows from Operating Activities: | ||
Net income | $ 340,646 | $ 263,843 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization (including amortization of deferred financing costs) | 272,942 | 288,187 |
Reversal of allowance for deferred tax assets | (90,030) | 0 |
Return of capital from real estate fund investments | 83,443 | 140,920 |
Straight-lining of rental income | (64,121) | (33,413) |
Net realized and unrealized gains on real estate fund investments | (41,857) | (111,227) |
Distributions of income from partially owned entities | 37,821 | 25,784 |
Net gains on sale of real estate and other | (32,243) | 0 |
Amortization of below-market leases, net | (26,132) | (22,624) |
Other non-cash adjustments | 26,569 | 20,546 |
Loss from partially owned entities | 7,636 | 51,763 |
Net gain on disposition of wholly owned and partially owned assets | (1,860) | (10,540) |
Impairment losses | 256 | 20,842 |
Defeasance cost in connection with the refinancing of mortgage notes payable | 0 | 5,589 |
Changes in operating assets and liabilities: | ||
Real estate fund investments | (95,000) | (2,666) |
Tenant and other receivables, net | (5,051) | (2,355) |
Prepaid assets | (138,473) | (138,884) |
Other assets | (46,858) | (43,842) |
Accounts payable and accrued expenses | (26,440) | 2,157 |
Other liabilities | (16,632) | (6,437) |
Net cash provided by operating activities | 184,616 | 447,643 |
Cash Flows from Investing Activities: | ||
Acquisitions of real estate and other | (381,001) | (8,963) |
Proceeds from sales of real estate and related investments | 334,725 | 125,037 |
Development costs and construction in progress | (200,970) | (214,615) |
Additions to real estate | (137,528) | (105,116) |
Investments in partially owned entities | (137,465) | (62,894) |
Distributions of capital from partially owned entities | 29,666 | 1,791 |
Restricted cash | 25,118 | 102,087 |
Investments in loans receivable | (23,919) | 0 |
Proceeds from repayments of mortgage and mezzanine loans receivable and other | 16,772 | 96,159 |
Net cash used in investing activities | (474,602) | (66,514) |
Cash Flows from Financing Activities: | ||
Proceeds from borrowings | 1,746,460 | 1,398,285 |
Repayments of borrowings | (1,607,574) | (313,444) |
Dividends paid on common shares | (237,160) | (273,694) |
Cash included in the spin-off of Urban Edge Properties | (225,000) | 0 |
Distributions to noncontrolling interests | (77,447) | (149,944) |
Contributions from noncontrolling interests | 51,725 | 5,297 |
Dividends paid on preferred shares | (39,849) | (40,737) |
Debt issuance costs | (14,053) | (29,560) |
Proceeds received from exercise of employee share options | 13,683 | 10,125 |
Repurchase of shares related to stock compensation agreements and/or related tax withholdings | (2,939) | (637) |
Purchase of marketable securities in connection with the defeasance of mortgage notes payable | 0 | (198,884) |
Net Cash (used in) provided by financing activities | (392,154) | 406,807 |
Net (decrease) increase in cash and cash equivalents | (682,140) | 787,936 |
Cash and cash equivalents at beginning of period | 1,198,477 | 583,290 |
Cash and cash equivalents at end of period | 516,337 | 1,371,226 |
Supplemental Disclosure Of Cash Flow Information: | ||
Cash payments for interest, excluding capitalized interest of $17,550 and $30,182 | 178,461 | 214,239 |
Cash payments for income taxes | 6,584 | 6,726 |
Non-cash distribution of Urban Edge Properties: | ||
Assets | 1,722,263 | 0 |
Liabilities | (1,482,660) | 0 |
Equity | (239,603) | 0 |
Adjustments to carry redeemable Class A units at redemption value | 229,521 | (227,338) |
Transfer of interest in real estate to Pennsylvania Real Estate Investment Trust | (145,313) | 0 |
Write-off of fully depreciated assets | (81,027) | (85,037) |
Accrued capital expenditures included in accounts payable and accrued expenses | 70,672 | 111,742 |
Financing assumed in acquisitions | 62,000 | 0 |
Marketable securities transferred in connection with the defeasance of mortgage notes payable | 0 | 198,884 |
Defeasance of mortgage notes payable | 0 | (193,406) |
Elimination of a mortgage and mezzanine loan asset and liability | 0 | 59,375 |
Transfer of interest in real estate fund investments to an unconsolidated joint venture | 0 | (58,564) |
Transfer of noncontrolling interest in real estate fund investments | 0 | (33,028) |
Acquisitions [Member] | ||
Non-cash distribution of Urban Edge Properties: | ||
Like-kind exchange of real estate | 62,355 | 0 |
Dispositions [Member] | ||
Non-cash distribution of Urban Edge Properties: | ||
Like-kind exchange of real estate | $ (38,822) | $ 0 |
Consolidated Statements of Cas8
Consolidated Statements of Cash Flows (Parentheticals) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2015 | Jun. 30, 2014 | |
Statement of Cash Flows [Abstract] | ||
Cash payments for interest, excluding capitalized interest | $ 17,550 | $ 30,182 |
Organization
Organization | 6 Months Ended |
Jun. 30, 2015 | |
Organization [Abstract] | |
Organization | 1 . Organization Vornado Realty Trust (“ Vornado ”) is a fully -integrated real estate investment trust (“REIT”) and conducts its business through , and substantially all of its interests in properties are held by, Vornado Realty L.P., a Delaware limited partnership (the “Operating Partnership”). Vornado is the sole general partner of, and owned approximately 94.0 % of the common limited partnership interest in , the Operating Partnership at June 30, 2015 . All references to “we,” “us,” “our,” the “Company” and “ Vornado ” refer to Vornado Realty Trust and its consolidated subsidiaries, including the Operating Partnership. On January 15, 2015, we completed the spin-off of substantially all of our retail segment comprised of 79 strip shopping centers, three malls, a warehouse park and $225 ,000,000 of cash to Urban Edge Properties (“UE”) (NYSE: UE). As part of this transaction, we retained 5,71 7 , 184 UE operating partnership units (5.4% ownership interest). We are providing transition services to UE for an initial period of up to two years , including information technology , human resources, tax and financial reporting. UE is providing us with leasing and property management services for ( i ) the Monmouth Mall, (ii) certain small retail properties that we plan to sell, and (iii) our affiliate, Alexander's, Inc. (NYSE: ALX), Rego Park retail assets. Steven Roth, our Chairman and Chief Executive Officer is a member of the Board of Trustees of UE. The spin-off distribution was effected by Vornado distributing one UE common share for every two Vornado common shares. Beginning in the first quarter of 2015, the historical financial results of UE are reflected in our consolidated financial statements as discontinued operations for all periods presented . |
Basis of Presentation and Signi
Basis of Presentation and Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2015 | |
Basis of Presentation and Significant Accounting Policies [Abstract] | |
Basis Of Presentation And Significant Accounting Policies | 2 . Basis of Presentation and Significant Accounting Policies Basis of Presentation The accompanying consolidated financial statements are unaudited and include the accounts of Vornado and its consolidated subsidiaries, including the Operating Partnership . All intercompany amounts have been eliminated. In our opinion, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations and changes in cash flows have been made. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted. These condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q of the SEC and should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K, as amended, for the year ended December 31, 2014 , as filed with the SEC. We have made estimates and assumptions that affect the reported amounts of assets and liabilities , disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. The results of operations for the three and six months ended June 30, 2015 are not necessarily indicative of the operating results for the full year . Certain prior year balances have been reclassified in order to conform to the current period presentation . Beginning in the three months ended March 31, 2015, the Company classifie s signage revenue within “p roperty rentals ” . For the three and six months ended June 30, 2014 , $ 8,873,000 and $ 18,191, 000 , respectively , related to signage revenue has been reclassified from “ f ee and other income ” to “ p roperty rentals ” to conform to the current period presentation. Significant Accounting Policies Condominium Units Held For Sale: Pursuant to ASC 605-35-25-88, Revenue Recognition: Completed Contract Method, revenue from condominium unit sales is recognized upon closing of the sale, as all conditions for full profit recognition have not been met until that time. We use the relative sales value method to allocate costs to individual condominium units. We are constructing a residential condominium tower containing 392,000 salable square feet on our 220 Central Park South (“220 CPS”) development site. As of June 30, 2015, we had entered into agreements to sell approximately 40 % of the project for aggregate sales proceeds of $ 1 .4 billion . In connection therewith, $ 209,902,000 of deposits are held with a third party escrow agent. Income Taxes: We operate in a manner intended to enable us to continue to qualify as a REIT under Sections 856 -860 of the Internal Revenue Code of 1986, as amended. Under those sections, a REIT which distributes at least 90 % of its REIT taxable income as a dividend to its shareholders each year and which meets certain other conditions will not be taxed on that portion of its taxable income which is distributed to its shareholders. We distribute to our shareholders 100 % of our taxable income and therefore, no provision for Federal income taxes is required. We have elected to treat certain consolidated subsidiaries, and may in the future elect to treat newly formed subsidiaries, as taxable REIT subsidiaries pursuant to an amendment to the Internal Revenue Code that became effective January 1, 2001. Taxable REIT subsidiaries may participate in non-real estate related activities and/or perform non-customary services for tenants and are subject to Federal and State income tax at regular corporate tax rates. At June 30, 2015 and December 31, 2014, our taxable REIT subsidiaries had deferred tax assets of $ 95 , 419 ,000 and $ 94,100,000 , respectively, which are included in “other assets” on our consolidated balance sheets. Prior to th e quarter ended June 30, 2015 , there was a full valuation allowance against our deferred tax assets because we had not determined that it is more - likely - than - not that we would use the net operating loss carryforwards to offset future taxable income . During the second quarter of 2015, we began to enter into agreements to sell residential condominium units at 220 CPS and as of June 30, 2015, we had entered into agreements to sell approximately 40 % of the project for aggregate sales proceeds of $ 1 .4 billion . B ased on these agreements , among other factors, we have concluded that it is more-likely-than-not that we will generate sufficient taxable income to realize the deferred tax assets . Accordingly, d uring the second quarter of 2015, we reversed $ 9 0, 030 ,000 of the allowance for deferred tax assets and recognized a n income tax benefit in our c onsolidated s tatements of i ncome in the three and six months ended June 30, 2015 . |
Recently Issued Accounting Lite
Recently Issued Accounting Literature | 6 Months Ended |
Jun. 30, 2015 | |
Recently Issued Accounting Literature [Abstract] | |
Recently Issued Accounting Literature | 3 . Recently Issued Accounting Literature In April 2014, the Financial Accounting Standards Board (“FASB”) issued an update (“ASU 2014-08”) Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity to ASC Topic 205, Presentation of Financial Statements and ASC Topic 360, Property Plant and Equipment. Under ASU 2014-08, only disposals that represent a strategic shift that has (or will have) a major effect on the entity's results and operations would qualify as discontinued operations. In addition, ASU 2014-08 expands the disclosure requirements for disposals that meet the definition of a discontinued operation and requires entities to disclose information about disposals of individually significant components that do not meet the definition of discontinued operations. ASU 2014-08 is effective for interim and annual reporting periods in fiscal years that beg a n after December 15, 2014. Upon adoption of this standard on January 1, 2015 , individual properties sold in the ordinary course of business are not expected to qualify as discontinued operations. The financial results of UE and certain other retail assets are reflected in our consolidated financial statements as discontinued operations for all periods presented (see Note 8 – Dis continued Operatio n s for further details ) . In May 2014, the FASB issued an update ("ASU 2014-09") establishing ASC Topic 606, Revenue from Contracts with Customers . ASU 2014-09 establishes a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most of the existing revenue recognition guidance. ASU 2014-09 requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services and also requires certain additional disclosures. ASU 2014-09 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 201 7 . We are currently evaluating the impact of the adoption of ASU 2014-09 on our consolidated financial statements. In June 2014, the FASB issued an update (“ASU 2014-12”) to ASC Topic 718, Compensation – Stock Compensation . ASU 2014-12 requires an entity to treat performance targets that can be met after the requisite service period of a share based award has ended, as a performance condition that affects vesting. ASU 2014-12 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2015. We are currently evaluating the impact of the adoption of ASU 2014-12 on our consolidated financial statements. In February 2015, the FASB issued an update (“ ASU 2015-02 ”) Amendments to the Consolidation Analysis to ASC Topic 810 , Consolidation . ASU 2015-02 affects reporting entities that are required to evaluate whether they should consolidate certain legal entities. Specifically, the amendments: ( i ) modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities ("VIEs") or voting interest entities, (ii) eliminate the presumption that a general partner should consolidate a limited partnership, (iii) affect the consolidat ion analysis of reporting entities that are involved with VIEs , and (iv) provide a scope exception for certain entities. ASU 2015-02 is effective for interim and annual reporting periods beginning after December 15, 2015 . We are currently evaluating the impact of the adoption of ASU 2015-02 on our consolidated financial statements. In April 2015, the FASB issued an update (“ASU 2015-03”) Simplifying the Presentation of Debt Issuance Costs to ASC Topic 835, Interest . ASU 2015-03 requires that debt issuance costs be presented in the balance sheet as a direct deduction from the carrying amount of the debt liability to which they relate, consistent with debt discounts, as opposed to being presented as assets. ASU 2015-03 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2015. The adoption of this update on January 1, 2016 will not have a material impact on our consolidated financial statements. |
Acquisitions
Acquisitions | 6 Months Ended |
Jun. 30, 2015 | |
Business Combinations [Abstract] | |
Acquisitions | 4 . Acquisitions On January 20, 2015, we and one of our real estate f und's limited partners co-invested with the Fund to buy out the Fund's joint venture partner's 57% interest in the Crowne Plaza Times Square Hotel (see Note 5 – Real Estate Fund Investments ). On March 18, 2015, we acqui red the Center Building, a 437,000 square foot office building, located at 33-00 Northern Boulevard in Long Island City, New York , for $142,000,000, including the assumption of an existing $62,000,000 , 4.43% mortgage maturing in October 2018. On June 2 , 2015, we completed the acquisition of 150 West 34 th Street, a 78,0 00 square foot retail property leased to Old Navy through May 2019, and 226,000 square feet of additional zoning air rights , for approximately $355,000,000. At closing we completed a $205,000,000 financing of the property (see Note 10 – Debt ). |
Real Estate Fund Investments
Real Estate Fund Investments | 6 Months Ended |
Jun. 30, 2015 | |
Real Estate Fund [Abstract] | |
Vornado Capital Partners Real Estate Fund (the "Fund") | 5 . Real Estate Fund Investments We are the general partner and investment manager of Vornado Capital Partners Real Estate Fund ( the “ Fund ”) , which has an eight-year term and a three-year investment period that ended in July 2013. During the investment period, the Fund was our exclusive investment vehicle for all investments that fit within its investment parameters, as defined . The Fund is accounted for under ASC 946, Financial Services – Investment Companies (“ASC 946”) and its investments are reported on its balance sheet at fair value, with changes in value each period recognized in earnings. We consolidate the accounts of the Fund into our consolidated financial statements, retaining the fair value basis of accounting. On January 20, 2015, we and one of the F und's limited partners co-invested with the Fund to buy out the Fund's joint venture partner's 57% interest in the Crowne Plaza Times Square Hotel (the “Co-Investment”) . The purchase price for the 57% interest was approximately $95,000,000 ( our share $ 39 , 0 00,000) which valued the property at approximately $480,000,000. The property is encumbered by a $310,000,000 mortgage loan bearing interest at LIBOR plus 2.80% which matur es in December 2018 with a one-year extension option. Our aggregate ownership interest in the property increased to 33% from 11%. The Co-Investment is also accounted for under ASC 946 and is included as a component of “ real estate fund investments ” on our consolidated balance s heet . On March 25 , 2015, the Fund completed the sale of 520 Broadway in Santa Monica, C A for $91,650,000. T he Fund realized a $24 , 7 05 ,000 net gain over the holding period . A t June 30, 2015 , we ha d six real estate fund investments with an aggregate fair value of $5 65 , 976 ,000 , or $ 193 , 164 ,000 in excess of cost, and ha d remaining unfunded commitments of $ 1 02 , 324 ,000 , of which our share was $ 25 , 581 , 000 . Below is a summary of in come from the Fund and the Co-Investment for the three and six months ended June 30, 2015 and 2014 . (Amounts in thousands) For the Three Months Ended For the Six Months Ended June 30, June 30, 2015 2014 2015 2014 Net investment income $ 2,150 $ 3,052 $ 8,600 $ 7,031 Net realized gains on exited investments 886 75,069 25,591 75,069 Previously recorded unrealized gains on exited investments - (35,365) (23,279) (22,388) Net unrealized gains on held investments 23,332 57,354 39,545 58,546 Income from real estate fund investments 26,368 100,110 50,457 118,258 Less income attributable to noncontrolling interests (15,872) (61,780) (29,411) (72,629) Income from real estate fund investments attributable to Vornado (1) $ 10,496 $ 38,330 $ 21,046 $ 45,629 (1) Excludes property management, leasing and development fees of $633 and $638 for the three months ended June 30, 2015 and 2014, respectively, and $1,337 and $1,256 for the six months ended June 30, 2015 and 2014, respectively, which are included as a component of "fee and other income" on our consolidated statements of income. |
Marketable Securities
Marketable Securities | 6 Months Ended |
Jun. 30, 2015 | |
Marketable Securities [Abstract] | |
Marketable Securities | 6. Marketable Securities Below is a summary of our marketable securities portfolio as of June 30, 2015 and December 31, 2014 . (Amounts in thousands) As of June 30, 2015 As of December 31, 2014 GAAP Unrealized GAAP Unrealized Fair Value Cost Gain Fair Value Cost Gain Equity securities: Lexington Realty Trust $ 156,617 $ 72,549 $ 84,068 $ 202,789 $ 72,549 $ 130,240 Other 3,374 - 3,374 3,534 - 3,534 $ 159,991 $ 72,549 $ 87,442 $ 206,323 $ 72,549 $ 133,774 |
Investments in Partially Owned
Investments in Partially Owned Entities | 6 Months Ended |
Jun. 30, 2015 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Investments in Partially Owned Entities | 7 . Investments in Partially Owned Entities Toys “R” Us (“Toys”) As of June 30, 2015, we own 32. 5 % of Toys . We have not guaranteed any of Toys' obligations and are not committed to provide any support to Toys. Pursuant to ASC 323-10-35-20, we discontinued applying the equity method for our Toys' investment when the carrying amount was reduced to zero in the third quarter of 2014. We will resume application of the equity method if , during the period the equity me thod has been suspended , our share of unrecognized net income exceeds our share of unrecognized net losses. In the first quarter of 2014 , we recognized our share of Toys' fourth quarter net income of $ 75 , 196 ,000 and a corresponding non-cash impairment loss of th e same amount . Below is a summary of Toys' latest available financial information on a purchase accounting basis: (Amounts in thousands) Balance as of May 2, 2015 November 1, 2014 Balance Sheet: Assets $ 9,772,000 $ 11,267,000 Liabilities 8,965,000 10,377,000 Noncontrolling interests 85,000 82,000 Toys “R” Us, Inc. equity (1) 722,000 808,000 For the Three Months Ended For the Six Months Ended May 2, 2015 May 3, 2014 May 2, 2015 May 3, 2014 Income Statement: Total revenues $ 2,325,000 $ 2,479,000 $ 7,308,000 $ 7,746,000 Net (loss) income attributable to Toys (129,700) (194,000) 64,000 (111,000) (1) At June 30, 2015, the carrying amount of our investment in Toys is less than our share of Toys' equity by approximately $234,553. This basis difference results primarily from non-cash impairment losses aggregating $355,953 that we have recognized through June 30, 2015. We have allocated the basis difference primarily to Toys' real estate. Alexander's, Inc. (“Alexander's”) (NYSE: ALX) As of June 30, 2015, we own 1,654,068 Alexander's common shares , or approximately 32.4 % of Alexander's common equity . We manage, lease an d develop Alexander's properties pursuant t o agreements which expire in March of each year and are automatically renewable. As of June 30, 2015 , the market value (“fair value” pursuant to ASC 820 , Fair Value Measurement s and Disclosures ) of our investment in Alexander's, based on Alexander's June 30, 2015 closing share price of $ 4 10 . 00 , was $ 678 , 16 8 , 000 , or $ 547,529 ,000 in excess of the carrying amount on our consolidated balance sheet. As of June 30, 2015, the carrying amount of our inves tment in Alexander's exceeds our share of the equity in the net assets of Alexander's by approximately $ 4 0 , 690 ,000 . The majority of this basis difference resulted from the excess of our purchase price for the Alexander's common stock acquired over the book value of Alexander's net assets. Substantially all of this basis difference was allocated, based on our estimates of the fair values of Alexander's assets and liabilities, to real estate (land and buildings). We are amortizing the basis difference related to the buildings into earnings as additional depreciation expense over their estimated useful lives. This depreciation is not material to our share of e quity in Alexander's net income . The basis difference related to the land will be recognized upon disposition of our investment . Alexander's, Inc. (“Alexander's”) (NYSE: ALX) - continued Below is a summary of Alexander's latest available financial information: (Amounts in thousands) Balance as of June 30, 2015 December 31, 2014 Balance Sheet: Assets $ 1,418,000 $ 1,423,000 Liabilities 1,074,000 1,075,000 Stockholders' equity 344,000 348,000 For the Three Months Ended June 30, For the Six Months Ended June 30, 2015 2014 2015 2014 Income Statement: Total revenues $ 51,000 $ 50,000 $ 103,000 $ 99,000 Net income attributable to Alexander’s 17,000 17,000 35,000 32,000 Urban Edge Properties (“UE” ) (NYSE: UE) As part of our spin-off of substantially all of our retail segment to UE on January 15, 2015 (see Note 1 – Organization ), we re tained 5,717 , 184 UE operating partnership units , representing a 5.4% ownership interest in UE . We account for our investment in UE under the equity method and will recognize our share of UE's earnings on a one-quarter lag basis. We are providing transition services to UE for an initial period of up to two years , including information technology, human resources, tax and financial reporting. UE is providing us with leasing and property management services for ( i ) the Monmouth Mall, (ii) certain small retail properties that we plan to sell, and (iii) our affiliate, Alexander's , Rego Park retail assets. Pennsylvania Real Estate Investment Trust (“PREIT”) (NYSE: PEI) On March 31, 2015, we transferred the redeveloped Springfield Town Center, a 1,350,000 square foot mall located in Springfield, Fairfax County, Virginia, to PREIT Associates, L.P., which is the operating partnership of PREIT , in exchange for $485,313,000; comprised of $340,000,000 of cash and 6,250,000 PREIT operating partnership units (valued at $145,313,000 or $23.25 per PREIT unit) (See Note 8 – D iscontinued Operations ). $19, 000 ,000 of tenant improvements and allowances was credited to PREIT as a closing adjustment . As a result of this transaction, we own an 8.1% interest in PREIT. We account for our investment in PREIT under the equity method and will recognize our share of PREIT's earnings on a one-quarter lag basis. 510 West 22 nd Street On June 24, 2015 , we entered into a joint venture, in which we own a 55 % interest , to develop a 173,000 square f oo t Class- A office building, located along the western edge of the High Line at 510 West 22nd Street. The development cost of this project is approximately $ 225,000,000 . The development is expected to commence during the third quarter of 2015 and be completed in 2017 . Below are schedule s summarizing our investments in, and (loss) income from, partially owned entities . (Amounts in thousands) Percentage Ownership at Balance as of June 30, 2015 June 30, 2015 December 31, 2014 Investments: Partially owned office buildings (1) Various $ 859,544 $ 760,749 PREIT Associates 8.1 % 143,031 - Alexander’s 32.4 % 130,639 131,616 India real estate ventures 4.1%-36.5% 50,542 76,752 UE 5.4 % 25,610 - Toys 32.5 % - - Other investments (2) Various 267,724 277,379 $ 1,477,090 $ 1,246,496 (1) Includes interests in 280 Park Avenue, 650 Madison Avenue, One Park Avenue, 666 Fifth Avenue (Office), 330 Madison Avenue, 510 West 22nd Street and others. (2) Includes interests in Independence Plaza, Monmouth Mall, 85 Tenth Avenue, Fashion Center Mall, 50-70 West 93rd Street and others. (Amounts in thousands) Percentage For the Three Months Ended For the Six Months Ended Ownership at June 30, June 30, June 30, 2015 2015 2014 2015 2014 Our Share of Net (Loss) Income: Alexander's: Equity in net income 32.4 % $ 5,447 $ 5,272 $ 11,041 $ 10,031 Management, leasing and development fees 1,876 1,622 3,973 3,248 7,323 6,894 15,014 13,279 Partially owned office buildings (1) Various (3,238) 990 (12,534) (1,405) UE: Equity in net income 5.4 % 404 - 404 - Management, leasing and development fees 500 - 1,084 - 904 - 1,488 - Toys: Equity in net (loss) income 32.5 % - (59,530) - 15,666 Non-cash impairment losses - - - (75,196) Management fees 500 1,939 1,954 3,786 500 (57,591) 1,954 (55,744) India real estate ventures (2) 4.1%-36.5% (16,567) (2,041) (16,676) (2,178) Other investments (3) Various 5,847 (1,994) 3,118 (5,715) $ (5,231) $ (53,742) $ (7,636) $ (51,763) (1) Includes interests in 280 Park Avenue, 650 Madison Avenue, One Park Avenue, 666 Fifth Avenue (Office), 330 Madison Avenue, 510 West 22nd Street and others. (2) 2015 includes $14,806 for our share of non-cash impairment loss. (3) Includes interests in Independence Plaza, Monmouth Mall, 85 Tenth Avenue, Fashion Center Mall, 50-70 West 93rd Street and others. |
Discontinued Operations
Discontinued Operations | 6 Months Ended |
Jun. 30, 2015 | |
Discontinued Operations [Abstract] | |
Discontinued Operations | 8 . Dis continued Operations On January 15, 2015, we completed the spin-off of substantially all of our retail segment comprised of 79 strip shopping centers, three malls, a warehouse park and $225 ,000,000 of cash to UE (NYSE: UE) (see Note 1 – Organization ) . On March 13, 2015, we sold our Geary Street, CA lease for $34,189,000, which resulted in a net gain of $21,376,000. On March 31, 2015, we transferred the redeveloped Springfield Town Center, a 1,350,000 square foot mall located in Springfield, Fairfax County, Virginia, to PREIT (see Note 7 – Investments in Partially Owned Entities ). The financial statement gain was $7,823,000, of which $7,192,000 was recognized in the first quarter of 2015 and the remaining $631,000 was deferred based on our ownership interest in PREIT. On March 31, 2018, we will be entitled to additional consideration of 50% of the increase in the value of Springfield Town Center, if any, over $465,000,000, calculated utilizing a 5.5% capitalization rate. In the first quarter of 2014, we recorded a non-cash impairment loss of $20,000,000 on Springfield Town Center which is included in “ (loss) income from discontinued operations” on our consolidated statements of income. D uring the first quarter of 2 01 5 , we sold five residual retail properties , in separate transactions, for an aggregate of $ 10 , 731 ,000 , which resulted in net gain s of $ 3 , 67 5 ,000 . We have reclassified t he revenues and expenses of the properties discussed above to “ (loss) income from discontinued operations” and the related assets and liabilities to “assets related to discontinued operations” and “liabilities related to discontinued operations” for all of the periods presented in the accompanying consolidated financial statements . The net gains resulting from the sale of these properties are included in “ (loss) income from discontinued operations” on our consolidated statements of income. The tables below set forth the assets and liabilities related to discontinued operations at June 30, 2015 and December 31, 2014 and their combined results of operations and cash flows for the six months ended June 30, 2015 and 2014 . (Amounts in thousands) Balance as of June 30, 2015 December 31, 2014 Assets related to discontinued operations: Real estate, net $ 27,205 $ 2,028,677 Other assets 7,686 209,797 $ 34,891 $ 2,238,474 Liabilities related to discontinued operations: Mortgages payable $ - $ 1,288,535 Other liabilities (primarily deferred revenue in 2014) 12,611 222,827 $ 12,611 $ 1,511,362 (Amounts in thousands) For the Three Months Ended June 30, For the Six Months Ended June 30, 2015 2014 2015 2014 (Loss) income from discontinued operations: Total revenues $ 1,573 $ 96,157 $ 21,531 $ 202,720 Total expenses 2,020 65,879 15,393 141,904 (447) 30,278 6,138 60,816 Transaction related costs (327) (3,016) (22,972) (3,515) Net gain on sale of Geary Street, CA lease - - 21,376 - Net gains on sale of real estate - - 10,867 - Impairment losses - - (256) (20,842) Pretax (loss) income from discontinued operations (774) 27,262 15,153 36,459 Income tax expense - (319) (86) (1,050) (Loss) income from discontinued operations $ (774) $ 26,943 $ 15,067 $ 35,409 Cash flows related to discontinued operations: Cash flows from operating activities $ (35,738) $ 55,065 Cash flows from investing activities 310,069 (59,141) |
Identified Intangible Assets an
Identified Intangible Assets and Liabilities | 6 Months Ended |
Jun. 30, 2015 | |
Identified Intangible Assets and Liabilities [Abstract] | |
Identified Intangible Assets and Liabilities | 9 . Identified Intangible Assets and Liabilities The following summarizes our identified intangible assets (primarily acquired in-place and above-market leases) and liabilities (primarily acquired below-market leases) as of June 30, 2015 and December 31, 2014. (Amounts in thousands) Balance as of June 30, 2015 December 31, 2014 Identified intangible assets: Gross amount $ 453,590 $ 424,976 Accumulated amortization (207,744) (199,821) Net $ 245,846 $ 225,155 Identified intangible liabilities (included in deferred revenue): Gross amount $ 668,314 $ 657,976 Accumulated amortization (306,956) (329,775) Net $ 361,358 $ 328,201 Amortization of acquired below-market leases, net of acquired above-market leases , resulted in a n in crease to rental income of $ 13,378,000 and $ 8,522,000 for the three months ended June 30, 2015 and 2014, respectively , and $ 25,828,000 and $ 18 , 234 ,000 for the six months ended June 30, 2015 and 2014, respectively . Estimated annual amortization of acquired below - market leases, net of acquired above-market leases , for each of the five succeeding years commencing January 1, 201 6 is as follows: (Amounts in thousands) 2016 $ 51,912 2017 49,937 2018 48,654 2019 29,912 2020 21,681 Amortization of all other identified intangible assets (a compone nt of depreciation and amortization expense) was $ 5,309 ,000 and $ 6,940 ,000 for the three months ended June 30, 2015 and 2014, respectively , and $ 11,494 ,000 and $ 15,831 ,000 for the six months ended June 30, 2015 and 2014, respectively . Estimated annual amortization of all other identified intangible assets including acquired in-place leases , customer relationships, and third party contracts for each of the five succeeding years commencing January 1, 201 6 is as follows: (Amounts in thousands) 2016 $ 29,217 2017 24,385 2018 20,067 2019 14,246 2020 10,703 We are a tenant under ground leases for certain properties. Amortization of these acquired below-market leases , net of above-market leases resulted in a n in crease to rent expense of $ 457,000 for the three months ended June 30, 2015 and 2014 and $ 916 ,000 for the six months ended June 30, 2015 and 2014 . Estimated annual amortization of these below-market leases , net of above-market leases for each of the five succeeding years commencing January 1, 201 6 is as follows: (Amounts in thousands) 2016 $ 1,832 2017 1,832 2018 1,832 2019 1,832 2020 1,832 |
Debt
Debt | 6 Months Ended |
Jun. 30, 2015 | |
Debt Disclosure [Abstract] | |
Debt | 10. Debt On January 1 , 2015, we redeemed all of the $500,000,000 principal amount of our outstanding 4.25% senior unsecured notes, which were scheduled to mature on April 1, 2015, at a redemption price of 100% of the principal amount plus accrued interest through December 31, 2014. On April 1 , 2015, we completed a $308,000,000 refinancing of RiverHouse Apartments, a three building, 1,670 unit rental complex located in Arlington, VA . The loan is interest-only at LIBOR plus 1.28% and matures in 2025. We realized net proceeds of approximately $43,000,000. The property was previously encumbered by a 5.43% , $195,000,000 mortgage maturing in April 2015 and a $64,000,000 mortgage at LIBOR plus 1.53% maturing in 2018. On June 2 , 2015, we completed a $ 205 ,000,000 financing in connection with the acquisition of 150 West 34 th Street (see Note 4 – Acquisitions ). The loan bears interest at LIBOR plus 2 .2 5 % and matures in 20 18 with two one-year extension options. The following is a summary of our debt: (Amounts in thousands) Interest Rate at Balance at June 30, 2015 June 30, 2015 December 31, 2014 Mortgages Payable: Fixed rate 4.43 % $ 6,349,878 $ 6,499,396 Variable rate 2.16 % 2,212,436 1,763,769 3.85 % $ 8,562,314 $ 8,263,165 Unsecured Debt: Senior unsecured notes 3.68 % $ 847,463 $ 1,347,159 Revolving credit facility debt 1.24 % 400,000 - 2.90 % $ 1,247,463 $ 1,347,159 |
Redeemable Noncontrolling Inter
Redeemable Noncontrolling Interests | 6 Months Ended |
Jun. 30, 2015 | |
Redeemable Noncontrolling Interests [Abstract] | |
Redeemable Noncontrolling Interests | 11. Redeemable Noncontrolling Interests Redeemable noncontrolling interests on our consolidated balance sheets are comprised primarily of Class A Operating Partnership units that are held by third parties and are recorded at the greater of their carrying amount or redemption value at the end of each reporting period. Changes in the value from period to period are charged to “additional capital” in our consolidated statements of changes in equity. Below is a table summarizing the activity of redeemable noncontrolling interests. (Amounts in thousands) Balance at December 31, 2013 $ 1,003,620 Net income 8,564 Other comprehensive income 1,260 Distributions (16,824) Redemption of Class A units for common shares, at redemption value (19,771) Adjustments to carry redeemable Class A units at redemption value 227,338 Other, net 16,771 Balance at June 30, 2014 $ 1,220,958 Balance at December 31, 2014 $ 1,337,780 Net income 15,485 Other comprehensive loss (2,635) Distributions (14,734) Redemption of Class A units for common shares, at redemption value (43,278) Adjustments to carry redeemable Class A units at redemption value (229,521) Issuance of Series D-17 Preferred Units 4,427 Other, net 25,370 Balance at June 30, 2015 $ 1,092,894 As of June 30, 2015 and December 31, 2014, the aggregate redemption value of redeemable Class A units was $ 1, 087 , 466 ,000 and $ 1, 336 , 780 ,000 , respectively. Redeemable noncontrolling interests exclude our Series G -1 through G-4 convertible preferred units and Series D-13 cumulative redeemable preferred units, as they are accounted for as liabilities in accordance with ASC 480, Distinguishing Liabilities and Equity , because of their possible settlement by issuing a variable number of Vornado common shares. Accordingly , the fair value of these units is included as a component of “other liabilities” on our consolidated balance sheets and aggregated $ 5 5 , 0 97 , 000 as of June 30, 2015 and December 31, 2014 . Changes in the value from period to period , if any, are charged to “ interest and debt expense ” o n our consolidated statements of income . |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Income ("AOCI") | 6 Months Ended |
Jun. 30, 2015 | |
Accumulated Other Comprehensive Income [Abstract] | |
Accumulated Other Comprehensive Income Disclosure [Text Block] | 12 . Accumulated Other Comprehensive Income (“AOCI”) The following table s set forth the changes in accumulated other comprehensive income (loss) by component. (Amounts in thousands) Securities Pro rata share of Interest available- nonconsolidated rate Total for-sale subsidiaries' OCI swap Other For the Three Months Ended June 30, 2015 Balance as of March 31, 2015 $ 72,609 $ 112,442 $ (8,835) $ (26,579) $ (4,419) OCI before reclassifications (21,996) (25,000) (1,191) 2,849 1,346 Amounts reclassified from AOCI - - - - - Net current period OCI (21,996) (25,000) (1,191) 2,849 1,346 Balance as of June 30, 2015 $ 50,613 $ 87,442 $ (10,026) $ (23,730) $ (3,073) For the Three Months Ended June 30, 2014 Balance as of March 31, 2014 $ 77,626 $ 132,434 $ (19,787) $ (30,272) $ (4,749) OCI before reclassifications 14,595 1,878 14,163 (545) (901) Amounts reclassified from AOCI - - - - - Net current period OCI 14,595 1,878 14,163 (545) (901) Balance as of June 30, 2014 $ 92,221 $ 134,312 $ (5,624) $ (30,817) $ (5,650) For the Six Months Ended June 30, 2015 Balance as of December 31, 2014 $ 93,267 $ 133,774 $ (8,992) $ (25,803) $ (5,712) OCI before reclassifications (42,654) (46,332) (1,034) 2,073 2,639 Amounts reclassified from AOCI - - - - - Net current period OCI (42,654) (46,332) (1,034) 2,073 2,639 Balance as of June 30, 2015 $ 50,613 $ 87,442 $ (10,026) $ (23,730) $ (3,073) For the Six Months Ended June 30, 2014 Balance as of December 31, 2013 $ 71,537 $ 119,309 $ (11,501) $ (31,882) $ (4,389) OCI before reclassifications 20,684 15,003 5,877 1,065 (1,261) Amounts reclassified from AOCI - - - - - Net current period OCI 20,684 15,003 5,877 1,065 (1,261) Balance as of June 30, 2014 $ 92,221 $ 134,312 $ (5,624) $ (30,817) $ (5,650) |
Variable Interest Entities ("VI
Variable Interest Entities ("VIEs") | 6 Months Ended |
Jun. 30, 2015 | |
Variable Interest Entities [Abstract] | |
Variable Interest Entities ("VIEs") | 13. Variable Interest Entities (“VIEs”) At June 30, 2015 and December 31, 2014 , we have unconsolidated VIEs comprised of our investment s in the entities that own One Park Avenue, Independence Plaza , the Warner Building and Suffolk Downs . We do not consolidate these entities because we are not the primary beneficiary and the nature of our involvement in the activities of these entities does not give us power over decisions that significantly affect these entities' economic performance. We account for our in vestment in these entities under the equity method . As of June 30, 2015 and December 31, 201 4 , the net carrying amount s of our investment in these entities were $ 305 , 865 ,000 and $ 286,783 ,000 , respectively , and our maximum exposure to loss in these entities is limited to our investment . We did not have any consolidated VIEs as of June 30 , 201 5 and December 31 , 201 4 . |
Fair Value Measurements
Fair Value Measurements | 6 Months Ended |
Jun. 30, 2015 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | 14 . Fair Value Measurements ASC 820 , Fair Value Measurement s and Disclosures , defines fair value and establishes a framework for measuring fair value. The objective of fair value is to determine the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price). ASC 820 establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three levels: Level 1 – quoted prices (unadjusted) i n active markets that are accessible at the measurement date for assets or liabilities; Level 2 – observable prices that are based on inputs not quoted in active markets, but corroborated by market data; and Level 3 – unobservable inputs that are used when little or no market data is available. The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. In determining fair value, we utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible , as well as consider counterparty credit risk in our assessment of fair value. Considerable judgment is necessary to interpret Level 2 and 3 inputs in determining the fair value of our financial and non-financial assets and liabilities. Accordingly, our fair value estimates, which are made at the end of each reporting period , may be different than the amounts that may ultimately be realized upon sale or disposition of these assets. Financial Assets and Li abilities Measured at Fair Value on a Recurring Basis Financial assets and liabilities t hat are measured at fair value o n our consolidated balance sheets consist of ( i ) marketable securities, (ii) r eal e state f und investments , ( i ii) the assets in our deferred compensation plan (for which there is a corresponding liability on our consolidated balance sheet) , ( i v) mandatorily redeemable instruments (Series G -1 through G-4 convertible preferred units and Series D-13 cumulative redeemable preferred units) , and (v) an interest rate swap . The tables below aggregate the fair values of these financial assets and liabilities by the ir levels in the fair value hierarchy at June 30, 2015 and December 31, 2014, respectively. (Amounts in thousands) As of June 30, 2015 Total Level 1 Level 2 Level 3 Marketable securities $ 159,991 $ 159,991 $ - $ - Real estate fund investments (75% of which is attributable to noncontrolling interests) 565,976 - - 565,976 Deferred compensation plan assets (included in other assets) 118,932 51,264 - 67,668 Total assets $ 844,899 $ 211,255 $ - $ 633,644 Mandatorily redeemable instruments (included in other liabilities) $ 55,097 $ 55,097 $ - $ - Interest rate swap (included in other liabilities) 23,747 - 23,747 - Total liabilities $ 78,844 $ 55,097 $ 23,747 $ - (Amounts in thousands) As of December 31, 2014 Total Level 1 Level 2 Level 3 Marketable securities $ 206,323 $ 206,323 $ - $ - Real estate fund investments (75% of which is attributable to noncontrolling interests) 513,973 - - 513,973 Deferred compensation plan assets (included in other assets) 117,284 53,969 - 63,315 Total assets $ 837,580 $ 260,292 $ - $ 577,288 Mandatorily redeemable instruments (included in other liabilities) $ 55,097 $ 55,097 $ - $ - Interest rate swap (included in other liabilities) 25,797 - 25,797 - Total liabilities $ 80,894 $ 55,097 $ 25,797 $ - Financial Assets and Li abilities Measured at Fair Value on a Recurring Basis - continued Real Estate Fund Investments A t June 30, 2015 , we h ad s ix real estate fund in vestments with an aggregate fair value of $ 5 65 , 976 ,000 , or $ 193 , 164 ,000 in excess of cost. These investments are classified as Level 3 . We u se a discounted cash flow valuation technique to estimate the fair value of each of these investment s , which is updated quarterly by personnel responsible for the management of each investment and reviewed by senior management at each reporting period. The discounted cash flow valuation technique requires us to estimate cash flows fo r each investment over the anticipated holding period , which currently ranges from 0 . 2 to 5 . 5 years . Cash flows are derived from property rental revenue (base rents plus reimbursements) less operating expenses, real estate taxes and capital and other costs, plus projected sales proceeds in the year of exit. Property rental revenue is based on leases currently in place and our estimates for future leasing activity , which are based on current market rents for similar space plus a projected growth factor . Similarly, estimated operating expenses and real estate taxes are based on amounts incurred in the current period plus a projected growth factor for future periods. Anticipated sales proceeds at the end of an investment's expected holding period are determined based on the net cash flow of the investment in the year of exit, divided by a terminal capitalization rate, less estimated selling costs. The fair value of each property is calculated by discounting the future cash flows (including the projected sales proceeds), using an appropriate discount rate and then reduced by the property's outstanding debt, if any, to determine the fair value of the equity in each investment. S ignificant un observable quantitative inputs used in determining the fair value of each investment include cap italization rates and discount rates . These rates are based on the location, type and nature of each property, and current and anticipated m arket conditions, which are derived from original underwriting assumptions, industry publications and from the experience of our Acquisitions and Capital Markets department s . S ignificant unobservable quantitative inputs in the table below were utilized in determining the fair value of these real estate f und i nvestments at June 30, 2015 and December 31, 2014 . Weighted Average Range (based on fair value of investments) Unobservable Quantitative Input June 30, 2015 December 31, 2014 June 30, 2015 December 31, 2014 Discount rates 12.0% to 14.5% 12.0% to 17.5% 13.4% 13.7% Terminal capitalization rates 4.8% to 6.5% 4.7% to 6.5% 5.5% 5.3% The above inputs are subject to change based on changes in economic and market conditions and/or changes in use or timing of exit. Changes in discount rates and terminal capitalization rates result in increases or decreases in the fair values of these investments. The discount rates encompass, among other things, uncertainties in the valuation models with respect to terminal capitalization rates and the amount and timing of cash flows. Therefore, a change in the fair value of these investments resulting from a change in the terminal capitalization rate, may be partially offset by a change in the discount rate. It is not possible for us to predict the effect of future economic or market conditions on our estimated fair values. The table below summarizes the changes in the fair value of real estate fund i nvestments that are classified as Level 3, for the three and six months ended June 30, 2015 and 2014. (Amounts in thousands) For the Three Months Ended June 30, For the Six Months Ended June 30, 2015 2014 2015 2014 Beginning balance $ 554,426 $ 682,002 $ 513,973 $ 667,710 Purchases - 2,544 95,000 2,667 Dispositions / Distributions (11,235) (232,513) (83,421) (232,513) Net unrealized gains 23,332 57,354 39,545 58,546 Net realized gains 886 39,704 2,312 52,681 Other, net (1,433) - (1,433) - Ending balance $ 565,976 $ 549,091 $ 565,976 $ 549,091 Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis - continued Deferred Compensation Plan Assets Deferred compensation plan assets that are classified as L evel 3 consist of investments in limited partnerships and investment funds, which are managed by third parties. We receive quarterly financial reports from a third-party administrator, which are compiled from the quarterly reports provided to them from each limited partnership and investment fund. The quarterly reports provide net asset values on a fair value basis which are audited by independent public accounting firms on an annual basis. The third-party administrator does not adjust these values in determining our share of the net assets and we do not adjust these values when report ed in our consolidated financial statements . The table below summarizes the changes in the fair value of d eferred c ompensation p lan a ssets that are classified as Level 3, for the three and six months ended June 30, 2015 and 2014 . (Amounts in thousands) For the Three Months Ended June 30, For the Six Months Ended June 30, 2015 2014 2015 2014 Beginning balance $ 64,836 $ 67,627 $ 63,315 $ 68,782 Purchases 5,607 7,915 6,231 9,559 Sales (4,655) (11,255) (5,093) (16,379) Realized and unrealized gain (loss) 1,387 (198) 2,722 1,974 Other, net 493 520 493 673 Ending balance $ 67,668 $ 64,609 $ 67,668 $ 64,609 Fair Value Measurements on a Nonrecurring Basis A ssets measured at fair value on a nonrecurring basis on our consolidated balance sheets consist primarily of real estate assets required to be measured for impairment at December 31, 201 4 . There are no assets remaining at fair value on a nonrecurring basis at June 30, 2015. T he fair value s of real estate assets required to be measured for impairment were determined using widely accepted valuation techniques, including ( i ) discounted cash flow analysis, which considers, among other things, leasing assumptions, growth rates, discount rates and terminal capitalization rates, (ii) income capitalization approach, which considers prevailing market capitalization rates , and (i ii) comparable sales activity. (Amounts in thousands) As of December 31, 2014 Total Level 1 Level 2 Level 3 Real estate assets $ 4,848 $ - $ - $ 4,848 Financial Assets and Liabilities not Measured at Fair Value Financial assets and liabilities that are not measured at fair value o n our consolidated balance sheets include cash equivalents (primarily money market funds, which invest in obligations of the United States government ) , mortgage and mezzanine loans receivable and our secured and unsecured debt. Estimates of the fair value of these instruments are determined by the standard practice of modeling the contractual cash flows required under the instrument and discounting them back to their present value at the appropriate current risk adjusted interest rate , which is provided by a third-party specialist . For floating rate debt, we use forward rates derived from observable market yield curves to project the expected cash flows we would be required to make under the instrument. The fair value o f cash equivalents and borrowings under our revolving credit facility is classified as Level 1 , and the fair value of our mortgage and mezzanine loans receivable as of December 31, 2014 is classified as Level 3 . There are no mortgage and mezzanine loans receivable outstanding as of June 30, 2015 . The fair value of our secured and unsecured debt are c lassifie d as Level 2 . The table below summarizes the carrying amounts and fair value of th ese financial instruments as of June 30, 2015 and December 31, 2014. (Amounts in thousands) As of June 30, 2015 As of December 31, 2014 Carrying Fair Carrying Fair Amount Value Amount Value Cash equivalents $ 311,017 $ 311,000 $ 749,418 $ 749,000 Mortgage and mezzanine loans receivable - - 16,748 17,000 $ 311,017 $ 311,000 $ 766,166 $ 766,000 Debt: Mortgages payable $ 8,562,314 $ 8,541,000 $ 8,263,165 $ 8,224,000 Senior unsecured notes 847,463 882,000 1,347,159 1,385,000 Revolving credit facility debt 400,000 400,000 - - $ 9,809,777 $ 9,823,000 $ 9,610,324 $ 9,609,000 |
Incentive Compensation
Incentive Compensation | 6 Months Ended |
Jun. 30, 2015 | |
Incentive Compensation [Abstract] | |
Incentive Compensation | 15 . Incentive Compensation Our 2010 Omnibus Share Plan (the “Plan”) provides for grants of incentive and non-qualified stock options, restricted stock, restricted Operating Partnership units and O ut- P erformance P lan a wards to certain of our employees and officers. We account for all stock-based compensation in accordance with ASC 718, Compensation – Stock Compensation . Stock-based compensation expense was $ 6 , 685 ,000 and $ 9 , 0 51 ,000 for the three months ended June 30, 2015 and 2014, respectively and $ 2 6 , 827 , 000 and $ 20 , 075 , 000 for the six months ended June 30, 2015 and 2014 , respectively. |
Fee and Other Income
Fee and Other Income | 6 Months Ended |
Jun. 30, 2015 | |
Fee and Other Income [Abstract] | |
Fee and Other Income | 16 . Fee and Other Income The following table sets forth the details of fee and other income: (Amounts in thousands) For the Three Months Ended For the Six Months Ended June 30, June 30, 2015 2014 2015 2014 BMS cleaning fees $ 21,741 $ 22,195 $ 44,374 $ 41,151 Management and leasing fees 4,274 5,765 8,466 11,593 Lease termination fees 2,893 4,545 6,640 8,122 Other income 10,322 8,306 19,357 15,885 $ 39,230 $ 40,811 $ 78,837 $ 76,751 Management and leasing f ee s include management fee s from Interstate Properties, a related party, of $ 13 2 ,000 and $ 1 3 1 ,000 for the three months ended June 30, 2015 and 2014, and $ 271,000 and $ 265,000 for the six months ended June 30, 2015 and 2014, respectively . The above table excludes fee income from partially owned entities , which is included in “ loss from partially owned entities” (see N ote 7 – Investments in Partially Owned Entities ). |
Interest and Other Investment I
Interest and Other Investment Income, Net | 6 Months Ended |
Jun. 30, 2015 | |
Interest and Other Investment Income, Net [Abstract] | |
Interest and Other Investment Income, Net | 17 . Interest and Other Investment Income , N et The following table sets forth the details of interest and other investment income : (Amounts in thousands) For the Three Months Ended For the Six Months Ended June 30, June 30, 2015 2014 2015 2014 Dividends on marketable securities $ 3,202 $ 3,198 $ 6,405 $ 6,304 Interest on loans receivable 1,135 1,034 3,959 3,714 Mark-to-market of investments in our deferred compensation plan (1) (609) 2,380 2,250 6,780 Other, net 1,938 2,784 3,844 4,448 $ 5,666 $ 9,396 $ 16,458 $ 21,246 (1) This income is entirely offset by the expense resulting from the mark-to-market of the deferred compensation plan liability, which is included in "general and administrative" expense. |
Interest and Debt Expense
Interest and Debt Expense | 6 Months Ended |
Jun. 30, 2015 | |
Interest and Debt Expense [Abstract] | |
Interest And Debt Expense [Text Block] | 18 . Interest and Debt Expense The following table sets forth the details of interest and debt expense : (Amounts in thousands) For the Three Months Ended For the Six Months Ended June 30, June 30, 2015 2014 2015 2014 Interest expense $ 96,297 $ 112,736 $ 191,625 $ 218,248 Amortization of deferred financing costs 7,497 7,737 14,953 12,159 Capitalized interest and debt expense (11,702) (16,560) (22,812) (30,182) $ 92,092 $ 103,913 $ 183,766 $ 200,225 |
Income Per Share
Income Per Share | 6 Months Ended |
Jun. 30, 2015 | |
Income Per Share [Abstract] | |
Income Per Share | 19 . Income Per Share The following table provides a reconciliation of both net income and the number of common shares used in the computation of ( i ) basic income per common share - which includes the weighted average number of common shares outstanding without regard to dilutive potential common shares, and (ii) diluted income per common share - which includes the weighted average common shares and dilutive share equivalents. D ilutive share equivalents may include our Series A convertible preferred shares, employee stock options , restricted share and Out-Performance Plan awards . (Amounts in thousands, except per share amounts) For the Three Months Ended For the Six Months Ended June 30, June 30, 2015 2014 2015 2014 Numerator: Income from continuing operations, net of income attributable to noncontrolling interests $ 186,745 $ 71,619 $ 275,911 $ 146,362 (Loss) income from discontinued operations, net of income attributable to noncontrolling interests (729) 25,389 14,182 33,363 Net income attributable to Vornado 186,016 97,008 290,093 179,725 Preferred share dividends (20,365) (20,366) (39,849) (40,734) Net income attributable to common shareholders 165,651 76,642 250,244 138,991 Earnings allocated to unvested participating securities (18) (21) (34) (51) Numerator for basic income per share 165,633 76,621 250,210 138,940 Impact of assumed conversions: Convertible preferred share dividends 23 - 46 - Earnings allocated to Out-Performance Plan units - - 367 - Numerator for diluted income per share $ 165,656 $ 76,621 $ 250,623 $ 138,940 Denominator: Denominator for basic income per share – weighted average shares 188,365 187,527 188,183 187,418 Effect of dilutive securities (1) : Employee stock options and restricted share awards 1,190 1,090 1,260 1,013 Convertible preferred shares 45 - 46 - Out-Performance Plan units - - 286 - Denominator for diluted income per share – weighted average shares and assumed conversions 189,600 188,617 189,775 188,431 INCOME PER COMMON SHARE – BASIC: Income from continuing operations, net $ 0.88 $ 0.27 $ 1.25 $ 0.56 Income from discontinued operations, net 0.00 0.14 0.08 0.18 Net income per common share $ 0.88 $ 0.41 $ 1.33 $ 0.74 INCOME (LOSS) PER COMMON SHARE – DILUTED: Income from continuing operations, net $ 0.88 $ 0.27 $ 1.25 $ 0.56 (Loss) income from discontinued operations, net (0.01) 0.14 0.07 0.18 Net income per common share $ 0.87 $ 0.41 $ 1.32 $ 0.74 (1) The effect of dilutive securities for the three months ended June 30, 2015 and 2014 excludes an aggregate of 11,381 and 11,289 weighted average common share equivalents, respectively, and 11,209 and 11,304 weighted average common share equivalents for the six months ended June 30, 2015 and 2014, respectively, as their effect was anti-dilutive. |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2015 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 20. Commitments and Contingencies Insurance We maintain general liability insurance with limits of $300,000,000 per occurrence and all risk property and rental value insurance with limits of $2.0 billion per occurrence, with sub-limits for certain perils such as floods. Our California properties have earthquake insurance with coverage of $180,000,000 per occurrence, subject to a deductible in the amount of 5% of the value of the affected property, up to a $180,000,000 annual aggregate. We maintain coverage for terrorism acts with limits of $4.0 billion per occurrence and in the aggregate, and $2.0 billion per occurrence and in the aggregate for terrorism involving nuclear, biological, chemical and radiological (“NBCR”) terrorism events, as defined by Terrorism Risk Insurance Program Reauthorization Act, which expires in December 2020. Penn Plaza Insurance Company, LLC (“PPIC”), our wholly owned consolidated subsidiary, acts as a re-insurer with respect to a portion of all risk property and rental value insurance and a portion of our earthquake insurance coverage, and as a direct insurer for coverage for NBCR acts. Coverage for acts of terrorism (excluding NBCR acts) is fully reinsured by third party insurance companies and the Federal government with no exposure to PPIC. For NBCR acts, PPIC is responsible for a deductible of $ 2 , 480 ,000 and 15% of the balance of a covered loss (16% effective January 1, 2016) and the Federal government is responsible for the remaining 85% of a covered loss (84% effective January 1, 2016) . We are ultimately responsible for any loss incurred by PPIC. We continue to monitor the state of the insurance market and the scope and costs of coverage for acts of terrorism. However, we cannot anticipate what coverage will be available on commercially reasonable terms in the future. Our debt instruments, consisting of mortgage loans secured by our properties which are non-recourse to us, senior unsecured notes and revolving credit agreements contain customary covenants requiring us to maintain insurance. Although we believe that we have adequate insurance coverage for purposes of these agreements, we may not be able to obtain an equivalent amount of coverage at reasonable costs in the future. Further, if lenders insist on greater coverage than we are able to obtain it could adversely affect our ability to finance our properties and expand our portfolio. Other Commitments and Contingencies We are from time to time involved in legal actions arising in the ordinary course of business. In our opinion, after consultation with legal counsel, the outcome of such matters is not expected to have a material adverse effect on our financial position, results of operations or cash flows. Each of our properties has been subjected to varying degrees of environmental assessment at various times. The environmental assessments did not reveal any material environmental contamination. However, there can be no assurance that the identification of new areas of contamination, changes in the extent or known scope of contamination, the discovery of additional sites, or changes in cleanup requirements would not result in significant costs to us. Our mortgage loans are non-recourse to us. However, in certain cases we have provided guarantees or master leased tenant space. These guarantees and master leases terminate either upon the satisfaction of specified circumstances or repayment of the underlying loans. As of June 30, 2015, the aggregate dollar amount of these guarantees and master leases is approximately $369,000,000 . At June 30, 2015 , $39,382,000 of letters of credit were outstanding under one of our revolving credit facilities. Our revolving credit facilities contain financial covenants that require us to maintain minimum interest coverage and maximum debt to market capitalization ratios, and provide for higher interest rates in the event of a decline in our ratings below Baa3/BBB. Our revolving credit facilities also contain customary conditions precedent to borrowing, including representations and warranties , and also contain customary events of default that could give rise to accelerated repayment, including such items as failure to pay interest or principal. A s of June 30, 2015 , we expect to fund additional capital to certain of our partially owned entities aggregating approximately $81,000,000 . |
Subsequent Events
Subsequent Events | 6 Months Ended |
Jun. 30, 2015 | |
Subsequent Events [Abstract] | |
Subsequent Events [Text Block] | 22 . Subsequent Event s 100 West 33 rd Street On July 28, 2015, we completed a $580 ,000,000 refinancing of 100 West 33rd Street, a 1.1 million square foot property comprised of 851,000 square feet of office space and the 256,000 square foot Manhattan Mall. The loan is interest only at LIBOR plus 1.65%, and matures in July 2020. We realized net proceeds of approximately $2 42,000,000 . 260 Eleventh Avenue On July 3 1 , 2015, we acquired 260 Eleventh Avenue , a 235,000 square f oo t office property leased to the City of New York through 2021 with two five-year renewal options, a 10,000 square foot parking lot and additional air rights. The 44,000 square foot site is located on Eleventh Avenue from 26th to 27th Streets directly across from the Starrett Lehigh building. The transaction is structured as a 99 - year ground lease with an option to purchase the land for $110 ,000,000 . The $3 , 9 00,000 annual ground rent and the purchase option price escalate annually at the lesser of 1.5% or CPI . The buildings were purchased for 813,900 newly issued Vornado Operating Partnership u nits valued at approximately $80 ,000,000 . We intend to redevelop and expand the property to serve the supply constrained West Chelsea office market. |
Segment Information
Segment Information | 6 Months Ended |
Jun. 30, 2015 | |
Segment Reporting [Abstract] | |
Segment Information | 21 . Segment Information As a result of the spin-off of substantially all of our Retail Properties segment (see N ote 8 – Dis continued Operations ) , the remaining r etail p roperties no longer meet the criteria to be a separate reportable segment. In addition, as a result of our investment in Toys being reduced to zero, we suspen ded equity method accounting for our investment in Toys (see N ote 7 - Investments in Partially Owned Entities ) and the Toys segment no longer meets the criteria to be a separate reportable segment. Accordingly, effective January 1, 2015, the Retail Properties segment and Toys have been reclassified to the Other segment. We have also reclassified the prior period segment financial results to conform to the current period presentation. Below is a summary of net income and a reconciliation of net income to EBITDA ( 1) by segment for the three and six months ended June 30, 2015 and 2014. (Amounts in thousands) For the Three Months Ended June 30, 2015 Total New York Washington, DC Other Total revenues $ 616,288 $ 414,262 $ 134,856 $ 67,170 Total expenses 422,897 250,298 98,661 73,938 Operating income (loss) 193,391 163,964 36,195 (6,768) (Loss) income from partially owned entities (5,231) 3,176 (1,805) (6,602) Income from real estate fund investments 26,368 - - 26,368 Interest and other investment income, net 5,666 1,892 13 3,761 Interest and debt expense (92,092) (47,173) (17,483) (27,436) Income (loss) before income taxes 128,102 121,859 16,920 (10,677) Income tax benefit (expense) 88,072 (1,095) (466) 89,633 Income from continuing operations 216,174 120,764 16,454 78,956 Loss from discontinued operations (774) - - (774) Net income 215,400 120,764 16,454 78,182 Less net income attributable to noncontrolling interests (29,384) (2,552) - (26,832) Net income attributable to Vornado 186,016 118,212 16,454 51,350 Interest and debt expense (2) 115,073 61,057 20,891 33,125 Depreciation and amortization (2) 163,245 95,567 47,803 19,875 Income tax (benefit) expense (2) (87,653) 1,152 486 (89,291) EBITDA (1) $ 376,681 $ 275,988 (3) $ 85,634 (4) $ 15,059 (5) (Amounts in thousands) For the Three Months Ended June 30, 2014 Total New York Washington, DC Other Total revenues $ 574,411 $ 375,674 $ 134,826 $ 63,911 Total expenses 385,143 226,840 87,352 70,951 Operating income (loss) 189,268 148,834 47,474 (7,040) (Loss) income from partially owned entities (53,742) 8,996 (2,248) (60,490) Income from real estate fund investments 100,110 - - 100,110 Interest and other investment income, net 9,396 1,614 42 7,740 Interest and debt expense (103,913) (49,070) (18,660) (36,183) Net gain on disposition of wholly owned and partially owned assets 905 - - 905 Income before income taxes 142,024 110,374 26,608 5,042 Income tax expense (3,280) (1,226) (115) (1,939) Income from continuing operations 138,744 109,148 26,493 3,103 Income from discontinued operations 26,943 5,919 - 21,024 Net income 165,687 115,067 26,493 24,127 Less net income attributable to noncontrolling interests (68,679) (3,108) - (65,571) Net income (loss) attributable to Vornado 97,008 111,959 26,493 (41,444) Interest and debt expense (2) 179,520 64,072 22,463 92,985 Depreciation and amortization (2) 173,443 74,007 35,806 63,630 Income tax (benefit) expense (2) (574) 1,291 132 (1,997) EBITDA (1) $ 449,397 $ 251,329 (3) $ 84,894 (4) $ 113,174 (5) See notes on page 31. 21 . Segment Information – continued (Amounts in thousands) For the Six Months Ended June 30, 2015 Total New York Washington, DC Other Total revenues $ 1,223,090 $ 813,775 $ 268,824 $ 140,491 Total expenses 861,985 503,058 191,658 167,269 Operating income (loss) 361,105 310,717 77,166 (26,778) Loss from partially owned entities (7,636) (2,487) (1,674) (3,475) Income from real estate fund investments 50,457 - - 50,457 Interest and other investment income, net 16,458 3,754 26 12,678 Interest and debt expense (183,766) (92,524) (35,643) (55,599) Net gain on disposition of wholly owned and partially owned assets 1,860 - - 1,860 Income (loss) before income taxes 238,478 219,460 39,875 (20,857) Income tax benefit (expense) 87,101 (2,038) 208 88,931 Income from continuing operations 325,579 217,422 40,083 68,074 Income from discontinued operations 15,067 - - 15,067 Net income 340,646 217,422 40,083 83,141 Less net income attributable to noncontrolling interests (50,553) (4,058) - (46,495) Net income attributable to Vornado 290,093 213,364 40,083 36,646 Interest and debt expense (2) 229,748 119,724 42,403 67,621 Depreciation and amortization (2) 319,695 189,691 88,555 41,449 Income tax (benefit) expense (2) (88,392) 2,154 (2,150) (88,396) EBITDA (1) $ 751,144 $ 524,933 (3) $ 168,891 (4) $ 57,320 (5) (Amounts in thousands) For the Six Months Ended June 30, 2014 Total New York Washington, DC Other Total revenues $ 1,136,792 $ 736,858 $ 270,104 $ 129,830 Total expenses 802,283 464,574 176,924 160,785 Operating income (loss) 334,509 272,284 93,180 (30,955) (Loss) income from partially owned entities (51,763) 10,562 (3,514) (58,811) Income from real estate fund investments 118,258 - - 118,258 Interest and other investment income, net 21,246 3,055 78 18,113 Interest and debt expense (200,225) (91,909) (38,007) (70,309) Net gain on disposition of wholly owned and partially owned assets 10,540 - - 10,540 Income (loss) before income taxes 232,565 193,992 51,737 (13,164) Income tax (expense) benefit (4,131) (2,195) 84 (2,020) Income (loss) from continuing operations 228,434 191,797 51,821 (15,184) Income from discontinued operations 35,409 11,786 - 23,623 Net income 263,843 203,583 51,821 8,439 Less net income attributable to noncontrolling interests (84,118) (4,513) - (79,605) Net income (loss) attributable to Vornado 179,725 199,070 51,821 (71,166) Interest and debt expense (2) 350,472 122,140 45,261 183,071 Depreciation and amortization (2) 369,782 161,594 71,956 136,232 Income tax expense (benefit) (2) 19,257 2,323 (57) 16,991 EBITDA (1) $ 919,236 $ 485,127 (3) $ 168,981 (4) $ 265,128 (5) See notes on the following page. 21 . Segment Information – continued Notes to preceding tabular information: (1) EBITDA represents "Earnings Before Interest, Taxes, Depreciation and Amortization." We consider EBITDA a supplemental non-GAAP financial measure for making decisions and assessing the unlevered performance of our segments as it relates to the total return on assets as opposed to the levered return on equity. As properties are bought and sold based on a multiple of EBITDA, we utilize this measure to make investment decisions as well as to compare the performance of our assets to that of our peers. EBITDA should not be considered a substitute for net income. EBITDA may not be comparable to similarly titled measures employed by other companies. (2) Interest and debt expense, depreciation and amortization and income tax expense (benefit) in the reconciliation of net income (loss) to EBITDA includes our share of these items from partially owned entities. (3) The elements of "New York" EBITDA are summarized below. (Amounts in thousands) For the Three Months Ended For the Six Months Ended June 30, June 30, 2015 2014 2015 2014 Office $ 170,740 $ 162,833 $ 330,099 $ 320,712 Retail 86,151 67,947 167,456 134,142 Alexander's 10,241 10,271 20,648 20,701 Hotel Pennsylvania 8,856 10,278 6,730 9,572 Total New York $ 275,988 $ 251,329 $ 524,933 $ 485,127 (4) The elements of "Washington, DC" EBITDA are summarized below. (Amounts in thousands) For the Three Months Ended For the Six Months Ended June 30, June 30, 2015 2014 2015 2014 Office, excluding the Skyline Properties $ 68,514 $ 67,057 $ 135,898 $ 134,314 Skyline properties 6,984 7,073 13,039 13,572 Total Office 75,498 74,130 148,937 147,886 Residential 10,136 10,764 19,954 21,095 Total Washington, DC $ 85,634 $ 84,894 $ 168,891 $ 168,981 21 . Segment Information – continued Notes to preceding tabular information - continued: (5) The elements of "Other" EBITDA are summarized below. (Amounts in thousands) For the Three Months Ended For the Six Months Ended June 30, June 30, 2015 2014 2015 2014 Our share of real estate fund investments: Income before net realized/unrealized gains $ 1,533 $ 2,191 $ 4,285 $ 4,617 Net realized/unrealized gains on investments 6,054 24,265 10,464 27,807 Carried interest 2,909 11,874 6,297 13,205 Total 10,496 38,330 21,046 45,629 The Mart and trade shows 22,144 22,454 43,185 41,541 555 California Street 12,831 11,506 25,232 23,572 Our share of Toys (a) 500 5,189 1,954 90,586 India real estate ventures 375 99 2,216 1,923 Other investments 11,222 6,780 18,966 14,380 57,568 84,358 112,599 217,631 Corporate general and administrative expenses (b) (c) (23,760) (23,022) (59,702) (49,004) Investment income and other, net (b) 6,561 8,032 15,323 16,105 Our share of impairment loss on India real estate ventures (14,806) - (14,806) - Our share of gains on sale of real estate of partially owned entities 4,513 - 4,513 - Acquisition and transaction related costs (4,061) (1,067) (6,042) (2,352) UE and residual retail properties discontinued operations (d) (758) 48,672 19,060 80,772 Net gain on sale of residential condominiums and a land parcel - 905 1,860 10,540 Net income attributable to noncontrolling interests in the Operating Partnership (10,198) (4,704) (15,485) (8,564) $ 15,059 $ 113,174 $ 57,320 $ 265,128 (a) As a result of our investment being reduced to zero, we suspended equity method accounting in the third quarter of 2014 (see Note 7 - Investments in Partially Owned Entities ). The six months ended June 30, 2014 includes an impairment loss of $75,196. (b) The amounts in these captions (for this table only) exclude income/expense from the mark-to-market of our deferred compensation plan of $609 and $2,380 for the three months ended June 30, 2015 and 2014, respectively, and $2,250 and $6,780 for the six months ended June 30, 2015 and 2014, respectively. (c) The six months ended June 30, 2015 includes $8,817 from the acceleration of the recognition of compensation expense related to 2013-2015 Out-Performance Plans due to the modification of the vesting criteria of awards such that they will fully vest at age 65. The accelerated expense will result in lower general and administrative expense for the remainder of 2015 of $1,734 and $6,217 thereafter. (d) The three months ended June 30, 2015 and 2014, include $327 and $3,016, respectively, and the six months ended June 30, 2015 and 2014, include $22,972 and $3,515, respectively, of transaction costs related to the spin-off of our strip shopping centers and malls (see Note 1 - Organization) . |
Basis of Presentation and Sig31
Basis of Presentation and Significant Accounting Policies (Policy) | 6 Months Ended |
Jun. 30, 2015 | |
Basis of Presentation and Significant Accounting Policies [Abstract] | |
Basis of Presentation Policy | Basis of Presentation The accompanying consolidated financial statements are unaudited and include the accounts of Vornado and its consolidated subsidiaries, including the Operating Partnership . All intercompany amounts have been eliminated. In our opinion, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations and changes in cash flows have been made. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted. These condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q of the SEC and should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K, as amended, for the year ended December 31, 2014 , as filed with the SEC. We have made estimates and assumptions that affect the reported amounts of assets and liabilities , disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. The results of operations for the three and six months ended June 30, 2015 are not necessarily indicative of the operating results for the full year . Certain prior year balances have been reclassified in order to conform to the current period presentation . Beginning in the three months ended March 31, 2015, the Company classifie s signage revenue within “p roperty rentals ” . For the three and six months ended June 30, 2014 , $ 8,873,000 and $ 18,191, 000 , respectively , related to signage revenue has been reclassified from “ f ee and other income ” to “ p roperty rentals ” to conform to the current period presentation. |
Real Estate [Policy Text Block] | The Fund is accounted for under ASC 946, Financial Services – Investment Companies (“ASC 946”) and its investments are reported on its balance sheet at fair value, with changes in value each period recognized in earnings. We consolidate the accounts of the Fund into our consolidated financial statements, retaining the fair value basis of accounting. |
Revenue Recognition [Policy Text Block] | Condominium Units Held For Sale: Pursuant to ASC 605-35-25-88, Revenue Recognition: Completed Contract Method, revenue from condominium unit sales is recognized upon closing of the sale, as all conditions for full profit recognition have not been met until that time. We use the relative sales value method to allocate costs to individual condominium units. |
Income Tax [Policy Text Block] | Income Taxes: We operate in a manner intended to enable us to continue to qualify as a REIT under Sections 856 -860 of the Internal Revenue Code of 1986, as amended. Under those sections, a REIT which distributes at least 90 % of its REIT taxable income as a dividend to its shareholders each year and which meets certain other conditions will not be taxed on that portion of its taxable income which is distributed to its shareholders. We distribute to our shareholders 100 % of our taxable income and therefore, no provision for Federal income taxes is required. We have elected to treat certain consolidated subsidiaries, and may in the future elect to treat newly formed subsidiaries, as taxable REIT subsidiaries pursuant to an amendment to the Internal Revenue Code that became effective January 1, 2001. Taxable REIT subsidiaries may participate in non-real estate related activities and/or perform non-customary services for tenants and are subject to Federal and State income tax at regular corporate tax rates. At June 30, 2015 and December 31, 2014, our taxable REIT subsidiaries had deferred tax assets of $ 95 , 419 ,000 and $ 94,100,000 , respectively, which are included in “other assets” on our consolidated balance sheets. Prior to th e quarter ended June 30, 2015 , there was a full valuation allowance against our deferred tax assets because we had not determined that it is more - likely - than - not that we would use the net operating loss carryforwards to offset future taxable income . During the second quarter of 2015, we began to enter into agreements to sell residential condominium units at 220 CPS and as of June 30, 2015, we had entered into agreements to sell approximately 40 % of the project for aggregate sales proceeds of $ 1 .4 billion . B ased on these agreements , among other factors, we have concluded that it is more-likely-than-not that we will generate sufficient taxable income to realize the deferred tax assets . Accordingly, d uring the second quarter of 2015, we reversed $ 9 0, 030 ,000 of the allowance for deferred tax assets and recognized a n income tax benefit in our c onsolidated s tatements of i ncome in the three and six months ended June 30, 2015 . |
Redeemable Noncontrolling Interests Policy [Text Block] | Redeemable noncontrolling interests on our consolidated balance sheets are comprised primarily of Class A Operating Partnership units that are held by third parties and are recorded at the greater of their carrying amount or redemption value at the end of each reporting period. Changes in the value from period to period are charged to “additional capital” in our consolidated statements of changes in equity. Redeemable noncontrolling interests exclude our Series G -1 through G-4 convertible preferred units and Series D-13 cumulative redeemable preferred units, as they are accounted for as liabilities in accordance with ASC 480, Distinguishing Liabilities and Equity , because of their possible settlement by issuing a variable number of Vornado common shares. |
Fair Value Measurement Policy [Policy Text Block] | In determining fair value, we utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible , as well as consider counterparty credit risk in our assessment of fair value. Considerable judgment is necessary to interpret Level 2 and 3 inputs in determining the fair value of our financial and non-financial assets and liabilities. Accordingly, our fair value estimates, which are made at the end of each reporting period , may be different than the amounts that may ultimately be realized upon sale or disposition of these assets. Financial Assets and Li abilities Measured at Fair Value on a Recurring Basis Financial assets and liabilities t hat are measured at fair value o n our consolidated balance sheets consist of ( i ) marketable securities, (ii) r eal e state f und investments , ( i ii) the assets in our deferred compensation plan (for which there is a corresponding liability on our consolidated balance sheet) , ( i v) mandatorily redeemable instruments (Series G -1 through G-4 convertible preferred units and Series D-13 cumulative redeemable preferred units) , and (v) an interest rate swap . Fair Value Measurements on a Nonrecurring Basis A ssets measured at fair value on a nonrecurring basis on our consolidated balance sheets consist primarily of real estate assets required to be measured for impairment at December 31, 201 4 . There are no assets remaining at fair value on a nonrecurring basis at June 30, 2015. T he fair value s of real estate assets required to be measured for impairment were determined using widely accepted valuation techniques, including ( i ) discounted cash flow analysis, which considers, among other things, leasing assumptions, growth rates, discount rates and terminal capitalization rates, (ii) income capitalization approach, which considers prevailing market capitalization rates , and (i ii) comparable sales activity. Financial Assets and Liabilities not Measured at Fair Value Financial assets and liabilities that are not measured at fair value o n our consolidated balance sheets include cash equivalents (primarily money market funds, which invest in obligations of the United States government ) , mortgage and mezzanine loans receivable and our secured and unsecured debt. Estimates of the fair value of these instruments are determined by the standard practice of modeling the contractual cash flows required under the instrument and discounting them back to their present value at the appropriate current risk adjusted interest rate , which is provided by a third-party specialist . For floating rate debt, we use forward rates derived from observable market yield curves to project the expected cash flows we would be required to make under the instrument. The fair value o f cash equivalents and borrowings under our revolving credit facility is classified as Level 1 , and the fair value of our mortgage and mezzanine loans receivable as of December 31, 2014 is classified as Level 3 . There are no mortgage and mezzanine loans receivable outstanding as of June 30, 2015 . The fair value of our secured and unsecured debt are c lassifie d as Level 2 . |
Real Estate Fund Investments (T
Real Estate Fund Investments (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Real Estate Fund [Abstract] | |
Schedule Of Income And Loss From The Fund [Table Text Block] | (Amounts in thousands) For the Three Months Ended For the Six Months Ended June 30, June 30, 2015 2014 2015 2014 Net investment income $ 2,150 $ 3,052 $ 8,600 $ 7,031 Net realized gains on exited investments 886 75,069 25,591 75,069 Previously recorded unrealized gains on exited investments - (35,365) (23,279) (22,388) Net unrealized gains on held investments 23,332 57,354 39,545 58,546 Income from real estate fund investments 26,368 100,110 50,457 118,258 Less income attributable to noncontrolling interests (15,872) (61,780) (29,411) (72,629) Income from real estate fund investments attributable to Vornado (1) $ 10,496 $ 38,330 $ 21,046 $ 45,629 (1) Excludes property management, leasing and development fees of $633 and $638 for the three months ended June 30, 2015 and 2014, respectively, and $1,337 and $1,256 for the six months ended June 30, 2015 and 2014, respectively, which are included as a component of "fee and other income" on our consolidated statements of income. |
Marketable Securities (Tables)
Marketable Securities (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Unrealized Gain (Loss) on Investments [Abstract] | |
Unrealized Gain (Loss) on Investments [Table Text Block] | (Amounts in thousands) As of June 30, 2015 As of December 31, 2014 GAAP Unrealized GAAP Unrealized Fair Value Cost Gain Fair Value Cost Gain Equity securities: Lexington Realty Trust $ 156,617 $ 72,549 $ 84,068 $ 202,789 $ 72,549 $ 130,240 Other 3,374 - 3,374 3,534 - 3,534 $ 159,991 $ 72,549 $ 87,442 $ 206,323 $ 72,549 $ 133,774 |
Investments in Partially Owne34
Investments in Partially Owned Entities (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Schedule Of Equity Method Investments [Line Items] | |
Equity Method Investments [Table Text Block] | (Amounts in thousands) Percentage Ownership at Balance as of June 30, 2015 June 30, 2015 December 31, 2014 Investments: Partially owned office buildings (1) Various $ 859,544 $ 760,749 PREIT Associates 8.1 % 143,031 - Alexander’s 32.4 % 130,639 131,616 India real estate ventures 4.1%-36.5% 50,542 76,752 UE 5.4 % 25,610 - Toys 32.5 % - - Other investments (2) Various 267,724 277,379 $ 1,477,090 $ 1,246,496 (1) Includes interests in 280 Park Avenue, 650 Madison Avenue, One Park Avenue, 666 Fifth Avenue (Office), 330 Madison Avenue, 510 West 22nd Street and others. (2) Includes interests in Independence Plaza, Monmouth Mall, 85 Tenth Avenue, Fashion Center Mall, 50-70 West 93rd Street and others. (Amounts in thousands) Percentage For the Three Months Ended For the Six Months Ended Ownership at June 30, June 30, June 30, 2015 2015 2014 2015 2014 Our Share of Net (Loss) Income: Alexander's: Equity in net income 32.4 % $ 5,447 $ 5,272 $ 11,041 $ 10,031 Management, leasing and development fees 1,876 1,622 3,973 3,248 7,323 6,894 15,014 13,279 Partially owned office buildings (1) Various (3,238) 990 (12,534) (1,405) UE: Equity in net income 5.4 % 404 - 404 - Management, leasing and development fees 500 - 1,084 - 904 - 1,488 - Toys: Equity in net (loss) income 32.5 % - (59,530) - 15,666 Non-cash impairment losses - - - (75,196) Management fees 500 1,939 1,954 3,786 500 (57,591) 1,954 (55,744) India real estate ventures (2) 4.1%-36.5% (16,567) (2,041) (16,676) (2,178) Other investments (3) Various 5,847 (1,994) 3,118 (5,715) $ (5,231) $ (53,742) $ (7,636) $ (51,763) (1) Includes interests in 280 Park Avenue, 650 Madison Avenue, One Park Avenue, 666 Fifth Avenue (Office), 330 Madison Avenue, 510 West 22nd Street and others. (2) 2015 includes $14,806 for our share of non-cash impairment loss. (3) Includes interests in Independence Plaza, Monmouth Mall, 85 Tenth Avenue, Fashion Center Mall, 50-70 West 93rd Street and others. |
Toys R Us [Member] | |
Schedule Of Equity Method Investments [Line Items] | |
Equity Method Investments [Table Text Block] | (Amounts in thousands) Balance as of May 2, 2015 November 1, 2014 Balance Sheet: Assets $ 9,772,000 $ 11,267,000 Liabilities 8,965,000 10,377,000 Noncontrolling interests 85,000 82,000 Toys “R” Us, Inc. equity (1) 722,000 808,000 For the Three Months Ended For the Six Months Ended May 2, 2015 May 3, 2014 May 2, 2015 May 3, 2014 Income Statement: Total revenues $ 2,325,000 $ 2,479,000 $ 7,308,000 $ 7,746,000 Net (loss) income attributable to Toys (129,700) (194,000) 64,000 (111,000) (1) At June 30, 2015, the carrying amount of our investment in Toys is less than our share of Toys' equity by approximately $234,553. This basis difference results primarily from non-cash impairment losses aggregating $355,953 that we have recognized through June 30, 2015. We have allocated the basis difference primarily to Toys' real estate. |
Alexanders Inc [Member] | |
Schedule Of Equity Method Investments [Line Items] | |
Equity Method Investments [Table Text Block] | (Amounts in thousands) Balance as of June 30, 2015 December 31, 2014 Balance Sheet: Assets $ 1,418,000 $ 1,423,000 Liabilities 1,074,000 1,075,000 Stockholders' equity 344,000 348,000 For the Three Months Ended June 30, For the Six Months Ended June 30, 2015 2014 2015 2014 Income Statement: Total revenues $ 51,000 $ 50,000 $ 103,000 $ 99,000 Net income attributable to Alexander’s 17,000 17,000 35,000 32,000 |
Discontinued Operations (Tables
Discontinued Operations (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Discontinued Operations [Abstract] | |
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures [Text Block] | (Amounts in thousands) Balance as of June 30, 2015 December 31, 2014 Assets related to discontinued operations: Real estate, net $ 27,205 $ 2,028,677 Other assets 7,686 209,797 $ 34,891 $ 2,238,474 Liabilities related to discontinued operations: Mortgages payable $ - $ 1,288,535 Other liabilities (primarily deferred revenue in 2014) 12,611 222,827 $ 12,611 $ 1,511,362 (Amounts in thousands) For the Three Months Ended June 30, For the Six Months Ended June 30, 2015 2014 2015 2014 (Loss) income from discontinued operations: Total revenues $ 1,573 $ 96,157 $ 21,531 $ 202,720 Total expenses 2,020 65,879 15,393 141,904 (447) 30,278 6,138 60,816 Transaction related costs (327) (3,016) (22,972) (3,515) Net gain on sale of Geary Street, CA lease - - 21,376 - Net gains on sale of real estate - - 10,867 - Impairment losses - - (256) (20,842) Pretax (loss) income from discontinued operations (774) 27,262 15,153 36,459 Income tax expense - (319) (86) (1,050) (Loss) income from discontinued operations $ (774) $ 26,943 $ 15,067 $ 35,409 Cash flows related to discontinued operations: Cash flows from operating activities $ (35,738) $ 55,065 Cash flows from investing activities 310,069 (59,141) |
Identified Intangible Assets 36
Identified Intangible Assets and Liabilities (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Finite-Lived Intangible Assets [Line Items] | |
Schedule of Identified Intangible Assets and Intangible Liabilities (Table) | (Amounts in thousands) Balance as of June 30, 2015 December 31, 2014 Identified intangible assets: Gross amount $ 453,590 $ 424,976 Accumulated amortization (207,744) (199,821) Net $ 245,846 $ 225,155 Identified intangible liabilities (included in deferred revenue): Gross amount $ 668,314 $ 657,976 Accumulated amortization (306,956) (329,775) Net $ 361,358 $ 328,201 |
Below Market Leases Net Of Above Market Leases [Member] | |
Finite-Lived Intangible Assets [Line Items] | |
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block] | (Amounts in thousands) 2016 $ 51,912 2017 49,937 2018 48,654 2019 29,912 2020 21,681 |
Other Identified Intangible Assets [Member] | |
Finite-Lived Intangible Assets [Line Items] | |
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block] | (Amounts in thousands) 2016 $ 29,217 2017 24,385 2018 20,067 2019 14,246 2020 10,703 |
Tenant Under Ground Leases [Member] | |
Finite-Lived Intangible Assets [Line Items] | |
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block] | (Amounts in thousands) 2016 $ 1,832 2017 1,832 2018 1,832 2019 1,832 2020 1,832 |
Debt (Tables)
Debt (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Debt Disclosure [Abstract] | |
Schedule of Debt | (Amounts in thousands) Interest Rate at Balance at June 30, 2015 June 30, 2015 December 31, 2014 Mortgages Payable: Fixed rate 4.43 % $ 6,349,878 $ 6,499,396 Variable rate 2.16 % 2,212,436 1,763,769 3.85 % $ 8,562,314 $ 8,263,165 Unsecured Debt: Senior unsecured notes 3.68 % $ 847,463 $ 1,347,159 Revolving credit facility debt 1.24 % 400,000 - 2.90 % $ 1,247,463 $ 1,347,159 |
Redeemable Noncontrolling Int38
Redeemable Noncontrolling Interests (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Redeemable Noncontrolling Interests [Abstract] | |
Summary Of Activity Of Redeemable Noncontrolling Interests | (Amounts in thousands) Balance at December 31, 2013 $ 1,003,620 Net income 8,564 Other comprehensive income 1,260 Distributions (16,824) Redemption of Class A units for common shares, at redemption value (19,771) Adjustments to carry redeemable Class A units at redemption value 227,338 Other, net 16,771 Balance at June 30, 2014 $ 1,220,958 Balance at December 31, 2014 $ 1,337,780 Net income 15,485 Other comprehensive loss (2,635) Distributions (14,734) Redemption of Class A units for common shares, at redemption value (43,278) Adjustments to carry redeemable Class A units at redemption value (229,521) Issuance of Series D-17 Preferred Units 4,427 Other, net 25,370 Balance at June 30, 2015 $ 1,092,894 |
Accumulated Other Comprehensi39
Accumulated Other Comprehensive Income ("AOCI") (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Accumulated Other Comprehensive Income [Abstract] | |
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block] | (Amounts in thousands) Securities Pro rata share of Interest available- nonconsolidated rate Total for-sale subsidiaries' OCI swap Other For the Three Months Ended June 30, 2015 Balance as of March 31, 2015 $ 72,609 $ 112,442 $ (8,835) $ (26,579) $ (4,419) OCI before reclassifications (21,996) (25,000) (1,191) 2,849 1,346 Amounts reclassified from AOCI - - - - - Net current period OCI (21,996) (25,000) (1,191) 2,849 1,346 Balance as of June 30, 2015 $ 50,613 $ 87,442 $ (10,026) $ (23,730) $ (3,073) For the Three Months Ended June 30, 2014 Balance as of March 31, 2014 $ 77,626 $ 132,434 $ (19,787) $ (30,272) $ (4,749) OCI before reclassifications 14,595 1,878 14,163 (545) (901) Amounts reclassified from AOCI - - - - - Net current period OCI 14,595 1,878 14,163 (545) (901) Balance as of June 30, 2014 $ 92,221 $ 134,312 $ (5,624) $ (30,817) $ (5,650) For the Six Months Ended June 30, 2015 Balance as of December 31, 2014 $ 93,267 $ 133,774 $ (8,992) $ (25,803) $ (5,712) OCI before reclassifications (42,654) (46,332) (1,034) 2,073 2,639 Amounts reclassified from AOCI - - - - - Net current period OCI (42,654) (46,332) (1,034) 2,073 2,639 Balance as of June 30, 2015 $ 50,613 $ 87,442 $ (10,026) $ (23,730) $ (3,073) For the Six Months Ended June 30, 2014 Balance as of December 31, 2013 $ 71,537 $ 119,309 $ (11,501) $ (31,882) $ (4,389) OCI before reclassifications 20,684 15,003 5,877 1,065 (1,261) Amounts reclassified from AOCI - - - - - Net current period OCI 20,684 15,003 5,877 1,065 (1,261) Balance as of June 30, 2014 $ 92,221 $ 134,312 $ (5,624) $ (30,817) $ (5,650) |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |
Schedule of Fair Values of Financial Assets and Liabilities by Levels [Table Text Block] | (Amounts in thousands) As of June 30, 2015 Total Level 1 Level 2 Level 3 Marketable securities $ 159,991 $ 159,991 $ - $ - Real estate fund investments (75% of which is attributable to noncontrolling interests) 565,976 - - 565,976 Deferred compensation plan assets (included in other assets) 118,932 51,264 - 67,668 Total assets $ 844,899 $ 211,255 $ - $ 633,644 Mandatorily redeemable instruments (included in other liabilities) $ 55,097 $ 55,097 $ - $ - Interest rate swap (included in other liabilities) 23,747 - 23,747 - Total liabilities $ 78,844 $ 55,097 $ 23,747 $ - (Amounts in thousands) As of December 31, 2014 Total Level 1 Level 2 Level 3 Marketable securities $ 206,323 $ 206,323 $ - $ - Real estate fund investments (75% of which is attributable to noncontrolling interests) 513,973 - - 513,973 Deferred compensation plan assets (included in other assets) 117,284 53,969 - 63,315 Total assets $ 837,580 $ 260,292 $ - $ 577,288 Mandatorily redeemable instruments (included in other liabilities) $ 55,097 $ 55,097 $ - $ - Interest rate swap (included in other liabilities) 25,797 - 25,797 - Total liabilities $ 80,894 $ 55,097 $ 25,797 $ - |
Non-financial Assets Measured at Fair Value on a Nonrecurring Basis [Table Text Block] | (Amounts in thousands) As of December 31, 2014 Total Level 1 Level 2 Level 3 Real estate assets $ 4,848 $ - $ - $ 4,848 |
Schedule Of Carrying Amounts And Fair Values Of Financial Instruments [Table Text Block] | (Amounts in thousands) As of June 30, 2015 As of December 31, 2014 Carrying Fair Carrying Fair Amount Value Amount Value Cash equivalents $ 311,017 $ 311,000 $ 749,418 $ 749,000 Mortgage and mezzanine loans receivable - - 16,748 17,000 $ 311,017 $ 311,000 $ 766,166 $ 766,000 Debt: Mortgages payable $ 8,562,314 $ 8,541,000 $ 8,263,165 $ 8,224,000 Senior unsecured notes 847,463 882,000 1,347,159 1,385,000 Revolving credit facility debt 400,000 400,000 - - $ 9,809,777 $ 9,823,000 $ 9,610,324 $ 9,609,000 |
Real Estate Fund [Member] | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |
Fair Value Inputs, Assets, Quantitative Information [Table Text Block] | Weighted Average Range (based on fair value of investments) Unobservable Quantitative Input June 30, 2015 December 31, 2014 June 30, 2015 December 31, 2014 Discount rates 12.0% to 14.5% 12.0% to 17.5% 13.4% 13.7% Terminal capitalization rates 4.8% to 6.5% 4.7% to 6.5% 5.5% 5.3% |
Summary of Changes in Level 3 Plan Assets [Table Text Block] | (Amounts in thousands) For the Three Months Ended June 30, For the Six Months Ended June 30, 2015 2014 2015 2014 Beginning balance $ 554,426 $ 682,002 $ 513,973 $ 667,710 Purchases - 2,544 95,000 2,667 Dispositions / Distributions (11,235) (232,513) (83,421) (232,513) Net unrealized gains 23,332 57,354 39,545 58,546 Net realized gains 886 39,704 2,312 52,681 Other, net (1,433) - (1,433) - Ending balance $ 565,976 $ 549,091 $ 565,976 $ 549,091 |
Deferred Compensation Plan Assets [Member] | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |
Summary of Changes in Level 3 Plan Assets [Table Text Block] | (Amounts in thousands) For the Three Months Ended June 30, For the Six Months Ended June 30, 2015 2014 2015 2014 Beginning balance $ 64,836 $ 67,627 $ 63,315 $ 68,782 Purchases 5,607 7,915 6,231 9,559 Sales (4,655) (11,255) (5,093) (16,379) Realized and unrealized gain (loss) 1,387 (198) 2,722 1,974 Other, net 493 520 493 673 Ending balance $ 67,668 $ 64,609 $ 67,668 $ 64,609 |
Fee and Other Income (Tables)
Fee and Other Income (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Fee And Other Income Tables [Abstract] | |
Fee and Other Income (Table) | (Amounts in thousands) For the Three Months Ended For the Six Months Ended June 30, June 30, 2015 2014 2015 2014 BMS cleaning fees $ 21,741 $ 22,195 $ 44,374 $ 41,151 Management and leasing fees 4,274 5,765 8,466 11,593 Lease termination fees 2,893 4,545 6,640 8,122 Other income 10,322 8,306 19,357 15,885 $ 39,230 $ 40,811 $ 78,837 $ 76,751 |
Interest and Other Investment42
Interest and Other Investment Income, Net (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Interest and Other Investment Income, Net [Abstract] | |
Schedule Of Interest And Other Investment Income Net [Table Text Block] | (Amounts in thousands) For the Three Months Ended For the Six Months Ended June 30, June 30, 2015 2014 2015 2014 Dividends on marketable securities $ 3,202 $ 3,198 $ 6,405 $ 6,304 Interest on loans receivable 1,135 1,034 3,959 3,714 Mark-to-market of investments in our deferred compensation plan (1) (609) 2,380 2,250 6,780 Other, net 1,938 2,784 3,844 4,448 $ 5,666 $ 9,396 $ 16,458 $ 21,246 (1) This income is entirely offset by the expense resulting from the mark-to-market of the deferred compensation plan liability, which is included in "general and administrative" expense. |
Interest and Debt Expense (Tabl
Interest and Debt Expense (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Interest and Debt Expense [Abstract] | |
Interest And Debt Expense [Table Text Block] | (Amounts in thousands) For the Three Months Ended For the Six Months Ended June 30, June 30, 2015 2014 2015 2014 Interest expense $ 96,297 $ 112,736 $ 191,625 $ 218,248 Amortization of deferred financing costs 7,497 7,737 14,953 12,159 Capitalized interest and debt expense (11,702) (16,560) (22,812) (30,182) $ 92,092 $ 103,913 $ 183,766 $ 200,225 |
Income Per Share (Tables)
Income Per Share (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Income Per Share [Abstract] | |
Schedule Of Earnings Per Share Basic And Diluted [Text Block] | (Amounts in thousands, except per share amounts) For the Three Months Ended For the Six Months Ended June 30, June 30, 2015 2014 2015 2014 Numerator: Income from continuing operations, net of income attributable to noncontrolling interests $ 186,745 $ 71,619 $ 275,911 $ 146,362 (Loss) income from discontinued operations, net of income attributable to noncontrolling interests (729) 25,389 14,182 33,363 Net income attributable to Vornado 186,016 97,008 290,093 179,725 Preferred share dividends (20,365) (20,366) (39,849) (40,734) Net income attributable to common shareholders 165,651 76,642 250,244 138,991 Earnings allocated to unvested participating securities (18) (21) (34) (51) Numerator for basic income per share 165,633 76,621 250,210 138,940 Impact of assumed conversions: Convertible preferred share dividends 23 - 46 - Earnings allocated to Out-Performance Plan units - - 367 - Numerator for diluted income per share $ 165,656 $ 76,621 $ 250,623 $ 138,940 Denominator: Denominator for basic income per share – weighted average shares 188,365 187,527 188,183 187,418 Effect of dilutive securities (1) : Employee stock options and restricted share awards 1,190 1,090 1,260 1,013 Convertible preferred shares 45 - 46 - Out-Performance Plan units - - 286 - Denominator for diluted income per share – weighted average shares and assumed conversions 189,600 188,617 189,775 188,431 INCOME PER COMMON SHARE – BASIC: Income from continuing operations, net $ 0.88 $ 0.27 $ 1.25 $ 0.56 Income from discontinued operations, net 0.00 0.14 0.08 0.18 Net income per common share $ 0.88 $ 0.41 $ 1.33 $ 0.74 INCOME (LOSS) PER COMMON SHARE – DILUTED: Income from continuing operations, net $ 0.88 $ 0.27 $ 1.25 $ 0.56 (Loss) income from discontinued operations, net (0.01) 0.14 0.07 0.18 Net income per common share $ 0.87 $ 0.41 $ 1.32 $ 0.74 (1) The effect of dilutive securities for the three months ended June 30, 2015 and 2014 excludes an aggregate of 11,381 and 11,289 weighted average common share equivalents, respectively, and 11,209 and 11,304 weighted average common share equivalents for the six months ended June 30, 2015 and 2014, respectively, as their effect was anti-dilutive. |
Segment Information (Tables)
Segment Information (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Segment Reporting [Abstract] | |
Schedule of Segment Information | (Amounts in thousands) For the Three Months Ended June 30, 2015 Total New York Washington, DC Other Total revenues $ 616,288 $ 414,262 $ 134,856 $ 67,170 Total expenses 422,897 250,298 98,661 73,938 Operating income (loss) 193,391 163,964 36,195 (6,768) (Loss) income from partially owned entities (5,231) 3,176 (1,805) (6,602) Income from real estate fund investments 26,368 - - 26,368 Interest and other investment income, net 5,666 1,892 13 3,761 Interest and debt expense (92,092) (47,173) (17,483) (27,436) Income (loss) before income taxes 128,102 121,859 16,920 (10,677) Income tax benefit (expense) 88,072 (1,095) (466) 89,633 Income from continuing operations 216,174 120,764 16,454 78,956 Loss from discontinued operations (774) - - (774) Net income 215,400 120,764 16,454 78,182 Less net income attributable to noncontrolling interests (29,384) (2,552) - (26,832) Net income attributable to Vornado 186,016 118,212 16,454 51,350 Interest and debt expense (2) 115,073 61,057 20,891 33,125 Depreciation and amortization (2) 163,245 95,567 47,803 19,875 Income tax (benefit) expense (2) (87,653) 1,152 486 (89,291) EBITDA (1) $ 376,681 $ 275,988 (3) $ 85,634 (4) $ 15,059 (5) (Amounts in thousands) For the Three Months Ended June 30, 2014 Total New York Washington, DC Other Total revenues $ 574,411 $ 375,674 $ 134,826 $ 63,911 Total expenses 385,143 226,840 87,352 70,951 Operating income (loss) 189,268 148,834 47,474 (7,040) (Loss) income from partially owned entities (53,742) 8,996 (2,248) (60,490) Income from real estate fund investments 100,110 - - 100,110 Interest and other investment income, net 9,396 1,614 42 7,740 Interest and debt expense (103,913) (49,070) (18,660) (36,183) Net gain on disposition of wholly owned and partially owned assets 905 - - 905 Income before income taxes 142,024 110,374 26,608 5,042 Income tax expense (3,280) (1,226) (115) (1,939) Income from continuing operations 138,744 109,148 26,493 3,103 Income from discontinued operations 26,943 5,919 - 21,024 Net income 165,687 115,067 26,493 24,127 Less net income attributable to noncontrolling interests (68,679) (3,108) - (65,571) Net income (loss) attributable to Vornado 97,008 111,959 26,493 (41,444) Interest and debt expense (2) 179,520 64,072 22,463 92,985 Depreciation and amortization (2) 173,443 74,007 35,806 63,630 Income tax (benefit) expense (2) (574) 1,291 132 (1,997) EBITDA (1) $ 449,397 $ 251,329 (3) $ 84,894 (4) $ 113,174 (5) See notes on page 31. (Amounts in thousands) For the Six Months Ended June 30, 2015 Total New York Washington, DC Other Total revenues $ 1,223,090 $ 813,775 $ 268,824 $ 140,491 Total expenses 861,985 503,058 191,658 167,269 Operating income (loss) 361,105 310,717 77,166 (26,778) Loss from partially owned entities (7,636) (2,487) (1,674) (3,475) Income from real estate fund investments 50,457 - - 50,457 Interest and other investment income, net 16,458 3,754 26 12,678 Interest and debt expense (183,766) (92,524) (35,643) (55,599) Net gain on disposition of wholly owned and partially owned assets 1,860 - - 1,860 Income (loss) before income taxes 238,478 219,460 39,875 (20,857) Income tax benefit (expense) 87,101 (2,038) 208 88,931 Income from continuing operations 325,579 217,422 40,083 68,074 Income from discontinued operations 15,067 - - 15,067 Net income 340,646 217,422 40,083 83,141 Less net income attributable to noncontrolling interests (50,553) (4,058) - (46,495) Net income attributable to Vornado 290,093 213,364 40,083 36,646 Interest and debt expense (2) 229,748 119,724 42,403 67,621 Depreciation and amortization (2) 319,695 189,691 88,555 41,449 Income tax (benefit) expense (2) (88,392) 2,154 (2,150) (88,396) EBITDA (1) $ 751,144 $ 524,933 (3) $ 168,891 (4) $ 57,320 (5) (Amounts in thousands) For the Six Months Ended June 30, 2014 Total New York Washington, DC Other Total revenues $ 1,136,792 $ 736,858 $ 270,104 $ 129,830 Total expenses 802,283 464,574 176,924 160,785 Operating income (loss) 334,509 272,284 93,180 (30,955) (Loss) income from partially owned entities (51,763) 10,562 (3,514) (58,811) Income from real estate fund investments 118,258 - - 118,258 Interest and other investment income, net 21,246 3,055 78 18,113 Interest and debt expense (200,225) (91,909) (38,007) (70,309) Net gain on disposition of wholly owned and partially owned assets 10,540 - - 10,540 Income (loss) before income taxes 232,565 193,992 51,737 (13,164) Income tax (expense) benefit (4,131) (2,195) 84 (2,020) Income (loss) from continuing operations 228,434 191,797 51,821 (15,184) Income from discontinued operations 35,409 11,786 - 23,623 Net income 263,843 203,583 51,821 8,439 Less net income attributable to noncontrolling interests (84,118) (4,513) - (79,605) Net income (loss) attributable to Vornado 179,725 199,070 51,821 (71,166) Interest and debt expense (2) 350,472 122,140 45,261 183,071 Depreciation and amortization (2) 369,782 161,594 71,956 136,232 Income tax expense (benefit) (2) 19,257 2,323 (57) 16,991 EBITDA (1) $ 919,236 $ 485,127 (3) $ 168,981 (4) $ 265,128 (5) See notes on the following page. Notes to preceding tabular information: (1) EBITDA represents "Earnings Before Interest, Taxes, Depreciation and Amortization." We consider EBITDA a supplemental non-GAAP financial measure for making decisions and assessing the unlevered performance of our segments as it relates to the total return on assets as opposed to the levered return on equity. As properties are bought and sold based on a multiple of EBITDA, we utilize this measure to make investment decisions as well as to compare the performance of our assets to that of our peers. EBITDA should not be considered a substitute for net income. EBITDA may not be comparable to similarly titled measures employed by other companies. (2) Interest and debt expense, depreciation and amortization and income tax expense (benefit) in the reconciliation of net income (loss) to EBITDA includes our share of these items from partially owned entities. (3) The elements of "New York" EBITDA are summarized below. (Amounts in thousands) For the Three Months Ended For the Six Months Ended June 30, June 30, 2015 2014 2015 2014 Office $ 170,740 $ 162,833 $ 330,099 $ 320,712 Retail 86,151 67,947 167,456 134,142 Alexander's 10,241 10,271 20,648 20,701 Hotel Pennsylvania 8,856 10,278 6,730 9,572 Total New York $ 275,988 $ 251,329 $ 524,933 $ 485,127 (4) The elements of "Washington, DC" EBITDA are summarized below. (Amounts in thousands) For the Three Months Ended For the Six Months Ended June 30, June 30, 2015 2014 2015 2014 Office, excluding the Skyline Properties $ 68,514 $ 67,057 $ 135,898 $ 134,314 Skyline properties 6,984 7,073 13,039 13,572 Total Office 75,498 74,130 148,937 147,886 Residential 10,136 10,764 19,954 21,095 Total Washington, DC $ 85,634 $ 84,894 $ 168,891 $ 168,981 |
Details of Other EBITDA | Notes to preceding tabular information - continued: (5) The elements of "Other" EBITDA are summarized below. (Amounts in thousands) For the Three Months Ended For the Six Months Ended June 30, June 30, 2015 2014 2015 2014 Our share of real estate fund investments: Income before net realized/unrealized gains $ 1,533 $ 2,191 $ 4,285 $ 4,617 Net realized/unrealized gains on investments 6,054 24,265 10,464 27,807 Carried interest 2,909 11,874 6,297 13,205 Total 10,496 38,330 21,046 45,629 The Mart and trade shows 22,144 22,454 43,185 41,541 555 California Street 12,831 11,506 25,232 23,572 Our share of Toys (a) 500 5,189 1,954 90,586 India real estate ventures 375 99 2,216 1,923 Other investments 11,222 6,780 18,966 14,380 57,568 84,358 112,599 217,631 Corporate general and administrative expenses (b) (c) (23,760) (23,022) (59,702) (49,004) Investment income and other, net (b) 6,561 8,032 15,323 16,105 Our share of impairment loss on India real estate ventures (14,806) - (14,806) - Our share of gains on sale of real estate of partially owned entities 4,513 - 4,513 - Acquisition and transaction related costs (4,061) (1,067) (6,042) (2,352) UE and residual retail properties discontinued operations (d) (758) 48,672 19,060 80,772 Net gain on sale of residential condominiums and a land parcel - 905 1,860 10,540 Net income attributable to noncontrolling interests in the Operating Partnership (10,198) (4,704) (15,485) (8,564) $ 15,059 $ 113,174 $ 57,320 $ 265,128 (a) As a result of our investment being reduced to zero, we suspended equity method accounting in the third quarter of 2014 (see Note 7 - Investments in Partially Owned Entities ). The six months ended June 30, 2014 includes an impairment loss of $75,196. (b) The amounts in these captions (for this table only) exclude income/expense from the mark-to-market of our deferred compensation plan of $609 and $2,380 for the three months ended June 30, 2015 and 2014, respectively, and $2,250 and $6,780 for the six months ended June 30, 2015 and 2014, respectively. (c) The six months ended June 30, 2015 includes $8,817 from the acceleration of the recognition of compensation expense related to 2013-2015 Out-Performance Plans due to the modification of the vesting criteria of awards such that they will fully vest at age 65. The accelerated expense will result in lower general and administrative expense for the remainder of 2015 of $1,734 and $6,217 thereafter. (d) The three months ended June 30, 2015 and 2014, include $327 and $3,016, respectively, and the six months ended June 30, 2015 and 2014, include $22,972 and $3,515, respectively, of transaction costs related to the spin-off of our strip shopping centers and malls (see Note 1 - Organization) . |
Organization (Details)
Organization (Details) - Segment [Domain] - Real Estate And Accumulated Depreciation Name Of Property [Domain] - Subsequent Event Type [Domain] | Jan. 15, 2015USD ($)Propertiesshares | Mar. 31, 2015Properties | Jun. 30, 2015USD ($) | Jun. 30, 2014USD ($) |
Organization [Abstract] | ||||
Common limited partnership interest in the Operating Partnership | 94.00% | |||
Real Estate Properties [Line Items] | ||||
Cash Considerations Transferred During Spin Off (in US Dollars) | $ | $ 225,000,000 | $ 0 | ||
Number Of Real Estate Properties Sold | 5 | |||
Spin off to Urban Edge [Member] | ||||
Real Estate Properties [Line Items] | ||||
Cash Considerations Transferred During Spin Off (in US Dollars) | $ | $ 225,000,000 | |||
Partnership Units received during spin off | shares | 5,717,184 | |||
Number of new shares issued during spin off for every 2 shares/units of Vornado and Vornado L.P. | shares | 1 | |||
Equity method ownership percentage | 5.40% | |||
Maximum [Member] | ||||
Real Estate Properties [Line Items] | ||||
Duration Of Administrative Services | 2 years | |||
Retail Segment Strip Shopping Centers [Member] | Spin off to Urban Edge [Member] | ||||
Real Estate Properties [Line Items] | ||||
Number Of Real Estate Properties | 79 | |||
Retail Segment Regional Malls [Member] | Spin off to Urban Edge [Member] | ||||
Real Estate Properties [Line Items] | ||||
Number Of Real Estate Properties | 3 | |||
Vornado Realty Trust [Member] | ||||
Real Estate Properties [Line Items] | ||||
Number of shares/units convered during spin off for 1 share of UE | shares | 2 | |||
Warehouse [Member] | Spin off to Urban Edge [Member] | ||||
Real Estate Properties [Line Items] | ||||
Number Of Real Estate Properties | 1 |
Basis of Presentation and Sig47
Basis of Presentation and Significant Accounting Policies (Details) ft² in Thousands | 3 Months Ended | 6 Months Ended | ||
Mar. 31, 2015USD ($) | Jun. 30, 2014USD ($) | Jun. 30, 2015USD ($)ft² | Jun. 30, 2014USD ($) | |
Property Plant And Equipment [Line Items] | ||||
Reclassification of signage revenue from fee and other income to property rentals | $ 8,873,000 | $ 18,191,000 | ||
Real Estate Properties [Line Items] | ||||
Proceeds from sale of units in real estate property | $ 10,731,000 | |||
New York Manhattan 220 Central Park South Site [Member] | ||||
Real Estate Properties [Line Items] | ||||
Salable area (in sqft) | ft² | 392 | |||
Percentage of number of units sold | 40.00% | 40.00% | ||
Proceeds from sale of units in real estate property | $ 1,400,000,000 | |||
Deposits on the sale of condominium units | $ 209,902,000 | $ 209,902,000 |
Basis of Presentation and Sig48
Basis of Presentation and Significant Accounting Policies (Details 2) - USD ($) | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2015 | Mar. 31, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | Dec. 31, 2014 | |
Tax Treatment Of Dividend [Line Items] | ||||||
Minimum Percentage of Taxable Income Distributed As Dividends | 90.00% | |||||
Percentage Of Taxable Income Distributed | 100.00% | |||||
Income Tax Expense Benefit Continuing Operations Income Tax Reconciliation [Line Items] | ||||||
Deferred Tax Assets, Valuation Allowance | $ 95,419,000 | $ 95,419,000 | $ 94,100,000 | |||
Proceeds from sale of real estate | $ 10,731,000 | |||||
Deferred tax assets allowance, reversed | 90,030,000 | 90,030,000 | $ 0 | |||
Income tax benefit | $ (88,072,000) | $ 3,280,000 | (87,101,000) | $ 4,131,000 | ||
New York Manhattan 220 Central Park South Site [Member] | ||||||
Income Tax Expense Benefit Continuing Operations Income Tax Reconciliation [Line Items] | ||||||
Percentage of number of units sold | 40.00% | 40.00% | ||||
Proceeds from sale of real estate | $ 1,400,000,000 |
Acquisitions (Narratives) (Deta
Acquisitions (Narratives) (Details) - Subsequent Event Type [Domain] - Real Estate And Accumulated Depreciation Name Of Property [Domain] ft² in Thousands | Jun. 02, 2015USD ($)ft² | Mar. 18, 2015USD ($)ft² | Jan. 20, 2015USD ($)LimitedPartners | Jun. 30, 2015USD ($) | Dec. 31, 2014USD ($) |
Business Acquisition [Line Items] | |||||
Mortgages payable | $ 8,562,314,000 | $ 8,263,165,000 | |||
Real Estate Fund [Member] | |||||
Business Acquisition [Line Items] | |||||
Number Of Limited Partners | LimitedPartners | 1 | ||||
Center Building [Member] | New York Segment [Member] | Office Building [Member] | |||||
Business Acquisition [Line Items] | |||||
Square Footage Of Real Estate Property | ft² | 437 | ||||
Business Acquisition Cost Of Acquired Entity | $ 142,000,000 | ||||
Mortgages payable | $ 62,000,000 | ||||
Interest Rate, End of Period (in percentage) | 4.43% | ||||
Debt Instrument Maturity | October 2,018 | ||||
Crowne Plaza Time Square Hotel [Member] | |||||
Business Acquisition [Line Items] | |||||
Equity method ownership percentage | 33.00% | 11.00% | |||
Crowne Plaza Time Square Hotel [Member] | Real Estate Fund Joint Venture [Member] | |||||
Business Acquisition [Line Items] | |||||
Equity method ownership percentage | 57.00% | ||||
Business Acquisition Cost Of Acquired Entity | $ 95,000,000 | ||||
Mortgages payable | $ 310,000,000 | ||||
Debt Instrument Maturity | December 2,018 | ||||
150 West 34th Street [Member] | New York Segment [Member] | Retail Properties [Member] | |||||
Business Acquisition [Line Items] | |||||
Square Footage Of Real Estate Property | ft² | 78 | ||||
Business Acquisition Cost Of Acquired Entity | $ 355,000,000 | ||||
Mortgages payable | $ 205,000,000 | ||||
Lease Expiration Date | May 2,019 | ||||
Area Of Additional Zoning Air Rights | ft² | 226 |
Real Estate Fund Investments (N
Real Estate Fund Investments (Narratives) (Details) - Subsequent Event Type [Domain] | Jan. 20, 2015USD ($)LimitedPartners | Jun. 30, 2015USD ($) | Mar. 31, 2015USD ($) | Jun. 30, 2014USD ($) | Jun. 30, 2015USD ($)Investments | Jun. 30, 2014USD ($) | Mar. 25, 2015USD ($) | Dec. 31, 2014USD ($) |
Investment Holdings [Line Items] | ||||||||
Aggregate fair value of Real Estate Fund investments (in US Dollars) | $ 565,976,000 | $ 565,976,000 | $ 513,973,000 | |||||
Mortgages payable (in US Dollars) | 8,562,314,000 | 8,562,314,000 | $ 8,263,165,000 | |||||
Proceeds from sale of real estate | $ 10,731,000 | |||||||
Crowne Plaza Time Square Hotel [Member] | ||||||||
Investment Holdings [Line Items] | ||||||||
Equity method ownership percentage | 33.00% | 11.00% | ||||||
Real Estate Fund Joint Venture [Member] | Crowne Plaza Time Square Hotel [Member] | ||||||||
Investment Holdings [Line Items] | ||||||||
Equity method ownership percentage | 57.00% | |||||||
Aggregate fair value of Real Estate Fund investments (in US Dollars) | $ 480,000,000 | |||||||
Mortgages payable (in US Dollars) | $ 310,000,000 | |||||||
Debt Instrument, Description of Variable Rate Basis | LIBOR | |||||||
Spread Over LIBOR (in percentage) | 2.80% | |||||||
Debt Instrument Maturity | December 2,018 | |||||||
Length Of Extension Available | 1 year | |||||||
Business Acquisition Cost Of Acquired Entity | $ 95,000,000 | |||||||
Real Estate Fund [Member] | ||||||||
Investment Holdings [Line Items] | ||||||||
Aggregate fair value of Real Estate Fund investments (in US Dollars) | 565,976,000 | 565,976,000 | ||||||
Net realized gain on sale of investment | 886,000 | $ 75,069,000 | $ 25,591,000 | $ 75,069,000 | ||||
Number Of Limited Partners | LimitedPartners | 1 | |||||||
Term of the Fund, years | 8 years | |||||||
Investment period for commitments of the Fund, years | 3 years | |||||||
Number Of Investments Held By Fund | Investments | 6 | |||||||
Excess of fair value over cost | 193,164,000 | $ 193,164,000 | ||||||
Unfunded Commitments Of Fund | 102,324,000 | 102,324,000 | ||||||
Vornado Realty Trust [Member] | ||||||||
Investment Holdings [Line Items] | ||||||||
Unfunded Commitments Of Fund | $ 25,581,000 | $ 25,581,000 | ||||||
Vornado Realty Trust [Member] | Crowne Plaza Time Square Hotel [Member] | ||||||||
Investment Holdings [Line Items] | ||||||||
Business Acquisition Cost Of Acquired Entity | $ 39,000,000 | |||||||
Santa Monica Office 520 Broadway [Member] | Real Estate Fund [Member] | ||||||||
Investment Holdings [Line Items] | ||||||||
Net realized gain on sale of investment | $ 24,705,000 | |||||||
Proceeds from sale of real estate | $ 91,650,000 |
Real Estate Fund Investments (D
Real Estate Fund Investments (Details 1) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Details Of Income From Real Estate Funds [Abstract] | ||||
Income from real estate fund investments | $ 26,368 | $ 100,110 | $ 50,457 | $ 118,258 |
Less income attributable to noncontrolling interests | (19,186) | (63,975) | (35,068) | (75,554) |
Fee And Other Income | 39,230 | 40,811 | 78,837 | 76,751 |
Real Estate Fund [Member] | ||||
Details Of Income From Real Estate Funds [Abstract] | ||||
Net investment income | 2,150 | 3,052 | 8,600 | 7,031 |
Net realized gains on exited investments | 886 | 75,069 | 25,591 | 75,069 |
Previously recorded unrealized gains on exited investments | 0 | (35,365) | (23,279) | (22,388) |
Net unrealized gains on held investments | 23,332 | 57,354 | 39,545 | 58,546 |
Income from real estate fund investments | 26,368 | 100,110 | 50,457 | 118,258 |
Less income attributable to noncontrolling interests | (15,872) | (61,780) | (29,411) | (72,629) |
Income from real estate fund investments attributable to Vornado | 10,496 | 38,330 | 21,046 | 45,629 |
Fee And Other Income | $ 633 | $ 638 | $ 1,337 | $ 1,256 |
Marketable Securities (Details)
Marketable Securities (Details) - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 |
Schedule of Available-for-sale Securities [Line Items] | ||
Available-for-sale Securities, Equity Securities | $ 159,991 | $ 206,323 |
Available-for-sale Equity Securities, Amortized Cost Basis | 72,549 | 72,549 |
Available-for-sale Securities, Gross Unrealized Gain | 87,442 | 133,774 |
Lexington Realty Trust [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Available-for-sale Securities, Equity Securities | 156,617 | 202,789 |
Available-for-sale Equity Securities, Amortized Cost Basis | 72,549 | 72,549 |
Available-for-sale Securities, Gross Unrealized Gain | 84,068 | 130,240 |
Other Equity Securities [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Available-for-sale Securities, Equity Securities | 3,374 | 3,534 |
Available-for-sale Equity Securities, Amortized Cost Basis | 0 | 0 |
Available-for-sale Securities, Gross Unrealized Gain | $ 3,374 | $ 3,534 |
Investments in Partially Owne53
Investments in Partially Owned Entities (Details) - Real Estate And Accumulated Depreciation Name Of Property [Domain] - USD ($) | 3 Months Ended | 6 Months Ended | |||||||||||
Jun. 30, 2015 | May. 02, 2015 | Jun. 30, 2014 | May. 03, 2014 | Mar. 31, 2014 | Jun. 30, 2015 | May. 02, 2015 | Jun. 30, 2014 | May. 03, 2014 | Mar. 31, 2015 | Dec. 31, 2014 | Nov. 01, 2014 | Sep. 30, 2014 | |
Equity Method Investments And Income From Equity Method Investments [Abstract] | |||||||||||||
Carrying amount of investments in partially owned entities | $ 1,477,090,000 | $ 1,477,090,000 | $ 1,246,496,000 | ||||||||||
Income (Loss) From Equity Method Investments | $ (5,231,000) | $ (53,742,000) | $ (7,636,000) | $ (51,763,000) | |||||||||
Toys R Us [Member] | |||||||||||||
Equity Method Investments And Income From Equity Method Investments [Abstract] | |||||||||||||
Equity method ownership percentage | 32.50% | 32.50% | |||||||||||
Equity in net income | $ 75,196,000 | ||||||||||||
Carrying amount of investments in partially owned entities | $ 0 | $ 0 | 0 | $ 0 | |||||||||
Income (Loss) From Equity Method Investments | 500,000 | (57,591,000) | 1,954,000 | (55,744,000) | |||||||||
Non-cash impairment losses | $ 75,196,000 | 355,953,000 | |||||||||||
Condensed Financial Information For Equity Method Investments [Abstract] | |||||||||||||
Assets | $ 9,772,000,000 | $ 9,772,000,000 | $ 11,267,000,000 | ||||||||||
Liabilities | 8,965,000,000 | 8,965,000,000 | 10,377,000,000 | ||||||||||
Noncontrolling interests | 85,000,000 | 85,000,000 | 82,000,000 | ||||||||||
Equity | 722,000,000 | 722,000,000 | $ 808,000,000 | ||||||||||
Total revenue | 2,325,000,000 | $ 2,479,000,000 | 7,308,000,000 | $ 7,746,000,000 | |||||||||
Net (loss) income attributable to investee | $ (129,700,000) | $ (194,000,000) | $ 64,000,000 | $ (111,000,000) | |||||||||
Equity Method Investment, Difference Excess Of Underlying Equity Over Carrying Amount | 234,553,000 | 234,553,000 | |||||||||||
Toys R Us [Member] | Equity In Net Income After Income Taxes [Member] | |||||||||||||
Equity Method Investments And Income From Equity Method Investments [Abstract] | |||||||||||||
Income (Loss) From Equity Method Investments | 0 | (59,530,000) | 0 | 15,666,000 | |||||||||
Toys R Us [Member] | Management Fees [Member] | |||||||||||||
Equity Method Investments And Income From Equity Method Investments [Abstract] | |||||||||||||
Income (Loss) From Equity Method Investments | 500,000 | 1,939,000 | 1,954,000 | 3,786,000 | |||||||||
Toys R Us [Member] | Impairment Loss [Member] | |||||||||||||
Equity Method Investments And Income From Equity Method Investments [Abstract] | |||||||||||||
Income (Loss) From Equity Method Investments | $ 0 | 0 | $ 0 | (75,196,000) | |||||||||
Alexanders Inc [Member] | |||||||||||||
Equity Method Investments And Income From Equity Method Investments [Abstract] | |||||||||||||
Equity method ownership percentage | 32.40% | 32.40% | |||||||||||
Carrying amount of investments in partially owned entities | $ 130,639,000 | $ 130,639,000 | 131,616,000 | ||||||||||
Excess of investee's carrying amount over equity in net assets | 40,690,000 | 40,690,000 | |||||||||||
Income (Loss) From Equity Method Investments | 7,323,000 | 6,894,000 | 15,014,000 | 13,279,000 | |||||||||
Condensed Financial Information For Equity Method Investments [Abstract] | |||||||||||||
Assets | 1,418,000,000 | 1,418,000,000 | 1,423,000,000 | ||||||||||
Liabilities | 1,074,000,000 | 1,074,000,000 | 1,075,000,000 | ||||||||||
Equity | 344,000,000 | 344,000,000 | 348,000,000 | ||||||||||
Total revenue | 51,000,000 | 50,000,000 | 103,000,000 | 99,000,000 | |||||||||
Net (loss) income attributable to investee | 17,000,000 | 17,000,000 | 35,000,000 | 32,000,000 | |||||||||
Alexanders Inc [Member] | Equity In Net Income After Income Taxes [Member] | |||||||||||||
Equity Method Investments And Income From Equity Method Investments [Abstract] | |||||||||||||
Income (Loss) From Equity Method Investments | 5,447,000 | 5,272,000 | 11,041,000 | 10,031,000 | |||||||||
Alexanders Inc [Member] | Management Leasing And Development Fees [Member] | |||||||||||||
Equity Method Investments And Income From Equity Method Investments [Abstract] | |||||||||||||
Income (Loss) From Equity Method Investments | 1,876,000 | 1,622,000 | 3,973,000 | 3,248,000 | |||||||||
India real estate ventures [Member] | |||||||||||||
Equity Method Investments And Income From Equity Method Investments [Abstract] | |||||||||||||
Carrying amount of investments in partially owned entities | 50,542,000 | 50,542,000 | 76,752,000 | ||||||||||
Income (Loss) From Equity Method Investments | (16,567,000) | (2,041,000) | (16,676,000) | (2,178,000) | |||||||||
Non-cash impairment losses | $ 14,806,000 | $ 14,806,000 | |||||||||||
India real estate ventures [Member] | Minimum [Member] | |||||||||||||
Equity Method Investments And Income From Equity Method Investments [Abstract] | |||||||||||||
Equity method ownership percentage | 4.10% | 4.10% | |||||||||||
India real estate ventures [Member] | Maximum [Member] | |||||||||||||
Equity Method Investments And Income From Equity Method Investments [Abstract] | |||||||||||||
Equity method ownership percentage | 36.50% | 36.50% | |||||||||||
Partially owned office buildings [Member] | |||||||||||||
Equity Method Investments And Income From Equity Method Investments [Abstract] | |||||||||||||
Carrying amount of investments in partially owned entities | $ 859,544,000 | $ 859,544,000 | 760,749,000 | ||||||||||
Income (Loss) From Equity Method Investments | $ (3,238,000) | 990,000 | $ (12,534,000) | (1,405,000) | |||||||||
Urban Edge Properties [Member] | |||||||||||||
Equity Method Investments And Income From Equity Method Investments [Abstract] | |||||||||||||
Equity method ownership percentage | 5.40% | 5.40% | |||||||||||
Carrying amount of investments in partially owned entities | $ 25,610,000 | $ 25,610,000 | 0 | ||||||||||
Income (Loss) From Equity Method Investments | 904,000 | 0 | 1,488,000 | 0 | |||||||||
Urban Edge Properties [Member] | Equity In Net Income After Income Taxes [Member] | |||||||||||||
Equity Method Investments And Income From Equity Method Investments [Abstract] | |||||||||||||
Income (Loss) From Equity Method Investments | 404,000 | 0 | 404,000 | 0 | |||||||||
Urban Edge Properties [Member] | Management Leasing And Development Fees [Member] | |||||||||||||
Equity Method Investments And Income From Equity Method Investments [Abstract] | |||||||||||||
Income (Loss) From Equity Method Investments | $ 500,000 | 0 | $ 1,084,000 | 0 | |||||||||
PREIT Associates [Member] | |||||||||||||
Equity Method Investments And Income From Equity Method Investments [Abstract] | |||||||||||||
Equity method ownership percentage | 8.10% | 8.10% | 8.10% | ||||||||||
Carrying amount of investments in partially owned entities | $ 143,031,000 | $ 143,031,000 | 0 | ||||||||||
Other equity method investments [Member] | |||||||||||||
Equity Method Investments And Income From Equity Method Investments [Abstract] | |||||||||||||
Carrying amount of investments in partially owned entities | 267,724,000 | 267,724,000 | $ 277,379,000 | ||||||||||
Income (Loss) From Equity Method Investments | $ 5,847,000 | $ (1,994,000) | $ 3,118,000 | $ (5,715,000) |
Investments in Partially Owne54
Investments in Partially Owned Entities (Alexander's Inc.) (Details) - Alexanders Inc [Member] - Real Estate And Accumulated Depreciation Name Of Property [Domain] - Subsequent Event Type [Domain] - Real Estate Properties [Domain] - Segment Breakdown [Domain] - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | Dec. 31, 2014 | |
Equity Method Investments And Income From Equity Method Investments [Abstract] | |||||
Ownership common shares, investee (in shares) | 1,654,068 | 1,654,068 | |||
Equity method ownership percentage | 32.40% | 32.40% | |||
Closing share price (in dollars per share) | $ 410 | $ 410 | |||
Equity Method Investment Market Value | $ 678,168 | $ 678,168 | |||
Excess of investee's fair value over carrying amount | 547,529 | 547,529 | |||
Excess of investee's carrying amount over equity in net assets | 40,690 | 40,690 | |||
Condensed Financial Information For Equity Method Investments [Abstract] | |||||
Assets | 1,418,000 | 1,418,000 | $ 1,423,000 | ||
Liabilities | 1,074,000 | 1,074,000 | 1,075,000 | ||
Equity | 344,000 | 344,000 | $ 348,000 | ||
Total revenue | 51,000 | $ 50,000 | 103,000 | $ 99,000 | |
Net (loss) income attributable to investee | $ 17,000 | $ 17,000 | $ 35,000 | $ 32,000 |
Investments in Partially Owne55
Investments in Partially Owned Entities (Urban Edge Properties and PREIT Associates L.P.) (Details) - Segment [Domain] $ / shares in Units, ft² in Thousands | Mar. 31, 2015USD ($)ft²$ / sharesshares | Jan. 15, 2015shares | Mar. 31, 2015USD ($)ft²$ / shares | Jun. 30, 2015 |
Schedule Of Equity Method Investments [Line Items] | ||||
Cash Proceeds from sale of real estate | $ 10,731,000 | |||
Spin off to Urban Edge [Member] | ||||
Schedule Of Equity Method Investments [Line Items] | ||||
Operating Partnership Units Received From Buyer | shares | 5,717,184 | |||
Equity method ownership percentage | 5.40% | |||
Pennsylavenia Real Estate Investment Trust [Member] | ||||
Schedule Of Equity Method Investments [Line Items] | ||||
Equity method ownership percentage | 8.10% | 8.10% | 8.10% | |
Maximum [Member] | ||||
Schedule Of Equity Method Investments [Line Items] | ||||
Duration Of Administrative Services | 2 years | |||
Retail Springfield Mall [Member] | Retail Segment Regional Malls [Member] | Pennsylavenia Real Estate Investment Trust [Member] | ||||
Schedule Of Equity Method Investments [Line Items] | ||||
Operating Partnership Units Received From Buyer | shares | 6,250,000 | |||
Square Footage Of Real Estate Property | ft² | 1,350 | 1,350 | ||
Gross proceeds from sale of real estate | $ 485,313,000 | |||
Cash Proceeds from sale of real estate | 340,000,000 | |||
Operating Partnership Units Value | $ 145,313,000 | $ 145,313,000 | ||
Operating Partnership Unis Value Per Unit | $ / shares | $ 23.25 | $ 23.25 | ||
Payments for tenant improvements and allowances | $ 19,000,000 |
Investments in Partially Owne56
Investments in Partially Owned Entities (510 West 22nd Street) (Details) - Jun. 24, 2015 - New York 510 West 22nd Street [Member] - Entity [Domain] - Office Building [Member] - Segment Breakdown [Domain] ft² in Thousands, $ in Thousands | USD ($)ft² |
Schedule Of Equity Method Investments [Line Items] | |
Equity method ownership percentage | 55.00% |
Square Footage Of Real Estate Property | 173 |
Estimated Development Cost | $ | $ 225,000 |
Estimated Project Start Date | third quarter of 2015 |
Estimated Project Completion Date | 2,017 |
Discontinued Operations (Narrat
Discontinued Operations (Narratives) (Details) - Segment [Domain] - Real Estate Properties [Domain] ft² in Thousands | Mar. 31, 2018USD ($) | Mar. 31, 2015USD ($)ft² | Mar. 13, 2015USD ($) | Jan. 15, 2015USD ($)Properties | Jun. 30, 2015USD ($) | Mar. 31, 2015USD ($)ft²Properties | Jun. 30, 2014USD ($) | Mar. 31, 2014USD ($) | Jun. 30, 2015USD ($) | Jun. 30, 2014USD ($) |
Disposal Group Including Discontinued Operation Additional Disclosures [Abstract] | ||||||||||
Number Of Real Estate Properties Sold | Properties | 5 | |||||||||
Cash Considerations Transferred During Spin Off (in US Dollars) | $ 225,000,000 | $ 0 | ||||||||
Gain on sale of interest in leases | $ 0 | $ 0 | 21,376,000 | 0 | ||||||
Cash Proceeds from sale of real estate | $ 10,731,000 | |||||||||
Net gains on sale of real estate | $ 0 | 3,675,000 | $ 0 | 10,867,000 | 0 | |||||
Impairment Losses | $ 256,000 | $ 20,842,000 | ||||||||
Spin off to Urban Edge [Member] | ||||||||||
Disposal Group Including Discontinued Operation Additional Disclosures [Abstract] | ||||||||||
Cash Considerations Transferred During Spin Off (in US Dollars) | $ 225,000,000 | |||||||||
Pennsylavenia Real Estate Investment Trust [Member] | ||||||||||
Disposal Group Including Discontinued Operation Additional Disclosures [Abstract] | ||||||||||
Deferred Gain on Sale of Property | $ 631,000 | 631,000 | ||||||||
Retail Segment Strip Shopping Centers [Member] | Spin off to Urban Edge [Member] | ||||||||||
Disposal Group Including Discontinued Operation Additional Disclosures [Abstract] | ||||||||||
Number Of Real Estate Properties | Properties | 79 | |||||||||
Retail Segment Regional Malls [Member] | Spin off to Urban Edge [Member] | ||||||||||
Disposal Group Including Discontinued Operation Additional Disclosures [Abstract] | ||||||||||
Number Of Real Estate Properties | Properties | 3 | |||||||||
Warehouse [Member] | Spin off to Urban Edge [Member] | ||||||||||
Disposal Group Including Discontinued Operation Additional Disclosures [Abstract] | ||||||||||
Number Of Real Estate Properties Sold | Properties | 1 | |||||||||
Retail Springfield Mall [Member] | Retail Segment Regional Malls [Member] | ||||||||||
Disposal Group Including Discontinued Operation Additional Disclosures [Abstract] | ||||||||||
Net gains on sale of real estate | $ 7,823,000 | $ 7,192,000 | ||||||||
Impairment Losses | $ 20,000,000 | |||||||||
Retail Springfield Mall [Member] | Retail Segment Regional Malls [Member] | Pennsylavenia Real Estate Investment Trust [Member] | ||||||||||
Disposal Group Including Discontinued Operation Additional Disclosures [Abstract] | ||||||||||
Square Footage Of Real Estate Property | ft² | 1,350 | 1,350 | ||||||||
Cash Proceeds from sale of real estate | $ 340,000,000 | |||||||||
Retail Springfield Mall [Member] | Retail Segment Regional Malls [Member] | Scenario Forecast [Member] | ||||||||||
Disposal Group Including Discontinued Operation Additional Disclosures [Abstract] | ||||||||||
Additional Consideration Receivable Percent | 50.00% | |||||||||
Additional Consideration Theshold, Value | $ 465,000,000 | |||||||||
Capitalization rate | 5.50% | |||||||||
Geary Street, CA [Member] | ||||||||||
Disposal Group Including Discontinued Operation Additional Disclosures [Abstract] | ||||||||||
Proceeds from Sale of interest in leases | $ 34,189,000 | |||||||||
Gain on sale of interest in leases | $ 21,376,000 |
Discontinued Operations (Detail
Discontinued Operations (Details 1) - Disposal Groups Including Discontinued Operations Name [Domain] - USD ($) | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2015 | Mar. 31, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | Dec. 31, 2014 | |
Disposal Group Including Discontinued Operation Unclassified Balance Sheet Disclosures Abstract | ||||||
Real Estate, Net | $ 27,205,000 | $ 27,205,000 | $ 2,028,677,000 | |||
Other Assets | 7,686,000 | 7,686,000 | 209,797,000 | |||
Assets related to discontinued operations | 34,891,000 | 34,891,000 | 2,238,474,000 | |||
Mortgages Payable | 0 | 0 | 1,288,535,000 | |||
Other Liabilities (primarily deferred revenue in 2014) | 12,611,000 | 12,611,000 | 222,827,000 | |||
Liabilities related to discontinued operations | 12,611,000 | 12,611,000 | $ 1,511,362,000 | |||
(Loss) income from discontinued operations: | ||||||
Total revenues | 1,573,000 | $ 96,157,000 | 21,531,000 | $ 202,720,000 | ||
Total expenses | 2,020,000 | 65,879,000 | 15,393,000 | 141,904,000 | ||
Income from discontinued operations before gain on sale of real estate | (447,000) | 30,278,000 | 6,138,000 | 60,816,000 | ||
Transaction related costs | (327,000) | (3,016,000) | (22,972,000) | (3,515,000) | ||
Net gain on sale of lease position in Geary Street, CA | 0 | 0 | 21,376,000 | 0 | ||
Net gains on sale of real estate | 0 | $ 3,675,000 | 0 | 10,867,000 | 0 | |
Impairment losses | 0 | 0 | (256,000) | (20,842,000) | ||
Pretax (loss) income from discontinued operations | (774,000) | 27,262,000 | 15,153,000 | 36,459,000 | ||
Income tax expense | 0 | (319,000) | (86,000) | (1,050,000) | ||
(Loss) income from Discontinued Operations | (774,000) | 26,943,000 | 15,067,000 | 35,409,000 | ||
Cash flows related to discontinued Operations: | ||||||
Cash flows from operating activities, discontinued operations | (35,738,000) | 55,065,000 | ||||
Cash flows from investing activities, discontinued operations | 310,069,000 | (59,141,000) | ||||
Other Segment [Member] | ||||||
(Loss) income from discontinued operations: | ||||||
(Loss) income from Discontinued Operations | $ (774,000) | $ 21,024,000 | $ 15,067,000 | $ 23,623,000 |
Identified Intangible Assets 59
Identified Intangible Assets and Liabilities (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | Dec. 31, 2014 | |
Finite-Lived Intangible Assets [Line Items] | |||||
Gross amount | $ 453,590 | $ 453,590 | $ 424,976 | ||
Accumulated amortization | (207,744) | (207,744) | (199,821) | ||
Net | 245,846 | 245,846 | 225,155 | ||
Gross amount | 668,314 | 668,314 | 657,976 | ||
Accumulated amortization | (306,956) | (306,956) | (329,775) | ||
Net | 361,358 | 361,358 | $ 328,201 | ||
Below Market Leases Net Of Above Market Leases [Member] | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Amortization of Intangible Assets | 13,378 | $ 8,522 | 25,828 | $ 18,234 | |
2,016 | 51,912 | 51,912 | |||
2,017 | 49,937 | 49,937 | |||
2,018 | 48,654 | 48,654 | |||
2,019 | 29,912 | 29,912 | |||
2,020 | 21,681 | 21,681 | |||
Other Identified Intangible Assets [Member] | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Amortization of Intangible Assets | 5,309 | 6,940 | 11,494 | 15,831 | |
2,016 | 29,217 | 29,217 | |||
2,017 | 24,385 | 24,385 | |||
2,018 | 20,067 | 20,067 | |||
2,019 | 14,246 | 14,246 | |||
2,020 | 10,703 | 10,703 | |||
Tenant Under Ground Leases [Member] | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Amortization of Intangible Assets | 457 | $ 457 | 916 | $ 916 | |
2,016 | 1,832 | 1,832 | |||
2,017 | 1,832 | 1,832 | |||
2,018 | 1,832 | 1,832 | |||
2,019 | 1,832 | 1,832 | |||
2,020 | $ 1,832 | $ 1,832 |
Debt (Narratives) (Details)
Debt (Narratives) (Details) - Subsequent Event Type [Domain] - Real Estate Properties [Domain] - Entity [Domain] | Jun. 02, 2015USD ($)Extensions | Apr. 30, 2015USD ($)PropertiesResidentialUnits | Jan. 31, 2015USD ($) | Jun. 30, 2015USD ($) | Jun. 30, 2014USD ($) | Dec. 31, 2014USD ($) |
Debt Instrument [Line Items] | ||||||
Proceeds from borrowings | $ 1,746,460,000 | $ 1,398,285,000 | ||||
Mortgages payable (in US Dollars) | $ 8,562,314,000 | $ 8,263,165,000 | ||||
Washington DC River House Apartments [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Notes And Loans Payable Refinanced Amount (in US Dollars) | $ 308,000,000 | |||||
Number Of Apartment Buildings | Properties | 3 | |||||
Number Of Units | ResidentialUnits | 1,670 | |||||
Debt Instrument, Description of Variable Rate Basis | LIBOR | |||||
Spread Over LIBOR (in percentage) | 1.28% | |||||
Debt Instrument Maturity | 2,025 | |||||
Proceeds from borrowings | $ 43,000,000 | |||||
Washington DC River House Apartments [Member] | Mortgages Maturing April 2015 [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Interest Rate, End of Period (in percentage) | 5.43% | |||||
Debt Instrument Maturity | April 2,015 | |||||
Mortgages payable (in US Dollars) | $ 195,000,000 | |||||
Washington DC River House Apartments [Member] | Mortgages Maturing 2018 [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Debt Instrument, Description of Variable Rate Basis | LIBOR | |||||
Spread Over LIBOR (in percentage) | 1.53% | |||||
Debt Instrument Maturity | 2,018 | |||||
Mortgages payable (in US Dollars) | $ 64,000,000 | |||||
Notes And Mortgages Payable Fixed Rate [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Interest Rate, End of Period (in percentage) | 4.43% | |||||
Mortgages payable (in US Dollars) | $ 6,349,878,000 | 6,499,396,000 | ||||
Notes And Mortgages Payable Variable Rate [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Interest Rate, End of Period (in percentage) | 2.16% | |||||
Mortgages payable (in US Dollars) | $ 2,212,436,000 | $ 1,763,769,000 | ||||
Notes And Mortgages Payable Variable Rate [Member] | 150 West 34th Street [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Debt Instrument, Description of Variable Rate Basis | LIBOR | |||||
Spread Over LIBOR (in percentage) | 2.25% | |||||
Debt Instrument Maturity | 2,018 | |||||
Mortgages payable (in US Dollars) | $ 205,000,000 | |||||
Number Of Extensions Available | Extensions | 2 | |||||
Length Of Extension Available | 1 year | |||||
Total Notes And Mortgages Payable [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Interest Rate, End of Period (in percentage) | 3.85% | |||||
Senior Unsecured Notes [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Interest Rate, End of Period (in percentage) | 3.68% | |||||
Senior Unsecured Notes 4.25% [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Redemption of senior unsecured notes | $ 500,000,000 | |||||
Interest Rate, End of Period (in percentage) | 4.25% | |||||
Debt Instrument, Maturity Date | Apr. 1, 2015 | |||||
Redemption Price, Percentage of Principal Amount Redeemed | 100.00% | |||||
Unsecured Revolving Credit Facilities [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Interest Rate, End of Period (in percentage) | 1.24% |
Debt (Summary of Debt) (Details
Debt (Summary of Debt) (Details) - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 |
Debt Instrument [Line Items] | ||
Mortgages payable (in US Dollars) | $ 8,562,314 | $ 8,263,165 |
Senior unsecured notes | 847,463 | 1,347,159 |
Revolving credit facility debt | 400,000 | 0 |
Notes And Mortgages Payable Fixed Rate [Member] | ||
Debt Instrument [Line Items] | ||
Mortgages payable (in US Dollars) | $ 6,349,878 | 6,499,396 |
Interest Rate, End of Period (in percentage) | 4.43% | |
Notes And Mortgages Payable Variable Rate [Member] | ||
Debt Instrument [Line Items] | ||
Mortgages payable (in US Dollars) | $ 2,212,436 | 1,763,769 |
Interest Rate, End of Period (in percentage) | 2.16% | |
Total Notes And Mortgages Payable [Member] | ||
Debt Instrument [Line Items] | ||
Interest Rate, End of Period (in percentage) | 3.85% | |
Senior Unsecured Notes [Member] | ||
Debt Instrument [Line Items] | ||
Senior unsecured notes | $ 847,463 | 1,347,159 |
Interest Rate, End of Period (in percentage) | 3.68% | |
Unsecured Revolving Credit Facilities [Member] | ||
Debt Instrument [Line Items] | ||
Revolving credit facility debt | $ 400,000 | 0 |
Interest Rate, End of Period (in percentage) | 1.24% | |
Unsecured Debt [Member] | ||
Debt Instrument [Line Items] | ||
Unsecured Debt And Revolving Credit Facility | $ 1,247,463 | $ 1,347,159 |
Interest Rate, End of Period (in percentage) | 2.90% |
Redeemable Noncontrolling Int62
Redeemable Noncontrolling Interests (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | Dec. 31, 2014 | |
Redeemable Noncontrolling Interest Units Table [Abstract] | |||||
Redeemable Noncontrolling Interest, Equity, Common, Carrying Amount | $ 1,087,466 | $ 1,087,466 | $ 1,336,780 | ||
Redeemable Noncontrolling Interests Rollforward [Abstract] | |||||
Reedemable Noncontrolling Interest, Beginning Balance | 1,337,780 | $ 1,003,620 | |||
Net income | 10,198 | $ 4,704 | 15,485 | 8,564 | |
Other comprehensive income (loss) | (2,635) | 1,260 | |||
Distributions | (14,734) | (16,824) | |||
Other, net | 25,370 | 16,771 | |||
Reedemable Noncontrolling Interest, Ending Balance | 1,092,894 | $ 1,220,958 | 1,092,894 | 1,220,958 | |
Common Class A [Member] | |||||
Redeemable Noncontrolling Interest Units Table [Abstract] | |||||
Redeemable Noncontrolling Interest, Equity, Common, Carrying Amount | 1,087,466 | 1,087,466 | 1,336,780 | ||
Redeemable Noncontrolling Interests Rollforward [Abstract] | |||||
Redemption of Class A units for common shares, at redemption value | (43,278) | (19,771) | |||
Adjustment to carry Class A redeemable units at redemption value | (229,521) | $ 227,338 | |||
Series D17 Cumulative Redeemable Preferred Unit [Member] | |||||
Redeemable Noncontrolling Interests Rollforward [Abstract] | |||||
Issuance of Series D-17 Preferred Units | 4,427 | ||||
Cumulative Redeemable Preferred Unit [Member] | |||||
Redeemable Noncontrolling Interests Additional Disclosure [Abstract] | |||||
Fair value of Series G convertible preferred units and Series D-13 cumulative redeemable preferred units | $ 55,097 | $ 55,097 | $ 55,097 |
Accumulated Other Comprehensi63
Accumulated Other Comprehensive Income ("AOCI") (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Accumulated other comprehensive (loss) income, Beginning Balance | $ 72,609 | $ 77,626 | $ 93,267 | $ 71,537 |
OCI before reclassifications | (21,996) | 14,595 | (42,654) | 20,684 |
Amounts reclassified from AOCI | 0 | 0 | 0 | 0 |
Net current period OCI | (21,996) | 14,595 | (42,654) | 20,684 |
Accumulated other comprehensive (loss) income, Ending Balance | 50,613 | 92,221 | 50,613 | 92,221 |
Interest rate Swap [Member] | ||||
Accumulated other comprehensive (loss) income, Beginning Balance | (26,579) | (30,272) | (25,803) | (31,882) |
OCI before reclassifications | 2,849 | (545) | 2,073 | 1,065 |
Amounts reclassified from AOCI | 0 | 0 | 0 | 0 |
Net current period OCI | 2,849 | (545) | 2,073 | 1,065 |
Accumulated other comprehensive (loss) income, Ending Balance | (23,730) | (30,817) | (23,730) | (30,817) |
Securities available for sale [Member] | ||||
Accumulated other comprehensive (loss) income, Beginning Balance | 112,442 | 132,434 | 133,774 | 119,309 |
OCI before reclassifications | (25,000) | 1,878 | (46,332) | 15,003 |
Amounts reclassified from AOCI | 0 | 0 | 0 | 0 |
Net current period OCI | (25,000) | 1,878 | (46,332) | 15,003 |
Accumulated other comprehensive (loss) income, Ending Balance | 87,442 | 134,312 | 87,442 | 134,312 |
Pro Rata Share Of Non Consolidated Subsidiaries Oci [Member] | ||||
Accumulated other comprehensive (loss) income, Beginning Balance | (8,835) | (19,787) | (8,992) | (11,501) |
OCI before reclassifications | (1,191) | 14,163 | (1,034) | 5,877 |
Amounts reclassified from AOCI | 0 | 0 | 0 | 0 |
Net current period OCI | (1,191) | 14,163 | (1,034) | 5,877 |
Accumulated other comprehensive (loss) income, Ending Balance | (10,026) | (5,624) | (10,026) | (5,624) |
Other [Member] | ||||
Accumulated other comprehensive (loss) income, Beginning Balance | (4,419) | (4,749) | (5,712) | (4,389) |
OCI before reclassifications | 1,346 | (901) | 2,639 | (1,261) |
Amounts reclassified from AOCI | 0 | 0 | 0 | 0 |
Net current period OCI | 1,346 | (901) | 2,639 | (1,261) |
Accumulated other comprehensive (loss) income, Ending Balance | $ (3,073) | $ (5,650) | $ (3,073) | $ (5,650) |
Variable Interest Entities (Det
Variable Interest Entities (Details) - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 |
Consolidated Variable Interest Entities [Member] | Independence Plaza And Warner Building [Member] | ||
Variable Interest Entity [Line Items] | ||
Variable Interest Entity, Consolidated, Carrying Amount, Assets and Liabilities, Net | $ 0 | |
Consolidated Variable Interest Entities [Member] | One Park Avenue, Independence Plaza, Warner Building, Suffolk Downs [Member] | ||
Variable Interest Entity [Line Items] | ||
Variable Interest Entity, Consolidated, Carrying Amount, Assets and Liabilities, Net | $ 0 | |
Non Consolidated Variable Interest Entities [Member] | Independence Plaza And Warner Building [Member] | ||
Variable Interest Entity [Line Items] | ||
Variable Interest Entity, Nonconsolidated, Carrying Amount, Assets | $ 286,783 | |
Non Consolidated Variable Interest Entities [Member] | One Park Avenue, Independence Plaza, Warner Building, Suffolk Downs [Member] | ||
Variable Interest Entity [Line Items] | ||
Variable Interest Entity, Nonconsolidated, Carrying Amount, Assets | $ 305,865 |
Fair Value Measurements (Narrat
Fair Value Measurements (Narratives) (Details) $ in Thousands | 6 Months Ended | |
Jun. 30, 2015USD ($)Investments | Dec. 31, 2014USD ($) | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Real estate fund investments | $ 565,976 | $ 513,973 |
Real Estate Fund [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Number Of Investments Held By Fund | Investments | 6 | |
Real estate fund investments | $ 565,976 | |
Excess of fair value over cost | $ 193,164 | |
Real Estate Fund [Member] | Minimum [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value Measurement Anticipated Investment Holding Period | 2 months 12 days | |
Real Estate Fund [Member] | Maximum [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value Measurement Anticipated Investment Holding Period | 5 years 6 months |
Fair Value Measurements (Detail
Fair Value Measurements (Details) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended |
Jun. 30, 2015 | Dec. 31, 2014 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Marketable Securities | $ 159,991 | $ 206,323 |
Real Estate Fund Nondepreciable Real Estate | 565,976 | 513,973 |
Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Marketable Securities | 159,991 | 206,323 |
Real Estate Fund Nondepreciable Real Estate | 565,976 | 513,973 |
Deferred Compensation Plan Assets | 118,932 | 117,284 |
Total assets | 844,899 | 837,580 |
Mandatorily redeemable instruments (included in other liabilities) | 55,097 | 55,097 |
Interest rate swap (included in other liabilities) | 23,747 | 25,797 |
Total liabilities | $ 78,844 | $ 80,894 |
Other Partners Ownership Interest In Real Estate Fund (in percentage) | 75.00% | 75.00% |
Fair Value, Measurements, Nonrecurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets | $ 0 | |
Real Estate, Net at Fair Value | $ 4,848 | |
Fair Value, Inputs, Level 1 [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Marketable Securities | 159,991 | 206,323 |
Real Estate Fund Nondepreciable Real Estate | 0 | 0 |
Deferred Compensation Plan Assets | 51,264 | 53,969 |
Total assets | 211,255 | 260,292 |
Mandatorily redeemable instruments (included in other liabilities) | 55,097 | 55,097 |
Interest rate swap (included in other liabilities) | 0 | 0 |
Total liabilities | 55,097 | 55,097 |
Fair Value, Inputs, Level 1 [Member] | Fair Value, Measurements, Nonrecurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Real Estate, Net at Fair Value | 0 | |
Fair Value Inputs Level 2 Member | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Marketable Securities | 0 | 0 |
Real Estate Fund Nondepreciable Real Estate | 0 | 0 |
Deferred Compensation Plan Assets | 0 | 0 |
Total assets | 0 | 0 |
Mandatorily redeemable instruments (included in other liabilities) | 0 | 0 |
Interest rate swap (included in other liabilities) | 23,747 | 25,797 |
Total liabilities | 23,747 | 25,797 |
Fair Value Inputs Level 2 Member | Fair Value, Measurements, Nonrecurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Real Estate, Net at Fair Value | 0 | |
Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Marketable Securities | 0 | 0 |
Real Estate Fund Nondepreciable Real Estate | 565,976 | 513,973 |
Deferred Compensation Plan Assets | 67,668 | 63,315 |
Total assets | 633,644 | 577,288 |
Mandatorily redeemable instruments (included in other liabilities) | 0 | 0 |
Interest rate swap (included in other liabilities) | 0 | 0 |
Total liabilities | $ 0 | 0 |
Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Real Estate, Net at Fair Value | $ 4,848 |
Fair Value Measurements (Deta67
Fair Value Measurements (Details 1) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | Dec. 31, 2014 | |
Real Estate Fund [Member] | |||||
Unobservable Quantitative Input [Abstract] | |||||
Opening Balance - changes in Level 3 " deferred compensation plan assets" | $ 554,426 | $ 682,002 | $ 513,973 | $ 667,710 | $ 667,710 |
Purchases | 0 | 2,544 | 95,000 | 2,667 | |
Sales/Dispositions/Distributions | (11,235) | (232,513) | (83,421) | (232,513) | |
Net unrealized gains | 23,332 | 57,354 | 39,545 | 58,546 | |
Net realized gains | 886 | 39,704 | 2,312 | 52,681 | |
Other, net | (1,433) | 0 | (1,433) | 0 | |
Closing Balance - changes in Level 3 " deferred compensation plan assets" | 565,976 | 549,091 | $ 565,976 | 549,091 | $ 513,973 |
Real Estate Fund [Member] | Minimum [Member] | |||||
Unobservable Quantitative Input [Abstract] | |||||
Discount rates | 12.00% | 12.00% | |||
Capitalization rate | 4.80% | 4.70% | |||
Real Estate Fund [Member] | Maximum [Member] | |||||
Unobservable Quantitative Input [Abstract] | |||||
Discount rates | 14.50% | 17.50% | |||
Capitalization rate | 6.50% | 6.50% | |||
Real Estate Fund [Member] | Weighted Average [Member] | |||||
Unobservable Quantitative Input [Abstract] | |||||
Discount rates | 13.40% | 13.70% | |||
Capitalization rate | 5.50% | 5.30% | |||
Deferred Compensation Plan Assets [Member] | |||||
Unobservable Quantitative Input [Abstract] | |||||
Opening Balance - changes in Level 3 " deferred compensation plan assets" | 64,836 | 67,627 | $ 63,315 | 68,782 | $ 68,782 |
Purchases | 5,607 | 7,915 | 6,231 | 9,559 | |
Sales/Dispositions/Distributions | (4,655) | (11,255) | (5,093) | (16,379) | |
Realized and unrealized gain (loss) | 1,387 | (198) | 2,722 | 1,974 | |
Other, net | 493 | 520 | 493 | 673 | |
Closing Balance - changes in Level 3 " deferred compensation plan assets" | $ 67,668 | $ 64,609 | $ 67,668 | $ 64,609 | $ 63,315 |
Fair Value Measurements (Deta68
Fair Value Measurements (Details 2) - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Senior unsecured notes | $ 847,463 | $ 1,347,159 |
Carrying (Reported) Amount, Fair Value Disclosure [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Cash equivalents | 311,017 | 749,418 |
Mortgage and mezzanine loans receivable | 0 | 16,748 |
Total assets | 311,017 | 766,166 |
Mortgages payable | 8,562,314 | 8,263,165 |
Senior unsecured notes | 847,463 | 1,347,159 |
Revolving credit facility debt | 400,000 | 0 |
Total debt | 9,809,777 | 9,610,324 |
Estimate of Fair Value, Fair Value Disclosure [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Cash equivalents | 311,000 | 749,000 |
Mortgage and mezzanine loans receivable | 0 | 17,000 |
Total assets | 311,000 | 766,000 |
Mortgages payable | 8,541,000 | 8,224,000 |
Senior unsecured notes | 882,000 | 1,385,000 |
Revolving credit facility debt | 400,000 | 0 |
Total debt | $ 9,823,000 | $ 9,609,000 |
Incentive Compensation (Narrati
Incentive Compensation (Narratives) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||||
Share Based Compensation Expense | $ 6,685 | $ 9,051 | $ 26,827 | $ 20,075 |
Fee and Other Income (Details)
Fee and Other Income (Details) - Entity [Domain] - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Fee And Other Income [Line Items] | ||||
BMS cleaning fees | $ 21,741 | $ 22,195 | $ 44,374 | $ 41,151 |
Management and leasing fees | 4,274 | 5,765 | 8,466 | 11,593 |
Lease termination fees | 2,893 | 4,545 | 6,640 | 8,122 |
Other income | 10,322 | 8,306 | 19,357 | 15,885 |
Fee and other income | 39,230 | 40,811 | 78,837 | 76,751 |
Interstate Properties [Member] | ||||
Fee And Other Income [Line Items] | ||||
Management and leasing fees | $ 132 | $ 131 | $ 271 | $ 265 |
Interest and Other Investment71
Interest and Other Investment Income, Net (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Schedule of Investment Income, Reported Amounts, by Category [Line Items] | ||||
Dividends and interest on marketable securities | $ 3,202 | $ 3,198 | $ 6,405 | $ 6,304 |
Interest on loans receivable | 1,135 | 1,034 | 3,959 | 3,714 |
Mark-to-market of investments in our deferred compensation plan | (609) | 2,380 | 2,250 | 6,780 |
Other, net | 1,938 | 2,784 | 3,844 | 4,448 |
Interest and other investment (loss) income, net | $ 5,666 | $ 9,396 | $ 16,458 | $ 21,246 |
Interest and Debt Expense (Deta
Interest and Debt Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Interest and Debt Expense [Abstract] | ||||
Interest expense | $ 96,297 | $ 112,736 | $ 191,625 | $ 218,248 |
Amortization of deferred financing costs | 7,497 | 7,737 | 14,953 | 12,159 |
Capitalized interest and debt expenses | (11,702) | (16,560) | (22,812) | (30,182) |
Interest and Debt Expense, Total | $ 92,092 | $ 103,913 | $ 183,766 | $ 200,225 |
Income Per Share (Details)
Income Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Income Per Share [Abstract] | ||||
Income from continuing operations, net of income attributable to noncontrolling interests | $ 186,745 | $ 71,619 | $ 275,911 | $ 146,362 |
(Loss) income from discontinued operations, net of income attributable to noncontrolling interests | (729) | 25,389 | 14,182 | 33,363 |
Net income attributable to Vornado | 186,016 | 97,008 | 290,093 | 179,725 |
Preferred share dividends | (20,365) | (20,366) | (39,849) | (40,734) |
Net income attributable to common shareholders | 165,651 | 76,642 | 250,244 | 138,991 |
Earnings allocated to unvested participating securities | (18) | (21) | (34) | (51) |
Numerator for basic income per share | 165,633 | 76,621 | 250,210 | 138,940 |
Convertible preferred share dividends | 23 | 0 | 46 | 0 |
Earnings allocated to Out-Performance Plan units | 0 | 0 | 367 | 0 |
Numerator for diluted income per share | $ 165,656 | $ 76,621 | $ 250,623 | $ 138,940 |
Denominator for basic income per share - weighted average shares (in shares) | 188,365 | 187,527 | 188,183 | 187,418 |
Employee stock options and restricted share awards (in shares) | 1,190 | 1,090 | 1,260 | 1,013 |
Convertible preferred shares | 45 | 0 | 46 | 0 |
Out-Performance Plan units | 0 | 0 | 286 | 0 |
Denominator for diluted income per share - weighted average shares and assumed conversions (in shares) | 189,600 | 188,617 | 189,775 | 188,431 |
INCOME PER COMMON SHARE - BASIC: | ||||
Income from continuing operations, net (in dollars per share) | $ 0.88 | $ 0.27 | $ 1.25 | $ 0.56 |
Income from discontinued operations, net (in dollars per share) | 0 | 0.14 | 0.08 | 0.18 |
Net income per common share (in dollars per share) | 0.88 | 0.41 | 1.33 | 0.74 |
INCOME (LOSS) PER COMMON SHARE - DILUTED: | ||||
Income from continuing operations, net (in dollars per share) | 0.88 | 0.27 | 1.25 | 0.56 |
(Loss) income from discontinued operations, net (in dollars per share) | (0.01) | 0.14 | 0.07 | 0.18 |
Net income per common share (in dollars per share) | $ 0.87 | $ 0.41 | $ 1.32 | $ 0.74 |
Income Per Share (Parenthetical
Income Per Share (Parentheticals) (Details) - shares shares in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Income Per Share [Abstract] | ||||
Weighted average common share equivalents of excluded dilutive securities due to anti-dilutive effect | 11,381 | 11,289 | 11,209 | 11,304 |
Commitments and Contingencies (
Commitments and Contingencies (Details) - USD ($) | 6 Months Ended | |
Jun. 30, 2015 | Jan. 01, 2016 | |
Loss Contingencies [Line Items] | ||
Guarantees and master leases | $ 369,000,000 | |
Outstanding letters of credit | 39,382,000 | |
Commitment to fund additional capital to partially owned entities | 81,000,000 | |
NBCR Losses [Member] | ||
Loss Contingencies [Line Items] | ||
Insurance limit per occurrence | 2,000,000,000 | |
Insurance Limit Aggregate Value | $ 2,000,000,000 | |
Federal government deductible, percentage of balance of a covered loss | 85.00% | |
NBCR Losses [Member] | Subsequent Event [Member] | ||
Loss Contingencies [Line Items] | ||
Federal government deductible, percentage of balance of a covered loss | 84.00% | |
Earthquake California Properties [Member] | ||
Loss Contingencies [Line Items] | ||
Insurance limit per occurrence | $ 180,000,000 | |
Vornado deductible, percentage of property value | 5.00% | |
Vornado deductible, annual aggregate | $ 180,000,000 | |
All Risk And Rental Value [Member] | ||
Loss Contingencies [Line Items] | ||
Insurance limit per occurrence | 2,000,000,000 | |
General Liability [Member] | ||
Loss Contingencies [Line Items] | ||
Insurance limit per occurrence | 300,000,000 | |
Terrorism Acts [Member] | ||
Loss Contingencies [Line Items] | ||
Insurance limit per occurrence | 4,000,000,000 | |
Insurance Limit Aggregate Value | $ 4,000,000,000 | |
Insurance Coverage End Date | December 2,020 | |
PPIC [Member] | NBCR Losses [Member] | ||
Loss Contingencies [Line Items] | ||
Insurance deductible | $ 2,480,000 | |
Insurance Deductible Percentage Of Balance Of Covered Loss | 15.00% | |
PPIC [Member] | NBCR Losses [Member] | Subsequent Event [Member] | ||
Loss Contingencies [Line Items] | ||
Insurance Deductible Percentage Of Balance Of Covered Loss | 16.00% |
Subsequent Events (Details)
Subsequent Events (Details) - Subsequent Event [Member] ft² in Thousands | Jul. 31, 2015USD ($)ft²RenewalOptionsshares | Jul. 28, 2015USD ($)ft² |
New York 100 West 33rd Street [Member] | ||
Schedule Of Equity Method Investments [Line Items] | ||
Notes And Loans Payable Refinanced Amount (in US Dollars) | $ | $ 580,000,000 | |
Square Footage Of Real Estate Property | 1,100 | |
Debt Instrument, Description of Variable Rate Basis | LIBOR | |
Spread Over LIBOR (in percentage) | 1.65% | |
Debt Instrument Maturity | July 2,020 | |
Net proceeds from refinancing of loan | $ | $ 242,000,000 | |
New York 100 West 33rd Street [Member] | Office [Member] | ||
Schedule Of Equity Method Investments [Line Items] | ||
Square Footage Of Real Estate Property | 851 | |
New York 100 West 33rd Street [Member] | Manhattan Mall [Member] | ||
Schedule Of Equity Method Investments [Line Items] | ||
Square Footage Of Real Estate Property | 256 | |
New York 260 11th Avenue [Member] | ||
Schedule Of Equity Method Investments [Line Items] | ||
Area Of Property For Parking Lot And Air Rights (in sqft) | 10 | |
Area Of Land | 44 | |
Lease expiration term | 99 years | |
Purchase Options, Land | $ | $ 110,000,000 | |
Annual ground rent | $ | $ 3,900,000 | |
Inflation Rate Agreement For Calculating Annual Ground Rent And Purchase Price Option | annual ground rent and the purchase option price escalate annually at the lesser of 1.5% or CPI | |
Operating partnership units issued | shares | 813,900 | |
Operating Partnership Units Value | $ | $ 80,000,000 | |
New York 260 11th Avenue [Member] | Office [Member] | ||
Schedule Of Equity Method Investments [Line Items] | ||
Square Footage Of Real Estate Property | 235 | |
Number Of Market Renewal Options | RenewalOptions | 2 | |
Term Of Market Renewal Options | 5 years | |
Lease Expiration Date | 2,021 |
Segment Information (Details)
Segment Information (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Segment Reporting Information [Line Items] | ||||
Total Revenues | $ 616,288 | $ 574,411 | $ 1,223,090 | $ 1,136,792 |
Total expenses | 422,897 | 385,143 | 861,985 | 802,283 |
Operating income (loss) | 193,391 | 189,268 | 361,105 | 334,509 |
(Loss) income from partially owned entities | (5,231) | (53,742) | (7,636) | (51,763) |
Income from real estate fund investments | 26,368 | 100,110 | 50,457 | 118,258 |
Interest and other investment (loss) income, net | 5,666 | 9,396 | 16,458 | 21,246 |
Interest and debt expense | (92,092) | (103,913) | (183,766) | (200,225) |
Net gain on disposition of wholly owned and partially owned assets | 0 | 905 | 1,860 | 10,540 |
Income (loss) before income taxes | 128,102 | 142,024 | 238,478 | 232,565 |
Income tax benefit (expense) | 88,072 | (3,280) | 87,101 | (4,131) |
Income (loss) from continuing operations | 216,174 | 138,744 | 325,579 | 228,434 |
(Loss) income from discontinued operations | (774) | 26,943 | 15,067 | 35,409 |
Net income | 215,400 | 165,687 | 340,646 | 263,843 |
Less net income attributable to noncontrolling interests | (29,384) | (68,679) | (50,553) | (84,118) |
Net income attributable to Vornado | 186,016 | 97,008 | 290,093 | 179,725 |
Interest and debt expense (2) | 115,073 | 179,520 | 229,748 | 350,472 |
Depreciation and amortization (2) | 163,245 | 173,443 | 319,695 | 369,782 |
Income tax (benefit) expense (2) | (87,653) | (574) | (88,392) | 19,257 |
EBITDA | 376,681 | 449,397 | 751,144 | 919,236 |
New York Segment [Member] | Operating Segments [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total Revenues | 414,262 | 375,674 | 813,775 | 736,858 |
Total expenses | 250,298 | 226,840 | 503,058 | 464,574 |
Operating income (loss) | 163,964 | 148,834 | 310,717 | 272,284 |
(Loss) income from partially owned entities | 3,176 | 8,996 | (2,487) | 10,562 |
Interest and other investment (loss) income, net | 1,892 | 1,614 | 3,754 | 3,055 |
Interest and debt expense | (47,173) | (49,070) | (92,524) | (91,909) |
Income (loss) before income taxes | 121,859 | 110,374 | 219,460 | 193,992 |
Income tax benefit (expense) | (1,095) | (1,226) | (2,038) | (2,195) |
Income (loss) from continuing operations | 120,764 | 109,148 | 217,422 | 191,797 |
(Loss) income from discontinued operations | 5,919 | 11,786 | ||
Net income | 120,764 | 115,067 | 217,422 | 203,583 |
Less net income attributable to noncontrolling interests | (2,552) | (3,108) | (4,058) | (4,513) |
Net income attributable to Vornado | 118,212 | 111,959 | 213,364 | 199,070 |
Interest and debt expense (2) | 61,057 | 64,072 | 119,724 | 122,140 |
Depreciation and amortization (2) | 95,567 | 74,007 | 189,691 | 161,594 |
Income tax (benefit) expense (2) | 1,152 | 1,291 | 2,154 | 2,323 |
EBITDA | 275,988 | 251,329 | 524,933 | 485,127 |
Washington DC Segment [Member] | Operating Segments [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total Revenues | 134,856 | 134,826 | 268,824 | 270,104 |
Total expenses | 98,661 | 87,352 | 191,658 | 176,924 |
Operating income (loss) | 36,195 | 47,474 | 77,166 | 93,180 |
(Loss) income from partially owned entities | (1,805) | (2,248) | (1,674) | (3,514) |
Interest and other investment (loss) income, net | 13 | 42 | 26 | 78 |
Interest and debt expense | (17,483) | (18,660) | (35,643) | (38,007) |
Income (loss) before income taxes | 16,920 | 26,608 | 39,875 | 51,737 |
Income tax benefit (expense) | (466) | (115) | 208 | 84 |
Income (loss) from continuing operations | 16,454 | 26,493 | 40,083 | 51,821 |
Net income | 16,454 | 26,493 | 40,083 | 51,821 |
Net income attributable to Vornado | 16,454 | 26,493 | 40,083 | 51,821 |
Interest and debt expense (2) | 20,891 | 22,463 | 42,403 | 45,261 |
Depreciation and amortization (2) | 47,803 | 35,806 | 88,555 | 71,956 |
Income tax (benefit) expense (2) | 486 | 132 | (2,150) | (57) |
EBITDA | 85,634 | 84,894 | 168,891 | 168,981 |
Other Segment [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total Revenues | 67,170 | 63,911 | 140,491 | 129,830 |
Total expenses | 73,938 | 70,951 | 167,269 | 160,785 |
Operating income (loss) | (6,768) | (7,040) | (26,778) | (30,955) |
(Loss) income from partially owned entities | (6,602) | (60,490) | (3,475) | (58,811) |
Income from real estate fund investments | 26,368 | 100,110 | 50,457 | 118,258 |
Interest and other investment (loss) income, net | 3,761 | 7,740 | 12,678 | 18,113 |
Interest and debt expense | (27,436) | (36,183) | (55,599) | (70,309) |
Net gain on disposition of wholly owned and partially owned assets | 905 | 1,860 | 10,540 | |
Income (loss) before income taxes | (10,677) | 5,042 | (20,857) | (13,164) |
Income tax benefit (expense) | 89,633 | (1,939) | 88,931 | (2,020) |
Income (loss) from continuing operations | 78,956 | 3,103 | 68,074 | (15,184) |
(Loss) income from discontinued operations | (774) | 21,024 | 15,067 | 23,623 |
Net income | 78,182 | 24,127 | 83,141 | 8,439 |
Less net income attributable to noncontrolling interests | (26,832) | (65,571) | (46,495) | (79,605) |
Net income attributable to Vornado | 51,350 | (41,444) | 36,646 | (71,166) |
Interest and debt expense (2) | 33,125 | 92,985 | 67,621 | 183,071 |
Depreciation and amortization (2) | 19,875 | 63,630 | 41,449 | 136,232 |
Income tax (benefit) expense (2) | (89,291) | (1,997) | (88,396) | 16,991 |
EBITDA | $ 15,059 | $ 113,174 | $ 57,320 | $ 265,128 |
Segment Information (Parentheti
Segment Information (Parentheticals) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | Dec. 31, 2014 | Sep. 30, 2014 | |
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | $ 376,681 | $ 449,397 | $ 751,144 | $ 919,236 | ||
Carrying amount of investments in partially owned entitiies | 1,477,090 | 1,477,090 | $ 1,246,496 | |||
Impairment losses | 256 | 20,842 | ||||
Mark-to-market of investments in our deferred compensation plan | (609) | 2,380 | 2,250 | 6,780 | ||
Transaction Costs Spin Off | 327 | 3,016 | 22,972 | 3,515 | ||
Out Performance Plan [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Additional Expense From Acceleration Of Vesting | $ 8,817 | |||||
Revised Age Limit For Awards Vesting Criteria | 65 years | |||||
Our share of Toys "R" Us [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Carrying amount of investments in partially owned entitiies | $ 0 | |||||
Impairment losses | 75,196 | |||||
Corporate General And Administrative Expenses [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Mark-to-market of investments in our deferred compensation plan | 609 | 2,380 | $ 2,250 | 6,780 | ||
Corporate General And Administrative Expenses For Remainder Of 2015 | 1,734 | |||||
Corporate General And Administrative Expenses After 2015 | 6,217 | |||||
Retail Segment Strip Shopping Centers [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Transaction Costs Spin Off | 327 | 3,016 | 22,972 | 3,515 | ||
New York Segment [Member] | Operating Segments [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | 275,988 | 251,329 | 524,933 | 485,127 | ||
New York Segment [Member] | Alexanders Inc [Member] | Operating Segments [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | 10,241 | 10,271 | 20,648 | 20,701 | ||
New York Segment [Member] | Hotel Pennsylvania [Member] | Operating Segments [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | 8,856 | 10,278 | 6,730 | 9,572 | ||
New York Segment [Member] | Retail Properties [Member] | Operating Segments [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | 86,151 | 67,947 | 167,456 | 134,142 | ||
New York Segment [Member] | Office [Member] | Operating Segments [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | 170,740 | 162,833 | 330,099 | 320,712 | ||
Washington DC Segment [Member] | Operating Segments [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | 85,634 | 84,894 | 168,891 | 168,981 | ||
Washington DC Segment [Member] | Washington Dc Office Excluding Skyline Properties [Member] | Operating Segments [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | 68,514 | 67,057 | 135,898 | 134,314 | ||
Washington DC Segment [Member] | Washington DC Skyline Properties [Member] | Operating Segments [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | 6,984 | 7,073 | 13,039 | 13,572 | ||
Washington DC Segment [Member] | Washington Dc Residential Property [Member] | Operating Segments [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | 10,136 | 10,764 | 19,954 | 21,095 | ||
Washington DC Segment [Member] | Office [Member] | Operating Segments [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | 75,498 | 74,130 | 148,937 | 147,886 | ||
Other Segment [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | 15,059 | 113,174 | 57,320 | 265,128 | ||
Other Segment [Member] | Real Estate Fund [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | 10,496 | 38,330 | 21,046 | 45,629 | ||
Other Segment [Member] | Merchandise Mart Other [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | 22,144 | 22,454 | 43,185 | 41,541 | ||
Other Segment [Member] | Other Properties 555 California Street [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | 12,831 | 11,506 | 25,232 | 23,572 | ||
Other Segment [Member] | India real estate ventures [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | 375 | 99 | 2,216 | 1,923 | ||
Other Segment [Member] | Our share of Toys "R" Us [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | 500 | 5,189 | 1,954 | 90,586 | ||
Other Segment [Member] | Other Investments [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | 11,222 | 6,780 | 18,966 | 14,380 | ||
Other Segment [Member] | Corporate General And Administrative Expenses [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | (23,760) | (23,022) | (59,702) | (49,004) | ||
Other Segment [Member] | Investment Income and other, net [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | 6,561 | 8,032 | 15,323 | 16,105 | ||
Other Segment [Member] | Our Share Of Impairment Loss On India Real Estate Ventures [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | (14,806) | 0 | (14,806) | 0 | ||
Other Segment [Member] | Our share of gains on sale of real estate of partially owned entities [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | 4,513 | 0 | 4,513 | 0 | ||
Other Segment [Member] | Acquisition and transaction related costs [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | (4,061) | (1,067) | (6,042) | (2,352) | ||
Other Segment [Member] | UE and residual retail properties discontinued operations [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | (758) | 48,672 | 19,060 | 80,772 | ||
Other Segment [Member] | Net gain on sale of residential condominiums and a land parcel | ||||||
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | 0 | 905 | 1,860 | 10,540 | ||
Other Segment [Member] | Net income attributable to noncontrolling interests in the Operating Partnership [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | (10,198) | (4,704) | (15,485) | (8,564) | ||
Other Segment [Member] | Other EBITDA attributable to identifiable investments [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | 57,568 | 84,358 | 112,599 | 217,631 | ||
Other Segment [Member] | Income before net realized / unrealized gains (Operations) [Member] | Real Estate Fund [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | 1,533 | 2,191 | 4,285 | 4,617 | ||
Other Segment [Member] | Carried Interest [Member] | Real Estate Fund [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | 2,909 | 11,874 | 6,297 | 13,205 | ||
Other Segment [Member] | Unrealized Gain From Mark To Market [Member] | Real Estate Fund [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Earnings Before Interest, Taxes, Depreciation, and Amortization | $ 6,054 | $ 24,265 | $ 10,464 | $ 27,807 |