UNITED STATES |
SECURITIES AND EXCHANGE COMMISSION |
Washington, D.C. 20549 |
|
FORM 10-Q |
|
[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF |
THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the quarterly period ended March 31, 2008 |
OR |
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) of |
THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from to |
|
Commission File No. 1-11986 |
|
TANGER FACTORY OUTLET CENTERS, INC. |
(Exact name of Registrant as specified in its Charter) |
NORTH CAROLINA | 56-1815473 |
(State or other jurisdiction | (I.R.S. Employer |
of incorporation or organization) | Identification No.) |
3200 Northline Avenue, Suite 360, Greensboro, North Carolina 27408 |
(Address of principal executive offices) |
(Zip code) |
(336) 292-3010 |
(Registrant's telephone number, including area code) |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ý | Accelerated filer ¨ | Non-accelerated filer ¨ | Smaller reporting company ¨ |
Indicated by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý
31,539,041 Common Shares, |
$.01 par value, outstanding as of May 1, 2008 |
TANGER FACTORY OUTLET CENTERS, INC.
Index
| Page Number |
Part I. Financial Information |
Item 1. Financial Statements (Unaudited) | |
Consolidated Balance Sheets - | |
| as of March 31, 2008 and December 31, 2007 | 3 |
Consolidated Statements of Operations - | |
| for the three months ended March 31, 2008 and 2007 | 4 |
Consolidated Statements of Cash Flows - | |
| for the three months ended March 31, 2008 and 2007 | 5 |
Notes to Consolidated Financial Statements | 6 |
| |
Item 2. Management's Discussion and Analysis of Financial | |
| Condition and Results of Operations | 15 |
| |
Item 3. Quantitative and Qualitative Disclosures about Market Risk | 26 |
| |
Item 4. Controls and Procedures | 26 |
| |
Part II. Other Information |
| |
Item 1. Legal Proceedings | 27 |
| |
Item 1A. Risk Factors | 27 |
| |
Item 6. Exhibits | 27 |
| |
Signatures | 27 |
PART I. FINANCIAL INFORMATION |
|
Item 1. Financial Statements |
TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
(Unaudited)
| | March 31, | | December 31, |
| | 2008 | | 2007 |
ASSETS: | | | | | | | | |
| Rental property | | | | | | | | |
| Land | | $ | 130,077 | | | $ | 130,075 | |
| Buildings, improvements and fixtures | | | 1,127,956 | | | | 1,104,459 | |
| Construction in progress | | | 53,036 | | | | 52,603 | |
| | | 1,311,069 | | | | 1,287,137 | |
| Accumulated depreciation | | | (323,520 | ) | | | (312,638 | ) |
| Rental property, net | | | 987,549 | | | | 974,499 | |
| Cash and cash equivalents | | | 2,302 | | | | 2,412 | |
| Investments in unconsolidated joint ventures | | | 9,193 | | | | 10,695 | |
| Deferred charges, net | | | 42,302 | | | | 44,804 | |
| Other assets | | | 31,698 | | | | 27,870 | |
| | Total assets | | $ | 1,073,044 | | | $ | 1,060,280 | |
LIABILITIES, MINORITY INTEREST AND SHAREHOLDERS’ EQUITY |
Liabilities | | | | | | | | |
| | Debt | | | | | | | | |
| Senior, unsecured notes (net of discount of $740 and | | | | | | | | |
| | $759, respectively) | | $ | 398,760 | | | $ | 498,741 | |
| Mortgages payable (including a debt premium | | | | | | | | |
| | of $438 and $1,046, respectively) | | | 172,121 | | | | 173,724 | |
| Unsecured lines of credit | | | 156,900 | | | | 33,880 | |
| | | | 727,781 | | | | 706,345 | |
| Construction trade payables | | | 23,780 | | | | 23,813 | |
| Accounts payable and accrued expenses | | | 54,203 | | | | 47,185 | |
| | | Total liabilities | | | 805,764 | | | | 777,343 | |
Commitments | | | | | | | | |
Minority interest in operating partnership | | | 31,019 | | | | 33,733 | |
Shareholders’ equity | | | | | | | | |
| Preferred shares, 7.5% Class C, liquidation preference | | | | | | | | |
| | $25 per share, 8,000,000 shares authorized, 3,000,000 | | | | | | | | |
| | shares issued and outstanding at March 31, 2008 and | | | | | | | | |
| | December 31, 2007 | | | 75,000 | | | | 75,000 | |
| Common shares, $.01 par value, 150,000,000 shares | | | | | | | | |
| | authorized, 31,539,041 and 31,329,241 shares issued | | | | | | | | |
| | and outstanding at March 31, 2008 and December 31, | | | | | | | | |
| | 2007, respectively | | | 315 | | | | 313 | |
| Paid in capital | | | 353,237 | | | | 351,817 | |
| Distributions in excess of net income | | | (177,353 | ) | | | (171,625 | ) |
| Accumulated other comprehensive loss | | | (14,938 | ) | | | (6,301 | ) |
| | | Total shareholders’ equity | | | 236,261 | | | | 249,204 | |
| | | | Total liabilities, minority interest and shareholders’ equity | | $ | 1,073,044 | | | $ | 1,060,280 | |
The accompanying notes are an integral part of these consolidated financial statements.
TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
| | Three Months Ended | |
| | March 31, | |
| | 2008 | | | 2007 | |
| | | | | | |
Revenues | | | | | | | | |
| Base rentals | | $ | 37,232 | | | $ | 35,089 | |
| Percentage rentals | | | 1,178 | | | | 1,467 | |
| Expense reimbursements | | | 17,478 | | | | 15,013 | |
| Other income | | | 1,388 | | | | 1,498 | |
| | | Total revenues | | | 57,276 | | | | 53,067 | |
| | | | | | |
Expenses | | | | | | | | |
| Property operating | | | 19,219 | | | | 16,913 | |
| General and administrative | | | 5,271 | | | | 4,277 | |
| Depreciation and amortization | | | 15,583 | | | | 18,439 | |
| | | Total expenses | | | 40,073 | | | | 39,629 | |
Operating income | | | 17,203 | | | | 13,438 | |
| Interest expense | | | 9,548 | | | | 10,056 | |
Income before equity in earnings of unconsolidated joint | | | | | | | | |
| ventures, minority interest and discontinued operations | | | 7,655 | | | | 3,382 | |
Equity in earnings of unconsolidated joint ventures | | | 394 | | | | 235 | |
Minority interest in operating partnership | | | (1,088 | ) | | | (364 | ) |
Income from continuing operations | | | 6,961 | | | | 3,253 | |
Discontinued operations, net of minority interest | | | --- | | | | 28 | |
Net income | | | 6,961 | | | | 3,281 | |
Preferred share dividends | | | (1,406 | ) | | | (1,406 | ) |
Net income available to common shareholders | | $ | 5,555 | | | $ | 1,875 | |
| | | | | | |
Basic earnings per common share: | | | | | | | | |
| Income from continuing operations | | $ | .18 | | | $ | .06 | |
| Net income | | $ | .18 | | | $ | .06 | |
| | | | | | | | |
Diluted earnings per common share: | | | | | | | | |
| Income from continuing operations | | $ | .18 | | | $ | .06 | |
| Net income | | $ | .18 | | | $ | .06 | |
| | | | | | | | |
Dividends paid per common share | | $ | .36 | | | $ | .34 | |
The accompanying notes are an integral part of these consolidated financial statements.
TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| | | | | | | | | | | | |
| | Three Months Ended | |
| | March 31, | |
| | 2008 | | | 2007 | |
| | | |
OPERATING ACTIVITIES | | | | | | | | |
| Net income | | $ | 6,961 | | | $ | 3,281 | |
| Adjustments to reconcile net income to net cash | | | | | | | | |
| | provided by operating activities: | | | | | | | | |
| | Depreciation and amortization (including discontinued | | | | | | | | |
| | operations) | | | 15,583 | | | | 18,487 | |
| | Amortization of deferred financing costs | | | 379 | | | | 418 | |
| | Equity in earnings of unconsolidated joint ventures | | | (394 | ) | | | (235 | ) |
| | Minority interest in operating partnership | | | | | | | | |
| | | (including discontinued operations) | | | 1,088 | | | | 370 | |
| | Compensation expense related to restricted shares | | | | | | | | |
| | and options granted | | | 1,224 | | | | 831 | |
| | Amortization of debt premiums and discount, net | | | (657 | ) | | | (630 | ) |
| | Distributions received from unconsolidated joint ventures | | | 885 | | | | 525 | |
| | Amortization of above/(below) market rent rate adjustment, net | | | 105 | | | | (364 | ) |
| | Straight-line base rent adjustment | | | (789 | ) | | | (714 | ) |
| Increase (decrease) due to changes in: | | | | | | | | |
| | Other assets | | | (3,310 | ) | | | 2,922 | |
| | Accounts payable and accrued expenses | | | (3,437 | ) | | | (2,221 | ) |
| | | Net cash provided by operating activities | | | 17,638 | | | | 22,670 | |
INVESTING ACTIVITIES | | | | | | | | |
| Additions to rental property | | | (24,897 | ) | | | (14,855 | ) |
| Additions to deferred lease costs | | | (1,104 | ) | | | (647 | ) |
| | | Net cash used in investing activities | | | (26,001 | ) | | | (15,502 | ) |
FINANCING ACTIVITIES | | | | | | | | |
| Cash dividends paid | | | (12,689 | ) | | | (11,960 | ) |
| Distributions to minority interest in operating partnership | | | (2,183 | ) | | | (2,063 | ) |
| Net proceeds from debt issuances | | | 180,820 | | | | 4,850 | |
| Repayments of debt | | | (158,795 | ) | | | (5,814 | ) |
| Proceeds from tax incentive financing | | | 1,449 | | | | 1,851 | |
| Additions to deferred financing costs | | | (571 | ) | | | --- | |
| Proceeds from exercise of options | | | 222 | | | | 788 | |
| | | Net cash provided by (used in) financing activities | | | 8,253 | | | | (12,348 | ) |
| Net decrease in cash and cash equivalents | | | (110 | ) | | | (5,180 | ) |
| Cash and cash equivalents, beginning of period | | | 2,412 | | | | 8,453 | |
| Cash and cash equivalents, end of period | | $ | 2,302 | | | $ | 3,273 | |
The accompanying notes are an integral part of these consolidated financial statements.
TANGER FACTORY OUTLET CENTERS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Tanger Factory Outlet Centers, Inc. and subsidiaries is one of the largest owners and operators of factory outlet centers in the United States. We are a fully-integrated, self-administered and self-managed real estate investment trust, or REIT, that focuses exclusively on developing, acquiring, owning, operating and managing factory outlet shopping centers. As of March 31, 2008, we owned and operated 29 outlet centers with a total gross leasable area of approximately 8.4 million square feet. These factory outlet centers were 95% occupied. We also operated two outlet centers in which we owned a 50% interest with a gross leasable area of approximately 667,000 square feet.
Our factory outlet centers and other assets are held by, and all of our operations are conducted by, Tanger Properties Limited Partnership and subsidiaries. Accordingly, the descriptions of our business, employees and properties are also descriptions of the business, employees and properties of the Operating Partnership. Unless the context indicates otherwise, the term “Company” refers to Tanger Factory Outlet Centers, Inc. and subsidiaries and the term “Operating Partnership” refers to Tanger Properties Limited Partnership and subsidiaries. The terms “we”, “our” and “us” refer to the Company or the Company and the Operating Partnership together, as the text requires.
We own the majority of the units of partnership interest issued by the Operating Partnership through our two wholly-owned subsidiaries, the Tanger GP Trust and the Tanger LP Trust. The Tanger GP Trust controls the Operating Partnership as its sole general partner. The Tanger LP Trust holds a limited partnership interest. The Tanger family, through its ownership of the Tanger Family Limited Partnership, holds the remaining units as a limited partner. Stanley K. Tanger, our Chairman of the Board and Chief Executive Officer, is the sole general partner of Tanger Family Limited Partnership.
Our unaudited consolidated financial statements have been prepared pursuant to accounting principles generally accepted in the United States of America and should be read in conjunction with the consolidated financial statements and notes thereto of our Annual Report on Form 10-K for the year ended December 31, 2007. The December 31, 2007 balance sheet data was derived from audited financial statements. Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to the Securities and Exchange Commission’s ("SEC") rules and regulations, although management believes that the disclosures are adequate to make the information presented not misleading.
The accompanying unaudited consolidated financial statements include our accounts, our wholly-owned subsidiaries, as well as the Operating Partnership and its subsidiaries and reflect, in the opinion of management, all adjustments necessary for a fair presentation of the interim consolidated financial statements. All such adjustments are of a normal and recurring nature. Intercompany balances and transactions have been eliminated in consolidation.
Investments in real estate joint ventures that represent non-controlling ownership interests are accounted for using the equity method of accounting. These investments are recorded initially at cost and subsequently adjusted for our equity in the venture's net income (loss) and cash contributions and distributions.
3. | Development of Rental Properties |
Washington County, Pennsylvania
We continued the development, construction and leasing of our site located south of Pittsburgh, Pennsylvania in Washington County. Tax incentive financing bonds were issued relating to the Washington County, PA project and we expect to receive net proceeds of approximately $16.8 million as we incur qualifying expenditures during construction of the center. As of March 31, 2008, we had received funding for qualified expenditures submitted totaling $9.1 million. We currently expect to open the first phase of the center, containing approximately 370,000 square feet, during the third quarter of 2008.
Expansions at Existing Centers
During March of 2008, we continued our expansion at the center located in Barstow, California. As of March 31, 2008, approximately 43,000 square feet in the 62,000 square foot expansion had opened. We expect the remainder of the expansion feet to open in the second quarter of 2008.
Commitments to complete construction of the Washington County development, Barstow expansion, Myrtle Beach Hwy 501, South Carolina; Gonzales, Louisiana and Foley, Alabama center renovations and other capital expenditure requirements amounted to approximately $46.7 million at March 31, 2008. Commitments for construction represent only those costs contractually required to be paid by us.
Interest costs capitalized during the three months ended March 31, 2008 and 2007 amounted to $498,000 and $254,000, respectively.
4. | Investments in Unconsolidated Real Estate Joint Ventures |
Our investments in unconsolidated real estate joint ventures as of March 31, 2008 and December 31, 2007 aggregated $9.2 million and $10.7 million, respectively. We have evaluated the accounting treatment for each of the joint ventures under the guidance of FIN 46R and have concluded based on the current facts and circumstances that the equity method of accounting should be used to account for the individual joint ventures. We are members of the following unconsolidated real estate joint ventures:
Joint Venture | Our Ownership % | Carrying Value as of March 31, 2008 (in millions) | Carrying Value as of December 31, 2007 (in millions) | Project Location |
Myrtle Beach Hwy 17 | 50% | $0.3 | $0.9 | Myrtle Beach, South Carolina |
Wisconsin Dells | 50% | $5.7 | $6.0 | Wisconsin Dells, Wisconsin |
Deer Park | 33% | $3.2 | $3.8 | Deer Park, New York |
Our Myrtle Beach Hwy 17 and Wisconsin Dells joint ventures are not considered variable interest entities. Our Deer Park joint venture is a variable interest entity but we are not considered the primary beneficiary. These investments are recorded initially at cost and subsequently adjusted for our equity in the venture’s net income (loss) and cash contributions and distributions. Our investments in real estate joint ventures are reduced by 50% of the profits earned for leasing and development services we provided to the Myrtle Beach Hwy 17 and Wisconsin Dells joint ventures. The following management and marketing fees were recognized from services provided to Myrtle Beach Hwy 17 and Wisconsin Dells (in thousands):
| | Three months ended |
| | March 31, |
| | 2008 | 2007 |
Fee: | | | |
| Management and leasing | | $ 227 | $ 246 |
| Marketing | | 34 | 29 |
Total Fees | | $ 261 | $ 275 |
Our carrying value of investments in unconsolidated joint ventures differs from our share of the assets reported in the “Summary Balance Sheets – Unconsolidated Joint Ventures” shown below due to adjustments to the book basis, including intercompany profits on sales of services that are capitalized by the unconsolidated joint ventures. The differences in basis are amortized over the various useful lives of the related assets.
Deer Park
In October 2003, we established the Deer Park joint venture to develop and own a Tanger Outlet center in Deer Park, New York. Construction has begun on the initial phase that will contain approximately 682,000 square feet including a 32,000 square foot Neiman Marcus Last Call store, which will be the first and only one on Long Island. Other tenants will include Anne Klein, Banana Republic, BCBG, Christmas Tree Shops, Eddie Bauer, Reebok, New York Sports Club and many more. Regal Cinemas has also leased 71,000 square feet for a 16-screen Cineplex, one of the few state of the art cineplexes on Long Island. We currently expect the project will be delivered in the second quarter, with stores opening in September and October of 2008. Upon completion of the project, the shopping center will contain over 800,000 square feet.
In May 2007, the joint venture closed on a $284.0 million construction loan for the project, arranged by Bank of America with a weighted average interest rate of 30 day LIBOR plus 1.49%. Over the life of the loan, if certain criteria are met, the weighted average interest rate can decrease to 30 day LIBOR plus 1.23%. The loan, which had a balance as of March 31, 2008 of $112.2 million, is originally scheduled to mature in May 2010 with a one year extension option at that date. The loan is collateralized by the property as well as joint and several guarantees by all three venture partners. The joint venture entered into two interest rate swap agreements during June 2007. The first swap is for a notional amount of $49.0 million and the second is a forward starting interest rate swap agreement with escalating notional amounts that totaled $46.9 million as of March 31, 2008. The notional amount of the forward starting interest rate swap agreement will total $121.0 million by November 1, 2008. The agreements expire on June 1, 2009. These swaps will effectively change the rate of interest on up to $170.0 million of variable rate construction debt to a fixed rate of 6.75%.
Condensed combined summary financial information of joint ventures accounted for using the equity method is as follows (in thousands):
| | |
Summary Balance Sheets – Unconsolidated Joint Ventures | As of March 31, 2008 | As of December 31, 2007 |
Assets: | | |
| Investment properties at cost, net | $ 70,541 | $ 71,022 |
| Construction in progress | 134,756 | 103,568 |
| Cash and cash equivalents | 2,708 | 2,282 |
| Deferred charges, net | 2,157 | 2,092 |
| Other assets | 8,613 | 8,425 |
| | Total assets | $218,775 | $ 187,389 |
Liabilities and Owners’ Equity: | | |
| Mortgages payable | $ 173,249 | $ 148,321 |
| Construction trade payables | 20,736 | 13,052 |
| Accounts payable and other liabilities (1) | 9,281 | 6,377 |
| | Total liabilities | 203,266 | 167,750 |
Owners’ equity (1) | 15,509 | 19,639 |
Total liabilities and owners’ equity | $218,775 | $ 187,389 |
(1) | Includes the fair value of interest rate swap agreements at Deer Park and Myrtle Beach Hwy 17 totaling $7.2 million and $4.0 million as of March 31, 2008 and December 31, 2007, respectively, recorded as an increase in accounts payable and other liabilities and a reduction of owners’ equity in other comprehensive income. |
Summary Statement of Operations | Three months ended |
| March 31, |
– Unconsolidated Joint Ventures | 2008 | 2007 |
| | |
Revenues | $ 4,757 | $ 4,636 |
| | |
Expenses: | | |
| Property operating | 1,802 | 1,764 |
| General and administrative | 19 | 42 |
| Depreciation and amortization | 1,345 | 1,357 |
| | Total expenses | 3,166 | 3,163 |
Operating income | 1,591 | 1,473 |
Interest expense | 840 | 1,056 |
Net income | $ 751 | $ 417 |
| | |
Tanger Factory Outlet Centers, Inc’s share of: | | |
Net income | $ 394 | $ 235 |
Depreciation (real estate related) | $ 652 | $ 654 |
| | |
5. Disposition of Properties
2007 Transactions
In October 2007, we completed the sale of our property in Boaz, Alabama. Net proceeds received from the sale of the property were approximately $2.0 million. Below is a summary of the results of operations for the Boaz, Alabama property sold during the third quarter of 2007 (in thousands):
| | | Three Months Ended | |
| Summary Statements of Operations – Disposed | | | March 31, | |
| Properties Included in Discontinued Operations | | 2008 | | | 2007 | |
Revenues: | | | | | | | | |
| Base rentals | | $ | --- | | $ | 138 | | |
| Percentage rentals | | | --- | | | 1 | | |
| Expense reimbursements | | | --- | | | 32 | | |
| Other income | | | --- | | | 3 | | |
| | Total revenues | | | --- | | | 174 | | |
Expenses: | | | | | | | | |
| Property operating | | | --- | | | 92 | | |
| Depreciation and amortization | | | --- | | | 48 | | |
| | Total expenses | | | --- | | | 140 | | |
Discontinued operations before minority interest | | | --- | | | 34 | | |
Minority interest | | | --- | | | (6 | ) | |
Discontinued operations | | $ | --- | | $ | 28 | | |
During the first quarter of 2008, we increased the maximum availability under our existing unsecured credit facilities by $125.0 million, bringing our total availability to $325.0 million. The terms of the increases are identical to those included within the existing unsecured credit facilities with the current borrowing rate ranging from LIBOR plus 75 basis points to LIBOR plus 85 basis points.
On February 15, 2008, our $100.0 million, 9.125% unsecured senior notes matured. We repaid these notes with amounts available under our unsecured lines of credit. On July 10, 2008, our only remaining mortgage loan with a principal balance of $171.7 million and bearing interest at a coupon rate of 6.59% will become payable at our option. Because the mortgage was assumed as part of an acquisition of a portfolio of outlet centers, the debt was recorded at its fair value and carries an effective interest rate of 5.18%. On the optional payment date, we can repay the loan in full, or we can continue to make monthly payments on the loan at a revised interest rate of 8.59%. We can then repay the loan in full on any monthly payment date without penalty. The final maturity date on the loan is July 10, 2028. We are currently analyzing our various options with respect to refinancing this mortgage.
7. | Other Comprehensive Income |
Total comprehensive income is as follows (in thousands):
| Three months ended |
| March 31, |
| 2008 | 2007 |
Net income | $ 6,961 | $ 3,281 |
| Other comprehensive loss: | | |
| | Reclassification adjustment for amortization of gain on | | |
| | | settlement of US treasury rate lock included in net income, | | |
| | | net of minority interest of $(11) and $(11) | (57) | (53) |
| | Change in fair value of treasury rate locks, | | |
| | | net of minority interest of $(1,434) and $(157) | (7,572) | (798) |
| | Change in fair value of our portion of unconsolidated joint ventures | | |
| | | cash flow hedges, net of minority interest of $(197) and $(14) | (1,009) | (70) |
| | | | Other comprehensive loss | (8,638) | (921) |
Total comprehensive income (loss) | $ (1,677) | $ 2,360 |
8. Share-Based Compensation
During the first quarter of 2008, the Board of Directors approved the grant of 190,000 restricted common shares to the independent directors and our officers. The restricted common shares granted to independent directors vest ratably over a three year period. The restricted common shares granted to officers vest ratably over a five year period. The grant date fair value of the awards, or $37.04 per share, was determined based upon the closing market price of our common shares on the day prior to the grant date in accordance with the terms of the Company’s Incentive Award Plan, or Plan. Compensation expense related to the amortization of the deferred compensation amount is being recognized in accordance with the vesting schedule of the restricted shares.
We recorded share-based compensation expense in our statements of operations as follows (in thousands):
| Three months ended |
| March 31, |
| 2008 | 2007 |
Restricted shares | $1,172 | $784 |
Options | 52 | 47 |
Total share-based compensation | $1,224 | $831 |
As of March 31, 2008, there was $17.1 million of total unrecognized compensation cost related to unvested share-based compensation arrangements granted under the Plan.
The following table sets forth a reconciliation of the numerators and denominators in computing earnings per share in accordance with Statement of Financial Accounting Standards No. 128, Earnings Per Share (in thousands, except per share amounts):
| Three months ended |
| March 31, |
| | 2008 | | | | 2007 | |
NUMERATOR: | | | | | | |
| Income from continuing operations | $ | 6,961 | | | $ | 3,253 | |
| Less applicable preferred share dividends | | (1,406 | ) | | | (1,406 | ) |
| Income from continuing operations available | | | | | | | |
| | to common shareholders | | 5,555 | | | | 1,847 | |
| Discontinued operations | | --- | | | | 28 | |
| Net income available to common shareholders | $ | 5,555 | | | $ | 1,875 | |
DENOMINATOR: | | | | | | | |
| Basic weighted average common shares | | 30,979 | | | | 30,743 | |
| Effect of exchangeable notes | | 92 | | | | 421 | |
| Effect of outstanding options | | 169 | | | | 248 | |
| Effect of unvested restricted share awards | | 96 | | | | 137 | |
| Diluted weighted average common shares | | 31,336 | | | | 31,549 | |
| | | | | | | |
Basic earnings per common share: | | | | | | | |
| Income from continuing operations | $ | .18 | | | $$ | .06 | |
| Discontinued operations | | --- | | | | --- | |
| Net income | $ | .18 | | | $$ | .06 | |
| | | | | | | |
Diluted earnings per common share: | | | | | | | |
| Income from continuing operations | $ | .18 | | | $$ | .06 | |
| Discontinued operations | | --- | | | | --- | |
| Net income | $ | .18 | | | $$ | .06 | |
Our $149.5 million of exchangeable notes are included in the diluted earnings per share computation, if the effect is dilutive, using the treasury stock method. In applying the treasury stock method, the effect will be dilutive if the average market price of our common shares for at least 20 trading days in the 30 consecutive trading days at the end of each quarter is higher than the exchange rate. The exchange rate for the 2007 period was $36.1198 per share. In May 2007, the common share dividend rate increased which caused the exchange rate to adjust to $36.1023 for the 2008 period.
The computation of diluted earnings per share excludes options to purchase common shares when the exercise price is greater than the average market price of the common shares for the period. No options were excluded from the computations for the three months ended March 31, 2008 and 2007. The assumed conversion of the partnership units held by the minority interest limited partner as of the beginning of the year, which would result in the elimination of earnings allocated to the minority interest in the Operating Partnership, would have no impact on earnings per share since the allocation of earnings to a partnership unit, as if converted, is equivalent to earnings allocated to a common share.
Restricted share awards are included in the diluted earnings per share computation if the effect is dilutive, using the treasury stock method. A total of approximately 7,000 and 76,000 restricted shares, respectively, were excluded from the computation of diluted weighted average common shares outstanding for the three months ended March 31, 2008 and 2007. If the share based awards were granted during the period, the shares issuable are weighted to reflect the portion of the period during which the awards were outstanding.
In accordance with our derivatives policy, all derivatives are assessed for effectiveness at the time the contracts are entered into and are assessed for effectiveness on an on-going basis at each quarter end. All of our derivatives have been designated as cash flow hedges. Unrealized gains and losses related to the effective portion of our derivatives are recognized in other comprehensive income and gains or losses related to ineffective portions are recognized in the income statement. At March 31, 2008, all of our derivatives were considered 100% effective.
In our March 31, 2008 assessment of the two US treasury lock derivatives described below, we concluded that as of March 31, 2008 the occurrence of the forecasted transactions were considered “reasonably possible” instead of “probable”. The accounting ramifications of this conclusion are that amounts previously deferred in other comprehensive income remain frozen until the forecasted transaction either affects earnings or subsequently becomes not probable of occurring. Also, hedge accounting is discontinued on a go forward basis and changes in fair value related to theses two derivatives after April 1, 2008 will be recognized in the statements of operations immediately.
The following table summarizes the notional amounts and fair values of our derivative financial instruments as of March 31, 2008.
Financial Instrument Type | Notional Amount | Rate | Maturity | Fair Value | |
US Treasury Lock | $100,000,000 | 4.526% | July 2008 | $(8,105,000 | ) |
US Treasury Lock | $100,000,000 | 4.715% | July 2008 | $(9,655,000 | ) |
11. Fair Value Measurements
In September 2006, the Financial Accounting Standards Board, or FASB, issued Statement No. 157, “Fair Value Measurements”, or FAS 157. FAS 157 defines fair value, establishes a framework for measuring fair value in accordance with accounting principles generally accepted in the United States and expands disclosures about fair value measurements. We partially adopted the provisions of FAS 157 as of January 1, 2008 for financial instruments. Although the adoption of FAS 157 did not materially impact our financial condition, results of operations or cash flow, we are now required to provide additional disclosures as part of our consolidated financial statements.
We are exposed to various market risks, including changes in interest rates. We periodically enter into certain interest rate protection agreements to effectively convert floating rate debt to a fixed rate basis and to hedge anticipated future financings.
FAS 157 established a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers are defined as follows:
Tier | Description |
Level 1 | Defined as observable inputs such as quoted prices in active markets |
| |
Level 2 | Defined as inputs other than quoted prices in active markets that are either directly or indirectly observable |
| |
Level 3 | Defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions |
The valuation of our financial instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves. We have determined that our derivative valuations are classified in Level 2 of the fair value hierarchy.
For assets and liabilities measured at fair value on a recurring basis, quantitative disclosure of the fair value for each major category of assets and liabilities is presented below:
| | |
| | Fair Value Measurements at Reporting Date Using (in millions) |
| | Quoted prices | | |
| | in active markets | Significant other | Significant |
| | for identical assets | observable inputs | unobservable inputs |
| | Level 1 | Level 2 | Level 3 |
Liabilities: | | | | |
Derivative financial instruments (1) | | --- | $ (17.8) | --- |
| | | | |
(1) Included in “Accounts payable and accrued expenses” in the accompanying consolidated balance sheet. |
|
In February 2008, the FASB proposed a one-year deferral of fair value measurement requirements for non-financial assets and liabilities that are not required or permitted to be measured at fair value on a recurring basis. Accordingly, our adoption of FAS 157 in 2008 was limited to financial assets and liabilities, and therefore only applies to the valuation of our derivative contracts.
12. Non-Cash Investing Activities
We purchase capital equipment and incur costs relating to construction of facilities, including tenant finishing allowances. Expenditures included in construction trade payables as of March 31, 2008 and 2007 amounted to $23.8 million and $22.3 million, respectively.
13. New Accounting Pronouncements
In December 2007, the FASB issued Statement of Financial Accounting Standards No. 141 (revised 2007) “Business Combinations”, or FAS 141R. FAS 141R is effective for fiscal years beginning on or after December 15, 2008, which means that we will adopt FAS 141R on January 1, 2009. FAS 141R replaces FAS 141 “Business Combinations” and requires that the acquisition method of accounting (which FAS 141 called the purchase method) be used for all business combinations, as well as for an acquirer to be identified for each business combination. FAS 141R establishes principles and requirements for how the acquirer: (i) recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any non-controlling interest in the acquiree; (ii) recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase; and (iii) determines what information to disclose to enable users of financial statements to evaluate the nature and financial affects of the business combination. We are currently evaluating the impact of adoption of FAS 141R on our consolidated financial position, results of operations and cash flows.
In December 2007, the FASB issued Statement of Financial Accounting Standards No. 160 “Non-controlling Interests in Consolidated Financial Statements, an amendment of ARB No. 51”, or FAS 160. FAS 160 is effective for fiscal years beginning on or after December 15, 2008, which means that we will adopt FAS 160 on January 1, 2009. This statement amends ARB 51 to establish accounting and reporting standards for the non-controlling interest in a subsidiary and for the deconsolidation of a subsidiary. FAS 160 changes accounting and reporting for minority interests, which will be re-characterized as non-controlling interests and classified as a component of equity in the consolidated financial statements. FAS 160 requires retroactive adoption of the presentation and disclosure requirements for existing minority interests. All other requirements of SFAS 160 shall be applied prospectively. We are currently evaluating the impact of adoption of FAS 160 on our consolidated financial position, results of operations and cash flows.
In March 2008, the FASB issued Statement No. 161, “Disclosures about Derivative Instruments and Hedging Activities—an amendment of FASB Statement No. 133”, or FAS 161. FAS 161 requires entities that utilize derivative instruments to provide qualitative disclosures about their objectives and strategies for using such instruments, as well as any details of credit-risk-related contingent features contained within derivatives. FAS 161 also requires entities to disclose additional information about the amounts and location of derivatives located within the financial statements, how the provisions of FAS 133 have been applied, and the impact that hedges have on an entity’s financial position, financial performance, and cash flows. FAS 161 is effective for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. We currently provide many of the disclosures required by FAS 161 in our financial statements and therefore, we believe that upon adoption the only impact on our financial statements will be further enhancement of our disclosures.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The discussion of our results of operations reported in the unaudited, consolidated statements of operations compares the three months ended March 31, 2008 with the three months ended March 31, 2007. The following discussion should be read in conjunction with the unaudited consolidated financial statements appearing elsewhere in this report. Historical results and percentage relationships set forth in the unaudited, consolidated statements of operations, including trends which might appear, are not necessarily indicative of future operations. Unless the context indicates otherwise, the term “Company” refers to Tanger Factory Outlet Centers, Inc. and subsidiaries and the term “Operating Partnership” refers to Tanger Properties Limited Partnership and subsidiaries. The terms “we”, “our” and “us” refer to the Company or the Company and the Operating Partnership together, as the text requires.
Cautionary Statements
Certain statements made below are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend for such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Reform Act of 1995 and included this statement for purposes of complying with these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe our future plans, strategies and expectations, are generally identifiable by use of the words “believe”, “expect”, “intend”, “anticipate”, “estimate”, “project”, or similar expressions. You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors which are, in some cases, beyond our control and which could materially affect our actual results, performance or achievements. Factors which may cause actual results to differ materially from current expectations include, but are not limited to, those set forth under Item 1A – “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2007. There have been no material changes to the risk factors listed there through May 1, 2008.
General Overview
At March 31, 2008, our consolidated portfolio included 29 wholly owned outlet centers in 21 states totaling 8.4 million square feet compared to 30 wholly owned outlet centers in 21 states totaling 8.4 million square feet at March 31, 2007. The changes in the number of centers and square feet are due to the following events:
| | No. of Centers | | | Square Feet (000’s) | | | States | |
As of March 31, 2007 | | | 30 | | | | 8,372 | | | | 21 | |
Center expansions: | | | | | | | | | | | | |
Barstow, California | | | --- | | | | 43 | | | | --- | |
Branson, Missouri | | | --- | | | | 25 | | | | --- | |
Gonzales, Louisiana | | | --- | | | | 39 | | | | --- | |
Tilton, New Hampshire | | | --- | | | | 18 | | | | --- | |
Foley, Alabama | | | --- | | | | 17 | | | | --- | |
Dispositions: | | | | | | | | | | | | |
Boaz, Alabama | | | (1 | ) | | | (80 | ) | | | --- | |
As of March 31, 2008 | | | 29 | | | | 8,434 | | | | 21 | |
The following table summarizes certain information for our existing outlet centers in which we have an ownership interest as of March 31, 2008. Except as noted, all properties are fee owned.
Location | Square | | % |
Wholly Owned Properties | Feet | | Occupied |
Riverhead, New York (1) | 729,315 | | 94 | |
Rehoboth Beach, Delaware (1) | 568,926 | | 97 | |
Foley, Alabama | 557,215 | | 94 | |
San Marcos, Texas | 442,510 | | 96 | |
Myrtle Beach Hwy 501, South Carolina | 426,417 | | 94 | |
Sevierville, Tennessee (1) | 419,038 | | 99 | |
Hilton Head, South Carolina | 393,094 | | 87 | |
Charleston, South Carolina | 352,315 | | 94 | |
Commerce II, Georgia | 347,025 | | 98 | |
Howell, Michigan | 324,631 | | 93 | |
Branson, Missouri | 302,992 | | 93 | |
Park City, Utah | 300,891 | | 93 | |
Locust Grove, Georgia | 293,868 | | 96 | |
Westbrook, Connecticut | 291,051 | | 98 | |
Gonzales, Louisiana | 282,326 | | 99 | |
Williamsburg, Iowa | 277,230 | | 99 | |
Lincoln City, Oregon | 270,280 | | 98 | |
Tuscola, Illinois | 256,514 | | 84 | |
Lancaster, Pennsylvania | 255,152 | | 100 | |
Tilton, New Hampshire | 245,563 | | 100 | |
Fort Myers, Florida | 198,950 | | 98 | |
Commerce I, Georgia | 185,750 | | 76 | |
Terrell, Texas | 177,800 | | 100 | |
Barstow, California | 152,800 | | 100 | |
West Branch, Michigan | 112,120 | | 100 | |
Blowing Rock, North Carolina | 104,235 | | 98 | |
Nags Head, North Carolina | 82,178 | | 100 | |
Kittery I, Maine | 59,694 | | 100 | |
Kittery II, Maine | 24,619 | | 94 | |
Totals | 8,434,499 | | 95 | |
| | | | |
Unconsolidated Joint Ventures | | | |
Myrtle Beach Hwy 17, South Carolina (1) | 402,013 | | 100 |
Wisconsin Dells, Wisconsin | 264,929 | | 100 |
(1) | These properties or a portion thereof are subject to a ground lease. |
The following table set forth below summarizes certain information as of March 31, 2008 for our wholly owned existing outlet centers which serve as collateral for existing mortgage loans.
Location | Square Feet | Mortgage Debt (000’s) as of March 31, 2008 | Interest Rate | Maturity Date |
Capmark Finance Inc. | | | | |
| Rehoboth Beach, Delaware | 568,926 | | | |
| Foley, Alabama | 557,215 | | | |
| Myrtle Beach Hwy 501, South Carolina | 426,417 | | | |
| Hilton Head, South Carolina | 393,094 | | | |
| Park City, Utah | 300,891 | | | |
| Westbrook, Connecticut | 291,051 | | | |
| Lincoln City, Oregon | 270,280 | | | |
| Tuscola, Illinois | 256,514 | | | |
| Tilton, New Hampshire | 245,563 | | | |
| | $171,683 | 6.59% (1) | 7/10/2008 (2) |
| Net debt premium | 438 | | |
Totals | 3,309,951 | $172,121 | | |
| | | | |
(1) | Because the Capmark mortgage debt was assumed as part of an acquisition of a portfolio of outlet centers, the debt was recorded at its fair value and carries an effective interest rate of 5.18%. |
(2) | On July 10, 2008, we can repay the loan in full, or we can continue to make monthly payments on the loan at a revised interest rate of 8.59%. We can then repay the loan in full on any monthly payment date without penalty. The final maturity date on the loan is July 10, 2028. |
RESULTS OF OPERATIONS
Comparison of the three months ended March 31, 2008 to the three months ended March 31, 2007
Base rentals increased $2.1 million, or 6%, in the 2008 period compared to the 2007 period. Our overall occupancy rates were comparable from period to period at 95%. Our base rental income increased $2.4 million due to increases in rental rates on lease renewals and incremental rents from re-tenanting vacant space. During the 2008 period, we executed 239 leases totaling 1.1 million square feet at an average increase of 24.1%. This compares to our execution of 245 leases totaling 1.1 million square feet at an average increase of 20.6% during the 2007 period.
The values of the above and below market leases are amortized and recorded as either an increase (in the case of below market leases) or a decrease (in the case of above market leases) to base rental income over the remaining term of the associated lease. For the 2008 period, we recorded a reduction to base rental income of $105,000 for the net amortization of acquired lease values compared with $364,000 of additional base rental income for the 2007 period. If a tenant vacates its space prior to the contractual termination of the lease and no rental payments are being made on the lease, any unamortized balance of the related above or below market lease value will be written off and could materially impact our net income positively or negatively. During the 2008 period, two specific tenants vacated their space prior to the contractual termination of the leases causing us to record a reduction of base rental income associated with their above market leases of approximately $383,000. At March 31, 2008, the net liability representing the amount of unrecognized below market lease values totaled $1.0 million.
Percentage rentals, which represent revenues based on a percentage of tenants' sales volume above predetermined levels (the "breakpoint"), decreased $289,000 or 20%. A significant number of tenants that renewed their leases renewed at much higher base rental rates and, accordingly, had increases to their predetermined breakpoint levels used in determining their percentage rentals. This essentially transformed a variable rent component into a fixed rent component. Reported same-space sales per square foot for the rolling twelve months ended March 31, 2008 were $343 per square foot. Same-space sales is defined as the weighted average sales per square foot reported in space open for the full duration of each comparison period.
Expense reimbursements, which represent the contractual recovery from tenants of certain common area maintenance, insurance, property tax, promotional, advertising and management expenses generally fluctuates consistently with the reimbursable property operating expenses to which it relates. Expense reimbursements, expressed as a percentage of property operating expenses, were 91% and 89% in the 2008 and 2007 periods, respectively.
Property operating expenses increased $2.3 million, or 14%, in the 2008 period as compared to the 2007 period. The increase is due primarily to higher advertising and marketing expenses as the Easter holiday occurred in the first quarter in 2008 versus the second quarter in 2007. Also, we experienced much higher snow removal costs at several of our properties in 2008 versus 2007 and several high performing centers experienced significant property tax increases upon revaluation during the second half of 2007.
General and administrative expenses increased $994,000, or 23%, in the 2008 period as compared to the 2007 period. The increase is primarily due to a full quarter effect of the restricted shares issued in late February 2007 and additional restricted shares issued in late February 2008. In addition, senior executive cash bonus targets used to accrue compensation expense were increased for the 2008 year. As a percentage of total revenues, general and administrative expenses were 9% and 8%, respectively, for the 2008 and 2007 periods.
Depreciation and amortization decreased $2.9 million, or 15%, in the 2008 period compared to the 2007 period. During the first quarter of 2007, our Board of Directors formally approved a plan to reconfigure our center in Foley, Alabama. As a part of this plan, approximately 40,000 square feet of gross leaseable area was relocated within the property. The depreciable useful lives of the buildings demolished were shortened to coincide with their demolition dates throughout the first three quarters of 2007 and thus the change in estimated useful life was accounted for as a change in accounting estimate. Approximately 16,750 square feet was demolished as of March 31, 2007 with the remainder being demolished during the second and third quarters of 2007. Accelerated depreciation recognized on the buildings demolished during the first quarter and buildings to be demolished during the remainder of 2007 totaled $4.1 million for the three months ended March 31, 2007. The effect on diluted earnings per share was a decrease of $.11 per share. The amount of buildings, fixtures and improvements related to the demolition which was fully depreciated and written off during the three months ended March 31, 2007 totaled $2.7 million.
Interest expense decreased $508,000, or 5%, in the 2008 period compared to the 2007 period. On February 15, 2008, our $100.0 million, 9.125% unsecured senior notes matured. We repaid these notes with amounts available under our unsecured lines of credit. These lines of credit incur interest at a rate significantly lower than the above mentioned senior notes.
Equity in earnings of unconsolidated joint ventures increased $159,000, or 68%, in the 2008 period compared to the 2007 period. The increase is due mainly to lower interest expense at the Wisconsin Dells joint venture where the average debt outstanding has decreased from the receipt of tax incentive financing proceeds during the second quarter of 2007 and lower interest rates on its variable rate debt.
LIQUIDITY AND CAPITAL RESOURCES
Net cash provided by operating activities was $17.6 million and $22.7 million for the three months ended March 31, 2008 and 2007, respectively. The decrease in net cash provided by operating activities is due primarily to a change in other assets. Net cash used in investing activities was $26.0 million and $15.5 million during the first three months of 2008 and 2007, respectively. Cash used was higher during the 2008 period due to significant construction activities for our new project south of Pittsburgh, PA, in Washington County which we plan to open during Labor Day weekend of 2008. Net cash provided by (used in) financing activities was $8.3 million and ($12.3) million during the first three months of 2008 and 2007, respectively. Net cash was provided by financing activities in 2008 due to the utilization of amounts available under our unsecured lines of credit to fund the construction activities described above. This cash provided was offset by higher cash dividends and minority distributions as a result of a higher dividend rate.
Current Developments and Dispositions
We intend to continue to grow our portfolio by developing, expanding or acquiring additional outlet centers. In the section below, we describe the new developments that are either currently planned, underway or recently completed. However, you should note that any developments or expansions that we, or a joint venture that we are involved in, have planned or anticipated may not be started or completed as scheduled, or may not result in accretive net income or funds from operations. In addition, we regularly evaluate acquisition or disposition proposals and engage from time to time in negotiations for acquisitions or dispositions of properties. We may also enter into letters of intent for the purchase or sale of properties. Any prospective acquisition or disposition that is being evaluated or which is subject to a letter of intent may not be consummated, or if consummated, may not result in an increase in net income or funds from operations.
WHOLLY OWNED CURRENT DEVELOPMENTS
Washington County, Pennsylvania
We continued the development, construction and leasing of our site located south of Pittsburgh, PA in Washington County. Tax incentive financing bonds were issued relating to the Washington County project and we expect to receive net proceeds of approximately $16.8 million as we incur qualifying expenditures during construction of the center. As of March 31, 2008, we had received funding for qualified expenditures submitted totaling $9.1 million. We currently expect to open the first phase of the center, containing approximately 370,000 square feet, during the third quarter of 2008.
Expansions at Existing Centers
During March of 2008, we continued our expansion at the center located in Barstow, California. As of March 31, 2008, approximately 43,000 square feet in the 62,000 square foot expansion had opened. We expect the remainder of the expansion feet to open in the second quarter of 2008.
Commitments to complete construction of the Washington County development, Barstow expansion, Myrtle Beach Hwy 501, South Carolina and Foley, Alabama center renovations and other capital expenditure requirements amounted to approximately $46.7 million at March 31, 2008. Commitments for construction represent only those costs contractually required to be paid by us.
Potential Future Developments
We currently have an option for a new development site located in Mebane, North Carolina on the highly traveled Interstate 40/85 corridor, which sees over 83,000 cars daily. The site is located halfway between the Research Triangle Park area of Raleigh, Durham, and Chapel Hill, and the Triad area of Greensboro, High Point and Winston-Salem. The center is currently expected to be approximately 300,000 square feet. During the option period we will be analyzing the viability of the site and determining whether to proceed with the development of a center at this location.
We have also started the initial pre-development and leasing for a site we have under control in Port St. Lucie, Florida at Exit 118 on Interstate I-95. Approximately 64,000 cars utilize this exit each day. Port St. Lucie is one of Florida’s fastest growing cities and is located less than 40 miles north of Palm Beach, Florida and is one exit south of the New York Mets’ spring training facility. This center is expected to be approximately 300,000 square feet and initial reaction to the site from our magnet tenants has been very positive.
During the first quarter of 2008, we announced our plans to build an upscale outlet shopping center in Irving, Texas, our third in the state. The new, 380,000 square foot Tanger outlet center will be strategically located west of Dallas at the North West quadrant of busy State Highway 114 and Loop 12 and will be the first major project planned for the Texas Stadium Redevelopment Area. The site is also adjacent to the upcoming DART light rail line (and station stop) connecting downtown Dallas to the Las Colinas Urban Center, the Irving Convention Center and the Dallas/Fort Worth Airport. We recently entered into a purchase and sale agreement with the University of Dallas for the center's 50 acre site.
At this time, we are in the initial study period on these potential new locations. As such, there can be no assurance that any of these sites will ultimately be developed.
UNCONSOLIDATED JOINT VENTURES
The following table details certain information as of March 31, 2008 about various unconsolidated real estate joint ventures in which we have an ownership interest:
Joint Venture | Center Location | Opening Date | Ownership % | Square Feet | Carrying Value of Investment (in millions) | Total Joint Venture Debt (in millions) |
Myrtle Beach Hwy 17 | Myrtle Beach, South Carolina | 2002 | 50% | 402,013 | $0.3 | $35.8 |
| | | | | | |
Wisconsin Dells | Wisconsin Dells, Wisconsin | 2006 | 50% | 264,929 | $5.7 | $25.3 |
| | | | | | |
Deer Park | Deer Park, Long Island NY | Under construction | 33% | 800,000 estimated | $3.2 | $112.2 |
| | | | | | |
We may issue guarantees on the debt of a joint venture primarily because it allows the joint venture to obtain funding at a lower cost than could be obtained otherwise. This results in a higher return for the joint venture on its investment and in a higher return on our investment in the joint venture. We have joint and several guarantees for a portion of the debt outstanding for Wisconsin Dells and Deer Park as of December 31, 2008.
As is typical in real estate joint ventures, each of the above ventures contains provisions where a venture partner can trigger certain provisions and force the other partners to either buy or sell their investment in the joint venture. Should this occur, we may be required to incur a significant cash outflow in order to maintain an ownership position in these outlet centers.
Deer Park
In October 2003, we established the Deer Park joint venture to develop and own a Tanger Outlet center in Deer Park, New York. Construction has begun on the initial phase that will contain approximately 682,000 square feet including a 32,000 square foot Neiman Marcus Last Call store, which will be the first and only one on Long Island. Other tenants will include Anne Klein, Banana Republic, BCBG, Christmas Tree Shops, Eddie Bauer, Reebok, New York Sports Club and many more. Regal Cinemas has also leased 71,000 square feet for a 16-screen Cineplex, one of the few state of the art cineplexes on Long Island. We currently expect the project will be delivered in the second quarter, with stores opening in September and October of 2008. Upon completion of the project, the shopping center will contain over 800,000 square feet.
In May 2007, the joint venture closed on a $284.0 million construction loan for the project, arranged by Bank of America with a weighted average interest rate of 30 day LIBOR plus 1.49%. Over the life of the loan, if certain criteria are met, the weighted average interest rate can decrease to 30 day LIBOR plus 1.23%. The loan, which had a balance as of March 31, 2008 of $112.2 million, is originally scheduled to mature in May 2010 with a one year extension option at that date. The loan is collateralized by the property as well as joint and several guarantees by all three venture partners. The joint venture entered into two interest rate swap agreements during June 2007. The first swap is for a notional amount of $49.0 million and the second is a forward starting interest rate swap agreement with escalating notional amounts that totaled $46.9 million as of March 31, 2008. The notional amount of the forward starting interest rate swap agreement will total $121.0 million by November 1, 2008. The agreements expire on June 1, 2009. These swaps will effectively change the rate of interest on up to $170.0 million of variable rate construction debt to a fixed rate of 6.75%.
Financing Arrangements
During the first quarter of 2008, we increased the maximum availability under our existing unsecured credit facilities by $125.0 million, bringing our total availability to $325.0 million. The terms of the increases are identical to those included within the existing unsecured credit facilities with the current borrowing rate ranging from LIBOR plus 75 basis points to LIBOR plus 85 basis points.
On February 15, 2008, our $100.0 million, 9.125% unsecured senior notes matured. We repaid these notes with amounts available under our unsecured lines of credit. On July 10, 2008, our only remaining mortgage loan with a principal balance of $171.7 million and bearing interest at a coupon rate of 6.59% will become payable at our option. Because the mortgage was assumed as part of an acquisition of a portfolio of outlet centers, the debt was recorded at its fair value and carries an effective interest rate of 5.18%. On the optional payment date, we can repay the loan in full, or we can continue to make monthly payments on the loan at a revised interest rate of 8.59%. We can then repay the loan in full on any monthly payment date without penalty. The final maturity date on the loan is July 10, 2028. We are currently analyzing our various options with respect to refinancing this mortgage.
At March 31, 2008, approximately 76% of our outstanding long-term debt represented unsecured borrowings and approximately 58% of the gross book value of our real estate portfolio was unencumbered. The average interest rate, including loan cost amortization, on average debt outstanding for the three months ended March 31, 2008 and 2007 was 6.12% and 6.50%, respectively.
We intend to retain the ability to raise additional capital, including public debt or equity, to pursue attractive investment opportunities that may arise and to otherwise act in a manner that we believe to be in our shareholders’ best interests. We are a well known seasoned issuer with a shelf registration that allows us to register unspecified amounts of different classes of securities on Form S-3. To generate capital to reinvest into other attractive investment opportunities, we may also consider the use of additional operational and developmental joint ventures, the sale or lease of outparcels on our existing properties and the sale of certain properties that do not meet our long-term investment criteria.
We maintain unsecured, revolving lines of credit that provided for unsecured borrowings of up to $325.0 million at March 31, 2008. Five of our six lines of credit, representing $300.0 million, have maturity dates of June 2011 or later. Based on cash provided by operations, existing credit facilities, ongoing negotiations with certain financial institutions and our ability to sell debt or equity subject to market conditions, we believe that we have access to the necessary financing to fund the planned capital expenditures during 2008.
We anticipate that adequate cash will be available to fund our operating and administrative expenses, regular debt service obligations, and the payment of dividends in accordance with Real Estate Investment Trust (“REIT”) requirements in both the short and long term. Although we receive most of our rental payments on a monthly basis, distributions to shareholders are made quarterly and interest payments on the senior, unsecured notes are made semi-annually. Amounts accumulated for such payments will be used in the interim to reduce the outstanding borrowings under the existing lines of credit or invested in short-term money market or other suitable instruments.
On April 10, 2008, our Board of Directors declared a $.38 cash dividend per common share payable on May 15, 2008 to each shareholder of record on April 30, 2008, and caused a $.76 per Operating Partnership unit cash distribution to be paid to the Operating Partnership’s minority interest. The Board of Directors also declared a $.46875 cash dividend per 7.5% Class C Cumulative Preferred Share payable on May 15, 2008 to holders of record on April 30, 2008.
Off-Balance Sheet Arrangements
We are party to a joint and several guarantee with respect to the construction loan obtained by the Wisconsin Dells joint venture during the first quarter of 2006, which currently has a balance of $25.3 million. We are also party to a joint and several guarantee with respect to the loan obtained by Deer Park which as of March 31, 2008 had a balance of $112.2 million. See “Joint Ventures” section above for further discussion of off-balance sheet arrangements and their related guarantees. Our pro-rata portion of the Myrtle Beach Hwy 17 mortgage secured by the center is $17.9 million. There is no guarantee provided for the Myrtle Beach Hwy 17 mortgage by us.
Critical Accounting Policies and Estimates
Refer to our 2007 Annual Report on Form 10-K for a discussion of our critical accounting policies which include principles of consolidation, acquisition of real estate, cost capitalization, impairment of long-lived assets and revenue recognition. There have been no material changes to these policies in 2008.
Related Party Transactions
As noted above in “Unconsolidated Joint Ventures”, we are 50% owners of each of the Myrtle Beach Hwy 17 and Wisconsin Dells joint ventures. Myrtle Beach Hwy 17 and Wisconsin Dells pay us management, leasing, marketing and development fees, which we believe approximate current market rates, for services provided to the joint venture. The following management and marketing fees were recognized from services provided to Myrtle Beach Hwy 17 and Wisconsin Dells (in thousands):
| | Three months ended |
| | March 31, |
| | 2008 | 2007 |
Fee: | | | |
| Management and leasing | | $ 227 | $ 246 |
| Marketing | | 34 | 29 |
Total Fees | | $ 261 | $ 275 |
Tanger Family Limited Partnership is a related party which holds a limited partnership interest in, and is the minority owner of, the Operating Partnership. Stanley K. Tanger, the Company’s Chairman of the Board and Chief Executive Officer, is the sole general partner of Tanger Family Limited Partnership. The only material related party transaction with Tanger Family Limited Partnership is the payment of quarterly distributions of earnings which were $2.2 million and $2.1 million for the three months ended March 31, 2008 and 2007, respectively.
New Accounting Pronouncements
In December 2007, the FASB issued Statement of Financial Accounting Standards No. 141 (revised 2007) “Business Combinations”, or FAS 141R. FAS 141R is effective for fiscal years beginning on or after December 15, 2008, which means that we will adopt FAS 141R on January 1, 2009. FAS 141R replaces FAS 141 “Business Combinations” and requires that the acquisition method of accounting (which FAS 141 called the purchase method) be used for all business combinations, as well as for an acquirer to be identified for each business combination. FAS 141R establishes principles and requirements for how the acquirer: (i) recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any non-controlling interest in the acquiree; (ii) recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase; and (iii) determines what information to disclose to enable users of financial statements to evaluate the nature and financial affects of the business combination. We are currently evaluating the impact of adoption of FAS 141R on our consolidated financial position, results of operations and cash flows.
In December 2007, the FASB issued Statement of Financial Accounting Standards No. 160 “Non-controlling Interests in Consolidated Financial Statements, an amendment of ARB No. 51”, or FAS 160. FAS 160 is effective for fiscal years beginning on or after December 15, 2008, which means that we will adopt FAS 160 on January 1, 2009. This statement amends ARB 51 to establish accounting and reporting standards for the non-controlling interest in a subsidiary and for the deconsolidation of a subsidiary. FAS 160 changes accounting and reporting for minority interests, which will be re-characterized as non-controlling interests and classified as a component of equity in the consolidated financial statements. FAS 160 requires retroactive adoption of the presentation and disclosure requirements for existing minority interests. All other requirements of SFAS 160 shall be applied prospectively. We are currently evaluating the impact of adoption of FAS 160 on our consolidated financial position, results of operations and cash flows.
In March 2008, the FASB issued Statement No. 161, “Disclosures about Derivative Instruments and Hedging Activities—an amendment of FASB Statement No. 133”, or FAS 161. FAS 161 requires entities that utilize derivative instruments to provide qualitative disclosures about their objectives and strategies for using such instruments, as well as any details of credit-risk-related contingent features contained within derivatives. FAS 161 also requires entities to disclose additional information about the amounts and location of derivatives located within the financial statements, how the provisions of FAS 133 has been applied, and the impact that hedges have on an entity’s financial position, financial performance, and cash flows. FAS 161 is effective for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. We currently provide many of the disclosures required by FAS 161 in our financial statements and therefore, we believe that upon adoption the only impact on our financial statements will be further enhancement of our disclosures.
Funds From Operations
Funds from Operations, which we refer to as FFO, represents income before extraordinary items and gains (losses) on sale or disposal of depreciable operating properties, plus depreciation and amortization uniquely significant to real estate and after adjustments for unconsolidated partnerships and joint ventures.
FFO is intended to exclude historical cost depreciation of real estate as required by Generally Accepted Accounting Principles, which we refer to as GAAP, which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. Because FFO excludes depreciation and amortization unique to real estate, gains and losses from property dispositions and extraordinary items, it provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities and interest costs, providing perspective not immediately apparent from net income.
We present FFO because we consider it an important supplemental measure of our operating performance and believe it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, any of which present FFO when reporting their results. FFO is widely used by us and others in our industry to evaluate and price potential acquisition candidates. The National Association of Real Estate Investment Trusts, Inc., of which we are a member, has encouraged its member companies to report their FFO as a supplemental, industry-wide standard measure of REIT operating performance. In addition, a percentage of bonus compensation to certain members of management is based on our FFO performance.
FFO has significant limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:
§ | FFO does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments; |
§ | FFO does not reflect changes in, or cash requirements for, our working capital needs; |
§ | Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and FFO does not reflect any cash requirements for such replacements; |
§ | FFO does not reflect the impact of earnings or charges resulting from matters which may not be indicative of our ongoing operations; and |
§ | Other companies in our industry may calculate FFO differently than we do, limiting its usefulness as a comparative measure. |
Because of these limitations, FFO should not be considered as a measure of discretionary cash available to us to invest in the growth of our business or our dividend paying capacity. We compensate for these limitations by relying primarily on our GAAP results and using FFO only supplementally.
Below is a reconciliation of net income to FFO for the three months ended March 31, 2008 and 2007 as well as other data for those respective periods (in thousands):
| | Three months ended | |
| | March 31, | |
Funds From Operations Reconciliation | | 2008 | | | 2007 | | | | |
Net income | | $ | 6,961 | | | $ | 3,281 | | | | |
Adjusted for: | | | | | | | | | | | |
Minority interest in operating partnership | | | 1,088 | | | | 364 | | | | |
Minority interest, depreciation and amortization | | | | | | | | | | | |
attributable to discontinued operations | | | --- | | | | 54 | | | | |
Depreciation and amortization uniquely significant to | | | | | | | | | | | |
real estate – consolidated | | | 15,508 | | | | 18,364 | | | | |
Depreciation and amortization uniquely significant to | | | | | | | | | | | |
real estate – unconsolidated joint ventures | | | 652 | | | | 654 | | | | |
Funds from operations (FFO) | | | 24,209 | | | | 22,717 | | | | |
Preferred share dividends | | | (1,406 | ) | | | (1,406 | ) | | | | |
Funds from operations available to common shareholders | | | | | | | | | | | | |
and minority unitholders | | $ | 22,803 | | | $ | 21,311 | | | | | |
Weighted average shares outstanding (1) | | | 37,403 | | | | 37,616 | | | | | |
(1) | Includes the dilutive effect of options, restricted share awards and exchangeable notes and assumes the partnership units of the Operating Partnership held by the minority interest are converted to common shares of the Company. |
Economic Conditions and Outlook
The majority of our leases contain provisions designed to mitigate the impact of inflation. Such provisions include clauses for the escalation of base rent and clauses enabling us to receive percentage rentals based on tenants' gross sales (above predetermined levels, which we believe often are lower than traditional retail industry standards) that generally increase as prices rise. Most of the leases require the tenant to pay their share of property operating expenses, including common area maintenance, real estate taxes, insurance and advertising and promotion, thereby reducing exposure to increases in costs and operating expenses resulting from inflation.
While factory outlet stores continue to be a profitable and fundamental distribution channel for brand name manufacturers, some retail formats are more successful than others. As typical in the retail industry, certain tenants have closed, or will close certain stores by terminating their lease prior to its natural expiration or as a result of filing for protection under bankruptcy laws.
During 2008, we have approximately 1,344,000 square feet, or 16% of our portfolio, coming up for renewal. If we were unable to successfully renew or re-lease a significant amount of this space on favorable economic terms, the loss in rent could have a material adverse effect on our results of operations.
As of March 31, 2008, we had renewed approximately 800,000 square feet, or 59.5% of the square feet scheduled to expire in 2008. The existing tenants have renewed at an average base rental rate approximately 18% higher than the expiring rate. We also re-tenanted approximately 279,000 square feet of vacant space during the first three months of 2008 at a 30% increase in the average base rental rate from that which was previously charged. Our factory outlet centers typically include well-known, national, brand name companies. By maintaining a broad base of creditworthy tenants and a geographically diverse portfolio of properties located across the United States, we reduce our operating and leasing risks. No one tenant (including affiliates) accounted for more than 5.4% of our combined base and percentage rental revenues for the three months ended March 31, 2008. Accordingly, we do not expect any material adverse impact on our results of operations and financial condition as a result of leases to be renewed or stores to be re-leased.
As of March 31, 2008 and 2007, our centers were 95% occupied. Consistent with our long-term strategy of re-merchandising centers, we will continue to hold space off the market until an appropriate tenant is identified. While we believe this strategy will add value to our centers in the long-term, it may reduce our average occupancy rates in the near term.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Market Risk
We are exposed to various market risks, including changes in interest rates. Market risk is the potential loss arising from adverse changes in market rates and prices, such as interest rates. We may periodically enter into certain interest rate protection and interest rate swap agreements to effectively convert floating rate debt to a fixed rate basis and to hedge anticipated future financings. We do not enter into derivatives or other financial instruments for trading or speculative purposes.
In September and November 2005, we entered into two forward starting interest rate lock protection agreements to hedge risks related to anticipated future financings expected in 2008. The agreements with notional amounts of $100.0 million each locked the US Treasury index rate at 4.526% and 4.715%, respectively, for 10 years from such date in July 2008. The fair value of the interest rate protection agreements represents the estimated receipts or payments that would be made to terminate the agreement. Given the current interest rate environment, this amount could change significantly by July 2008 in either a positive or negative manner. At March 31, 2008, the amount of funds we would have to pay to settle these contracts was $17.8 million. If the US Treasury rate index decreased 1% and we were to terminate the agreements, we would have to pay $36.3 million to do so. The fair value is based on dealer quotes, considering current interest rates and remaining term to maturity.
The fair market value of fixed interest rate debt is subject to market risk. Generally, the fair market value of fixed interest rate debt will increase as interest rates fall and decrease as interest rates rise. The estimated fair value of our total debt at March 31, 2008 was $722.1 million and its recorded value was $727.8 million. A 1% increase or decrease from prevailing interest rates at March 31, 2008 would result in a corresponding decrease or increase in fair value of total debt by approximately $35.5 million. Fair values were determined from quoted market prices, where available, using current interest rates considering credit ratings and the remaining terms to maturity.
Item 4. Controls and Procedures
Based on the most recent evaluation, the Company’s Chief Executive Officer and Chief Financial Officer, have concluded the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) were effective as of March 31, 2008. There were no changes to the Company’s internal controls over financial reporting during the quarter ended March 31, 2008, that materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Neither the Company nor the Operating Partnership is presently involved in any material litigation nor, to their knowledge, is any material litigation threatened against the Company or the Operating Partnership or its properties, other than routine litigation arising in the ordinary course of business and which is expected to be covered by liability insurance.
Item 1A. Risk Factors
There have been no material changes from the risk factors disclosed in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2007.
Item 6. Exhibits
Exhibits
31.1 | Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
31.2 | Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
32.1 | Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
32.2 | Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
TANGER FACTORY OUTLET CENTERS, INC.
By: /s/ Frank C. Marchisello, Jr.
Frank C. Marchisello, Jr.
Executive Vice President, Chief Financial Officer & Secretary
DATE: May 9, 2008
Exhibit Index
Exhibit No. Description
__________________________________________________________________________________
31.1 | Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
31.2 | Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
32.1 | Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
32.2 | Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |