Healthcare Realty Trust 8-K Healthcare Realty Trust Announces First Quarter Results

Exhibit 99.2

S u p p l e m e n t a l  D a t a  R e p o r t

Three Months Ended March 31, 2007

Dollars in thousands, except per share data, unless otherwise disclosed

Updated as of April 30, 2007

(Unaudited)

Quarterly Supplemental Data Report is also available on the Company’s website — www.healthcarerealty.com
Gabrielle M. Andres (615) 269-8471
Email: GAndres@healthcarerealty.com

Healthcare Realty Trust
Supplemental Data Report
Three Months Ended March 31, 2007 Page 1 of 11

1) CONDENSED CONSOLIDATED BALANCE SHEETS

	March 31, 2007			December 31, 2006
ASSETS
Real estate properties:
Land	$	110,622		$	129,658
Buildings, improvements, and lease intangibles		1,445,715			1,741,126
Personal property		15,674			22,707
Construction in progress		32,355			38,835
		1,604,366			1,932,326
Less accumulated depreciation		(312,290	)		(373,706	)
Total real estate properties, net		1,292,076			1,558,620
Cash and cash equivalents		3,833			1,950
Mortgage notes receivable		16,893			73,856
Assets held for sale, net (1)		257,001			—
Other assets, net		88,053			102,177
Total assets	$	1,657,856		$	1,736,603
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities:
Notes and bonds payable	$	743,960		$	849,982
Dividends payable		227,166			—
Accounts payable and accrued liabilities		37,420			32,448
Liabilities held for sale (1)		15,113			—
Other liabilities		29,179			28,501
Total liabilities		1,052,838			910,931
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $.01 par value; 50,000,000 shares authorized; none issued and outstanding		—			—
Common stock, $.01 par value; 150,000,000 shares authorized; 47,824,537 and 47,805,448 shares issued and outstanding at March 31, 2007 and December 31, 2006, respectively		478			478
Additional paid-in capital		1,212,845			1,211,234
Accumulated other comprehensive loss		(3,915	)		(4,035	)
Cumulative net income		671,464			635,120
Cumulative dividends		(1,275,854	)		(1,017,125	)
Total stockholders’ equity		605,018			825,672
Total liabilities and stockholders’ equity	$	1,657,856		$	1,736,603

(1) In accordance with SFAS No. 144, “Accounting for Impairment or Disposal of Long-Lived Assets,” the Company reports real estate properties and related assets and liabilities sold or to be sold as held for sale and includes the related results of operations in discontinued operations on the Company’s Condensed Consolidated Statements of Income.

Healthcare Realty Trust
Supplemental Data Report
Three Months Ended March 31, 2007 Page 2 of 11

2) CONDENSED CONSOLIDATED STATEMENTS OF INCOME (1)

	For the Three Months
	Ended March 31,
	2007			2006
REVENUES
Master lease rent	$	15,772		$	13,833
Property operating		31,850			31,792
Straight-line rent		61			383
Mortgage interest		352			1,679
Other operating		4,997			4,167
		53,032			51,854
EXPENSES
General and administrative		6,175			4,395
Property operating		18,154			18,028
Bad debt		5			455
Interest		13,515			12,912
Depreciation		10,971			9,873
Amortization		1,415			2,867
		50,235			48,530
INCOME FROM CONTINUING OPERATIONS		2,797			3,324
DISCONTINUED OPERATIONS:
Net income from discontinued operations		5,950			5,907
Impairments (2)		(2,792	)		—
Gain on sales of real estate properties, net of impairments		30,389			3,264
		33,547			9,171
NET INCOME	$	36,344		$	12,495
BASIC EARNINGS PER COMMON SHARE:
INCOME FROM CONTINUING OPERATIONS PER COMMON SHARE	$	0.06		$	0.07
DISCONTINUED OPERATIONS PER COMMON SHARE	$	0.72		$	0.20
NET INCOME PER COMMON SHARE	$	0.78		$	0.27
DILUTED EARNINGS PER COMMON SHARE:
INCOME FROM CONTINUING OPERATIONS PER COMMON SHARE	$	0.06		$	0.07
DISCONTINUED OPERATIONS PER COMMON SHARE	$	0.70		$	0.19
NET INCOME PER COMMON SHARE	$	0.76		$	0.26
WTD AVERAGE COMMON SHARES OUTSTANDING — BASIC		46,547,152			46,491,863
WTD AVERAGE COMMON SHARES OUTSTANDING — DILUTED		47,598,736			47,467,598

(1)	The Condensed Consolidated Statements of Income do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.
(2)	Impairment on four real estate assets classified as held for sale at March 31, 2007.

Healthcare Realty Trust
Supplemental Data Report
Three Months Ended March 31, 2007 Page 3 of 11

3) CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

	For the Three Months
	Ended March 31,
	2007			2006
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	36,344		$	12,495
Non-cash items:
Depreciation and amortization — real estate		14,005			15,363
Depreciation and amortization — other		569			524
Provision for bad debt		5			737
Impairments		2,792			—
Increase in straight-line rent receivable		(61	)		(361	)
Increase in straight-line rent liability		810			—
Equity in losses from unconsolidated LLCs		97			15
Consolidated losses from variable interest entities		206			427
Stock-based compensation		1,712			1,183
Provision for deferred post-retirement benefits		516			528
Other non-cash items		45			158
Total non-cash items		20,696			18,574
Other items:
Increase in accounts payable and accrued liabilities		2,085			7,606
Increase in other liabilities		172			237
Increase in other assets		(69	)		(287	)
Gain on sales of real estate, net of impairments		(30,389	)		(3,264	)
Total other items		(28,201	)		4,292
Net cash provided by operating activities		28,839			35,361
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition and development of real estate properties		(17,806	)		(9,490	)
Funding of mortgages and notes receivable		(3,926	)		(16,494	)
Investments in unconsolidated LLCs		—			(9,365	)
Distributions from unconsolidated LLCs		262			212
Proceeds from sales of real estate		110,205			11,245
Proceeds from mortgages and notes receivable repayments		13,007			27,527
Net cash provided by investing activities		101,742			3,635
CASH FLOWS FROM FINANCING ACTIVITIES
Borrowings on notes and bonds payable		72,839			110,000
Repayments on notes and bonds payable		(169,873	)		(121,063	)
Dividends paid		(31,563	)		(31,533	)
Debt issuance costs		—			(1,331	)
Common stock redemption		(374	)		—
Proceeds from issuance of common stock		273			266
Net cash used in financing activities		(128,698	)		(43,661	)
Increase (decrease) in cash and cash equivalents		1,883			(4,665	)
Cash and cash equivalents, beginning of period		1,950			7,037
Cash and cash equivalents, end of period	$	3,833		$	2,372

Healthcare Realty Trust
Supplemental Data Report
Three Months Ended March 31, 2007 Page 4 of 11

4) RECONCILIATION OF FUNDS AVAILABLE FOR DISTRIBUTION (1)

	For the Three Months
	Ended March 31,
	2007
Net Income	$	36,344
Less: Gain on sales of real estate, net		(30,389	)
Plus: Total non-cash items included in cash flows from operating activities (2)		20,696
Funds available for distribution	$	26,651
Funds available for distribution per common share — Diluted	$	0.56
Weighted average common shares outstanding — Diluted		47,598,736

(1)

Funds available for distribution does not represent cash generated from operating activities determined in accordance with accounting principles generally accepted in the United States and is not necessarily indicative of cash available to fund cash needs. Funds available for distribution should not be considered an alternative to net income as an indicator of the Company’s operating performance or as an alternative to cash flow as a measure of liquidity.

(2)

See Schedule 3, Condensed Consolidated Statements of Cash Flows.

5) RECONCILIATION OF FUNDS FROM OPERATIONS (1)

	For the Three Months
	Ended March 31,
	2007			2006
Net Income (2)	$	36,344		$	12,495
Gain on sale of real estate properties, net		(30,389	)		(3,264	)
Real estate depreciation and amortization		14,371			15,694
Total adjustments		(16,018	)		12,430
Funds From Operations — Basic and Diluted	$	20,326		$	24,925
Funds From Operations Per Common Share — Basic	$	0.44		$	0.54
Funds From Operations Per Common Share — Diluted	$	0.43		$	0.53
Wtd Average Common Shares Outstanding — Basic		46,547,152			47,491,863
Wtd Average Common Shares Outstanding — Diluted		47,598,736			47,467,598

(1)	Funds From Operations (“FFO”) and FFO per share are operating performance measures adopted by the National Association of Real Estate Investment Trusts, Inc. (“NAREIT”). NAREIT defines FFO as the most commonly accepted and reported measure of a REIT’s operating performance equal to “net income (computed in accordance with generally accepted accounting principles), excluding gains (or losses) from sales of property plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.” Impairments are not added back to net income to measure FFO.
	Management uses FFO and FFO per share to compare and evaluate its own operating results from period to period, and to monitor the operating results of the Company’s peers in the REIT industry. The Company reports FFO and FFO per share because these measures are observed by management to also be the predominant measures used by the REIT industry and by industry analysts to evaluate REITs. However, FFO does not represent cash generated from operating activities determined in accordance with accounting principles generally accepted in the United States (“GAAP”) and is not necessarily indicative of cash available to fund cash needs. FFO should not be considered an alternative to net income as an indicator of the Company’s operating performance or as an alternative to cash flow as a measure of liquidity.
(2)	See Schedule 3, Condensed Consolidated Statements of Cash Flows, for a reconciliation of non-cash items included in net income. Net income and FFO for the three months ended March 31, 2007 were impacted by several non-cash items, including impairment charges totaling $2.8 million and severance and retirement charges of $1.5 million. Before these items, FFO per diluted common share for the three months ended March 31, 2007 would have been $0.52.

Healthcare Realty Trust
Supplemental Data Report
Three Months Ended March 31, 2007 Page 5 of 11

6) INVESTMENT PROGRESSION

A)    Construction in Progress (1)				For the Three
	Number of			Months Ended
	Properties			03/31/07
Balance at beginning of period		6		$	38,835
Fundings on projects in existence at the beginning of the period		0			11,459
New projects started during the period		0			0
Completions		(1	)		(17,939	)
Balance at end of period		5		$	32,355

B)    Real Estate Properties (2)				For the Three
	Number of			Months Ended
	Properties			03/31/07
Balance at beginning of period		231		$	1,893,491
Acquisitions		1			7,316
Additions/Improvements		0			2,006
Completions (CIP)		1			17,939
Assets held for sale		(52	)		(249,184	)
Sales		(16	)		(99,557	)
Balance at end of period		165		$	1,572,011

C)    Mortgage Notes Receivable (3)				For the Three
	Number of			Months Ended
	Investments			03/31/07
Balance at beginning of period		9		$	73,856
Funding of mortgages		0			0
Repayments		(1	)		(10,800	)
Amortization		0			0
Scheduled principal payments		0			(52	)
Assets held for sale		(6	)		(46,111	)
Balance at end of period		2		$	16,893
	-

D)    Unconsolidated LLCs			For the Three
	Number of		Months Ended
	Investments		03/31/07
Balance at beginning of period		3	$	20,079
New investments		0		0
Investments in existing joint ventures		0		0
Equity losses		0		(97	)
Cash distributions		0		(262	)
Balance at end of period		3	$	19,720

(1)	The Company completed a medical office building in Texas.
(2)	The Company purchased a building located in Tennessee. Also, the Company sold 16 buildings associated with its senior living portfolio. In addition, Real Estate Properties reflects assets classified as held for sale after the year ended December 31, 2006 that are anticipated to be sold during the second and third quarters of 2007.
(3)	One mortgage note receivable totaling $10.8 million secured by assisted living facilities in Washington was repaid in full. In addition, Mortgage Notes Receivable reflects assets classified as held for sale after the year ended December 31, 2006 that are anticipated to be sold during the second and third quarters of 2007.

Healthcare Realty Trust
Supplemental Data Report
Three Months Ended March 31, 2007 Page 6 of 11

7) INVESTMENT BY TYPE AND GEOGRAPHIC LOCATION (1)

			Medical			Physician			Ambulatory			Specialty			Specialty									% of
			Office			Clinics			Care/Surgery			Outpatient			Inpatient			Other (2)			Total			Total
Master Leases
	1	Alabama				$	17,660					$	2,698		$	17,722		$	9,445		$	47,525			2.9	%
	2	Arizona	$	5,253																		5,253			0.3	%
	3	Arkansas											3,055									3,055			0.2	%
	4	California					8,363		$	1,046						12,688						22,097			1.3	%
	5	Florida		48,810			37,372			9,521			3,411			11,703						110,817			6.8	%
	6	Georgia		7,416			2,683			1,595												11,694			0.7	%
	7	Illinois		11,939						1,486												13,425			0.8	%
	8	Indiana					21,597									43,406						65,003			4.0	%
	9	Massachusetts					12,035															12,035			0.7	%
	10	Michigan														13,859						13,859			0.8	%
	11	Missouri								4,708			16,370									21,078			1.3	%
	12	Nevada								3,801												3,801			0.2	%
	13	Pennsylvania														113,867						113,867			6.9	%
	14	Tennessee		2,611			5,351												7,316			15,278			0.9	%
	15	Texas		20,391			3,714			40,692						19,225						84,022			5.1	%
	16	Virginia		31,029			30,807						2,166						9,144			73,146			4.5	%
		Master Leases	$	127,449		$	139,582		$	62,849		$	27,700		$	232,470		$	25,905		$	615,955			37.5	%
			Same facility NOI growth for Master Leases (1Q2007 vs. 1Q2006):																			3.0%
Operating Properties
	1	Arizona		25,322			1,900															27,222			1.7	%
	2	California		60,247						38,197									27			98,471			6.0	%
	3	Colorado		1,331																		1,331			0.1	%
	4	District of Columbia		29,756																		29,756			1.8	%
	5	Florida		83,195			16,334															99,529			6.1	%
	6	Hawaii		33,572																		33,572			2.0	%
	7	Illinois		20,434																		20,434			1.2	%
	8	Kansas		12,207																		12,207			0.7	%
	9	Louisiana		11,685																		11,685			0.7	%
	10	Maryland		15,191																		15,191			0.9	%
	11	Michigan		21,592																		21,592			1.3	%
	12	Mississippi		7,181																		7,181			0.4	%
	13	Missouri		19,666																		19,666			1.2	%
	14	Nevada		53,838																		53,838			3.3	%
	15	Pennsylvania		10,789																		10,789			0.7	%
	16	Tennessee		154,901			2,333												795			158,029			9.6	%
	17	Texas		308,892			16,558												9,223			334,673			20.4	%
	18	Wyoming		19,607																		19,607			1.2	%
		Oper. Properties	$	889,406		$	37,125		$	38,197		$	—		$	—		$	10,045		$	974,773			59.4	%
			Same facility NOI growth for Operating Properties (1Q2007 vs. 1Q2006):																			2.8%
		Corporate Property																				13,638			0.8	%
		Total Equity Investments	$	1,016,855		$	176,707		$	101,046		$	27,700		$	232,470		$	35,950		$	1,604,366			97.8	%
		1Q 2007 Net Operating Income	$	19,711		$	2,856		$	2,295		$	626		$	6,700		$	1,881
		Mortgage Investments					16,893															16,893			1.0	%
		Mtg. Investments	$	—		$	16,893		$	—		$	—		$	—		$	—		$	16,893			1.0	%
Unconsolidated LLCs
	1	Oregon		2,120																		2,120			0.1	%
	2	Utah																	6,627			6,627			0.4	%
	3	Washington		10,973																		10,973			0.7	%
		LLC Investments	$	13,093		$	—		$	—		$	—		$	—		$	6,627		$	19,720			1.2	%
		Total Investments	$	1,029,948		$	193,600		$	101,046		$	27,700		$	232,470		$	42,577		$	1,640,979			100.0	%
		Percent of $ Invested		63.2	%		11.9	%		6.2	%		1.7	%		14.3	%		2.7	%		100.0	%

(1)	Excludes assets held for sale
(2)	Includes other commercial properties.

Healthcare Realty Trust
Supplemental Data Report
Three Months Ended March 31, 2007 Page 7 of 11

8) SQUARE FEET OWNED AND/OR MANAGED (1)

     A)By Geographic Location

			Number of Properties						Owned						Third Party
					Third				Not		Construction				Property
			Owned		Party		Total		Managed		In Progress		Managed		Management		Total		Percent
	1	Texas		43				43		313,965		198,200		2,480,156				2,992,321		27.8	%
	2	Tennessee		19		5		24		136,396				1,259,148		251,604		1,647,148		15.3	%
	3	Florida		27				27		584,420				567,103				1,151,523		10.7	%
	4	Virginia		13		1		14		692,975						111,998		804,973		7.5	%
	5	California		11				11		97,913				458,465				556,378		5.2	%
	6	Pennsylvania		7				7		437,601				63,914				501,515		4.7	%
	7	Alabama		6				6		327,535								327,535		3.0	%
	8	Michigan		4				4		113,555				199,749				313,304		2.9	%
	9	Hawaii		3				3				144,000		138,450				282,450		2.6	%
	10	Arizona		7		1		8		44,230				160,780		59,106		264,116		2.5	%
	11	Illinois		3				3		115,100				142,955				258,055		2.4	%
	12	Nevada		3				3		16,878				225,456				242,334		2.2	%
	13	Missouri		5				5		81,580				106,146				187,726		1.7	%
	14	District of Columbia		2				2						182,836				182,836		1.7	%
	15	Indiana		2				2		175,999								175,999		1.6	%
	16	Colorado		2				2				169,050		—				169,050		1.6	%
	17	Wyoming		1				1						139,647				139,647		1.3	%
	18	Louisiana		2				2						133,211				133,211		1.2	%
	19	Mississippi		1		1		2		—				58,036		39,648		97,684		0.9	%
	20	Maryland		2				2						94,664				94,664		0.9	%
	21	Massachusetts		2				2		84,242								84,242		0.8	%
	22	Georgia		3				3		78,779								78,779		0.7	%
	23	Kansas		1				1						70,908				70,908		0.7	%
	24	Arkansas		1				1		11,963								11,963		0.1	%
Total Properties / Square Feet				170		8		178		3,313,131		511,250		6,481,624		462,356		10,768,361		100.0	%

     B)By Facility Type

	Owned												Third Party
	Not			Construction						Total			Property
	Managed			In Progress			Managed			Owned			Management			Total			Percent
Medical Office		885,412			511,250			5,970,088			7,366,750			462,356			7,829,106			72.7	%
Physician Clinics		820,108						228,569			1,048,677						1,048,677			9.7	%
Specialty Inpatient		977,249									977,249						977,249			9.1	%
Ambulatory Care/Surgery		165,113						282,967			448,080						448,080			4.2	%
Other		347,121						0			347,121						347,121			3.2	%
Specialty Outpatient		118,128									118,128						118,128			1.1	%
Total Square Feet		3,313,131			511,250			6,481,624			10,306,005			462,356			10,768,361			100.0	%
Percent of Total Square Footage		30.8	%		4.7	%		60.2	%		95.7	%		4.3	%		100.0	%
Total Number of Properties		71			5			94			170			8			178

     C)By Occupancy (3)

															% of Total
	Medical		Physician		Ambulatory		Specialty		Specialty						Square
	Office (2)		Clinics		Care/Surgery		Outpatient		Inpatient		Other		Total		Feet
Occupants Greater than 1%
1 Healthsouth		116,431								643,383				759,814		7.4	%
2 Baylor Health Systems		687,043												687,043		6.7	%
3 HCA		376,027												376,027		3.6	%
4 OrthoIndy				58,474						117,525				175,999		1.7	%
5 Ascension Nashville		143,963												143,963		1.4	%
6 Melbourne Internal Medicine Assocs		140,128												140,128		1.4	%
All Other Occupants less than 1%		5,903,158		918,775		347,121		118,128		287,769		448,080		8,023,031		77.8	%
Total Square Feet		7,366,750		977,249		347,121		118,128		1,048,677		448,080		10,306,005		100.0	%

(1)	Mortgages, limited liability companies investments and assets classified as held for sale are excluded.
(2)	Medical Office consists of approximately 2,465 occupants with an average square footage of approximately 2,988 square feet.
(3)	Excludes assets held for sale and third party managed properties.

Healthcare Realty Trust
Supplemental Data Report
Three Months Ended March 31, 2007 Page 8 of 11

9) LEASE/SUPPORT AGREEMENT MATURITY SCHEDULE (2)

			1Q 2007				1Q 2007				1Q 2007					Weighted
			Annualized		Number of		Annualized		Number of		Annualized					Average
	Number of		Master		Operating		Operating		Control &		Control &		Percent of			Remaining
	Master		Lease		Property		Property Leases		Support		Support		Annualized			Lease
	Leases		Revenue (3)		Leases (1)		Revenue		Agreements		Net Revenue (3)		Net Revenue			Term (Years)
2007		5	$	1,111		352	$	22,412		1	$	2,339		11.9	%
2008		7		6,320		226		12,909		4		5,434		11.3	%
2009		17		10,652		336		24,533		1		1,589		16.9	%
2010		9		5,742		147		9,226		—		—		6.9	%
2011		10		10,300		121		8,706		—		—		8.7	%
2012		4		3,709		33		3,718		—		—		3.4	%
2013		4		7,482		32		7,610		—		—		6.9	%
2014		3		1,935		34		7,332		—		—		4.3	%
2015		—		—		23		5,808		—		—		2.7	%
After 2015		8		43,121		28		3,239		9		12,383		27.0	%
Total		67	$	90,372		1,332	$	105,493		15	$	21,745		100.0	%		4.86

(1)	Represents 83 properties.
(2)	Excludes assets held for sale and construction in progress.
(3)	Includes the guaranteed net revenue as specified in the agreements and ignores revenues from any underlying tenant leases.

10) CONSTRUCTION IN PROGRESS (1) — AS OF MARCH 31, 2007

	Estimated
	Substantial				Investment			Remaining		Total
Operator	Completion Date		Properties		Balance			Commitment		Real Estate
Baylor North Garland MOB		2Q 2007		1	$	8,680		$	2,978	$	11,658
Baylor All Saints MOB		3Q 2007		1		11,732			13,182		24,914
Briargate MOB		1Q 2008		2		1,332			24,928		26,260
Honolulu MOB		2Q 2009		1		10,611			63,547		74,158
				5	$	32,355		$	104,635	$	136,990
Percentage of construction in progress to total investment portfolio:						1.97	%

(1) During the three months ended March 31, 2007 the Company capitalized interest in the amount of $0.7 million.

11) LONG-TERM DEBT INFORMATION — As of March 31, 2007

A) Breakdown Between Fixed and Variable Rate Debt:

	Balance		Effective Rate	Contractual Rate
Fixed Rate Debt:
Senior Notes due 2011, including premium	$	301,029	7.896%	8.125%	See Note (C)
Senior Notes due 2014, net of discount		298,872	5.190%	5.125%	See Note (D)
Mortgage Notes Payable		52,059	Range from 5.49% to 8.00%	Range from 5.55% to 8.50%	See Note (E)
		651,960
Variable Rate Debt:
Unsecured Credit Facility due 2009		92,000	0.90% over LIBOR	0.90% over LIBOR	See Note (F)
		92,000
Total	$	743,960

B) Future Maturities:

																2012
	2007			2008			2009			2010			2011			and After		Total
Fixed Rate Debt:
Senior Notes due 2011, including premium	$	165		$	236		$	255		$	276		$	300,097		$	—	$	301,029
Senior Notes due 2014, net of discount		(104	)		(145	)		(153	)		(161	)		(169	)		299,604		298,872
Mortgage Notes Payable		2,610			3,711			3,994			4,296			2,102			35,346		52,059
Variable Rate Debt:
Unsecured Credit Facility due 2009		—			—			92,000			—						—		92,000
	$	2,671		$	3,802		$	96,096		$	4,411		$	302,030		$	334,950	$	743,960

C)	In May 2001, the Company sold $300 million principal amount of unsecured Senior Notes due May 2011. The notes were issued at a discount, which yielded an 8.202% interest rate. In 2001, the Company entered into interest rate swaps (“swaps”) for notional amounts of $125 million to offset changes in the fair value of $125 million of the notes. These interest rate swaps were terminated in June 2006, resulting in a net premium of $1.2 million, which will be amortized against interest expense through the remaining term of the notes.
D)	In March 2004, the Company sold at a discount $300 million principal amount of 5.125% unsecured Senior Notes due April 2014. The notes were priced to yield 5.19%.
E)	Excludes Mortgage Notes Payable included in liabilities held for sale.
F)	Effective January 25, 2006, the Company entered into a three-year $400 million senior unsecured revolving credit facility. The facility may be increased to $650 million at any time during the first two years of the facility term, at the Company’s request, subject to the availability of additional capital commitments, and may be extended for one year. The facility currently bears interest at LIBOR rates plus 0.90% payable quarterly and matures in January.
	2009. In addition, the Company pays a facility fee, currently 0.20%, on the commitment and is subject to other terms and conditions customary for such transactions.
G)	Credit Rating:
	Moody’s Investors Service has assigned a “Baa3” credit rating to the Company’s Senior Notes due 2011 and 2014.
	Standard & Poor’s has assigned a “BBB-” credit rating to the Company’s Senior Notes due 2011 and 2014.
	Fitch Ratings has assigned a “BBB” credit rating to the Company’s Senior Notes due 2011 and 2014.

Healthcare Realty Trust
Supplemental Data Report
Three Months Ended March 31, 2007 Page 9 of 11

12) OTHER CORPORATE INFORMATION

     A)    Corporate Headquarters:

Healthcare Realty Trust Incorporated
3310 West End Avenue, Suite 700
Nashville, TN 37203
Phone: (615) 269-8175
Fax: (615) 269-8461
E-mail: communications@healthcarerealty.com
Website: www.healthcarerealty.com

     B)    Stock Exchange, Symbol and CUSIP Number:

Security Description	Stock Exchange	Symbol	CUSIP Number
Common Stock	New York Stock Exchange	HR		421946104
Senior Notes due 2011	OTC	HR		421946AE4
Senior Notes due 2014	OTC	HR		421946AF1

     D)    Corporate Officers:

David R. Emery, Chairman of the Board and Chief Executive Officer
John M. Bryant, Jr., Senior Vice President and General Counsel
Scott W. Holmes, Senior Vice President and Chief Financial Officer
B. Douglas Whitman, II, Senior Vice President / Real Estate Investments
Fredrick M. Langreck, Senior Vice President / Treasurer and Assistant Secretary
James M. Albright, Vice President / Asset Management
Anne C. Barbour, Vice President / National Asset Manager
Amy A. Byrd, Vice President / National Asset Manager
J. C. Caudell, Vice President / Director of Asset Management
Stephen E. Cox, Jr., Vice President / Assistant General Counsel
James C. Douglas, Vice President / Asset Administration
Gilbert T. Irvin, Vice President / Operations
Todd J. Meredith, Vice President / Real Estate Investments
Amy M. Poley, Vice President / Real Estate Investments
Leigh Ann Stach, Vice President / Financial Reporting
Steve L. Standifer, Vice President / Real Estate Investments
David L. Travis, Vice President / Chief Accounting Officer
Roger O. West, Vice President / Special Counsel
Julie A. Wilson, Vice President / National Asset Manager
William R. Davis, Associate Vice President / Information Technology
Stephen D. Denney, Associate Vice President / Real Estate Investments
Glenn D. Herndon, Associate Vice President / Controller
Robert E. Hull, Associate Vice President / Asset Administration
Matthew J. Lederer, Associate Vice President / Real Estate Investments
Revell M. Lester, Associate Vice President / Project Development Services
Bethany A. Mancini, Associate Vice President / Corporate Communications
Rebecca T. Oberlander, Associate Vice President / Human Resources
Connie M. Seal, Associate Vice President / Tax Manager
Timothy H. Staggs, Associate Vice President / Corporate Compliance
Kimberly R. Sullivan, Associate Vice President / Asset Administration
Rita H. Todd, Corporate Secretary

     E)    Board of Directors:

David R. Emery, Chairman of the Board and Chief Executive Officer, Healthcare Realty Trust Incorporated
Errol L. Biggs, Ph.D., Director — Center for Health Administration, University of Colorado (Healthcare Academician)
C. Raymond Fernandez, M.D., Chief Executive Officer and Chief Medical Officer, Piedmont Clinic (Physician)
Batey M. Gresham, Jr., A.I.A., Founder, Gresham Smith & Partners (Healthcare Architect)
Marliese E. Mooney (Hospital Operations Consultant)
Edwin B. Morris III, Managing Director, Morris & Morse (Real Estate Finance Executive)
J. Knox Singleton, Chief Executive Officer, INOVA Health Systems (Healthcare Provider Executive)
Bruce D. Sullivan, retired audit partner, Ernst & Young LLP (Accounting and Financial Reporting Executive)
Dan S. Wilford, retired President and Chief Executive Officer, Memorial Hermann Healthcare System (Healthcare Provider Executive)

Healthcare Realty Trust
Supplemental Data Report
Three Months Ended March 31, 2007 Page 10 of 11

13) OTHER CORPORATE INFORMATION (cont.)

     F)    Professional Affiliations:

Independent Public Auditors
BDO Seidman, LLP
414 Union Street, Suite 1800
Nashville, TN 37219

Transfer Agent
Computershare Trust Company, N.A.
P.O. Box 43010
Providence, RI 02940-3010
Phone: 1-800-733-5001

     G)    Dividend Reinvestment Plan:

Through the Company’s transfer agent, Computershare, named shareholders of record can re-invest dividends in shares at a 5% discount without a service or sales charge. In addition, up to $60 thousand of HR common stock may be purchased per calendar year through the transfer agent without a service or sales charge to the shareholder. For information, write Computershare, Investor Services, P.O. Box 43010, Providence, RI 02940-3010, or call 1-800-733-5001. Information may also be obtained at the transfer agent’s website, www.computershare.com.

     H)    Direct Deposit of Dividends:

Direct deposit of dividends is offered as a convenience to shareholders of record. For information, write Computershare, Investor Services, P.O. Box 43010, Providence, RI 02940-3010, or call 1-800-733-5001.

     I)    Analysts Providing Research Coverage on HR:

A.G. Edwards & Sons, Inc.	John Sheehan (314) 955-5834
BMO Capital Markets-US	Richard Anderson (212) 885-4180
Friedman, Billings, Ramsey & Co.	James Kumpel (703) 312-1255
Morgan Keegan & Co., Inc.	Rob Mains (800) 762-6246
Stifel Nicolaus & Co., Inc.	Jerry Doctrow (410) 454-5142
Wachovia Securities	Stephen Swett (212) 909-0954

     J)    Investor Relations:

Healthcare Realty Trust Incorporated
3310 West End Avenue, Suite 700
Nashville, TN 37203
Attention: Gabrielle M. Andres
Phone: (615) 269-8471
Fax: (615) 269-8461
E-mail: GAndres@healthcarerealty.com

In addition to the historical information contained within, this enclosed information may contain forward-looking statements that involve risks and uncertainties, including the development of transactions that may materially differ from the results of these projections. These risks are discussed in a 10-K filed with the SEC by Healthcare Realty Trust for the year ended December 31, 2006. Forward-looking statements represent the Company’s judgment as of the date of the release of this information.

The Company disclaims any obligation to update this forward-looking material.

Healthcare Realty Trust
Supplemental Data Report
Three Months Ended March 31, 2007 Page 11 of 11