UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-QSB
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 31, 2004
Commission file number 0-21832
TURBOSONIC TECHNOLOGIES, INC.
(Exact Name of Small Business Issuer in its Charter)
Delaware | 13-1949528 |
(State or other jurisdiction of | (I.R.S. Employer |
incorporation or organization) | Identification No.) |
550 Parkside Drive, Suite A-14,
Waterloo, Ontario, Canada
N2L 5V4
(Address of principal executive offices)
(519) 885-5513
(Issuer's telephone number, including area code)
Check whether the Issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the Issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
No 
The number of shares outstanding of the Issuer's common stock as of December 31, 2004: 10,507,224
Transitional Small Business Disclosure Format (check one): Yes
No 
TURBOSONIC TECHNOLOGIES, INC. AND SUBSIDIARIES | Form 10-QSB |
INDEX | |
| |
PART I: FINANCIAL INFORMATION | PAGE |
ITEM 1: Consolidated Condensed Statement of Income (Loss) and Comprehensive Income (Loss) | |
(Unaudited) for the Three-Month and Six Month Periods Ended December 31, 2004 and | |
December 31, 2003 | 3 |
Consolidated Condensed Balance Sheet (Unaudited) at December 31, 2004 and June 30, 2004 | 4 |
Consolidated Condensed Statement of Cash Flows (Unaudited) for the Six Month Periods Ended | |
December 31, 2004 and December 31, 2003 | 5 |
Notes to Consolidated Financial Statements (Unaudited) | 6-8 |
ITEM 2: Management's Discussion and Analysis of Financial Conditions and Results of Operation | 8-10 |
ITEM 3: Controls and Procedures | 10 |
| |
| |
PART II: OTHER INFORMATION | |
ITEM 1: Legal Proceedings | 11 |
ITEM 2: Unregistered Sales of Equity Securities and Use of Proceeds | 11 |
ITEM 3: Defaults Upon Senior Securities | 11 |
ITEM 4: Submission of Matters to a Vote of Security Holders | 11 |
ITEM 5: Other Information | 11 |
ITEM 6: Exhibits | 11 |
Signature | 11 |
-2-
TURBOSONIC TECHNOLOGIES, INC. AND SUBSIDIARIES | Form 10-QSB |
PART I: FINANCIAL INFORMATION ITEM 1
CONSOLIDATED CONDENSED STATEMENT OF INCOME (LOSS)
AND COMPREHENSIVE INCOME (LOSS)
United States dollars (unaudited)
(see note 1 - Going Concern)
| For the Three | For the Three | For the Six | For the Six |
| Months Ended | Months Ended | Months Ended | Months Ended |
| December 31, | December 31, | December 31, | December 31, |
| 2004 | 2003 | 2004 | 2003 |
| $ | $ | $ | $ |
OEM systems revenue | 408,676 | 260,269 | 2,093,782 | 675,477 |
Aftermarket revenue | 818,280 | 469,630 | 1,580,209 | 1,201,042 |
Total revenue | 1,226,956 | 729,899 | 3,673,991 | 1,876,519 |
| | | | |
| | | | |
OEM systems costs | 591,812 | 287,640 | 1,871,530 | 666,096 |
Aftermarket costs | 536,979 | 274,756 | 1,055,319 | 715,153 |
Total cost of goods sold | 1,128,791 | 562,396 | 2,926,849 | 1,381,249 |
Gross profit | 98,165 | 167,503 | 747,142 | 495,270 |
| | | | |
| | | | |
Selling, general and administrative expenses | 550,899 | 580,284 | 1,052,289 | 1,084,634 |
Stock-based compensation expense | 581 | 1,652 | 1,282 | 3,475 |
Depreciation and amortization | 20,307 | 15,567 | 40,020 | 29,180 |
Total expenses | 571,787 | 597,503 | 1,093,591 | 1,117,289 |
| | | | |
| | | | |
Loss from operations | (473,622) | (430,000) | (346,449) | (622,019) |
Interest income net | 201 | 3,272 | 784 | 7,415 |
Loss before taxes | (473,421) | (426,728) | (345,665) | (614,604) |
Provision for income taxes | -- | -- | 500 | 1,620 |
Net loss | (473,421) | (426,728) | (346,165) | (616,224) |
Other comprehensive income: | | | | |
Foreign currency translation | 66,627 | 54,968 | 151,516 | 49,310 |
Comprehensive (loss) | (406,794) | (371,760) | (194,649) | (566,914) |
Weighted average number of shares | 10,507,224 | 10,507,250 | 10,507,224 | 10,507,250 |
Diluted weighted average number of shares [note 9] | 10,507,224 | 10,507,250 | 10,507,224 | 10,507,250 |
Basic EPS | (0.05) | (0.04) | (0.03) | (0.06) |
Diluted EPS | (0.05) | (0.04) | (0.03) | (0.06) |
- 3 -
TURBOSONIC TECHNOLOGIES, INC. AND SUBSIDIARIES | Form 10-QSB |
CONSOLIDATED CONDENSED BALANCE SHEET
United States dollars (unaudited)
(see note 1 - Going Concern)
| | December 31, 2004 | June 30, 2004 |
| | $ | $ |
ASSETS | | |
Current assets: | | |
Cash and cash equivalents | 333,174 | 219,738 |
Contracts and accounts receivable, net of allowance for doubtful accounts of nil and nil | 1,900,350 | 1,249,721 |
Retentions receivable | 159,230 | 71,347 |
Deferred contract costs and unbilled revenue [note 5] | 132,663 | 38,233 |
Inventories | 74,314 | 52,514 |
Other current assets | 43,719 | 66,808 |
Total current assets | 2,643,450 | 1,698,361 |
| | |
Capital assets, at cost, net of accumulated depreciation | 89,067 | 111,230 |
Goodwill [note 7] | 398,897 | 398,897 |
Other assets | 21,360 | 21,827 |
| | |
Total assets | 3,152,774 | 2,230,315 |
| | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | |
Current liabilities: | | |
Accounts payable | 656,541 | 528,928 |
Accrued expenses | 408,542 | 359,675 |
Billings in excess of costs and estimated earnings on uncompleted contracts [note 5] | 1,282,027 | 340,308 |
Obligations under capital leases, current portion | 9,108 | 8,873 |
Total current liabilities | 2,356,218 | 1,237,784 |
Obligations under capital leases, long-term portion | 8,044 | 10,605 |
| 2,364,262 | 1,248,389 |
Stockholders' equity | | |
Share capital | | |
Authorized | | |
21,800,000 | Common shares, par value $0.10 per share | | |
8,200,000 | Exchangeable common shares, par value $0.10 per share | | |
Issued | | | |
6,385,859 | Common shares [note 8] | 50,725 | 50,725 |
4,121,365 | Exchangeable shares | 2,299,093 | 2,299,093 |
Additional paid - in capital [notes 3 and 8] | 2,023,937 | 2,022,655 |
| 4,373,755 | 4,372,473 |
Accumulated other comprehensive income | 278,032 | 126,516 |
Accumulated deficit | (3,863,275) | (3,517,063) |
| | |
Total stockholders' equity | 788,512 | 981,926 |
| | |
Total liabilities and stockholders' equity | 3,152,774 | 2,230,315 |
-4-
TURBOSONIC TECHNOLOGIES, INC. AND SUBSIDIARIES | Form 10-QSB |
CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS
United States dollars (unaudited)
(see note 1 - Going Concern)
| For the Six | For the Six |
| Months Ended | Months Ended |
| December 31, 2004 | December 31, 2003 |
| $ | $ |
CASH FLOWS FROM OPERATING ACTIVITIES | | |
Net loss | (346,165) | (616,224) |
Add charge to operations not requiring a current cash payment: | | |
Stock-based compensation expense | 1,282 | 3,475 |
Depreciation and amortization | 40,020 | 29,180 |
| (304,863) | (583,569) |
| | |
CHANGES IN NON-CASH BALANCES RELATED TO OPERATIONS | | |
(Increase) in contracts & accounts receivable: | (502,331) | (135,417) |
(Increase) decrease in retentions receivable | (76,883) | 69,436 |
(Increase) in inventories | (17,071) | (3,235) |
(Increase) decrease in deferred contract costs and unbilled revenue | (88,479) | 23,515 |
Decrease in other current assets | 28,332 | 8,911 |
Decrease in other assets | 741 | -- |
Increase in accounts payable and accrued expenses | 86,191 | 4,049 |
Increase (decrease) in unearned revenue and contract advances | 869,308 | (55,569) |
| 299,808 | (88,310) |
Net cash (applied to) operating activities | (5,055) | (671,879) |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES | | |
Purchase of capital assets | (8,253) | (38,962) |
Net cash (applied to) investing activities | (8,253) | (38,962) |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES | | |
(Repayment) of capital leases | (4,285) | (7,185) |
Net cash (applied to) financing activities | (4,285) | (7,185) |
Effect of exchange rate change on cash | 131,029 | 41,199 |
| | |
Net cash provided (applied) during the period | 113,436 | (676,827) |
Cash - beginning of period | 219,738 | 1,183,885 |
Cash - end of period | 333,174 | 507,058 |
- 5 -
TURBOSONIC TECHNOLOGIES, INC. AND SUBSIDIARIES | Form 10-QSB |
NOTE 1: GOING CONCERN UNCERTAINTY
These consolidated financial statements have been prepared on a going concern basis, which presumes that assets will be realized and liabilities discharged in the normal course of business over the foreseeable future. The Company has incurred significant losses during the current fiscal year and the past two most recently completed fiscal years, which have reduced the Company's cash reserves and reduced stockholders' equity. These conditions raise substantial doubt about the Company's ability to continue in the normal course of business as a going concern. The Company's ability to continue in the normal course of business is dependent on achieving a profitable level of operations and support from the Company's suppliers and shareholders.
In order to reverse this trend, the Company has taken initiatives to lower operating expenses and to generate new OEM system and Aftermarket orders. Cost reduction initiatives include lowering the office staff head count (completed), downsizing of the New Jersey office (completed), consolidating all project management functions at head office (completed) and implementing further cost and expenditure controls and monitoring (ongoing). As the result of marketing and sales plans instituted in fiscal 2004, the Company received new OEM systems orders valued in excess of $6 million in the fourth quarter of fiscal 2004 and the first two quarters of fiscal 2005, with positive revenue impact commencing late in the fourth quarter of fiscal 2004 and expected to continue into all quarters of fiscal 2005. Additionally, the Company is also pursuing a line of credit on the basis of current and future projects. TurboSonic currently has no debt. The Company has not yet addressed the prospects of shareholder loans or equity financing. Based upon reported revenue and confirmed orders at December 31, 2004 totaling $9.0 million for fiscal 2005, its current cash position, an anticipated steady stream of Aftermarket orders and depending upon profitable execution of projects and successful management of costs, the Company expects to have sufficient operating cash for fiscal 2005.
These consolidated financial statements do not include any of the adjustments to the amounts or classification of assets and liabilities that may be required should the Company be unable to continue its business in the normal course of business.
NOTE 2: GENERAL
The Company, directly and through subsidiaries, designs and markets integrated air pollution control and industrial gas cooling/conditioning systems including liquid atomization technology and dust suppression systems to ameliorate or abate industrial environmental problems.
The accompanying unaudited consolidated condensed financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-QSB and Item 310(b) of Regulation S-B. Accordingly, these financial statements do not include all of the information and footnotes required by generally accepted accounting principles. In the opinion of management, all adjustments (including normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the six-month period ended December 31, 2004 are not necessarily indicative of the results that may be expected for the year ending June 30, 2005. These consolidated financial statements should be read in conjunction with the financial statements and footnotes thereto included in the Company's Annual Report on Form 10-KSB for the year ended June 30, 2004.
NOTE 3: STOCK-BASED COMPENSATION
The Company accounts for option grants in accordance with APB Opinion No. 25, Accounting for Stock Issues to Employees and SFAS No. 123 Accounting for Stock-Based Compensation. Pro forma information regarding net income and earnings per share is required by SFAS No. 123 and has been determined as if the Company had accounted for its employee, director and adviser stock options under the fair value method of that statement. The fair value of these options was estimated at the date of grant using a Black-Scholes option-pricing model.
For purposes of pro forma disclosures, the estimated fair value of the options is amortized to expense over the options' vesting period. The Company's pro forma information is as follows:
| For the Three | For the Three | For the Six | For the Six |
| Months Ended | Months Ended | Months Ended | Months Ended |
| December 31, 2004 | December 31, 2003 | December 31, 2004 | December 31, 2003 |
| | | $ | $ |
| | | | |
Net income (loss) | (473,421) | (426,728) | (346,165) | (616,224) |
Stock-based compensation expense | | | | |
under APB No. 25 | 581 | 1,652 | 1,282 | 3,475 |
Stock-based compensation expense | | | | |
under SFAS No. 123 | (1,071) | (40,056) | (2,142) | (46,512) |
Pro forma income (loss) | (473,911) | (465,132) | (347,025) | (659,261) |
| | | | |
Pro forma income per share: | | | | |
Basic | (0.05) | (0.04) | (0.03) | (0.06) |
Diluted | (0.05) | (0.04) | (0.03) | (0.06) |
-6-
TURBOSONIC TECHNOLOGIES, INC. AND SUBSIDIARIES | Form 10-QSB |
NOTE 4: WARRANTY
In accordance with FIN 45, "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness to Others", the Company is required to make the following disclosure regarding product warranties.
As part of the normal sale of OEM systems, the Company has provided its customers with product warranties. The warranties generally extend for twelve months from the date of start-up or eighteen months after shipment to the customer. The following summarizes the accrual of product warranties that is recorded as part of other accrued charges in the accompanying consolidated balance sheets:
| For the Three | For the Three | For the Six | For the Six |
| Months Ended | Months Ended | Months Ended | Months Ended |
| December 31, 2004 | December 31, 2003 | December 31, 2004 | December 31, 2003 |
| $ | $ | $ | $ |
| | | | |
Opening balance | 63,289 | 64,304 | 60,442 | 68,623 |
Payments made during the period | (2,313) | (4,478) | (4,742) | (19,560) |
Warranty provision made during the period | 8,189 | 2,354 | 13,465 | 13,117 |
Closing balance | 69,165 | 62,180 | 69,165 | 62,180 |
NOTE 5: COSTS AND ESTIMATED EARNINGS ON UNCOMPLETED CONTRACTS
| December 31, 2004 | June 30, 2004 |
| $ | $ |
| | |
Costs incurred on uncompleted contracts | 5,063,270 | 2,548,297 |
Estimated earnings | 865,819 | 359,735 |
| 5,929,089 | 2,908,032 |
Billings to date | (7,078,453) | (3,210,107) |
| (1,149,364) | (302,075) |
Included in accompanying balance sheets under the following captions: | | |
Deferred contract costs and unbilled revenues | 132,663 | 38,233 |
Estimated earnings | (1,282,027) | (340,308) |
| (1,149,364) | (302,075) |
NOTE 6: WARRANTS
The Company has in the past granted detachable warrants for 800,000 common shares to debt holders as an inducement to advance funds to the Company. In accordance with APB 14, a portion of the proceeds of the debt securities issued with detachable stock purchase warrants, which is allocated as the fair-value of the warrants, has been accounted for as paid-in capital. The related discount on the debt securities was amortized over the remaining period to the original maturity dates.
At December 31, 2004, 200,000 warrants were outstanding. Of these two hundred thousand unexpired warrants, one hundred thousand expire on each of January 1, 2005 and April 1, 2005. The warrants have a $1.00 exercise price. There was no exercise prior to expiry of the one hundred thousand warrants on January 1, 2005.
NOTE 7: GOODWILL
The Company had adopted SFAS No. 142 effective July 1, 2001, under which goodwill is no longer amortized but is subject to an annual impairment review (or more frequently if deemed appropriate). The Company completed the goodwill impairment test as at April 1, 2004 for the Aftermarket business segment, as required by SFAS No. 142. We have concluded that there has not been an impairment of goodwill associated with the Aftermarket segment for the year ended June 30, 2004. The next impairment test will be conducted April 1, 2005.
NOTE 8: SHARE CAPITAL
During fiscal 2004 and the first two quarters of fiscal 2005, there were no stock options exercised by employees, directors or advisers.
At the December 11, 2003 board meeting, options to purchase an aggregate of 100,000 shares of common stock were awarded to the then current directors pursuant to the 2003 Stock Plan, including options to purchase an aggregate of 40,000 shares in recognition of those directors serving on the Company's audit and compensation committees. These options have an exercise price of $0.35 per share [Black-Scholes fair value $0.28 per share], which was the market value at the close of business on December 11, 2003, vest immediately and are exercisable for five years from the date of grant. Options to purchase 400,000 shares of common stock pursuant to the 2003 Stock Plan remain available for future issuance.
- 7 -
TURBOSONIC TECHNOLOGIES, INC. AND SUBSIDIARIES | Form 10-QSB |
NOTE 9: EARNINGS PER SHARE
Basic earnings per share is calculated based on the weighted average shares of common stock outstanding during the period. Diluted earnings per share is calculated based on the weighted average shares of common stock outstanding, plus the dilutive effect of stock options and warrants outstanding, calculated using the treasury stock method. For the three and six month periods ended December 31, 2004, all warrants and stock options have been excluded from the denominator for the EPS calculation, as these instruments would be anti-dilutive.
NOTE 10: SEGMENT INFORMATION
During fiscal 2004, the Company realigned its business activities on the basis of long-term contracts and components/spare parts. Internal reporting to support decision-making regarding the allocation of resources and evaluation of activities was realigned to be consistent with the alignment of the business. As such the Company commenced reporting to shareholders on the two business segments into which management now classifies the business - OEM systems and Aftermarket. The comparative segment information has been reclassified to be consistent with this presentation.
| For the Three | For the Three | For the Six | For the Six |
| Months Ended | Months Ended | Months Ended | Months Ended |
| December 31, 2004 | December 31, 2003 | December 31, 2004 | December 31, 2003 |
| $ | $ | $ | $ |
| | | | |
Income (loss) before provision for | | | | |
income taxes: | | | | |
OEM systems | (522,590) | (387,954) | (428,770) | (666,317) |
Aftermarket | 49,169 | (38,774) | 83,105 | 51,713 |
Total | (473,421) | (426,728) | (345,665) | (614,604) |
ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
Forward-looking statements in this Report, including without limitation, statements relating to the Company's plans, strategies, objectives, expectations, intentions and adequacy of resources, are made pursuant to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. Readers are cautioned that such forward-looking statements involve risks and uncertainties, such as the Company's dependence on environmental regulation and the concentration of its revenues among a small group of customers, which could cause actual results to differ materially from those expressed therein. In evaluating these statements, you should specifically consider the risks discussed in our Annual Report on Form 10-KSB for the year ended June 30, 2004 and other reports or documents that we have filed from time to time with the SEC.
The air pollution control industry has come through a very difficult period with most companies, including this Company, experiencing unprofitable operations for several years; however, we appear to be entering a period of significant market opportunity. The new EPA Maximum Achievable Control Technologies ("MACT") regulations that have recently been signed into law in the U.S. require compliance within three years. The Company believes we are well positioned with superior products that are designed for applications in industries now required to up-grade their air pollution controls. We have received new OEM systems order placements commencing in the fourth quarter of fiscal 2004 and the first two quarters of fiscal 2005, with positive revenue impact experienced in the same quarters and expected for the remaining quarters of fiscal 2005.
Three Months ended December 31, 2004 Compared with Three Months ended December 31, 2003
OEM systems revenue increased by $148,407 (57.0%) to $408,676 for the three-month period ended December 31, 2004 from $260,269 for the same period in fiscal 2004. The increase is the result of increased sales in the period, and in particular, those of Wet Electrostatic Precipitator ("WESP") systems and components, for the reasons discussed above.
Aftermarket revenue increased by $348,650 (74.2%) to $818,280 for the three month period ended December 31, 2004 from $469,630 for the same period one year earlier. The increased revenue is the result of increased shipments of evaporative gas cooling components in the second quarter of fiscal 2005.
OEM systems costs increased by $304,172 (105.8%) to $591,812 for the three months ended December 31, 2004 from $287,640 for the same period in fiscal 2004. The higher costs are due to the increased volume of OEM systems work, as discussed above, together with provision for contract-specific rework costs due to performance issues on a venturi scrubber order. As a percentage of OEM systems revenue, the OEM systems cost increased to 144.8% for the three month period ended December 31, 2004 from 110.5% for the same period in fiscal 2004, due to the provision in the current quarter for contract-specific rework costs relating to performance issues.
Aftermarket costs increased by $262,223 (95.4%) to $536,979 for the three month period ended December 31, 2004 from $274,756 for the same period one year earlier. The higher costs recorded were due to the increased revenue volume discussed above. As a percentage of Aftermarket revenue, the Aftermarket costs increased to 65.6% for the three-month period ended December 31, 2004 from 58.5% for the same period in fiscal 2004. The increased ratio of costs to revenue for the three month period ended December 31, 2004 compared to the same period one year earlier was the result of a favourable variance in the previous fiscal period on close-out of a scrubber upgrade not duplicated in the current fiscal period.
-8-
TURBOSONIC TECHNOLOGIES, INC. AND SUBSIDIARIES | Form 10-QSB |
Selling, general and administrative expenses decreased $29,385 (5.1%) to $550,899 for the three month period ended December 31, 2004 from $580,284 for the same period in fiscal 2004. The variance was the result of decreases in sales expenses including travel expense. As a percentage of total revenue, selling, general and administrative expenses were 44.9% for the quarter ended December 31, 2004 and 79.5% for the same period a year earlier. Also included in total expenses was $581 of stock-based compensation expense for the three-month period ended December 31, 2004, and $1,652 for the same period in fiscal 2004.
The loss before tax increased $46,693 to $473,421 from the loss before taxes of $426,728 for the same period in fiscal 2004. No income tax expense was recorded in the three month period ended December 31, 2004 or in the same period one year ago.
An "other comprehensive income" of $66,627 was recorded for the three months ended December 31, 2004, as compared to "other comprehensive income" of $54,968 for the same period in fiscal 2004. The change in "other comprehensive income" between the comparative quarters was the result of the fluctuation in the value of the Canadian dollar relative to the US dollar in the two fiscal periods, and the resulting changes in our balance sheet relative to Canadian dollar-denominated accounts.
Six Months ended December 31, 2004 Compared with Six Months ended December 31, 2003
OEM systems revenue increased by $1,418,305 (210.0%) to $2,093,782 for the six-month period ended December 31, 2004 from $675,477 for the same period in fiscal 2004. The increase is the result of increased sales in the period, and in particular, those of WESP components and venturi scrubbers, for the reasons discussed above.
Aftermarket revenue increased by $379,167 (31.6%) to $1,580,209 for the six month period ended December 31, 2004 from $1,201,042 for the same period one year earlier. The increased revenue is the result of increased shipments of evaporative gas cooling components in the first two quarters of fiscal 2005.
OEM systems costs increased by $1,205,434 (181.0%) to $1,871,530 for the six months ended December 31, 2004 from $666,096 for the same period in fiscal 2004. The higher costs are due to the increased volume of OEM systems work, as discussed above, together with provision for contract-specific rework costs due to performance issues on a venturi scrubber order. As a percentage of OEM systems revenue, the OEM systems cost decreased to 89.4% for the six month period ended December 31, 2004 from 98.6% for the same period in fiscal 2004, due to the level of over absorbed engineering costs in the current six month period compared to the level of under absorbed engineering costs in the first six months of fiscal 2004, partially offset by the provision for contract-specific rework costs due to performance issues.
Aftermarket costs increased by $340,166 (47.6%) to $1,055,319 for the six month period ended December 31, 2004 from $715,153 for the same period one year earlier. The higher costs recorded were due to the increased revenue volume discussed above. As a percentage of Aftermarket revenue, the Aftermarket costs increased to 66.8% for the six-month period ended December 31, 2004 from 59.5% for the same period in fiscal 2004. The increased ratio of costs to revenue for the six month period ended December 31, 2004 compared to the same period one year earlier was the result of a favourable variance in the previous fiscal period on close-out of a scrubber upgrade not duplicated in the current fiscal period.
Selling, general and administrative expenses decreased $32,345 (3.0%) to $1,052,289 for the six month period ended December 31, 2004 from $1,084,634 for the same period in fiscal 2004. The variance was the result of decreases in sales expenses including travel expense. As a percentage of total revenue, selling, general and administrative expenses were 28.6% for the six month period ended December 31, 2004 and 57.8% for the same period a year earlier. Also included in total expenses was $1,282 of stock-based compensation expense for the six-month period ended December 31, 2004, and $3,475 for the same period in fiscal 2004.
The loss before tax decreased $268,939 to $345,665 from the loss before taxes of $614,604 for the same period in fiscal 2004. Income tax expense of $500 was recorded in the six month period ended December 31, 2004 compared to an income tax expense of $1,620 in the same period one year ago.
An "other comprehensive income" of $151,516 was recorded for the six months ended December 31, 2004, as compared to "other comprehensive income" of $49,310 for the same period in fiscal 2004. The change in "other comprehensive income" between the comparative quarters was the result of the fluctuation in the value of the Canadian dollar relative to the US dollar in the two fiscal periods, and the resulting changes in our balance sheet relative to Canadian dollar-denominated accounts.
Liquidity and Capital Resources
The Company had net cash applied to operating activities of $5,055 for the six-month period ended December 31, 2004 as compared to net cash applied to operating activities of $671,879 for the same period in fiscal 2004. The net cash applied for the six-month period ended December 31, 2004 is primarily the result of the operating loss largely offset by increased unearned revenue and contract advances. The net cash applied in the prior six-month period was the result of the operating loss partially offset by decreased retentions receivable. The operating loss in the latter period was the result of a reduced level of OEM system orders as discussed above.
At December 31, 2004, the Company had working capital of $287,232, as compared to working capital as at June 30, 2004 of $460,577, a decrease of $173,345. The Company's current ratio (current assets divided by current liabilities) was 1.12 and 1.37 as at December 31, 2004 and June 30, 2004, respectively. TurboSonic has no debt. The Company's contracts typically provide for progress payments based upon the achievement of performance milestones or the passage of time.
The Company's contracts often provide for the Company's customers to retain a portion of the contract price until the achievement of performance guarantees has been demonstrated. The Company endeavours to have its progress billings exceed its costs and estimated
- 9 -
TURBOSONIC TECHNOLOGIES, INC. AND SUBSIDIARIES | Form 10-QSB |
earnings on uncompleted contracts; however, it is possible that, at any point in time, costs and estimated earnings can exceed progress billings on uncompleted contracts, which would negatively impact cash flow and working capital. At December 31, 2004, "Billings in excess of costs and estimated earnings on uncompleted contracts" exceeded "Deferred contract costs and unbilled revenue" by $1,149,364, thereby favourably impacting cash flow. At June 30, 2004, "Billings in excess of costs and estimated earnings on uncompleted contracts" also exceeded "Deferred contract costs and unbilled revenue" by $302,075. The variances are the result of favourable terms of payment with our current contracts in progress.
The Company's backlog at December 31, 2004 was approximately $5.3 million, of which the Company believes 97% will be shipped prior to the end of the current fiscal year.
Based upon reported revenue and confirmed orders at December 31, 2004 totaling $9.0 million for fiscal 2005, its current cash position, initiatives to lower operating expenses, an anticipated steady stream of Aftermarket orders and depending upon profitable execution of projects and successful management of costs, the Company expects to have enough cash to fund its operations over the next twelve-month period. These initiatives already completed include lowering the office staff head count, consolidation of all project management activities in head office and the implementation of further cost and expenditure controls and monitoring. At December 31, 2004 the cash balance was $333,174, which is an increase of $113,436 compared to June 30, 2004. As indicated earlier, the Company has received new OEM systems orders in the fourth quarter of fiscal 2004 and the first two quarters of fiscal 2005, with positive revenue impact realized in the fourth quarter of fiscal 2004 and expected to continue into all quarters of fiscal 2005. The Company is also pursuing a line of credit on the basis of current and future projects. TurboSonic has no debt. The Company has not yet addressed the prospects of shareholder loans or equity financing.
Quantitative and Qualitative Information About Market Risk
The Company does not engage in trading market risk sensitive instruments and does not purchase hedging instruments or "other than trading" instruments that are likely to expose the Company to market risks, whether interest rate, foreign currency exchange, commodity price or equity prices risk. The Company has not entered into forward or future contracts, purchased options and entered into swaps. The Company has no outstanding debt, which could subject it to the risk of interest rate fluctuations.
ITEM 3: CONTROLS AND PROCEDURES
Management of the Company carried out an evaluation, with the participation of its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company's disclosure controls and procedures as of December 31, 2004. Based upon that evaluation, the Company's Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures were effective to ensure that information required to be disclosed by it in reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the rules and forms of the Securities and Exchange Commission.
There has not been any change in the Company's internal control over financial reporting in connection with the evaluation required by Rule 13a-15(d) under the Exchange Act that occurred during the quarter ended December 31, 2004 that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.
-10-
TURBOSONIC TECHNOLOGIES, INC. AND SUBSIDIARIES | Form 10-QSB |
PART II: OTHER INFORMATION
ITEM 1: Not applicable.
ITEM 2: Not applicable
ITEM 3: Not applicable
ITEM 4. | Submission of Matters to a Vote of Security Holders | |
| | | | |
| The Annual Meeting of Stockholders was held December 9, 2004. |
| The voting results of the meeting were as follows: | |
| | | | |
| 1) | Election of Officers: | | |
| | | | |
| | Name | For | Against |
| | | | |
| | Edward F. Spink | 7,952,809 | 2,137 |
| | Patrick J. Forde | 7,952,809 | 2,137 |
| | Richard H. Hurd | 7,949,950 | 4,996 |
| | Dr. Donald R. Spink | 7,952,782 | 2,164 |
| | Jonathan R. Lagarenne | 7,948,908 | 6,038 |
| | Michael J. Widico | 7,948,908 | 6,038 |
| | Julien J. Hradecky | 7,943,832 | 11,114 |
| | |
| 2) | Ratification of Selection of Mintz & Partners LLP (Collins Barrow Toronto LLP) |
| | as Independent Auditors: | | |
| | | | |
| | For | Against | Abstention |
| | | | |
| | 7,904,096 | 0 | 50,850 |
ITEM 5: Not applicable
ITEM 6: Exhibit 31.1 Rule 13a-14(a)/15d-14(a) Certifications
Exhibit 32.1 Section 1350 Certifications
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: February 14, 2004
TURBOSONIC TECHNOLOGIES, INC. |
|
By: /s/ Patrick J. Forde |
Patrick J. Forde, President, |
Secretary and Treasurer |
(Chief Financial Officer) |
- 11 -
