Quarterly Financial Information | 14. Quarterly Financial Information (Unaudited) This unaudited information for the first two quarters during the year ended December 31, 2015 and each of the quarters during the years ended December 31, 2014 and 2013 has been restated for the effects of the misstatements, and has been prepared on a basis consistent with our annual financial statements and includes all adjustments necessary for the fair presentation of the unaudited quarterly data. The effects of such misstatements are more fully described in Note 2. Restatement of Previously Issued Financial Statements. (in thousands, except per share amounts and market price per share) Quarter ended March 31 June 30 September 30 December 31 Year ended December 31, 2015 (As Restated) (As Restated) Revenues $ 166,400 $ 181,959 $ 198,725 $ 193,757 Cost of revenues 157,469 145,481 155,835 152,600 Net (loss) income (5,828 ) 8,902 10,973 11,447 Basic (loss) earnings per share (0.82 ) 1.24 1.52 1.59 Diluted (loss) earnings per share (0.82 ) 1.21 1.49 1.55 Common stock market prices: High 44.06 49.79 45.32 53.00 Low 25.21 32.05 32.19 34.00 As Restated Year ended December 31, 2014 Revenues $ 136,185 $ 150,804 $ 174,899 $ 174,467 Cost of revenues 126,745 203,682 135,056 137,467 Net (loss) income (3,283 ) (39,782 ) 8,866 8,653 Basic (loss) earnings per share (0.46 ) (5.55 ) 1.24 1.22 Diluted (loss) earnings per share (0.46 ) (5.55 ) 1.19 1.20 Common stock market prices: High 102.20 63.19 63.45 45.38 Low 57.82 41.96 39.47 18.25 As Restated Year ended December 31, 2013 Revenues $ 112,011 $ 129,760 $ 149,854 $ 145,341 Cost of revenues 105,002 106,120 120,238 123,105 Net (loss) income (3,201 ) 5,519 8,725 4,630 Basic (loss) earnings per share (0.46 ) 0.78 1.22 0.65 Diluted (loss) earnings per share (0.46 ) 0.75 1.18 0.62 Common stock market prices: High 53.27 62.82 73.49 98.00 Low 38.15 48.50 48.08 66.33 (in thousands, except per share amounts and market price per share) Quarter ended March 31 June 30 September 30 December 31 Year ended December 31, 2015 (As Reported) (As Reported) Revenues $ 166,917 $ 182,395 $ 198,725 $ 193,757 Cost of revenues 157,941 146,231 155,835 152,600 Net (loss) income (5,802 ) 8,746 10,973 11,447 Basic (loss) earnings per share (0.81 ) 1.22 1.52 1.59 Diluted (loss) earnings per share (0.81 ) 1.19 1.49 1.55 Common stock market prices: High 44.06 49.79 45.32 53.00 Low 25.21 32.05 32.19 34.00 As Reported Year ended December 31, 2014 Revenues $ 135,140 $ 151,069 $ 174,959 $ 175,016 Cost of revenues 125,834 121,217 217,741 140,975 Net (loss) income (3,583 ) 7,283 (37,818 ) 7,034 Basic (loss) earnings per share (0.50 ) 1.02 (5.27 ) 0.99 Diluted (loss) earnings per share (0.50 ) 0.98 (5.27 ) 0.97 Common stock market prices: High 102.20 63.19 63.45 45.38 Low 57.82 41.96 39.47 18.25 As Reported Year ended December 31, 2013 Revenues $ 111,551 $ 128,798 $ 147,971 $ 144,524 Cost of revenues 103,240 105,072 117,785 120,223 Net (loss) income (2,549 ) 5,886 8,994 5,561 Basic (loss) earnings per share (0.36 ) 0.83 1.26 0.78 Diluted (loss) earnings per share (0.36 ) 0.80 1.21 0.74 Common stock market prices: High 53.27 62.82 73.49 98.00 Low 38.15 48.50 48.08 66.33 (in thousands, except per share amounts and market price per share) Quarter ended March 31 June 30 September 30 December 31 (Adjustments) (Adjustments) Year ended December 31, 2015 Revenues $ (517 ) $ (436 ) $ 0 $ 0 Cost of revenues (472 ) (750 ) 0 0 Net (loss) income (26 ) 156 0 0 Basic (loss) earnings per share (0.01 ) 0.02 0 0 Diluted (loss) earnings per share (0.01 ) 0.02 0 0 Adjustments Year ended December 31, 2014 Revenues $ 1,045 $ (265 ) $ (60 ) $ (549 ) Cost of revenues 911 82,465 (82,685 ) (3,508 ) Net (loss) income 300 (47,065 ) 46,684 1,619 Basic (loss) earnings per share 0.04 (6.57 ) 6.51 0.23 Diluted (loss) earnings per share 0.04 (6.53 ) 6.46 0.23 Adjustments Year ended December 31, 2013 Revenues $ 460 $ 962 $ 1,883 $ 817 Cost of revenues 1,762 1,048 2,453 2,882 Net (loss) income (652 ) (367 ) (269 ) (931 ) Basic (loss) earnings per share (0.10 ) (0.05 ) (0.04 ) (0.13 ) Diluted (loss) earnings per share (0.10 ) (0.05 ) (0.03 ) (0.12 ) (in thousands, except per share amounts and market price per share) As of March 31, June 30, September 30, December 31, (As Restated) (As Restated) ASSETS Current assets: Cash and cash equivalents $ 15,205 $ 4,439 $ 16,881 $ 25,218 Marketable securities 21,670 0 5,071 0 Trade accounts receivable, net 130,376 137,862 155,706 90,529 Income taxes receivable 14,131 9,194 0 1,038 Prepaid expenses and other 6,658 5,689 4,268 3,173 Restricted certificates of deposit 0 26,015 0 10,000 Restricted marketable securities and workers’ compensation deposits 12,533 21,343 30,850 76,110 Deferred income taxes 18,972 18,983 18,972 20,941 Total current assets 219,545 223,525 231,748 227,009 Marketable securities 6,034 6,048 6,089 6,082 Property, equipment and software, net 22,648 22,648 22,465 22,820 Restricted certificates of deposit 114,335 88,320 88,320 0 Restricted marketable securities and workers’ compensation deposits 78,516 101,828 126,695 187,916 Other assets 4,960 4,840 4,728 5,130 Goodwill 47,820 47,820 47,820 47,820 $ 493,858 $ 495,029 $ 527,865 $ 496,777 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Line of credit $ 5,772 $ 3,223 $ 0 $ 0 Current portion of long-term debt 25,220 27,220 34,887 19,833 Accounts payable 3,500 2,419 3,182 3,217 Accrued payroll, payroll taxes and related benefits 149,999 140,756 161,127 121,343 Income taxes payable 0 0 4,478 0 Other accrued liabilities 6,190 4,845 2,383 6,166 Workers’ compensation claims liabilities 61,830 65,388 66,448 65,581 Safety incentives liability 15,499 18,147 19,960 21,253 Total current liabilities 268,010 261,998 292,465 237,393 Long-term workers’ compensation claims liabilities 169,893 173,856 181,323 190,094 Long-term debt 19,778 14,723 0 0 Deferred income taxes 8,421 8,421 8,421 13,256 Customer deposits and other long-term liabilities 1,534 1,487 1,475 1,483 Total liabilities 467,636 460,485 483,684 442,226 Commitments and contingencies Stockholders’ equity: Common stock, $.01 par value 71 72 72 72 Additional paid-in capital 5,165 6,173 6,416 6,964 Accumulated other comprehensive income (loss) 21 4 10 (31 ) Retained earnings 20,965 28,295 37,683 47,546 26,222 34,544 44,181 54,551 $ 493,858 $ 495,029 $ 527,865 $ 496,777 (in thousands, except per share amounts and market price per share) As of March 31, June 30, September 30, December 31, (As Reported) (As Reported) ASSETS Current assets: Cash and cash equivalents $ 15,205 $ 4,439 $ 16,881 $ 25,218 Marketable securities 21,670 0 5,071 0 Trade accounts receivable, net 130,376 137,862 155,706 90,529 Income taxes receivable 13,586 8,737 0 1,038 Prepaid expenses and other 6,658 5,689 4,268 3,173 Restricted certificates of deposit 0 26,015 0 10,000 Restricted marketable securities and workers’ compensation deposits 12,533 21,343 30,850 76,110 Deferred income taxes 15,763 15,774 18,972 20,941 Total current assets 215,791 219,859 231,748 227,009 Marketable securities 6,034 6,048 6,089 6,082 Property, equipment and software, net 22,648 22,648 22,465 22,820 Restricted certificates of deposit 114,335 88,320 88,320 0 Restricted marketable securities and workers’ compensation deposits 78,516 101,828 126,695 187,916 Other assets 4,960 4,840 4,728 5,130 Goodwill 47,820 47,820 47,820 47,820 $ 490,104 $ 491,363 $ 527,865 $ 496,777 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Line of credit $ 5,772 $ 3,223 $ 0 $ 0 Current portion of long-term debt 25,220 27,220 34,887 19,833 Accounts payable 3,500 2,419 3,182 3,217 Accrued payroll, payroll taxes and related benefits 150,102 141,278 161,127 121,343 Income taxes payable 0 0 4,478 0 Other accrued liabilities 6,190 4,845 2,383 6,166 Workers’ compensation claims liabilities 56,480 60,457 66,448 65,581 Safety incentives liability 15,499 18,147 19,960 21,253 Total current liabilities 262,763 257,589 292,465 237,393 Long-term workers’ compensation claims liabilities 165,785 169,154 181,323 190,094 Long-term debt 19,778 14,723 0 0 Deferred income taxes 8,159 8,159 8,421 13,256 Customer deposits and other long-term liabilities 1,534 1,487 1,475 1,483 Total liabilities 458,019 451,112 483,684 442,226 Commitments and contingencies Stockholders’ equity: Common stock, $.01 par value 71 72 72 72 Additional paid-in capital 5,165 6,173 6,416 6,964 Accumulated other comprehensive income (loss) 21 4 10 (31 ) Retained earnings 26,828 34,002 37,683 47,546 32,085 40,251 44,181 54,551 $ 490,104 $ 491,363 $ 527,865 $ 496,777 (in thousands, except per share amounts and market price per share) As of March 31, June 30, (Adjustments) (Adjustments) ASSETS Current assets: Cash and cash equivalents $ 0 $ 0 Marketable securities 0 0 Trade accounts receivable, net 0 0 Income taxes receivable 545 457 Prepaid expenses and other 0 0 Restricted certificates of deposit 0 0 Restricted marketable securities and workers’ compensation deposits 0 0 Deferred income taxes 3,209 3,209 Total current assets 3,754 3,666 Marketable securities 0 0 Property, equipment and software, net 0 0 Restricted certificates of deposit 0 0 Restricted marketable securities and workers’ compensation deposits 0 0 Other assets 0 0 Goodwill 0 0 $ 3,754 $ 3,666 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Line of credit $ 0 $ 0 Current portion of long-term debt 0 0 Accounts payable 0 0 Accrued payroll, payroll taxes and related benefits (103 ) (522 ) Other accrued liabilities 0 0 Workers’ compensation claims liabilities 5,350 4,931 Safety incentives liability 0 0 Total current liabilities 5,247 4,409 Long-term workers’ compensation claims liabilities 4,108 4,702 Long-term debt 0 0 Deferred income taxes 262 262 Customer deposits and other long-term liabilities 0 0 Total liabilities 9,617 9,373 Commitments and contingencies Stockholders’ equity: Common stock, $.01 par value 0 0 Additional paid-in capital 0 0 Accumulated other comprehensive loss 0 0 Retained earnings (5,863 ) (5,707 ) (5,863 ) (5,707 ) $ 3,754 $ 3,666 (in thousands, except per share amounts) As of As Restated March 31, June 30, September 30, December 31, ASSETS Current assets: Cash and cash equivalents $ 66,268 $ 47,869 $ 51,985 $ 11,544 Marketable securities 31,013 32,033 34,760 29,957 Trade accounts receivable, net 95,956 104,008 129,761 102,627 Income taxes receivable 3,059 34,803 14,296 11,947 Prepaid expenses and other 4,621 5,283 4,966 3,813 Restricted marketable securities and workers’ compensation deposits 0 0 0 3,776 Deferred income taxes 11,969 11,977 20,263 19,138 Total current assets 212,886 235,973 256,031 182,802 Marketable securities 6,680 10,597 15,984 20,930 Property, equipment and software, net 21,779 21,786 22,576 22,675 Restricted certificates of deposit 12,789 20,943 20,943 114,335 Restricted marketable securities and workers’ compensation deposits 31,133 34,696 43,821 58,533 Other assets 4,028 3,979 3,836 5,306 Goodwill 47,820 47,820 47,820 47,820 $ 337,115 $ 375,794 $ 411,011 $ 452,401 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Current portion of long-term debt $ 220 $ 220 $ 220 $ 25,220 Accounts payable 2,382 2,435 2,839 2,719 Accrued payroll, payroll taxes and related benefits 112,669 104,083 129,264 115,837 Other accrued liabilities 2,541 3,227 5,440 6,230 Workers’ compensation claims liabilities 44,383 54,040 58,017 61,064 Safety incentives liability 12,192 12,718 14,063 14,232 Total current liabilities 174,387 176,723 209,843 225,302 Long-term workers’ compensation claims liabilities 84,525 162,246 162,484 164,214 Long-term debt 4,998 4,943 4,888 19,833 Deferred income taxes 10,392 10,392 4,973 8,557 Customer deposits and other long-term liabilities 1,799 1,967 1,888 1,675 Total liabilities 276,101 356,271 384,076 419,581 Commitments and contingencies Stockholders’ equity: Common stock, $.01 par value 72 72 72 71 Additional paid-in capital 6,203 5,798 5,605 4,410 Accumulated other comprehensive loss (37 ) (50 ) (18 ) (23 ) Retained earnings 54,776 13,703 21,276 28,362 61,014 19,523 26,935 32,820 $ 337,115 $ 375,794 $ 411,011 $ 452,401 (in thousands, except per share amounts) As of As Reported March 31, June 30, September 30, December 31, ASSETS Current assets: Cash and cash equivalents $ 66,268 $ 47,869 $ 51,985 $ 11,544 Marketable securities 31,013 32,033 34,760 29,957 Trade accounts receivable, net 95,956 104,008 129,761 102,627 Income taxes receivable 1,596 0 12,553 11,421 Prepaid expenses and other 4,621 5,283 4,966 3,813 Restricted marketable securities and workers’ compensation deposits 0 0 0 3,776 Deferred income taxes 8,936 8,944 17,229 15,791 Total current assets 208,390 198,137 251,254 178,929 Marketable securities 6,680 10,597 15,984 20,930 Property, equipment and software, net 21,779 21,786 22,576 22,675 Restricted certificates of deposit 12,789 20,943 20,943 114,335 Restricted marketable securities and workers’ compensation deposits 31,133 34,696 43,821 58,533 Other assets 4,028 3,979 3,836 5,306 Goodwill 47,820 47,820 47,820 47,820 $ 332,619 $ 337,958 $ 406,234 $ 448,528 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Current portion of long-term debt $ 220 $ 220 $ 220 $ 25,220 Accounts payable 2,382 2,435 2,839 2,719 Accrued payroll, payroll taxes and related benefits 109,870 103,564 129,188 115,820 Income taxes payable 0 2,322 0 0 Other accrued liabilities 2,541 3,227 5,440 6,230 Workers’ compensation claims liabilities 38,306 39,069 48,127 54,049 Safety incentives liability 12,192 12,718 14,063 14,232 Total current liabilities 165,511 163,555 199,877 218,270 Long-term workers’ compensation claims liabilities 81,829 83,437 160,216 161,933 Long-term debt 4,998 4,943 4,888 19,833 Deferred income taxes 10,392 10,392 4,973 8,159 Customer deposits and other long-term liabilities 1,799 1,967 1,888 1,675 Total liabilities 264,529 264,294 371,842 409,870 Commitments and contingencies Stockholders’ equity: Common stock, $.01 par value 72 72 72 71 Additional paid-in capital 6,203 5,798 5,605 4,410 Accumulated other comprehensive loss (37 ) (50 ) (18 ) (23 ) Retained earnings 61,852 67,844 28,733 34,200 68,090 73,664 34,392 38,658 $ 332,619 $ 337,958 $ 406,234 $ 448,528 (in thousands, except per share amounts) As of Adjustments March 31, June 30, September 30, December 31, ASSETS Current assets: Cash and cash equivalents $ 0 $ 0 $ 0 $ 0 Marketable securities 0 0 0 0 Trade accounts receivable, net 0 0 0 0 Income taxes receivable 1,463 34,803 1,743 526 Prepaid expenses and other 0 0 0 0 Restricted marketable securities and workers’ compensation deposits 0 0 0 0 Deferred income taxes 3,033 3,033 3,034 3,347 Total current assets 4,496 37,836 4,777 3,873 Marketable securities 0 0 0 0 Property, equipment and software, net 0 0 0 0 Restricted certificates of deposit 0 0 0 0 Restricted marketable securities and workers’ compensation deposits 0 0 0 0 Other assets 0 0 0 0 Goodwill 0 0 0 0 $ 4,496 $ 37,836 $ 4,777 $ 3,873 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Current portion of long-term debt $ 0 $ 0 $ 0 $ 0 Accounts payable 0 0 0 0 Accrued payroll, payroll taxes and related benefits 2,799 519 76 17 Income taxes payable 0 (2,322 ) 0 0 Other accrued liabilities 0 0 0 0 Workers’ compensation claims liabilities 6,077 14,971 9,890 7,015 Safety incentives liability 0 0 0 0 Total current liabilities 8,876 13,168 9,966 7,032 Long-term workers’ compensation claims liabilities 2,696 78,809 2,268 2,281 Long-term debt 0 0 0 0 Deferred income taxes 0 0 0 398 Customer deposits and other long-term liabilities 0 0 0 0 Total liabilities 11,572 91,977 12,234 9,711 Commitments and contingencies Stockholders’ equity: Common stock, $.01 par value 0 0 0 0 Additional paid-in capital 0 0 0 0 Accumulated other comprehensive loss 0 0 0 0 Retained earnings (7,076 ) (54,141 ) (7,457 ) (5,838 ) (7,076 ) (54,141 ) (7,457 ) (5,838 ) $ 4,496 $ 37,836 $ 4,777 $ 3,873 (in thousands, except per share amounts) Three months ended As Restated March 31, June 30, September 30, December 31, (As Restated) (As Restated) Revenues: Professional employer service fees $ 127,234 $ 139,612 $ 152,108 $ 153,332 Staffing services 39,166 42,347 46,617 40,425 Total revenues 166,400 181,959 198,725 193,757 Cost of revenues: Direct payroll costs 29,764 32,188 35,308 30,704 Payroll taxes and benefits 88,077 71,808 75,237 77,162 Workers’ compensation 39,628 41,485 45,290 44,734 Total cost of revenues 157,469 145,481 155,835 152,600 Gross margin 8,931 36,478 42,890 41,157 Selling, general and administrative expenses 16,970 21,429 25,440 26,338 Depreciation and amortization 683 709 721 738 (Loss) income from operations (8,722 ) 14,340 16,729 14,081 Other (expense) income: Investment income 87 229 254 201 Interest expense (520 ) (562 ) (467 ) (416 ) Other, net (14 ) (65 ) (3 ) (6 ) Other (expense), net (447 ) (398 ) (216 ) (221 ) (Loss) income before income taxes (9,169 ) 13,942 16,513 13,860 (Benefit from) provision for income taxes (3,341 ) 5,040 5,540 2,413 Net (loss) income $ (5,828 ) $ 8,902 $ 10,973 $ 11,447 Basic (loss) earnings per common share $ (.82 ) $ 1.24 $ 1.52 $ 1.59 Weighted average number of basic common shares outstanding 7,135 7,151 7,201 7,203 Diluted (loss) earnings per common share $ (.82 ) $ 1.21 $ 1.49 $ 1.55 Weighted average number of diluted common shares outstanding 7,135 7,327 7,362 7,396 Cash dividends per common share $ .22 $ .22 $ .22 $ .22 (in thousands, except per share amounts) Three months ended As Reported March 31, June 30, September 30, December 31, (As Reported) (As Reported) Revenues: Professional employer service fees $ 127,751 $ 140,048 $ 152,108 $ 153,332 Staffing services 39,166 42,347 46,617 40,425 Total revenues 166,917 182,395 198,725 193,757 Cost of revenues: Direct payroll costs 29,764 32,188 35,308 30,704 Payroll taxes and benefits 88,294 72,146 75,237 77,162 Workers’ compensation 39,883 41,897 45,290 44,734 Total cost of revenues 157,941 146,231 155,835 152,600 Gross margin 8,976 36,164 42,890 41,157 Selling, general and administrative expenses 16,975 21,278 25,440 26,338 Depreciation and amortization 683 709 721 738 (Loss) income from operations (8,682 ) 14,177 16,729 14,081 Other (expense) income: Investment income 89 148 254 201 Interest expense (520 ) (562 ) (467 ) (416 ) Other, net (14 ) (65 ) (3 ) (6 ) Other (expense), net (445 ) (479 ) (216 ) (221 ) (Loss) income before income taxes (9,127 ) 13,698 16,513 13,860 (Benefit from) provision for income taxes (3,325 ) 4,952 5,540 2,413 Net (loss) income $ (5,802 ) $ 8,746 $ 10,973 $ 11,447 Basic (loss) earnings per common share $ (.81 ) $ 1.22 $ 1.52 $ 1.59 Weighted average number of basic common shares outstanding 7,135 7,151 7,201 7,203 Diluted (loss) earnings per common share $ (.81 ) $ 1.19 $ 1.49 $ 1.55 Weighted average number of diluted common shares outstanding 7,135 7,327 7,362 7,396 Cash dividends per common share $ .22 $ .22 $ .22 $ .22 (in thousands, except per share amounts) Three months ended Adjustments March 31, June 30, (Adjustments) (Adjustments) Revenues: Professional employer service fees $ (517 ) $ (436 ) Staffing services 0 0 Total revenues (517 ) (436 ) Cost of revenues: Direct payroll costs 0 0 Payroll taxes and benefits (217 ) (338 ) Workers’ compensation (255 ) (412 ) Total cost of revenues (472 ) (750 ) Gross margin (45 ) 314 Selling, general and administrative expenses (5 ) 151 Depreciation and amortization 0 0 (Loss) income from operations (40 ) 163 Other (expense) income: Investment income (2 ) 81 Interest expense 0 0 Other, net 0 0 Other (expense) income, net (2 ) 81 (Loss) income before income taxes (42 ) 244 (Benefit from) provision for income taxes (16 ) 88 Net (loss) income $ (26 ) $ 156 Basic (loss) earnings per common share $ (.01 ) $ .02 Weighted average number of basic common shares outstanding 0 0 Diluted (loss) earnings per common share $ (.01 ) $ .02 Weighted average number of diluted common shares outstanding 0 0 Cash dividends per common share $ 0 $ 0 (in thousands, except per share amounts) Three months ended As Restated March 31, June 30, September 30, December 31, Revenues: Professional employer service fees $ 102,734 $ 112,238 $ 126,396 $ 129,154 Staffing services 33,451 38,566 48,503 45,313 Total revenues 136,185 150,804 174,899 174,467 Cost of revenues: Direct payroll costs 25,417 29,311 37,087 34,584 Payroll taxes and benefits 72,146 58,853 64,308 67,793 Workers’ compensation 29,182 115,518 33,661 35,090 Total cost of revenues 126,745 203,682 135,056 137,467 Gross margin 9,440 (52,878 ) 39,843 37,000 Selling, general and administrative expenses 14,093 17,958 21,679 20,335 Depreciation and amortization 584 613 646 663 (Loss) income from operations (5,237 ) (71,449 ) 17,518 16,002 Other income (expense): Investment income 168 160 61 154 Interest expense (44 ) (44 ) (43 ) (42 ) Other, net (10 ) (7 ) 178 (9 ) Other income, net 114 109 196 103 (Loss) income before income taxes (5,123 ) (71,340 ) 17,714 16,105 (Benefit from) provision for income taxes (1,840 ) (31,558 ) 8,848 7,452 Net (loss) income $ (3,283 ) $ (39,782 ) $ 8,866 $ 8,653 Basic (loss) earnings per common share $ (.46 ) $ (5.55 ) $ 1.24 $ 1.22 Weighted average number of basic common shares outstanding 7,170 7,173 7,177 7,122 Diluted (loss) earnings per common share $ (.46 ) $ (5.55 ) $ 1.19 $ 1.20 Weighted average number of diluted common shares outstanding 7,170 7,173 7,428 7,234 Cash dividends per common share $ .18 $ .18 $ .18 $ .22 (in thousands, except per share amounts) Three months ended As Reported March 31, June 30, September 30, December 31, Revenues: Professional employer service fees $ 101,689 $ 112,503 $ 126,456 $ 129,703 Staffing services 33,451 38,566 48,503 45,313 Total revenues 135,140 151,069 174,959 175,016 Cost of revenues: Direct payroll costs 25,417 29,311 37,087 34,584 Payroll taxes and benefits 72,817 61,130 65,061 67,836 Workers’ compensation 27,600 30,776 115,593 38,555 Total cost of revenues 125,834 121,217 217,741 140,975 Gross margin 9,306 29,852 (42,782 ) 34,041 Selling, general and administrative expenses 14,369 17,958 21,213 20,281 Depreciation and amortization 584 613 646 663 (Loss) income from operations (5,647 ) 11,281 (64,641 ) 13,097 Other income (expense): Investment income 144 157 155 138 Interest expense (44 ) (44 ) (43 ) (42 ) Other, net (10 ) (7 ) 178 (9 ) Other income, net 90 106 290 87 (Loss) income before income taxes (5,557 ) 11,387 (64,351 ) 13,184 (Benefit from) provision for income taxes (1,974 ) 4,104 (26,533 ) 6,150 Net (loss) income $ (3,583 ) $ 7,283 $ (37,818 ) $ 7,034 Basic (loss) earnings per common share $ (.50 ) $ 1.02 $ (5.27 ) $ .99 Weighted average number of basic common shares outstanding 7,170 7,173 7,177 7,122 Diluted (loss) earnings per common share $ (.50 ) $ .98 $ (5.27 ) $ .97 Weighted average number of diluted common shares outstanding 7,170 7,421 7,177 7,234 Cash dividends per common share $ .18 $ .18 $ .18 $ .22 (in thousands, except per share amounts) Three months ended Adjustments March 31, June 30, September 30, December 31, Revenues: Professional employer service fees $ 1,045 $ (265 ) $ (60 ) $ (549 ) Staffing services 0 0 0 0 Total revenues 1,045 (265 ) (60 ) (549 ) Cost of revenues: Direct payroll costs 0 0 0 0 Payroll taxes and benefits (671 ) (2,277 ) (753 ) (43 ) Workers’ compensation 1,582 84,742 (81,932 ) (3,465 ) Total cost of revenues 911 82,465 (82,685 ) (3,508 ) Gross margin 134 (82,730 ) 82,625 2,959 Selling, general and administrative expenses (276 ) 0 466 54 Depreciation and amortization 0 0 0 0 (Loss) income from operations 410 (82,730 ) 82,159 2,905 Other income (expense): Investment income 24 3 (94 ) 16 Interest expense 0 0 0 0 Other, net 0 0 0 0 Other income (expense), net 24 3 (94 ) 16 (Loss) income before income taxes 434 (82,727 ) 82,065 2,921 (Benefit from) provision for income taxes 134 (35,662 ) 35,381 1,302 Net (loss) income $ 300 $ (47,065 ) $ 46,684 $ 1,619 Basic (loss) earnings per common share $ .04 $ (6.57 ) $ 6.51 $ .23 Weighted average number of basic common shares outstanding 0 0 0 0 Diluted (loss) earnings per common share $ .04 $ (6.53 ) $ 6.46 $ .23 Weighted average number of diluted common shares outstanding 0 (248 ) 251 0 Cash dividends per common share $ 0 $ 0 $ 0 $ 0 (in thousands, except per share amounts) Three months ended As Restated March 31, June 30, September 30, December 31, Revenues: Professional employer service fees $ 82,278 $ 94,456 $ 108,127 $ 108,224 Staffing services 29,733 35,304 41,727 37,117 Total revenues 112,011 129,760 149,854 145,341 Cost of revenues: Direct payroll costs 22,371 26,611 31,585 28,308 Payroll taxes and benefits 58,599 51,050 55,982 56,532 Workers’ compensation 24,032 28,459 32,671 38,265 Total cost of revenues 105,002 106,120 120,238 123,105 Gross margin 7,009 23,640 29,616 22,236 Selling, general and administrative expenses 11,735 14,506 16,820 16,378 Depreciation and amortization 460 506 521 550 (Loss) income from operations (5,186 ) 8,628 12,275 5,308 Other income (expense): Investment income 457 (342 ) 206 218 Interest expense (80 ) (64 ) (48 ) (46 ) Other, net (6 ) 1 3 (7 ) Other income (expense), net 371 (405 ) 161 165 (Loss) income before income taxes (4,815 ) 8,223 12,436 5,473 (Benefit from) provision for income taxes (1,614 ) 2,704 3,711 843 Net (loss) income $ (3,201 ) $ 5,519 $ 8,725 $ 4,630 Basic (loss) earnings per common share $ (.46 ) $ .78 $ 1.22 $ .65 Weighted average number of basic common shares outstanding 7,022 7,082 7,150 7,165 Diluted (loss) earnings per common share $ (.46 ) $ .75 $ 1.18 $ .62 Weighted average number of diluted common shares outstanding 7,022 7,374 7,425 7,477 Cash dividends per common share $ .13 $ .13 $ .13 $ .18 (in thousands, except per share amounts) Three months ended As Reported March 31, June 30, September 30, December 31, Revenues: Professional employer service fees $ 81,818 $ 93,494 $ 106,244 $ 107,407 Staffing services 29,733 35,304 41,727 37,117 Total revenues 111,551 128,798 147,971 144,524 Cost of revenues: Direct payroll costs 22,296 26,611 31,585 28,308 Payroll taxes and benefits 59,123 53,483 57,977 58,320 Workers’ compensation 21,821 24,978 28,223 33,595 Total cost of revenues 103,240 105,072 117,785 120,223 Gross margin 8,311 23,726 30,186 24,301 Selling, general and administrative expenses 11,811 14,494 16,808 16,948 Depreciation and amortization 460 506 521 550 (Loss) income from operations (3,960 ) 8,726 12,857 6,803 Other income (expense): Investment income 173 173 154 223 Interest expense (80 ) (64 ) (48 ) (46 ) Other, net (6 ) 1 3 (7 ) Other income, net 87 110 109 170 (Loss) income before income taxes (3,873 ) 8,836 12,966 6,973 (Benefit from) provision for income taxes (1,324 ) 2,950 3,972 1,412 Net (loss) income $ (2,549 ) $ 5,886 $ 8,994 $ 5,561 Basic (loss) earnings per common share $ (.36 ) $ .83 $ 1.26 $ .78 Weighted average number of basic common shares outstanding 7,022 7,082 7,150 7,165 Diluted (loss) earnings per common share $ (.36 ) $ .80 $ 1.21 $ .74 Weighted average number of diluted common shares outstanding 7,022 7,374 7,425 7,477 Cash dividends per common share $ .13 $ .13 $ .13 $ .18 (in thousands, except per share amounts) Three months ended Adjustments March 31, June 30, September 30, December 31, Revenues: Professional employer service fees $ 460 $ 962 $ 1,883 $ 817 Staffing services 0 0 0 0 Total revenues 460 962 1,883 817 Cost of revenues: Direct payroll costs 75 0 0 0 Payroll taxes and benefits (524 ) (2,433 ) (1,995 ) (1,788 ) Workers’ compensation 2,211 3,481 4,448 4,670 Total cost of revenues 1,762 1,048 2,453 2,882 Gross margin (1,302 ) (86 ) (570 ) (2,065 ) Selling, general and administrative expenses (76 ) 12 12 (570 ) Depreciation and amortization 0 0 0 0 (Loss) income from operations (1,226 ) (98 ) (582 ) (1,495 ) Other income (expense): Investment income 284 (515 ) 52 (5 ) Interest expense 0 0 0 0 Other, net 0 0 0 0 Other income (expense), net 284 (515 ) 52 (5 ) (Loss) income before income taxes (942 ) (613 ) (530 ) (1,500 ) (Benefit from) provision for income taxes (290 ) (246 ) (261 ) (569 ) Net (loss) income $ (652 ) $ (367 ) $ (269 ) $ (931 ) Basic (loss) earnings per common share $ (.10 ) $ (.05 ) $ (.04 ) $ (.13 ) Weighted average number of basic common shares outstanding 0 0 0 0 Diluted (loss) earnings per common share $ (.10 ) $ (.05 ) $ (.03 ) $ (.12 ) Weighted average number of diluted common shares outstanding 0 0 0 0 Cash dividends per common share $ 0 $ 0 $ 0 $ 0 |