Restatement of Previously Issued Condensed Consolidated Financial Statements | Note 2 - Restatement of Previously Issued Condensed Consolidated Financial Statements On May 25, 2016, the Company filed its Form 10-K for 2015 which included annual financial statements for the year ended December 31, 2015. Included within the 2015 Form 10-K were the restated consolidated financial statements for the years ended December 31, 2014 and 2013 and related quarters, as well as the quarterly periods ended March 31, 2015 and June 30, 2015. The following schedules reflect the previously reported and restated financial information as of and for the three months ended March 31, 2015. Impact on Condensed Consolidated Balance Sheet (Unaudited) (In Thousands, Except Par Value) March 31, 2015 As Previously Restatement As ASSETS Current assets: Cash and cash equivalents $ 15,205 $ 0 $ 15,205 Marketable securities 21,670 0 21,670 Trade accounts receivable, net 130,376 0 130,376 Income taxes receivable 13,586 545 14,131 Prepaid expenses and other 6,658 0 6,658 Restricted marketable securities and workers’ compensation deposits 12,533 0 12,533 Deferred income taxes 15,763 3,209 18,972 Total current assets 215,791 3,754 219,545 Marketable securities 6,034 0 6,034 Property, equipment and software, net 22,648 0 22,648 Restricted certificates of deposit 114,335 0 114,335 Restricted marketable securities and workers’ compensation deposits 78,516 0 78,516 Other assets 4,960 0 4,960 Goodwill 47,820 0 47,820 $ 490,104 $ 3,754 $ 493,858 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Line of credit $ 5,772 $ 0 $ 5,772 Current portion of long-term debt 25,220 0 25,220 Accounts payable 3,500 0 3,500 Accrued payroll, payroll taxes and related benefits 150,102 (103 ) 149,999 Other accrued liabilities 6,190 0 6,190 Workers’ compensation claims liabilities 56,480 5,350 61,830 Safety incentives liability 15,499 0 15,499 Total current liabilities 262,763 5,247 268,010 Long-term workers’ compensation claims liabilities 165,785 4,108 169,893 Long-term debt 19,778 0 19,778 Deferred income taxes 8,159 262 8,421 Customer deposits and other long-term liabilities 1,534 0 1,534 Total liabilities 458,019 9,617 467,636 Commitments and contingencies Stockholders’ equity: Common stock, $.01 par value; 20,500 shares authorized, 7,141 shares issued and outstanding 71 0 71 Additional paid-in capital 5,165 0 5,165 Accumulated other comprehensive income 21 0 21 Retained earnings 26,828 (5,863 ) 20,965 32,085 (5,863 ) 26,222 $ 490,104 $ 3,754 $ 493,858 Impact on Condensed Consolidated Statement of Operations (Unaudited) (In Thousands, Except Per Share Amounts) Three months ended March 31, 2015 As Previously Restatement As Revenues: Professional employer service fees $ 127,751 $ (517 ) $ 127,234 Staffing services 39,166 0 39,166 Total revenues 166,917 (517 ) 166,400 Cost of revenues: Direct payroll costs 29,764 0 29,764 Payroll taxes and benefits 88,294 (217 ) 88,077 Workers’ compensation 39,883 (255 ) 39,628 Total cost of revenues 157,941 (472 ) 157,469 Gross margin 8,976 (45 ) 8,931 Selling, general and administrative expenses 16,975 (5 ) 16,970 Depreciation and amortization 683 0 683 Loss from operations (8,682 ) (40 ) (8,722 ) Other income (expense): Investment income 89 (2 ) 87 Interest expense (520 ) 0 (520 ) Other, net (14 ) 0 (14 ) Other expense, net (445 ) (2 ) (447 ) Loss before income taxes (9,127 ) (42 ) (9,169 ) Benefit from income taxes (3,325 ) (16 ) (3,341 ) Net loss $ (5,802 ) $ (26 ) $ (5,828 ) Basic loss per common share $ (0.81 ) $ 0 $ (0.82 ) Weighted average number of basic common shares outstanding 7,135 0 7,135 Diluted loss per common share $ (0.81 ) $ 0 $ (0.82 ) Weighted average number of diluted common shares outstanding 7,135 0 7,135 Cash dividends per common share $ 0.22 $ 0.22 Impact on Condensed Consolidated Statement of Comprehensive Loss (Unaudited) (In Thousands) Three months ended March 31, 2015 As Previously Restatement As Net loss $ (5,802 ) $ (26 ) $ (5,828 ) Unrealized gains on marketable securities, net of tax of $28 44 0 44 Comprehensive loss $ (5,758 ) $ (26 ) $ (5,784 ) Impact on Condensed Consolidated Statement of Cash Flows (Unaudited) (In Thousands) Three months ended March 31, 2015 As Previously Restatement As Cash flows from operating activities: Net loss $ (5,802 ) $ (26 ) $ (5,828 ) Reconciliations of net loss to net cash provided by operating activities: Depreciation and amortization 683 0 683 Losses recognized on marketable securities 2 0 2 Deferred income taxes 56 18 74 Share based compensation 545 0 545 Excess tax benefit from share-based compensation (15 ) 0 (15 ) Changes in certain operating assets and liabilities: Trade accounts receivable (27,749 ) 0 (27,749 ) Income taxes receivable (2,150 ) (34 ) (2,184 ) Prepaid expenses and other (2,845 ) 0 (2,845 ) Accounts payable 781 0 781 Accrued payroll, payroll taxes and related benefits 34,375 (213 ) 34,162 Other accrued liabilities (133 ) 93 (40 ) Workers’ compensation claims liabilities 6,283 162 6,445 Safety incentives liability 1,267 0 1,267 Customer deposits, long-term liabilities and other assets, net 205 0 205 Net cash provided by operating activities 5,503 0 5,503 Cash flows from investing activities: Purchase of property and equipment (657 ) 0 (657 ) Purchase of marketable securities (1,454 ) 0 (1,454 ) Proceeds from sales and maturities of marketable securities 24,651 0 24,651 Purchase of restricted marketable securities (29,932 ) 0 (29,932 ) Proceeds from maturities of restricted marketable securities 1,192 0 1,192 Net cash used in investing activities (6,200 ) 0 (6,200 ) Cash flows from financing activities: Proceeds from credit-line borrowings 28,251 0 28,251 Payments on credit-line borrowings (22,479 ) 0 (22,479 ) Payments on long-term debt (55 ) 0 (55 ) Dividends paid (1,569 ) 0 (1,569 ) Proceeds from the exercise of stock options and vesting of restricted stock units 195 0 195 Excess tax benefit from share-based compensation 15 0 15 Net cash provided by financing activities 4,358 0 4,358 Net increase in cash and cash equivalents 3,661 0 3,661 Cash and cash equivalents, beginning of period 11,544 0 11,544 Cash and cash equivalents, end of period $ 15,205 $ 0 $ 15,205 |