Loans and Allowance for Loan Losses | NOTE 4 Loans and Allowance for Loan Losses The following table presents total loans outstanding, by portfolio segment, as of June 30, 2021 and December 31, 2020: June 30, December 31, (dollars in thousands) 2021 2020 Commercial Commercial and industrial (1) $ 572,734 $ 691,858 Real estate construction 36,549 44,451 Commercial real estate 567,987 563,007 Total commercial 1,177,270 1,299,316 Consumer Residential real estate first mortgage 470,822 463,370 Residential real estate junior lien 130,180 143,416 Other revolving and installment 57,040 73,273 Total consumer 658,042 680,059 Total loans $ 1,835,312 $ 1,979,375 (1) Included Paycheck Protection Program, or PPP, loans of $165.0 million at June 30, 2021 and $268.4 million at December 31, 2020. Total loans included net deferred loan fees and costs of $4.4 million and $4.7 million at June 30, 2021 and December 31, 2020, respectively. Deferred loan fees on PPP loans were $4.6 million at June 30, 2021 and $4.3 million at December 31, 2020. Management monitors the credit quality of its loan portfolio on an ongoing basis. Measurements of delinquency and past due status are based on the contractual terms of each loan. Past due loans are reviewed regularly to identify loans for nonaccrual status. Loan modifications made in accordance with the Interagency Statement on Loan Modifications and Reporting for Financial Institutions as issued on April 7, 2020, are included as accruing current. The following tables present a past due aging analysis of total loans outstanding, by portfolio segment, as of June 30, 2021 and December 31, 2020: June 30, 2021 90 Days Accruing 30 - 89 Days or More Total (dollars in thousands) Current Past Due Past Due Nonaccrual Loans Commercial Commercial and industrial $ 570,287 $ 312 $ — $ 2,135 $ 572,734 Real estate construction 36,549 — — — 36,549 Commercial real estate 563,521 — — 4,466 567,987 Total commercial 1,170,357 312 — 6,601 1,177,270 Consumer Residential real estate first mortgage 469,273 1,526 — 23 470,822 Residential real estate junior lien 129,698 159 — 323 130,180 Other revolving and installment 56,757 270 — 13 57,040 Total consumer 655,728 1,955 — 359 658,042 Total loans $ 1,826,085 $ 2,267 $ — $ 6,960 $ 1,835,312 December 31, 2020 90 Days Accruing 30 - 89 Days or More Total (dollars in thousands) Current Past Due Past Due Nonaccrual Loans Commercial Commercial and industrial $ 689,340 $ 500 $ 30 $ 1,988 $ 691,858 Real estate construction 44,451 — — — 44,451 Commercial real estate 558,127 2,449 — 2,431 563,007 Total commercial 1,291,918 2,949 30 4,419 1,299,316 Consumer Residential real estate first mortgage 461,179 1,752 — 439 463,370 Residential real estate junior lien 143,060 191 — 165 143,416 Other revolving and installment 73,128 118 — 27 73,273 Total consumer 677,367 2,061 — 631 680,059 Total loans $ 1,969,285 $ 5,010 $ 30 $ 5,050 $ 1,979,375 The Company’s consumer loan portfolio is primarily comprised of secured loans that are evaluated at origination on a centralized basis against standardized underwriting criteria. The Company generally does not risk rate consumer loans unless a default event such as bankruptcy or extended nonperformance takes place. Credit quality for the consumer loan portfolio is measured by delinquency rates, nonaccrual amounts and actual losses incurred. The Company assigns a risk rating to all commercial loans, except pools of homogeneous loans, and periodically performs detailed internal and external reviews of risk rated loans over a certain threshold to identify credit risks and to assess the overall collectability of the portfolio. These risk ratings are also subject to examination by the Company’s regulators. During the internal reviews, management monitors and analyzes the financial condition of borrowers and guarantors, trends in the industries in which the borrowers operate and the estimated fair values of collateral securing the loans. These credit quality indicators are used to assign a risk rating to each individual loan. The Company’s ratings are aligned to pass and criticized categories. The criticized category includes special mention, substandard, and doubtful risk ratings. The risk ratings are defined as follows: Pass: Special Mention: Substandard: Doubtful: Loss: The tables below present total loans outstanding, by loan portfolio segment, and risk category as of June 30, 2021 and December 31, 2020: June 30, 2021 Criticized Special (dollars in thousands) Pass Mention Substandard Doubtful Total Commercial Commercial and industrial $ 561,345 $ 1,515 $ 9,874 $ — $ 572,734 Real estate construction 36,549 — — — 36,549 Commercial real estate 542,417 3,339 22,231 — 567,987 Total commercial 1,140,311 4,854 32,105 — 1,177,270 Consumer Residential real estate first mortgage 469,037 — 1,785 — 470,822 Residential real estate junior lien 128,661 395 1,124 — 130,180 Other revolving and installment 57,027 — 13 — 57,040 Total consumer 654,725 395 2,922 — 658,042 Total loans $ 1,795,036 $ 5,249 $ 35,027 $ — $ 1,835,312 December 31, 2020 Criticized Special (dollars in thousands) Pass Mention Substandard Doubtful Total Commercial Commercial and industrial $ 669,602 $ 5,415 $ 16,841 $ — $ 691,858 Real estate construction 44,451 — — — 44,451 Commercial real estate 533,733 6,686 22,588 — 563,007 Total commercial 1,247,786 12,101 39,429 — 1,299,316 Consumer Residential real estate first mortgage 461,221 1,406 743 — 463,370 Residential real estate junior lien 140,461 1,819 1,136 — 143,416 Other revolving and installment 73,236 — 37 — 73,273 Total consumer 674,918 3,225 1,916 — 680,059 Total loans $ 1,922,704 $ 15,326 $ 41,345 $ — $ 1,979,375 The adequacy of the allowance for loan losses is assessed at the end of each quarter. The allowance for loan losses includes a specific component related to loans that are individually evaluated for impairment and a general component related to loans that are segregated into homogeneous pools and collectively evaluated for impairment. The factors applied to these pools are an estimate of probable incurred losses based on management’s evaluation of historical net losses from loans with similar characteristics, which are adjusted by management to reflect current events, trends, and conditions. The adjustments include consideration of the following: changes in lending policies and procedures, economic conditions, nature and volume of the portfolio, experience of lending management, volume and severity of past due loans, quality of the loan review system, value of underlying collateral for collateral dependent loans, concentrations, and other external factors. The following tables present, by loan portfolio segment, a summary of the changes in the allowance for loan losses for the three and six months ended June 30, 2021 and 2020: Three months ended June 30, 2021 Beginning Provision for Loan Loan Ending (dollars in thousands) Balance Loan Losses Charge-offs Recoveries Balance Commercial Commercial and industrial $ 10,487 $ (869) $ (273) $ 275 $ 9,620 Real estate construction 598 (11) — — 587 Commercial real estate 13,849 (913) — 1 12,937 Total commercial 24,934 (1,793) (273) 276 23,144 Consumer Residential real estate first mortgage 6,047 129 — — 6,176 Residential real estate junior lien 1,288 99 — 14 1,401 Other revolving and installment 666 (81) (49) 38 574 Total consumer 8,001 147 (49) 52 8,151 Unallocated 823 1,646 — — 2,469 Total $ 33,758 $ — $ (322) $ 328 $ 33,764 Six months ended June 30, 2021 Beginning Provision for Loan Loan Ending (dollars in thousands) Balance Loan Losses Charge-offs Recoveries Balance Commercial Commercial and industrial $ 10,205 $ (553) $ (477) $ 445 $ 9,620 Real estate construction 658 (71) — — 587 Commercial real estate 14,105 (636) (536) 4 12,937 Total commercial 24,968 (1,260) (1,013) 449 23,144 Consumer Residential real estate first mortgage 5,774 402 — — 6,176 Residential real estate junior lien 1,373 (69) — 97 1,401 Other revolving and installment 753 (164) (93) 78 574 Total consumer 7,900 169 (93) 175 8,151 Unallocated 1,378 1,091 — — 2,469 Total $ 34,246 $ — $ (1,106) $ 624 $ 33,764 Three months ended June 30, 2020 Beginning Provision for Loan Loan Ending (dollars in thousands) Balance Loan Losses Charge-offs Recoveries Balance Commercial Commercial and industrial $ 12,901 $ 278 $ (2,703) $ 321 $ 10,797 Real estate construction 334 109 — — 443 Commercial real estate 8,276 2,537 (865) — 9,948 Total commercial 21,511 2,924 (3,568) 321 21,188 Consumer Residential real estate first mortgage 2,209 459 — 5 2,673 Residential real estate junior lien 1,025 32 (12) 57 1,102 Other revolving and installment 441 171 (86) 20 546 Total consumer 3,675 662 (98) 82 4,321 Unallocated 1,833 (86) — — 1,747 Total $ 27,019 $ 3,500 $ (3,666) $ 403 $ 27,256 Six months ended June 30, 2020 Beginning Provision for Loan Loan Ending (dollars in thousands) Balance Loan Losses Charge-offs Recoveries Balance Commercial Commercial and industrial $ 12,270 $ 348 $ (2,735) $ 914 $ 10,797 Real estate construction 303 140 — — 443 Commercial real estate 6,688 4,125 (865) — 9,948 Total commercial 19,261 4,613 (3,600) 914 21,188 Consumer Residential real estate first mortgage 1,448 1,220 — 5 2,673 Residential real estate junior lien 671 349 (12) 94 1,102 Other revolving and installment 352 263 (153) 84 546 Total consumer 2,471 1,832 (165) 183 4,321 Unallocated 2,192 (445) — — 1,747 Total $ 23,924 $ 6,000 $ (3,765) $ 1,097 $ 27,256 The following tables present the recorded investment in loans and related allowance for loan losses, by loan portfolio segment, disaggregated on the basis of the Company’s impairment methodology, as of June 30, 2021 and December 31, 2020: June 30, 2021 Recorded Investment Allowance for Loan Losses Individually Collectively Individually Collectively (dollars in thousands) Evaluated Evaluated Total Evaluated Evaluated Total Commercial Commercial and industrial $ 2,696 $ 570,038 $ 572,734 $ 885 $ 8,735 $ 9,620 Real estate construction — 36,549 36,549 — 587 587 Commercial real estate 4,653 563,334 567,987 7 12,930 12,937 Total commercial 7,349 1,169,921 1,177,270 892 22,252 23,144 Consumer Residential real estate first mortgage 23 470,799 470,822 — 6,176 6,176 Residential real estate junior lien 326 129,854 130,180 27 1,374 1,401 Other revolving and installment 13 57,027 57,040 3 571 574 Total consumer 362 657,680 658,042 30 8,121 8,151 Unallocated — — — — — 2,469 Total loans $ 7,711 $ 1,827,601 $ 1,835,312 $ 922 $ 30,373 $ 33,764 December 31, 2020 Recorded Investment Allowance for Loan Losses Individually Collectively Individually Collectively (dollars in thousands) Evaluated Evaluated Total Evaluated Evaluated Total Commercial Commercial and industrial $ 2,616 $ 689,242 $ 691,858 $ 336 $ 9,869 $ 10,205 Real estate construction — 44,451 44,451 — 658 658 Commercial real estate 5,224 557,783 563,007 837 13,268 14,105 Total commercial 7,840 1,291,476 1,299,316 1,173 23,795 24,968 Consumer Residential real estate first mortgage 439 462,931 463,370 — 5,774 5,774 Residential real estate junior lien 224 143,192 143,416 19 1,354 1,373 Other revolving and installment 27 73,246 73,273 13 740 753 Total consumer 690 679,369 680,059 32 7,868 7,900 Unallocated — — — — — 1,378 Total loans $ 8,530 $ 1,970,845 $ 1,979,375 $ 1,205 $ 31,663 $ 34,246 The tables below summarize key information on impaired loans. These impaired loans may have estimated losses which are included in the allowance for loan losses. June 30, 2021 December 31, 2020 Recorded Unpaid Related Recorded Unpaid Related (dollars in thousands) Investment Principal Allowance Investment Principal Allowance Impaired loans with a valuation allowance Commercial and industrial $ 1,534 $ 1,546 $ 885 $ 723 $ 725 $ 336 Commercial real estate 187 211 7 3,948 3,974 837 Residential real estate junior lien 27 28 27 19 20 19 Other revolving and installment 13 13 3 27 27 13 Total impaired loans with a valuation allowance 1,761 1,798 922 4,717 4,746 1,205 Impaired loans without a valuation allowance Commercial and industrial 1,162 1,314 — 1,893 2,173 — Commercial real estate 4,466 4,621 — 1,276 1,415 — Residential real estate first mortgage 23 25 — 439 464 — Residential real estate junior lien 299 325 — 205 306 — Other revolving and installment — — — — — — Total impaired loans without a valuation allowance 5,950 6,285 — 3,813 4,358 — Total impaired loans Commercial and industrial 2,696 2,860 885 2,616 2,898 336 Commercial real estate 4,653 4,832 7 5,224 5,389 837 Residential real estate first mortgage 23 25 — 439 464 — Residential real estate junior lien 326 353 27 224 326 19 Other revolving and installment 13 13 3 27 27 13 Total impaired loans $ 7,711 $ 8,083 $ 922 $ 8,530 $ 9,104 $ 1,205 The table below presents the average recorded investment in impaired loans and interest income for the three and six months ended June 30, 2021 and 2020: Three months ended June 30, 2021 2020 Average Average Recorded Interest Recorded Interest (dollars in thousands) Investment Income Investment Income Impaired loans with a valuation allowance Commercial and industrial $ 1,548 $ 3 $ 4,881 $ 15 Commercial real estate 188 2 200 8 Residential real estate first mortgage — — — — Residential real estate junior lien 27 — 20 — Other revolving and installment 13 — 35 — Total impaired loans with a valuation allowance 1,776 5 5,136 23 Impaired loans without a valuation allowance Commercial and industrial 1,174 5 694 26 Commercial real estate 4,472 — 1,693 — Residential real estate first mortgage 23 — 755 — Residential real estate junior lien 302 — 255 3 Other revolving and installment — — 4 — Total impaired loans without a valuation allowance 5,971 5 3,401 29 Total impaired loans Commercial and industrial 2,722 8 5,575 41 Commercial real estate 4,660 2 1,893 8 Residential real estate first mortgage 23 — 755 — Residential real estate junior lien 329 — 275 3 Other revolving and installment 13 — 39 — Total impaired loans $ 7,747 $ 10 $ 8,537 $ 52 Six Months Ended June 30, 2021 2020 Average Average Recorded Interest Recorded Interest (dollars in thousands) Investment Income Investment Income Impaired loans with a valuation allowance Commercial and industrial $ 1,637 $ 6 $ 4,714 $ 15 Commercial real estate 190 4 203 8 Residential real estate junior lien 30 — 20 — Other revolving and installment 14 — 35 — Total impaired loans with a valuation allowance 1,871 10 4,972 23 Impaired loans without a valuation allowance Commercial and industrial 1,187 11 747 26 Commercial real estate 4,662 — 1,821 — Residential real estate first mortgage 24 — 761 — Residential real estate junior lien 303 — 279 3 Other revolving and installment — — 5 — Total impaired loans without a valuation allowance 6,176 11 3,613 29 Total impaired loans Commercial and industrial 2,824 17 5,461 41 Commercial real estate 4,852 4 2,024 8 Residential real estate first mortgage 24 — 761 — Residential real estate junior lien 333 — 299 3 Other revolving and installment 14 — 40 — Total impaired loans $ 8,047 $ 21 $ 8,585 $ 52 Loans with a carrying value of $1.2 billion as of June 30, 2021 and December 31, 2020, respectively, were pledged to secure public deposits, and for other purposes required or permitted by law. Under certain circumstances, the Company will provide borrowers relief through loan restructurings. A restructuring of debt constitutes a TDR if the Company, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower that it would not otherwise consider. TDR concessions can include a reduction of interest rates, an extension of maturity dates, forgiveness of principal or interest due, or acceptance of other assets in full or partial satisfaction of the debt. During the second quarter of 2021, there were 3 loans modified as TDRs as a result of changing the terms allowing for interest rate reductions and an extension of the maturity dates. As of June 30, 2021, the carrying value of the restructured loans was $795 thousand. The loans are not currently performing in compliance with the modified terms and were placed on nonaccrual. There is no specific reserve for loan losses allocated to the loans modified as TDRs. During the second quarter of 2020, there were no loans modified as a TDR. The Company does not have material commitments to lend additional funds to borrowers with loans whose terms have been modified in TDRs or whose loans are on nonaccrual. Beginning in 2020, in accordance with the Interagency Statement on Loan Modifications and Reporting for Financial Institutions as issued on April 7, 2020, through June 30, 2021, the Company had entered into modifications on 584 loans representing $154.5 million in principal balances, since the beginning of the COVID-19 pandemic. Of those loans, 12 loans with a total outstanding principal balance of $5.3 million, have been granted additional deferrals, 4 loans with a total outstanding principal balance of $653 thousand remain on the first deferral and the remaining loans have been returned to a normal payment status. These deferrals were generally no more than 90 days in duration and were not considered TDRs. |