SUPPLEMENTAL INFORMATION ON OIL AND NATURAL GAS OPERATIONS - UNAUDITED | SUPPLEMENTAL INFORMATION ON OIL AND NATURAL GAS OPERATIONS – UNAUDITED At December 31, 2017 and 2016 , our oil and gas properties were located in the United States (onshore and offshore). On February 27, 2017, we completed the sale of the Appalachia Properties in connection with our restructuring (see Note 4 – Divestiture ). During 2015 , we discontinued our business development effort in Canada. With the adoption of fresh start accounting, the Company recorded its oil and gas properties at fair value as of February 28, 2017. The Company’s proved, probable and possible reserves and unevaluated properties (including inventory) were assigned values of $380.8 million , $16.8 million and $80.2 million , respectively. See Note 3 – Fresh Start Accounting for a discussion of the valuation approach used. Costs Incurred United States . The following table discloses the total amount of capitalized costs and accumulated DD&A relative to our proved and unevaluated oil and natural gas properties located in the United States (in thousands): Successor Predecessor December 31, 2017 December 31, 2016 Proved properties $ 713,157 $ 9,572,082 Unevaluated properties 102,187 373,720 Total proved and unevaluated properties 815,344 9,945,802 Less accumulated depreciation, depletion and amortization (353,462 ) (9,134,288 ) Balance, end of year $ 461,882 $ 811,514 The following table sets forth certain information regarding the costs incurred in our acquisition, exploratory and development activities in the United States during the periods indicated (in thousands): Successor Predecessor Period from March 1, 2017 through December 31, 2017 Period from January 1, 2017 through February 28, 2017 Year Ended December 31, 2016 2015 Costs incurred during the period (capitalized): Acquisition costs, net of sales of unevaluated properties $ (8,371 ) $ (324 ) $ 3,923 $ (14,158 ) Exploratory costs 12,079 2,055 17,891 104,169 Development costs (1) 33,356 12,547 102,665 266,982 Salaries, general and administrative costs 7,495 2,976 21,753 27,984 Interest 3,927 2,524 26,634 41,339 Less: overhead reimbursements (1,004 ) — (521 ) (913 ) Total costs incurred during the period, net of divestitures $ 47,482 $ 19,778 $ 172,345 $ 425,403 (1) Includes net changes in capitalized asset retirement costs of ($17,446) , $0 , ($4,461) and ($43,901) , respectively. The following table discloses operational expenses incurred during the periods indicated relative to our oil and natural gas producing activities located in the United States (in thousands): Successor Predecessor Period from Period from Year Ended December 31, 2016 2015 Lease operating expenses $ 49,800 $ 8,820 $ 79,650 $ 100,139 Transportation, processing and gathering expenses 4,084 6,933 27,760 58,847 Production taxes 629 682 3,148 6,877 Accretion expense 21,151 5,447 40,229 25,988 Expensed costs – United States $ 75,664 $ 21,882 $ 150,787 $ 191,851 The following table sets forth certain information relative to the amortization of our investment in oil and gas properties and the impairment of our oil and gas properties in the United States for the periods indicated (in thousands, except per unit amounts): Successor Predecessor Period from March 1, 2017 through December 31, 2017 Period from January 1, 2017 through February 28, 2017 Year Ended December 31, 2016 2015 Provision for DD&A $ 97,027 $ 36,751 $ 215,737 $ 277,088 Write-down of oil and gas properties $ 256,435 $ — $ 357,079 $ 1,314,817 DD&A per Boe $ 16.61 $ 17.05 $ 16.10 $ 19.15 At March 31, 2017 (Successor), our ceiling test computation resulted in a write-down of our U.S. oil and gas properties of $256.4 million based on twelve-month average prices, net of applicable differentials, of $45.40 per Bbl of oil, $2.24 per Mcf of natural gas and $19.18 per Bbl of NGLs. The write-down at March 31, 2017 is reflected in the statement of operations of the Successor Company for the period from March 1, 2017 through December 31, 2017 and was primarily due to differences between the trailing twelve-month average pricing assumption used in calculating the ceiling test and the forward prices used in fresh start accounting to estimate the fair value of our oil and gas properties on the fresh start reporting date of February 28, 2017. Weighted average commodity prices used in the determination of the fair value of our oil and gas properties for purposes of fresh start accounting were $56.01 per Bbl of oil, $2.52 per Mcf of natural gas and $14.18 per Bbl of NGLs, net of applicable differentials. Since none of our derivatives as of March 31, 2017 were designated as cash flow hedges (see Note 9 – Derivative Instruments and Hedging Activities ), the write-down at March 31, 2017 was not affected by hedging. The 2016 and 2015 write-downs were decreased by $50.7 million and $143.9 million , respectively, as a result of hedges. The following table discloses net costs incurred (evaluated) on our unevaluated properties located in the United States for the periods indicated (in thousands): Successor Predecessor Period from March 1, 2017 through December 31, 2017 Period from January 1, 2017 through February 28, 2017 Year Ended December 31, 2016 2015 Net costs incurred (evaluated) during period: Acquisition costs $ (9,155 ) $ 959 $ (71,378 ) $ (115,767 ) Exploration costs 10,405 (6,063 ) (21,579 ) (16,315 ) Capitalized interest 3,927 2,524 26,634 41,339 $ 5,177 $ (2,580 ) $ (66,323 ) $ (90,743 ) Under fresh start accounting, our oil and gas properties were recorded at fair value as of February 28, 2017. The following table discloses financial data associated with unevaluated costs (United States) for the Successor Company at December 31, 2017 (in thousands): Successor Net Costs Incurred During the Period from March 1, 2017 through December 31, 2017 Successor March 1, 2017 December 31, 2017 Acquisition costs $ 58,359 $ (9,155 ) $ 49,204 Exploration costs 38,651 10,405 49,056 Capitalized interest — 3,927 3,927 Total unevaluated costs $ 97,010 $ 5,177 $ 102,187 Approximately 34 specifically identified drilling projects are included in unevaluated costs at December 31, 2017 and are expected to be evaluated in the next four years. The excluded costs will be included in the amortization base as the properties are evaluated and proved reserves are established or impairment is determined. Canada . During 2013, we entered into an agreement to participate in the drilling of exploratory wells in Canada. Upon a more complete evaluation of this project and in response to the significant decline in commodity prices, we discontinued our business development effort in Canada during 2015 and recognized a full impairment of our Canadian oil and gas properties. The following table discloses certain financial data relative to our oil and gas activities located in Canada (in thousands): Predecessor Year Ended December 31, 2016 2015 Oil and gas properties – Canada: Balance, beginning of year $ 42,484 $ 36,579 Costs incurred during the year (capitalized): Acquisition costs (498 ) (2,862 ) Exploratory costs 2,168 8,767 Total costs incurred during the year 1,670 5,905 Balance, end of year (fully evaluated at December 31, 2016 and 2015) $ 44,154 $ 42,484 Accumulated DD&A: Balance, beginning of year $ (42,484 ) $ — Foreign currency translation adjustment (1,318 ) 5,146 Write-down of oil and gas properties (352 ) (47,630 ) Balance, end of year $ (44,154 ) $ (42,484 ) Net capitalized costs – Canada $ — $ — Proved Oil and Natural Gas Quantities Our estimated net proved oil and natural gas reserves at December 31, 2017 have been prepared in accordance with guidelines established by the Securities and Exchange Commission (“SEC”). Accordingly, the following reserve estimates are based upon existing economic and operating conditions at the respective dates. There are numerous uncertainties inherent in estimating quantities of proved reserves and in providing the future rates of production and timing of development expenditures. The following reserve data represents estimates only and should not be construed as being exact. In addition, the present values should not be construed as the market value of the oil and gas properties or the cost that would be incurred to obtain equivalent reserves. The following table sets forth an analysis of the estimated quantities of net proved oil (including condensate), natural gas and NGL reserves, all of which are located onshore and offshore the continental United States. Estimated proved oil, natural gas and NGL reserves are prepared in accordance with the SEC’s rule, “Modernization of Oil and Gas Reporting,” using a historical twelve-month average pricing assumption. Oil (MBbls) NGLs (MBbls) Natural Gas (MMcf) Oil, Natural Gas and NGLs (MBoe) Estimated proved developed and undeveloped reserves: As of December 31, 2014 (Predecessor) 42,397 27,817 493,843 152,520 Revisions of previous estimates (6,818 ) (20,777 ) (362,102 ) (87,945 ) Extensions, discoveries and other additions 862 11 1,499 1,123 Purchase of producing properties 685 1,808 26,136 6,849 Sale of reserves (859 ) — (1,061 ) (1,036 ) Production (5,991 ) (2,401 ) (36,457 ) (14,468 ) As of December 31, 2015 (Predecessor) 30,276 6,458 121,858 57,043 Revisions of previous estimates (751 ) 6,352 24,858 9,744 Extensions, discoveries and other additions 63 2 45 73 Production (6,308 ) (2,183 ) (29,441 ) (13,398 ) As of December 31, 2016 (Predecessor) 23,280 10,629 117,320 53,462 Revisions of previous estimates 730 (2 ) 1,242 935 Sale of reserves (826 ) (7,417 ) (52,992 ) (17,075 ) Production (908 ) (408 ) (5,037 ) (2,156 ) As of February 28, 2017 (Predecessor) 22,276 2,802 60,533 35,166 Revisions of previous estimates 3,769 (94 ) (2,801 ) 3,208 Production (4,169 ) (403 ) (7,616 ) (5,841 ) As of December 31, 2017 (Successor) 21,876 2,305 50,116 32,533 Estimated proved developed reserves: As of December 31, 2015 (Predecessor) 21,734 4,784 90,262 41,562 As of December 31, 2016 (Predecessor) 18,269 9,255 90,741 42,647 As of February 28, 2017 (Predecessor) 18,344 1,515 35,865 25,836 As of December 31, 2017 (Successor) 20,275 1,689 37,946 28,288 Estimated proved undeveloped reserves: As of December 31, 2015 (Predecessor) 8,542 1,674 31,596 15,481 As of December 31, 2016 (Predecessor) 5,011 1,374 26,579 10,815 As of February 28, 2017 (Predecessor) 3,932 1,287 24,668 9,330 As of December 31, 2017 (Successor) 1,601 616 12,170 4,245 The following narrative provides the reasons for the significant changes in the quantities of our estimated proved reserves by year. 2017 Periods. Revisions of previous estimates were primarily the result of positive well performance ( 4 MMBoe). The sale of reserves represents the sale of the Appalachia Properties ( 17 MMBoe) in connection with our restructuring (see Note 4 – Divestiture ). Year Ended December 31, 2016. Revisions of previous estimates were primarily the result of positive reserve report gas pricing changes extending the economic limits of the reservoirs ( 15 MMBoe) primarily in Appalachia, slightly offset by negative well performance ( 6 MMBoe). Year Ended December 31, 2015. Revisions of previous estimates were primarily the result of the significant decline in commodity prices resulting in uneconomic reserves ( 95 MMBoe) primarily in Appalachia, slightly offset by positive well performance ( 7 MMBoe). Purchase of producing properties related to increases in our net revenue and working interests in multiple wells in the Mary field in Appalachia resulting from the finalization of participation elections made by partners and potential partners in certain units. Standardized Measure of Discounted Future Net Cash Flows The following tables present the standardized measure of discounted future net cash flows related to estimated proved oil, natural gas and NGL reserves together with changes therein, including a reduction for estimated plugging and abandonment costs that are also reflected as a liability on the balance sheet at December 31, 2017 . You should not assume that the future net cash flows or the discounted future net cash flows, referred to in the tables below, represent the fair value of our estimated oil, natural gas and NGL reserves. Prices are based on either the historical twelve-month average price based on closing prices on the first day of each month, or prices defined by existing contractual arrangements. Future production and development costs are based on current costs with no escalations. Estimated future cash flows net of future income taxes have been discounted to their present values based on a 10% annual discount rate. Our GOM Basin properties represented 100% of our estimated proved oil and natural gas reserves and standardized measure of discounted future net cash flows at December 31, 2017. The standardized measure of discounted future net cash flows and changes therein are as follows (in thousands, except average prices): Standardized Measure Successor Predecessor December 31, December 31, 2017 2016 2015 Future cash inflows $ 1,264,809 $ 1,236,097 $ 1,921,329 Future production costs (497,538 ) (480,815 ) (651,396 ) Future development costs (431,752 ) (638,988 ) (679,355 ) Future income taxes — — — Future net cash flows 335,519 116,294 590,578 10% annual discount 57,591 109,628 13,259 Standardized measure of discounted future net cash flows $ 393,110 $ 225,922 $ 603,837 Average prices related to proved reserves: Oil (per Bbl) $ 50.05 $ 40.15 $ 51.16 NGLs (per Bbl) 22.90 9.46 16.40 Natural gas (per Mcf) 2.34 1.71 2.19 Changes in Standardized Measure Successor Predecessor Period from March 1, 2017 through December 31, 2017 Period From January 1, 2017 through February 28, 2017 Year Ended December 31, 2016 2015 Standardized measure at beginning of period $ 303,086 $ 225,922 $ 603,837 $ 1,418,792 Sales and transfers of oil, natural gas and NGLs produced, net of production costs (164,612 ) (46,137 ) (223,948 ) (340,477 ) Changes in price, net of future production costs 66,192 17,455 (448,861 ) (237,747 ) Extensions and discoveries, net of future production and development costs — — 5,243 1,573 Changes in estimated future development costs, net of development costs incurred during the period 88,111 20,756 54,406 731,115 Revisions of quantity estimates 96,454 36,557 139,759 (1,458,652 ) Accretion of discount 30,309 22,592 60,384 174,456 Net change in income taxes — — — 325,768 Purchases of reserves in-place — — — 3,493 Sales of reserves in-place — 14,584 — — Changes in production rates due to timing and other (26,430 ) 11,357 35,102 (14,484 ) Net change in standardized measure 90,024 77,164 (377,915 ) (814,955 ) Standardized measure at end of period $ 393,110 $ 303,086 $ 225,922 $ 603,837 |