Exhibit 12.1 | ||||||||||||||||||||||||||||
Simmons First National Corporation | ||||||||||||||||||||||||||||
Computation of Consolidated Ratios of Earnings to Fixed Charges | ||||||||||||||||||||||||||||
Nine Months Ended | ||||||||||||||||||||||||||||
September 30 | Year Ended December 31, | |||||||||||||||||||||||||||
2011 | 2010 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||||
Fixed Charges: | ||||||||||||||||||||||||||||
Interest on deposits | $ | 11,569 | $ | 14,881 | $ | 31,046 | $ | 31,046 | $ | 53,150 | $ | 65,474 | $ | 54,250 | ||||||||||||||
Interest on borrowings | 4,143 | 5,062 | 7,760 | 7,760 | 8,974 | 10,946 | 10,308 | |||||||||||||||||||||
Estimated interest on rental expense | 500 | 355 | 469 | 469 | 487 | 566 | 541 | |||||||||||||||||||||
Fixed charges including interest on deposits (A) | 16,212 | 20,298 | 39,275 | 39,275 | 62,611 | 76,986 | 65,099 | |||||||||||||||||||||
Less: Interest on deposits | 11,569 | 14,881 | 31,046 | 31,046 | 53,150 | 65,474 | 54,250 | |||||||||||||||||||||
Fixed charges excluding interest on deposits (B) | $ | 4,643 | $ | 5,417 | $ | 8,229 | $ | 8,229 | $ | 9,461 | $ | 11,512 | $ | 10,849 | ||||||||||||||
Earnings: | ||||||||||||||||||||||||||||
Pretax income from continuing operations | $ | 23,667 | $ | 25,625 | $ | 35,400 | $ | 35,400 | $ | 38,337 | $ | 39,741 | $ | 39,921 | ||||||||||||||
Fixed charges including interest on deposits | 16,212 | 20,298 | 39,275 | 39,275 | 62,611 | 76,986 | 65,099 | |||||||||||||||||||||
Earnings, including interest on deposits (C) | 39,879 | 45,923 | 74,675 | 74,675 | 100,948 | 116,727 | 105,020 | |||||||||||||||||||||
Less: Interest on deposits | 11,569 | 14,881 | 31,046 | 31,046 | 53,150 | 65,474 | 54,250 | |||||||||||||||||||||
Earnings, excluding interest on deposits (D) | $ | 28,310 | $ | 31,042 | $ | 43,629 | $ | 43,629 | $ | 47,798 | $ | 51,253 | $ | 50,770 | ||||||||||||||
Ratio of earnings to fixed charges: | ||||||||||||||||||||||||||||
Including interest on deposits (C /A) | 2.46 | 2.26 | 1.90 | 1.90 | 1.61 | 1.52 | 1.61 | |||||||||||||||||||||
Excluding interest on deposits (D / B) | 6.10 | 5.73 | 5.30 | 5.30 | 5.05 | 4.45 | 4.68 |
- SFNC Dashboard
- Financials
- Filings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
- News
-
10-Q Filing
Simmons First National (SFNC) 10-Q2011 Q3 Quarterly report
Filed: 9 Nov 11, 12:00am