Statement Of Cash Flows Indirect Real Estate (USD $) | | |
In Thousands | 9 Months Ended
Sep. 30, 2009
| 9 Months Ended
Sep. 30, 2008
|
CASH FLOWS FROM OPERATING ACTIVITIES: | | |
Net income | $334,718 | $474,646 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation | 451,487 | 447,936 |
Amortization of deferred financing costs | 9,646 | 6,751 |
Amortization of discounts on investment securities | (1,661) | 0 |
Amortization of discounts and premiums on debt | 3,346 | 4,060 |
Amortization of deferred settlements on derivative instruments | 2,003 | 893 |
Impairment | 11,124 | 0 |
Write-off of pursuit costs | 1,973 | 2,856 |
Transaction costs | 255 | 30 |
Loss (income) from investments in unconsolidated entities | 2,372 | (60) |
Distributions from unconsolidated entities - return on capital | 129 | 71 |
Net (gain) on sales of investment securities | (4,943) | 0 |
Net (gain) on sales of unconsolidated entities | (6,718) | 0 |
Net (gain) on sales of land parcels | 0 | (2,976) |
Net (gain) on sales of discontinued operations | (274,933) | (365,052) |
(Gain) on debt extinguishments | (4,420) | (225) |
Unrealized (gain) loss on derivative instruments | (2) | 68 |
Compensation paid with Company Common Shares | 13,975 | 16,753 |
Changes in assets and liabilities: | | |
Decrease (increase) in deposits - restricted | 4,890 | (2,131) |
Decrease (increase) in other assets | 4,353 | (16,122) |
Increase in accounts payable and accrued expenses | 35,555 | 66,078 |
(Decrease) in accrued interest payable | (40,876) | (45,145) |
(Decrease) in other liabilities | (6,167) | (19,829) |
(Decrease) increase in security deposits | (3,838) | 1,907 |
Net cash provided by operating activities | 532,268 | 570,509 |
CASH FLOWS FROM INVESTING ACTIVITIES: | | |
Investment in real estate - acquisitions | (18,500) | (344,231) |
Investment in real estate - development/other | (268,213) | (399,339) |
Improvements to real estate | (93,049) | (131,365) |
Additions to non-real estate property | (1,315) | (2,050) |
Interest capitalized for real estate under development | (28,704) | (45,117) |
Proceeds from disposition of real estate, net | 729,153 | 829,125 |
Proceeds from disposition of unconsolidated entities | 0 | 2,629 |
Distributions from unconsolidated entities - return of capital | 5,396 | 405 |
Purchase of investment securities | (52,822) | 0 |
Proceeds from sale of investment securities | 215,753 | 0 |
Transaction costs | (255) | (30) |
(Increase) in deposits on real estate acquisitions, net | (246,835) | (168,936) |
Decrease (increase) in mortgage deposits | 775 | (1,660) |
Acquisition of Noncontrolling Interests - Partially Owned Properties | (11,480) | (20) |
Net cash provided by (used for) investing activities | 229,904 | (260,589) |
CASH FLOWS FROM FINANCING ACTIVITIES: | | |
Loan and bond acquisition costs | (9,203) | (6,199) |
Mortgage notes payable: | | |
Proceeds | 657,785 | 1,242,425 |
Restricted cash | 34,655 | 28,390 |
Lump sum payoffs | (774,481) | (359,782) |
Scheduled principal repayments | (13,701) | (18,949) |
Gain (loss) on debt extinguishments | 2,400 | (41) |
Notes, net: | | |
Lump sum payoffs | (505,849) | (147,124) |
Gain on debt extinguishments | 2,020 | 266 |
Lines of credit: | | |
Proceeds | 0 | 841,000 |
Repayments | 0 | (980,000) |
Proceeds from (payments on) settlement of derivative instruments | 11,253 | (13,256) |
Proceeds from sale of Common Shares | 4,698 | 5,085 |
Proceeds from exercise of options | 7,420 | 16,772 |
Common Shares repurchased and retired | (1,124) | (10,935) |
Premium on redemption of Preferred Shares | 0 | (4) |
Payment of offering costs | (463) | (88) |
Other financing activities, net | (8) | (8) |
Contributions - Noncontrolling Interests - Partially Owned Properties | 893 | 1,842 |
Contributions - Noncontrolling Interests - Operating Partnership | 78 | 0 |
Distributions: | | |
Common Shares | (395,786) | (391,072) |
Preferred Shares | (10,859) | (10,893) |
Preference Interests and Units | (11) | (11) |
Noncontrolling Interests - Operating Partnership | (23,736) | (26,309) |
Noncontrolling Interests - Partially Owned Properties | (1,359) | (1,810) |
Net cash (used for) provided by financing activities | (1,015,378) | 169,299 |
Net (decrease) increase in cash and cash equivalents | (253,206) | 479,219 |
Cash and cash equivalents, beginning of period | 890,794 | 50,831 |
Cash and cash equivalents, end of period | 637,588 | 530,050 |
SUPPLEMENTAL INFORMATION: | | |
Cash paid for interest, net of amounts capitalized | 396,922 | 402,810 |
Net cash paid for income and other taxes | 4,047 | 2,302 |
Real estate acquisitions/dispositions/other: | | |
Mortgage loans assumed | 0 | 24,946 |
Valuation of OP Units issued | 1,034 | 849 |
Mortgage loans (assumed) by purchaser | (4,387) | 0 |
Amortization of deferred financing costs: | | |
Investment in real estate, net | (2,936) | (1,509) |
Deferred financing costs, net | 12,582 | 8,260 |
Amortization of discounts and premiums on debt: | | |
Investment in real estate, net | (3) | (3) |
Mortgage notes payable | (4,631) | (4,717) |
Notes, net | 7,980 | 8,780 |
Amortization of deferred settlements on derivative instruments: | | |
Other liabilities | (1,011) | (1,035) |
Accumulated other comprehensive loss | 3,014 | 1,928 |
Unrealized (gain) loss on derivative instruments: | | |
Other assets | (9,910) | (3,777) |
Mortgage notes payable | (1,755) | 3,992 |
Notes, net | 866 | 1,011 |
Other liabilities | (1,396) | 11,280 |
Accumulated other comprehensive loss | 12,193 | (12,438) |
Proceeds from (payments on) settlement of derivative instruments: | | |
Other assets | 11,253 | (39) |
Other liabilities | 0 | (13,217) |
Repurchase of notes, net not yet settled: | | |
Other liabilities | $0 | ($11,356) |