CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | | |
In Thousands | 3 Months Ended
Mar. 31, 2010
| 3 Months Ended
Mar. 31, 2009
|
CASH FLOWS FROM OPERATING ACTIVITIES: | | |
Net income | $57,856 | $85,421 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation | 152,734 | 150,488 |
Amortization of deferred financing costs | 3,197 | 2,997 |
Amortization of discounts on investment securities | | (1,096) |
Amortization of discounts and premiums on debt | 565 | 1,706 |
Amortization of deferred settlements on derivative instruments | 593 | 1,148 |
Write-off of pursuit costs | 1,046 | 192 |
Property acquisition costs | 3,337 | 100 |
Loss from investments in unconsolidated entities | 464 | 195 |
Distributions from unconsolidated entities - return on capital | 61 | 59 |
Net (gain) on sales of unconsolidated entities | (478) | (2,765) |
Net (gain) on sales of discontinued operations | (60,036) | (61,871) |
(Gain) on debt extinguishments | | (1,985) |
Unrealized loss on derivative instruments | 1 | |
Compensation paid with Company Common Shares | 5,757 | 4,920 |
Changes in assets and liabilities: | | |
(Increase) decrease in deposits - restricted | (1,000) | 1,039 |
Decrease in other assets | 1,798 | 6,763 |
Increase in accounts payable and accrued expenses | 39,148 | 19,026 |
(Decrease) in accrued interest payable | (32,954) | (38,578) |
(Decrease) in other liabilities | (20,005) | (24,437) |
Increase (decrease) in security deposits | 3,373 | (871) |
Net cash provided by operating activities | 155,457 | 142,451 |
CASH FLOWS FROM INVESTING ACTIVITIES: | | |
Investment in real estate - acquisitions | (498,272) | |
Investment in real estate - development/other | (31,347) | (82,171) |
Improvements to real estate | (25,691) | (26,644) |
Additions to non-real estate property | (353) | (712) |
Interest capitalized for real estate under development | (4,365) | (10,617) |
Proceeds from disposition of real estate, net | 105,071 | 133,154 |
Distributions from unconsolidated entities - return of capital | 1,303 | 110 |
Purchase of investment securities | | (52,822) |
Proceeds from sale of investment securities | | 15,000 |
Property acquisition costs | (3,337) | (100) |
Decrease (increase) in deposits on real estate acquisitions, net | 182,203 | (43,020) |
(Increase) decrease in mortgage deposits | (3,383) | 246 |
Acquisition of Noncontrolling Interests - Partially Owned Properties | | (2,823) |
Net cash (used for) investing activities | (278,171) | (70,399) |
CASH FLOWS FROM FINANCING ACTIVITIES: | | |
Loan and bond acquisition costs | (1,435) | (6,096) |
Mortgage notes payable: | | |
Proceeds | 55,664 | 57,713 |
Restricted cash | 7,427 | 7,177 |
Lump sum payoffs | (149,409) | (141,132) |
Scheduled principal repayments | (4,059) | (5,111) |
(Loss) on debt extinguishments | | (35) |
Notes, net: | | |
Lump sum payoffs | | (307,820) |
Gain on debt extinguishments | | 2,020 |
Lines of credit: | | |
Proceeds | 1,469,125 | |
Repayments | (1,378,125) | |
Proceeds from settlement of derivative instruments | | 449 |
Proceeds from sale of Common Shares | 73,356 | |
Proceeds from Employee Share Purchase Plan (ESPP) | 2,478 | 2,787 |
Proceeds from exercise of options | 19,215 | 105 |
Common Shares repurchased and retired | (1,887) | (1,124) |
Payment of offering costs | (604) | (121) |
Contributions - Noncontrolling Interests - Partially Owned Properties | 222 | 522 |
Contributions - Noncontrolling Interests - Operating Partnership | | 78 |
Distributions: | | |
Common Shares | (93,317) | (131,567) |
Preferred Shares | (3,620) | (3,620) |
Preference Interests and Units | | (4) |
Noncontrolling Interests - Operating Partnership | (4,794) | (8,000) |
Noncontrolling Interests - Partially Owned Properties | (625) | (471) |
Net cash (used for) financing activities | (10,388) | (534,250) |
Net (decrease) in cash and cash equivalents | (133,102) | (462,198) |
Cash and cash equivalents, beginning of period | 193,288 | 890,794 |
Cash and cash equivalents, end of period | 60,186 | 428,596 |
SUPPLEMENTAL INFORMATION: | | |
Cash paid for interest, net of amounts capitalized | 144,902 | 159,656 |
Net cash (received) paid for income and other taxes | (1,850) | 564 |
Real estate acquisitions/dispositions/other: | | |
Mortgage loans assumed | 145,660 | |
Valuation of OP Units | 7,383 | |
Mortgage loans (assumed) by purchaser | (39,999) | (4,387) |
Amortization of deferred financing costs: | | |
Investment in real estate, net | (600) | (1,011) |
Deferred financing costs, net | 3,797 | 4,008 |
Amortization of discounts and premiums on debt: | | |
Investment in real estate, net | | (4) |
Mortgage notes payable | (1,563) | (1,550) |
Notes, net | 2,128 | 3,260 |
Amortization of deferred settlements on derivative instruments: | | |
Other liabilities | (133) | (345) |
Accumulated other comprehensive loss | 726 | 1,493 |
Unrealized loss (gain) on derivative instruments: | | |
Other assets | 7,579 | (379) |
Mortgage notes payable | 16 | (1,186) |
Notes, net | 2,725 | (645) |
Other liabilities | 3,184 | (450) |
Accumulated other comprehensive (loss) income | (13,503) | 2,660 |
Proceeds from settlement of derivative instruments: | | |
Other assets | | 449 |
Other | | |
Receivable on sale of Common Shares | 37,550 | |
Transfer from notes, net to mortgage notes payable | $35,600 | |