LOANS/LEASES RECEIVABLE | NOTE 3 – LOANS/LEASES RECEIVABLE The composition of the loan/lease portfolio as of March 31, 2023 and December 31, 2022 is presented as follows: March 31, 2023 December 31, 2022 (dollars in thousands) C&I: C&I - revolving $ 307,612 $ 296,869 C&I - other * 1,420,331 1,451,693 1,727,943 1,748,562 CRE - owner occupied 616,922 629,367 CRE - non-owner occupied 982,716 963,239 Construction and land development** 1,208,185 1,192,061 Multi-family** 969,870 963,803 Direct financing leases*** 35,373 31,889 1-4 family real estate**** 532,491 499,529 Consumer 116,522 110,421 6,190,022 6,138,871 Allowance for credit losses (86,573) (87,706) $ 6,103,449 $ 6,051,165 *** Direct financing leases: Net minimum lease payments to be received $ 39,075 $ 34,754 Estimated unguaranteed residual values of leased assets 165 165 Unearned lease/residual income (3,867) (3,030) 35,373 31,889 Plus deferred lease origination costs, net of fees 174 226 35,547 32,115 Less allowance for credit losses (1,053) (970) $ 34,494 $ 31,145 * Includes equipment financing agreements outstanding at m2, totaling $286.1 million and $278.0 million as of March 31, 2023 and December 31, 2022, respectively. ** As of March 31, 2023, there were construction and land development and multi-family loans held for sale in preparation for securitization. The balances in these loan classes as of March 31, 2023 were $30.3 million and $108.9 million, respectively. *** Management performs an evaluation of the estimated unguaranteed residual values of leased assets on an annual basis, at a minimum. The evaluation consists of discussions with reputable and current vendors, which is combined with management's expertise and understanding of the current states of particular industries to determine informal valuations of the equipment. As necessary and where available, management will utilize valuations by independent appraisers. The majority of leases with residual values contain a lease options rider, which requires the lessee to pay the residual value directly, finance the payment of the residual value, or extend the lease term to pay the residual value. In these cases, the residual value is protected and the risk of loss is minimal. **** Includes residential real estate held for sale totaling $1.4 million and $1.5 million as of March 31, 2023 and December 31, 2022, respectively. Accrued interest on loans, which is excluded from the amortized cost of loans, totaled $27.2 million and $24.3 million at March 31, 2023 and December 31, 2022, respectively, and was included in other assets on the consolidated balance sheets. Changes in discounts on acquired loans for the three months ended March 31, 2023 and 2022, respectively, are presented as follows: For the Three Months Ended March 31, 2023 March 31, 2022 Performing Performing Loans Loans (dollars in thousands) Balance at the beginning of the period $ (6,088) $ (1,533) Accretion recognized 849 161 Balance at the end of the period $ (5,239) $ (1,372) The aging of the loan/lease portfolio by classes of loans/leases as of March 31, 2023 and December 31, 2022 is presented as follows: As of March 31, 2023 Accruing Past 30-59 Days 60-89 Days Due 90 Days or Nonaccrual Classes of Loans/Leases Current Past Due Past Due More Loans/Leases Total (dollars in thousands) C&I: C&I - revolving $ 307,612 $ — $ — $ — $ — $ 307,612 C&I - other 1,406,944 4,718 3,899 15 4,755 1,420,331 CRE - owner occupied 612,379 1,899 — — 2,644 616,922 CRE - non-owner occupied 980,498 — — — 2,218 982,716 Construction and land development 1,197,526 — — — 10,659 1,208,185 Multi-family 969,870 — — — — 969,870 Direct financing leases 34,951 220 84 — 118 35,373 1-4 family real estate 529,263 865 76 — 2,287 532,491 Consumer 116,030 67 159 — 266 116,522 $ 6,155,073 $ 7,769 $ 4,218 $ 15 $ 22,947 $ 6,190,022 As a percentage of total loan/lease portfolio 99.43 % 0.13 % 0.07 % 0.00 % 0.37 % 100.00 % As of December 31, 2022 Accruing Past 30-59 Days 60-89 Days Due 90 Days or Nonaccrual Classes of Loans/Leases Current Past Due Past Due More Loans/Leases Total (dollars in thousands) C&I C&I - revolving $ 296,869 $ — $ — $ — $ — $ 296,869 C&I - other 1,442,629 4,800 1,124 5 3,135 1,451,693 CRE - owner occupied 625,611 1,166 — — 2,590 629,367 CRE - non-owner occupied 962,444 421 — — 374 963,239 Construction and land development 1,191,929 — — — 132 1,192,061 Multi-family 963,803 — — — — 963,803 Direct financing leases 31,557 141 56 — 135 31,889 1-4 family real estate 495,936 1,030 517 — 2,046 499,529 Consumer 110,041 27 — — 353 110,421 $ 6,120,819 $ 7,585 $ 1,697 $ 5 $ 8,765 $ 6,138,871 As a percentage of total loan/lease portfolio 98.88 % 0.12 % 0.03 % 0.00 % 0.14 % 100.00 % NPLs by classes of loans/leases as of March 31, 2023 and December 31, 2022 are presented as follows: As of March 31, 2023 Accruing Past Nonaccrual Nonaccrual Due 90 Days or Loans/Leases Loans/Leases Percentage of Classes of Loans/Leases More with an ACL without an ACL Total NPLs Total NPLs (dollars in thousands) C&I: C&I - revolving $ — $ — $ — $ — - % C&I - other 15 3,891 864 4,770 20.77 CRE - owner occupied — 2,197 447 2,644 11.52 CRE - non-owner occupied — 1,267 951 2,218 9.66 Construction and land development — 9,292 1,367 10,659 46.42 Multi-family — — — — - Direct financing leases — 118 — 118 0.51 1-4 family real estate — 1,893 394 2,287 9.96 Consumer — 266 — 266 1.16 $ 15 $ 18,924 $ 4,023 $ 22,962 100.00 % As of December 31, 2022 Accruing Past Nonaccrual Nonaccrual Due 90 Days or Loans/Leases Loans/Leases Percentage of Classes of Loans/Leases More with an ACL without an ACL Total NPLs Total NPLs (dollars in thousands) C&I: C&I - revolving $ — $ — $ — $ — - % C&I - other 5 2,775 360 3,140 35.80 CRE - owner occupied — 1,738 852 2,590 29.53 CRE - non-owner occupied — 68 306 374 4.26 Construction and land development — 132 — 132 1.51 Multi-family — — — — - Direct financing leases — 80 55 135 1.54 1-4 family real estate — 1,641 405 2,046 23.33 Consumer — 353 — 353 4.03 $ 5 $ 6,787 $ 1,978 $ 8,770 100.00 % The Company did not recognize any interest income on nonaccrual loans during the three months ended March 31, 2023 and 2022. Changes in the ACL loans/leases by portfolio segment for the three months ended March 31, 2023 and 2022, respectively, are presented as follows: Three Months Ended March 31, 2023 CRE CRE Construction 1-4 C&I - C&I - Owner Non-Owner and Land Multi- Family Revolving Other* Occupied Occupied Development Family Real Estate Consumer Total (dollars in thousands) Balance, beginning $ 4,457 $ 27,753 $ 9,965 $ 11,749 $ 14,262 $ 13,186 $ 4,963 $ 1,371 $ 87,706 Reduction of ACL for writedown of LHFS to fair value — — — — (354) (1,355) — — (1,709) Provision 180 557 (668) 878 1,349 (210) 302 70 2,458 Charge-offs — (2,055) (208) — (12) — — — (2,275) Recoveries — 382 — 5 — — 5 1 393 Balance, ending $ 4,637 $ 26,637 $ 9,089 $ 12,632 $ 15,245 $ 11,621 $ 5,270 $ 1,442 $ 86,573 * Included within the C&I – Other column are ACL on leases with a beginning balance of $970 thousand, provision of $69 thousand, charge-offs of $4 thousand and recoveries of $18 thousand. ACL on leases was $1.1 million as of March 31, 2023. Three Months Ended March 31, 2022 CRE CRE Construction 1-4 C&I - C&I - Owner Non-Owner and Land Multi- Family Revolving Other* Occupied Occupied Development Family Real Estate Consumer Total (dollars in thousands) Balance, beginning $ 3,907 $ 25,982 $ 8,501 $ 8,549 $ 16,972 $ 9,339 $ 4,541 $ 930 $ 78,721 Provision (288) (331) (609) (820) (2,301) 997 (387) (110) (3,849) Charge-offs — (449) — — — — — (7) (456) Recoveries — 235 5 128 — — — 2 370 Balance, ending $ 3,619 $ 25,437 $ 7,897 $ 7,857 $ 14,671 $ 10,336 $ 4,154 $ 815 $ 74,786 * Included within the C&I – Other column are ACL on leases with adoption impact of $1.5 million, negative provision of $27 thousand, charge-offs of $114 thousand and recoveries of $60 thousand. ACL on leases was $1.5 million as of March 31, 2022. The composition of the ACL loans/leases by portfolio segment based on evaluation method are as follows: As of March 31, 2023 Amortized Cost of Loans Receivable Allowance for Credit Losses Individually Collectively Individually Collectively Evaluated for Evaluated for Evaluated for Evaluated for Credit Losses Credit Losses Total Credit Losses Credit Losses Total (dollars in thousands) C&I : C&I - revolving $ 3,657 $ 303,955 $ 307,612 $ 998 $ 3,639 $ 4,637 C&I - other* 14,446 1,441,258 1,455,704 1,231 25,406 26,637 18,103 1,745,213 1,763,316 2,229 29,045 31,274 CRE - owner occupied 23,751 593,171 616,922 2,746 6,343 9,089 CRE - non-owner occupied 23,217 959,499 982,716 1,025 11,607 12,632 Construction and land development 10,756 1,197,429 1,208,185 826 14,419 15,245 Multi-family 1,351 968,519 969,870 406 11,215 11,621 1-4 family real estate 3,223 529,268 532,491 326 4,944 5,270 Consumer 693 115,829 116,522 72 1,370 1,442 $ 81,094 $ 6,108,928 $ 6,190,022 $ 7,630 $ 78,943 $ 86,573 * Included within the C&I – Other category are leases individually evaluated of $118 thousand with a related allowance for credit losses of $36 thousand and leases collectively evaluated of $35.3 million with a related allowance for credit losses of $1.0 million. As of December 31, 2022 Amortized Cost of Loans Receivable Allowance for Credit Losses Individually Collectively Individually Collectively Evaluated for Evaluated for Evaluated for Evaluated for Credit Losses Credit Losses Total Credit Losses Credit Losses Total (dollars in thousands) C&I : C&I - revolving $ 3,386 $ 293,483 $ 296,869 $ 961 $ 3,496 $ 4,457 C&I - other* 9,358 1,474,224 1,483,582 1,445 26,308 27,753 12,744 1,767,707 1,780,451 2,406 29,804 32,210 CRE - owner occupied 24,880 604,487 629,367 2,853 7,112 9,965 CRE - non-owner occupied 21,588 941,651 963,239 869 10,880 11,749 Construction and land development 10,394 1,181,667 1,192,061 13 14,249 14,262 Multi-family 1,302 962,501 963,803 395 12,791 13,186 1-4 family real estate 3,177 496,352 499,529 317 4,646 4,963 Consumer 741 109,680 110,421 75 1,296 1,371 $ 74,826 $ 6,064,045 $ 6,138,871 $ 6,928 $ 80,778 $ 87,706 * Included within the C&I – Other category are leases individually evaluated of $135 thousand with a related allowance for credit losses of $24 thousand and leases collectively evaluated of $31.8 million with a related allowance for credit losses of $946 thousand. The following table presents the amortized cost basis of collateral dependent loans, by the primary collateral type, which are individually evaluated to determine expected credit losses as of March 31, 2023 and December 31, 2022: As of March 31, 2023 Non Commercial Owner-occupied Owner-Occupied Owner Occupied Assets CRE Real Estate Real Estate Securities Equipment Other Total (dollars in thousands) C & I: C&I - revolving $ 3,552 $ — $ — $ — $ — $ 105 $ — $ 3,657 C&I - other* 5,738 209 — — 102 7,983 414 14,446 9,290 209 — — 102 8,088 414 18,103 CRE - owner occupied — 23,685 — 66 — — — 23,751 CRE - non-owner occupied — — 23,217 — — — — 23,217 Construction and land development — — 10,756 — — — — 10,756 Multi-family — — 1,351 — — — — 1,351 1-4 family real estate — — 31 3,192 — — — 3,223 Consumer — — 121 562 — — 10 693 $ 9,290 $ 23,894 $ 35,476 $ 3,820 $ 102 $ 8,088 $ 424 $ 81,094 * Included within the C&I – Other category are leases individually evaluated of $118 thousand with primary collateral of equipment. As of December 31, 2022 Non Commercial Owner-occupied Owner-Occupied Owner Occupied Assets CRE Real Estate Real Estate Securities Equipment Other Total (dollars in thousands) C & I: C&I - revolving $ 3,281 $ — $ — $ — $ — $ 105 $ — $ 3,386 C&I - other* 1,589 210 — — 108 7,289 162 9,358 4,870 210 — — 108 7,394 162 12,744 CRE - owner occupied — 24,814 — 66 — — — 24,880 CRE - non-owner occupied — — 21,588 — — — — 21,588 Construction and land development — — 10,394 — — — — 10,394 Multi-family — — 1,302 — — — — 1,302 1-4 family real estate — — 33 3,144 — — — 3,177 Consumer — — 120 608 — — 13 741 $ 4,870 $ 25,024 $ 33,437 $ 3,818 $ 108 $ 7,394 $ 175 $ 74,826 * Included within the C&I – Other category are leases individually evaluated of $135 thousand with primary collateral of equipment. For certain C&I loans, all CRE loans, certain construction and land development loans, all multifamily loans, certain 1-4 family residential loans and certain consumer loans, the Company’s credit quality indicator consists of internally assigned risk ratings. Each such loan is assigned a risk rating upon origination. The risk rating is reviewed every 15 months, at a minimum, and on an as-needed basis depending on the specific circumstances of the loan. For certain C&I loans (including equipment financing agreements and direct financing leases), certain construction and land development, certain 1-4 family real estate loans, and certain consumer loans, the Company’s credit quality indicator is performance determined by delinquency status. Delinquency status is updated daily by the Company’s loan system. The following tables show the credit quality indicator of loans by class of receivable and year of origination as of March 31, 2023: As of March 31, 2023 Term Loans Amortized Cost Basis by Origination Year Revolving Loans Internally Assigned Amortized Risk Rating 2023 2022 2021 2020 2019 Prior Cost Basis Total (dollars in thousands) C&I - revolving Pass (Ratings 1 through 5) $ — $ — $ — $ — $ — $ — $ 277,135 $ 277,135 Special Mention (Rating 6) — — — — — — 26,820 26,820 Substandard (Rating 7) — — — — — — 3,657 3,657 Doubtful (Rating 8) — — — — — — — — Total C&I - revolving $ — $ — $ — $ — $ — $ — $ 307,612 $ 307,612 C&I - other Pass (Ratings 1 through 5) $ 112,239 $ 399,604 $ 236,117 $ 108,134 $ 83,522 $ 158,843 $ — $ 1,098,459 Special Mention (Rating 6) 11,886 3,603 5,557 3,724 1,033 299 — 26,102 Substandard (Rating 7) — 5,207 252 37 3,776 377 — 9,649 Doubtful (Rating 8) — — — — — — — — Total C&I - other $ 124,125 $ 408,414 $ 241,926 $ 111,895 $ 88,331 $ 159,519 $ — $ 1,134,210 CRE - owner occupied Pass (Ratings 1 through 5) $ 18,359 $ 143,926 $ 177,112 $ 128,136 $ 32,639 $ 71,449 $ 7,552 $ 579,173 Special Mention (Rating 6) 4,268 791 2,735 6,383 479 1,310 24 15,990 Substandard (Rating 7) 513 2,684 — 16,187 1,215 1,160 — 21,759 Doubtful (Rating 8) — — — — — — — — Total CRE - owner occupied $ 23,140 $ 147,401 $ 179,847 $ 150,706 $ 34,333 $ 73,919 $ 7,576 $ 616,922 CRE - non-owner occupied Pass (Ratings 1 through 5) $ 49,906 $ 297,573 $ 221,657 $ 162,545 $ 82,633 $ 93,906 $ 7,969 $ 916,189 Special Mention (Rating 6) 596 5,402 833 17,544 — 18,934 — 43,309 Substandard (Rating 7) 4,065 3,623 — 156 15,216 — 158 23,218 Doubtful (Rating 8) — — — — — — — — Total CRE - non-owner occupied $ 54,567 $ 306,598 $ 222,490 $ 180,245 $ 97,849 $ 112,840 $ 8,127 $ 982,716 Construction and land development Pass (Ratings 1 through 5) $ 48,281 $ 492,375 $ 313,670 $ 232,318 $ 31,275 $ 28,640 $ 25,117 $ 1,171,676 Special Mention (Rating 6) 1,100 — 10,210 — — — — 11,310 Substandard (Rating 7) 98 1,487 9,172 — — — — 10,757 Doubtful (Rating 8) — — — — — — — — Total Construction and land development $ 49,479 $ 493,862 $ 333,052 $ 232,318 $ 31,275 $ 28,640 $ 25,117 $ 1,193,743 Multi-family Pass (Ratings 1 through 5) $ 15,948 $ 237,962 $ 250,949 $ 222,923 $ 135,619 $ 103,474 $ 127 $ 967,002 Special Mention (Rating 6) — — — — 1,517 — — 1,517 Substandard (Rating 7) — — 41 1,310 — — — 1,351 Doubtful (Rating 8) — — — — — — — — Total Multi-family $ 15,948 $ 237,962 $ 250,990 $ 224,233 $ 137,136 $ 103,474 $ 127 $ 969,870 1-4 family real estate Pass (Ratings 1 through 5) $ 37,624 $ 55,100 $ 56,644 $ 31,349 $ 12,218 $ 9,792 $ 5,380 $ 208,107 Special Mention (Rating 6) — — — — — — — — Substandard (Rating 7) — 27 — — 4 — — 31 Doubtful (Rating 8) — — — — — — — — Total 1-4 family real estate $ 37,624 $ 55,127 $ 56,644 $ 31,349 $ 12,222 $ 9,792 $ 5,380 $ 208,138 Consumer Pass (Ratings 1 through 5) $ 97 $ 499 $ 743 $ 711 $ 33 $ 831 $ 9,406 $ 12,320 Special Mention (Rating 6) — — — — — — — — Substandard (Rating 7) 45 282 — 11 — 106 — 444 Doubtful (Rating 8) — — — — — — — — Total Consumer $ 142 $ 781 $ 743 $ 722 $ 33 $ 937 $ 9,406 $ 12,764 Total $ 305,025 $ 1,650,145 $ 1,285,692 $ 931,468 $ 401,179 $ 489,121 $ 363,345 $ 5,425,975 As of March 31, 2023 Term Loans Amortized Cost Basis by Origination Year Revolving Loans Amortized Delinquency Status * 2023 2022 2021 2020 2019 Prior Cost Basis Total (dollars in thousands) C&I - other Performing $ 43,765 $ 145,880 $ 62,307 $ 22,270 $ 6,566 $ 1,176 $ — $ 281,964 Nonperforming — 2,666 1,390 64 37 — — 4,157 Total C&I - other $ 43,765 $ 148,546 $ 63,697 $ 22,334 $ 6,603 $ 1,176 $ — $ 286,121 Construction and land development Performing $ 3,059 $ 10,978 $ 331 $ 10 $ 3 $ 61 $ — $ 14,442 Nonperforming — — — — — — — — Total Construction and land development $ 3,059 $ 10,978 $ 331 $ 10 $ 3 $ 61 $ — $ 14,442 Direct financing leases Performing $ 5,256 $ 15,409 $ 4,710 $ 4,926 $ 3,753 $ 1,201 $ — $ 35,255 Nonperforming — — 28 22 14 54 — 118 Total Direct financing leases $ 5,256 $ 15,409 $ 4,738 $ 4,948 $ 3,767 $ 1,255 $ — $ 35,373 1-4 family real estate Performing $ 23,843 $ 61,010 $ 90,018 $ 74,002 $ 16,392 $ 56,749 $ 83 $ 322,097 Nonperforming — 133 512 479 460 672 — 2,256 Total 1-4 family real estate $ 23,843 $ 61,143 $ 90,530 $ 74,481 $ 16,852 $ 57,421 $ 83 $ 324,353 Consumer Performing $ 6,041 $ 12,171 $ 3,329 $ 3,340 $ 945 $ 2,379 $ 75,460 $ 103,665 Nonperforming — 7 — — — 41 45 93 Total Consumer $ 6,041 $ 12,178 $ 3,329 $ 3,340 $ 945 $ 2,420 $ 75,505 $ 103,758 Total $ 81,964 $ 248,254 $ 162,625 $ 105,113 $ 28,170 $ 62,333 $ 75,588 $ 764,047 * Performing = loans/leases accruing and less than 90 days past due. Nonperforming = loans/leases on nonaccrual and accruing loans/leases that are greater than or equal to 90 days past due. The following table shows the gross charge-offs of loans and leases by class of receivable and year of origination for the three months ended March 31, 2023: As of March 31, 2023 Gross Charge-off by Origination Year Classes of Loans/Leases 2023 2022 2021 2020 2019 Prior Total (dollars in thousands) C&I: C&I - revolving $ — $ — $ — $ — $ — $ — $ — C&I - other — 740 281 794 201 35 2,051 CRE - owner occupied — — 208 — — — 208 CRE - non-owner occupied — — — — — — — Construction and land development — 12 — — — — 12 Multi-family — — — — — — — Direct financing leases — — — — 3 1 4 1-4 family real estate — — — — — — — Consumer — — — — — — — $ — $ 752 $ 489 $ 794 $ 204 $ 36 $ 2,275 The following tables show the credit quality indicator of loans by class of receivable and year of origination as of December 31, 2022: As of December 31, 2022 Term Loans Amortized Cost Basis by Origination Year Revolving Loans Internally Assigned Amortized Risk Rating 2022 2021 2020 2019 2018 Prior Cost Basis Total (dollars in thousands) C&I - revolving Pass (Ratings 1 through 5) $ — $ — $ — $ — $ — $ — $ 275,888 $ 275,888 Special Mention (Rating 6) — — — — — — 17,595 17,595 Substandard (Rating 7) — — — — — — 3,386 3,386 Doubtful (Rating 8) — — — — — — — — Total C&I - revolving $ — $ — $ — $ — $ — $ — $ 296,869 $ 296,869 C&I - other Pass (Ratings 1 through 5) $ 496,445 $ 279,412 $ 127,803 $ 87,054 $ 59,675 $ 105,184 $ — $ 1,155,573 Special Mention (Rating 6) 9,542 679 901 723 — 308 — 12,153 Substandard (Rating 7) 187 125 661 4,535 310 106 — 5,924 Doubtful (Rating 8) — — — — — — — — Total C&I - other $ 506,174 $ 280,216 $ 129,365 $ 92,312 $ 59,985 $ 105,598 $ — $ 1,173,650 CRE - owner occupied Pass (Ratings 1 through 5) $ 146,211 $ 182,440 $ 142,596 $ 33,571 $ 27,088 $ 45,993 $ 13,460 $ 591,359 Special Mention (Rating 6) 6,190 — 6,379 484 — 1,346 269 14,668 Substandard (Rating 7) 3,750 171 16,336 1,396 1,197 490 — 23,340 Doubtful (Rating 8) — — — — — — — — Total CRE - owner occupied $ 156,151 $ 182,611 $ 165,311 $ 35,451 $ 28,285 $ 47,829 $ 13,729 $ 629,367 CRE - non-owner occupied Pass (Ratings 1 through 5) $ 310,163 $ 221,953 $ 173,478 $ 89,337 $ 56,898 $ 40,923 $ 7,510 $ 900,262 Special Mention (Rating 6) 2,824 882 18,920 — 12,917 6,198 — 41,741 Substandard (Rating 7) 5,651 — 157 15,217 — — 211 21,236 Doubtful (Rating 8) — — — — — — — — Total CRE - non-owner occupied $ 318,638 $ 222,835 $ 192,555 $ 104,554 $ 69,815 $ 47,121 $ 7,721 $ 963,239 Construction and land development Pass (Ratings 1 through 5) $ 479,016 $ 330,434 $ 240,778 $ 31,607 $ 30,300 $ — $ 29,647 $ 1,141,782 Special Mention (Rating 6) 1,465 9,200 — — — — — 10,665 Substandard (Rating 7) 132 10,262 — — — — — 10,394 Doubtful (Rating 8) — — — — — — — — Total Construction and land development $ 480,613 $ 349,896 $ 240,778 $ 31,607 $ 30,300 $ — $ 29,647 $ 1,162,841 Multi-family Pass (Ratings 1 through 5) $ 237,839 $ 254,056 $ 224,920 $ 134,378 $ 99,695 $ 7,875 $ 2,227 $ 960,990 Special Mention (Rating 6) — 44 — 1,467 — — — 1,511 Substandard (Rating 7) — — 1,302 — — — — 1,302 Doubtful (Rating 8) — — — — — — — — Total Multi-family $ 237,839 $ 254,100 $ 226,222 $ 135,845 $ 99,695 $ 7,875 $ 2,227 $ 963,803 1-4 family real estate Pass (Ratings 1 through 5) $ 61,953 $ 57,731 $ 33,737 $ 12,687 $ 5,813 $ 6,002 $ 5,855 $ 183,778 Special Mention (Rating 6) — — — — — — — — Substandard (Rating 7) 28 — — 5 — — — 33 Doubtful (Rating 8) — — — — — — — — Total 1-4 family real estate $ 61,981 $ 57,731 $ 33,737 $ 12,692 $ 5,813 $ 6,002 $ 5,855 $ 183,811 Consumer Pass (Ratings 1 through 5) $ 511 $ 801 $ 493 $ 122 $ 254 $ 621 $ 10,226 $ 13,028 Special Mention (Rating 6) — — — — — — — — Substandard (Rating 7) 282 — 12 — 112 — — 406 Doubtful (Rating 8) — — — — — — — — Total Consumer $ 793 $ 801 $ 505 $ 122 $ 366 $ 621 $ 10,226 $ 13,434 Total $ 1,762,189 $ 1,348,190 $ 988,473 $ 412,583 $ 294,259 $ 215,046 $ 366,274 $ 5,387,014 As of December 31, 2022 Term Loans Amortized Cost Basis by Origination Year Revolving Loans Amortized Delinquency Status * 2022 2021 2020 2019 2018 Prior Cost Basis Total (dollars in thousands) C&I - other Performing $ 170,180 $ 69,694 $ 25,540 $ 8,066 $ 1,804 $ 79 $ — $ 275,363 Nonperforming 1,110 1,320 155 95 — — — 2,680 Total C&I - other $ 171,290 $ 71,014 $ 25,695 $ 8,161 $ 1,804 $ 79 $ — $ 278,043 Direct financing leases Performing $ 28,785 $ 360 $ 10 $ 3 $ 62 $ — $ — $ 29,220 Nonperforming — — — — — — — — Total Direct financing leases $ 28,785 $ 360 $ 10 $ 3 $ 62 $ — $ — $ 29,220 Construction and land development Performing $ 14,578 $ 5,172 $ 5,700 $ 4,398 $ 1,536 $ 370 $ — $ 31,754 Nonperforming — 32 88 7 8 — — 135 Total Construction and land development $ 14,578 $ 5,204 $ 5,788 $ 4,405 $ 1,544 $ 370 $ — $ 31,889 1-4 family real estate Performing $ 69,094 $ 92,762 $ 75,153 $ 17,089 $ 11,381 $ 48,136 $ 90 $ 313,705 Nonperforming 267 524 487 279 8 448 — 2,013 Total 1-4 family real estate $ 69,361 $ 93,286 $ 75,640 $ 17,368 $ 11,389 $ 48,584 $ 90 $ 315,718 Consumer Performing $ 14,685 $ 3,844 $ 3,717 $ 1,123 $ 1,140 $ 1,325 $ 70,974 $ 96,808 Nonperforming 7 — — — 3 59 110 179 Total Consumer $ 14,692 $ 3,844 $ 3,717 $ 1,123 $ 1,143 $ 1,384 $ 71,084 $ 96,987 |