Filed by JDA Software Group, Inc. (Commission File No. 0-27876)
Pursuant to Rule 425 under the Securities Act of 1933
and deemed filed pursuant to Rule 14a-12
of the Securities Exchange Act of 1934
Subject Company: QRS Corporation
(Commission File No. 0-21958)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 19, 2004
JDA Software Group, Inc.
(Exact name of registrant as specified in its charter)
| | | | |
Delaware (State or other jurisdiction of incorporation) | | 0-27876 (Commission File Number) | | 86-0787377 (IRS Employer Identification No.) |
| | | | |
| | |
14400 North 87th Street Scottsdale, Arizona (Address of principal executive offices) | | 85260-3649 (Zip Code) |
| | |
(480) 308-3000
(Registrant’s telephone number, including area code)
TABLE OF CONTENTS
Item 7. Financial Statements and Exhibits.
(c) Exhibits
99.1 Press Release dated July 19, 2004.
Item 12. Results of Operations and Financial Condition.
On July 19, 2004, JDA Software Group, Inc. (“JDA”) announced its final financial results for the quarter ended June 30, 2004 by issuing a press release and on the same date, held a related conference call to discuss these results. The full text of the press release issued in connection with the announcement is attached as Exhibit No. 99.1 to this Current Report on Form 8-K. The July 19, 2003 press release and the conference call contain forward-looking statements regarding JDA and include cautionary statements identifying important factors that could cause actual results to differ materially from those anticipated.
The information in this Form 8-K and the Exhibits attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Use Of Non-GAAP Financial Information
JDA provides a non-GAAP measure of earnings per share in the attached press release regarding its earnings releases. The presentation is intended to be a supplemental measure of performance and typically excludes non-cash charges such as amortization of intangibles, and non-recurring charges, purchased in-process research and development, restructuring and other merger or reorganization related costs that impact the comparability of one quarter to another or the comparability of the Company’s performance to another company that is providing this type of supplemental information. It is not intended to replace or to be displayed more prominently than our GAAP measurement of earnings (loss) per share. We have provided clear, concise disclosure to enable investors to reconcile the non-GAAP measure of earnings (loss) per share to the measure of earnings (loss) per share calculated in accordance with GAAP.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| | | | |
| | JDA Software Group, Inc. |
| | | | |
| | By: | | /s/ Kristen L. Magnuson |
| | | | |
Date: July 19, 2004 | | | | Kristen L. Magnuson Executive Vice President and Chief Financial Officer |
EXHIBIT INDEX
| | |
EXHIBIT
| | DESCRIPTION
|
| | |
99.1 | | Press Release dated July 19, 2004. |
| | | | |
• • • • •
| | JDA Software Group, Inc. NEWS RELEASE | | JDA Investor Relations Contacts: Lawrence Delaney, Jr., The Berlin Group Tel: 714-734-5000; larry@berlingroup.com Kristen L. Magnuson, Exec Vice President & CFO, JDA Software Group, Inc. Tel: 480-308-3000 |
JDA Software Announces Second Quarter 2004 Results
Total Revenues $54.1 million, GAAP Net Income $0.02 per share
Scottsdale, Ariz. – July 19, 2004 – JDA® Software Group, Inc.(Nasdaq: JDAS) today announced its final financial results for the second quarter ended June 30, 2004. JDA reported total second quarter 2004 revenues of $54.1 million and software revenues of $14.1 million, compared to total revenues of $53.0 million and software revenues of $15.5 million in second quarter 2003. The Company also reported GAAP net income of $604,000, or $0.02 per share, in second quarter 2004, as compared to GAAP net income of $1.3 million, or $0.05 per share, in second quarter 2003. These results are consistent with the preliminary second quarter 2004 results announced on July 6, 2004.
Adjusted non-GAAP earnings were $0.04 per share in second quarter 2004, which excludes amortization of intangibles and acquired software technology, and a $750,000 non-recurring tax benefit from the settlement of certain tax audits, compared to adjusted non-GAAP earnings of $.09 per share in second quarter 2003, which excludes amortization of intangibles and acquired software technology, relocation costs, and a gain on the sale of an office facility.
“While it was disappointing to have several software transactions delayed out of the second quarter, our business continues to make progress in terms of market leadership and future business prospects,” commentedJDA CEO Hamish Brewer. “We closed 83 software transactions, including seven multi-product transactions and five merchandising system transactions. This performance clearly indicates that customer preference for JDA and our competitive advantage are both very healthy.”
“With a robust pipeline in place, including several transactions over one million dollars, I am confident that we are well positioned to experience real growth in software revenues during the second six months of 2004,” added Brewer.
SECOND QUARTER 2004 HIGHLIGHTS
| • | | REGIONAL SALES:As previously announced JDA’s lower than expected software license revenues were due to delays in certain targeted deals in its Americas region along with continued weakness in its international operations. The Americas region reported $9.9 million compared to $11.1 million last year, the EMEA region reported $2.9 million compared to $4.0 million last year and the Asia Pacific region reported $1.3 million compared to $460,000 last year. |
|
| • | | PENDING ACQUISITION OF QRS:In June 2004,JDAandQRS(Nasdaq:QRSI) signed a definitive agreement for JDA to acquire QRS in a stock-for-stock transaction. The combination of |
- more -
Add 1 – JDA Announces 2Q04 Earnings
| | | JDA and QRS would establish a new business model that combines high margin software licenses with stable, recurring revenues. The two companies would bring together market leadership and broad experience in the new and evolving environment of real-time, information-rich electronic commerce. |
|
| • | | JDA/MICROSOFT STRATEGIC ALLIANCE: In April 2004,JDAandMicrosoft Corp.jointly announced a multiyear alliance that expands their existing relationship and accelerates the development, marketing and sales of the JDA Portfolio® suite based on the Microsoft® platform and ..NET technologies. The alliance jointly promotes JDA’s .NET-based enterprise solutions, PortfolioEnabled™, as a strategic solution for the retail industry. Microsoft is also providing additional technical and product support to speed time to market of the solutions. |
|
| • | | COLLABORATIVE LEADERSHIP:JDA marked the fourth consecutive year that trading pairs relying on JDA Portfolio solutions received the prestigious VICS Collaborative Commerce Achievement Award for “Best in VICS CPFR® Implementation.” Long time clients,West Marine,the world’s largest retailer of boating supplies, and its trading partner,3M,won the 2004 award. Today approximately 230 trading partners worldwide are live and operational on JDA’s collaborative solution, up over 47% from second quarter 2003. |
|
| • | | NEW EMEA MANAGING DIRECTOR:JDA assigned new leadership to its Europe, Middle East and Africa operations with the appointment ofBob Fedorciowas regional vice president. Fedorciow is a highly experienced international supply chain software and services business executive with a career that includes nearly 15 years working in regional vice president positions at several publicly traded companies. |
At June 30, 2004, JDA had $86.6 million in cash and marketable securities as compared to $114.7 million at December 31, 2003. This decrease is due to JDA’s acquisition of Timera Retail Solutions and the acquisition of its corporate headquarters during first quarter 2004. Cash flow from operations was $8.2 million in second quarter 2004, compared to $6.8 million in first quarter 2004 and $11.6 million in second quarter 2003. DSOs were 61 days at the end of second quarter 2004, compared to 78 days at the end of first quarter 2004, and 56 days at the end of second quarter 2003. The company had $30.7 million in deferred revenue at June 30, 2004 and no debt.
SIX-MONTH 2004 RESULTS
For the six months ended June 30, 2004, total revenues were $109.3 million compared with $94.2 million for the same period in 2003. Software license revenues increased by 23% to $28.7 million for the first half of 2004, versus $23.2 million for the first half of 2003. Product revenues, which include software license
- more -
Add 2 — JDA Announces 2Q04 Earnings
revenues and maintenance services, increased by 19% to $67.8 million as compared to $56.9 million during the first half of 2003. JDA reported GAAP net income of $167,000 or $0.01 per share in the first half of 2004, as compared to a GAAP net loss of ($947,000), or $(0.03) per share in the first half of 2003.
Adjusted non-GAAP earnings for the first half of 2004 were $.11 per share, which excludes amortization of intangibles and acquired software technology, a restructuring charge and adjustments to acquisition-related reserves, $1.1 million in non-recurring tax benefits and $513,000 of related interest income from resolution of certain tax audits, as compared to adjusted non-GAAP earnings of $.06 per share in the first half of 2003, which excludes amortization of intangibles and acquired software technology, relocation costs, and a gain on the sale of an office facility.
Cash flow from operations was $15.0 million for the first half of 2004 as compared to $18.0 million for the first half of 2003.
CONFERENCE CALL INFORMATION
JDA will hold its regularly scheduled conference call today at approximately 4:45 pm Eastern. To participate in the call, dial 1-800-921-9431 (United States) or 1-973-935-8505 (International) and ask the operator for the “JDA Second Quarter 2004 Earnings.” A replay of the conference call will begin July 21, 2004 at 4:45 pm EDT and will end on August 2, 2004 at 12:00 am EDT. Callers can hear the replay by dialing 1-877-519-4471 (United States) or 1-973-341-3080 (International) using access code 4943114.
To participate in a Web cast of the call, visit the following web page at the time of the conference call: <http://viavid.net/dce.aspx?sid=00001AD3>.
ABOUT JDA SOFTWARE
With approximately 4,500 retail, manufacturing and wholesale clients in 60 countries, JDA Software Group, Inc. (Nasdaq:JDAS) is a global leader in delivering integrated software and professional services for the retail demand chain. By capitalizing on its market position and financial strength, JDA commits significant resources to advancing JDA Portfolio®, the industry’s leading suite of best in class products that manage and optimize demand chain processes from finished goods to customer checkout. Portfolio solutions are proven to help retailers and their suppliers improve top-and bottom-line results, operational and supply chain efficiencies and customer relations. Founded in 1985, JDA is headquartered in Scottsdale, Arizona and employs more than 1,300 associates operating from 33 offices in major cities throughout North America, South America, Europe, Asia and Australia. For more details, visit www.jda.com, call +1 480.308.3555 or email info@jda.com.
-30-
“JDA,” “JDA Portfolio,” and “PortfolioEnabled” are trademarks or registered trademarks of JDA Software Group. Any trade, product or service name referenced in this document using the name “JDA” is a trademark and/or property of JDA
- more -
Add 3 — JDA Announces 2Q04 Earnings
Software Group. All other trade, product, or service names referenced in this release may be trademarks or registered trademarks of their respective holders.
“Safe Harbor” Statement under the U.S. Private Securities Litigation Reform Act of 1995
This press release contains forward-looking statements that are made in reliance upon the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, without limitation: (i) Mr. Brewer’s comment regarding our robust pipeline positioning us for real growth in software revenues during the second six months of 2004; (ii) our belief that the multiyear alliance signed in April 2004 with Microsoft will accelerate our development, marketing and sales of the JDA Portfolio suite based on the Microsoft platform and .NET technologies; (iii) our assumptions regarding our future financial and operating results if we successfully complete the acquisition of QRS Corporation and the benefits of this pending merger. The occurrence of future events may involve a number of risks and uncertainties, including, but not limited to: (a) the difficulty of accurately predicting the likelihood and timing of closing deals in our sales pipeline, which is particularly the case for large deals of more than $1 million in software license fees that often are subject to extensive customer diligence and multiple layers of approval; (b) the difficulty of porting in a timely manner complex software systems to a new technology platform such as .Net, and successfully marketing such new systems; (c) the difficulty in predicting the likelihood that we will have stable, recurring revenues from high margin software licenses as a result of the merger with QRS; and (d) other risks detailed from time to time in the “Risk Factors” section of our filings with the Securities and Exchange Commission. Additional information relating to the uncertainty affecting our business, as well as certain risks associated with the pending merger between JDA and QRS Corporation—including the risk of completing the merger—are contained in our filings with the SEC. As a result of these and other risks, actual results may differ materially from those predicted. JDA is not under any obligation to (and expressly disclaims any such obligation to) update or alter its forward-looking statements, whether as a result of new information, future events or otherwise.
Caution Required by Certain SEC Rules
In connection with the proposed merger of JDA and QRS Corporation, JDA will file a registration statement on Form S-4, which will include a prospectus of JDA and a joint proxy statement for each of JDA’s and QRS’ special stockholder meetings, with the Securities and Exchange Commission. Investors and security holders are advised to read the registration statement, prospectus and joint proxy statement when they become available because they will contain important information about the proposed merger. Investors and security holders may obtain a free copy of the registration statement, prospectus and joint proxy statement (when available) and other documents filed by JDA with the Securities and Exchange Commission at the Securities and Exchange Commission’s web site at http://www.sec.gov. Free copies of the registration statement, prospectus and joint proxy statement (when available) and other documents filed by JDA with the Securities and Exchange Commission may also be obtained from JDA by directing a request to JDA, Attention: Michael Bridge, general counsel, 480-308-3000.
JDA and its directors and its executive officers may be deemed, under SEC rules, to be soliciting proxies from JDA’s and QRS’ stockholders in favor of the proposed merger. Information regarding the identity of these persons, and their interests in the solicitation, is set forth in a Schedule 14A filed with the SEC, and available free of charge at the SEC website and public reference rooms, and from the JDA corporate secretary.
- more -
Add 4 — JDA Announces 2Q04 Earnings
JDA SOFTWARE GROUP, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share amounts)
| | | | | | | | |
| | June 30, | | December 31, |
| | 2004
| | 2003
|
ASSETS | | (Unaudited) | | |
Current Assets: | | | | | | | | |
Cash and cash equivalents | | $ | 61,477 | | | $ | 77,464 | |
Marketable securities | | | 25,128 | | | | 37,266 | |
| | | | | | | | |
Total cash, cash equivalents and marketable securities | | | 86,605 | | | | 114,730 | |
Accounts receivable, net | | | 36,803 | | | | 40,162 | |
Income tax receivable | | | 2,938 | | | | 2,447 | |
Deferred tax asset | | | 4,597 | | | | 4,863 | |
Prepaid expenses and other current assets | | | 12,251 | | | | 11,768 | |
Promissory note receivable | | | 2,777 | | | | 2,911 | |
| | | | | | | | |
Total current assets | | | 145,971 | | | | 176,881 | |
Property and Equipment, net | | | 46,969 | | | | 21,944 | |
Goodwill | | | 69,668 | | | | 62,397 | |
Other Intangibles, net | | | 57,081 | | | | 55,640 | |
Deferred Tax Asset | | | 4,894 | | | | 3,763 | |
| | | | | | | | |
Total assets | | $ | 324,583 | | | $ | 320,625 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
Current Liabilities: | | | | | | | | |
Accounts payable | | $ | 4,099 | | | $ | 2,568 | |
Accrued expenses and other liabilities | | | 18,548 | | | | 23,034 | |
Deferred revenue | | | 30,662 | | | | 25,234 | |
| | | | | | | | |
Total current liabilities | | | 53,309 | | | | 50,836 | |
Stockholders’ Equity: | | | | | | | | |
Preferred stock, $.01 par value; authorized 2,000,000 shares; none issued or outstanding | | | — | | | | — | |
Common stock, $.01 par value; authorized, 50,000,000 shares; issued 29,473,608 and 29,429,747 shares, respectively | | | 295 | | | | 294 | |
Additional paid-in capital | | | 247,261 | | | | 246,716 | |
Retained earnings | | | 30,170 | | | | 30,003 | |
Accumulated other comprehensive loss | | | (1,900 | ) | | | (2,672 | ) |
| | | | | | | | |
| | | 275,826 | | | | 274,341 | |
Less treasury stock, at cost, 414,702 and 414,702 shares, respectively | | | (4,552 | ) | | | (4,552 | ) |
| | | | | | | | |
Total stockholders’ equity | | | 271,274 | | | | 269,789 | |
| | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 324,583 | | | $ | 320,625 | |
| | | | | | | | |
- more -
Add 5 — JDA Announces 2Q04 Earnings
JDA SOFTWARE GROUP, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except earnings per share data, unaudited)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Six Months Ended |
| | June 30,
| | June 30,
|
| | 2004
| | 2003
| | 2004
| | 2003
|
REVENUES: | | | | | | | | | | | | | | | | |
Software licenses | | $ | 14,085 | | | $ | 15,529 | | | $ | 28,664 | | | $ | 23,232 | |
Maintenance services | | | 19,819 | | | | 17,258 | | | | 39,126 | | | | 33,702 | |
| | | | | | | | | | | | | | | | |
Product revenues | | | 33,904 | | | | 32,787 | | | | 67,790 | | | | 56,934 | |
Consulting services | | | 18,523 | | | | 18,357 | | | | 38,537 | | | | 33,958 | |
Reimbursed expenses | | | 1,656 | | | | 1,821 | | | | 2,935 | | | | 3,328 | |
| | | | | | | | | | | | | | | | |
Service revenues | | | 20,179 | | | | 20,178 | | | | 41,472 | | | | 37,286 | |
| | | ` | | | | | | | | | | | | | |
Total revenues | | | 54,083 | | | | 52,965 | | | | 109,262 | | | | 94,220 | |
| | | | | | | | | | | | | | | | |
COST OF REVENUES: | | | | | | | | | | | | | | | | |
Cost of software licenses | | | 736 | | | | 182 | | | | 1,428 | | | | 423 | |
Amortization of acquired software technology | | | 1,299 | | | | 1,101 | | | | 2,560 | | | | 2,170 | |
Cost of maintenance services | | | 4,865 | | | | 4,372 | | | | 9,833 | | | | 8,288 | |
| | | | | | | | | | | | | | | | |
Cost of product revenues | | | 6,900 | | | | 5,655 | | | | 13,821 | | | | 10,881 | |
Cost of consulting services | | | 13,691 | | | | 14,119 | | | | 28,036 | | | | 28,179 | |
Reimbursed expenses | | | 1,656 | | | | 1,821 | | | | 2,935 | | | | 3,328 | |
| | | | | | | | | | | | | | | | |
Cost of service revenues | | | 15,347 | | | | 15,940 | | | | 30,971 | | | | 31,507 | |
Total cost of revenues | | | 22,247 | | | | 21,595 | | | | 44,792 | | | | 42,388 | |
| | | | | | | | | | | | | | | | |
GROSS PROFIT | | | 31,836 | | | | 31,370 | | | | 64,470 | | | | 51,832 | |
OPERATING EXPENSES: | | | | | | | | | | | | | | | | |
Product development | | | 13,412 | | | | 12,608 | | | | 27,182 | | | | 22,788 | |
Sales and marketing | | | 11,752 | | | | 10,217 | | | | 22,660 | | | | 17,784 | |
General and administrative | | | 6,270 | | | | 6,267 | | | | 12,487 | | | | 11,576 | |
Amortization of intangibles | | | 849 | | | | 732 | | | | 1,690 | | | | 1,444 | |
Restructuring charge and adjustments to acquisition- Related reserves | | | — | | | | — | | | | 2,824 | | | | — | |
Relocation costs to consolidate development and client support activities | | | — | | | | 578 | | | | — | | | | 1,260 | |
Gain on sale of office facility | | | — | | | | (639 | ) | | | — | | | | (639 | ) |
| | | | | | | | | | | | | | | | |
Total operating expenses | | | 32,283 | | | | 29,763 | | | | 66,843 | | | | 54,213 | |
| | | | | | | | | | | | | | | | |
OPERATING INCOME (LOSS) | | | (447 | ) | | | 1,607 | | | | (2,373 | ) | | | (2,381 | ) |
Other income, net | | | 222 | | | | 379 | | | | 970 | | | | 924 | |
| | | | | | | | | | | | | | | | |
INCOME (LOSS) BEFORE INCOME TAXES | | | (225 | ) | | | 1,986 | | | | (1,403 | ) | | | (1,457 | ) |
Income tax provision (benefit) | | | (829 | ) | | | 695 | | | | (1,570 | ) | | | (510 | ) |
| | | | | | | | | | | | | | | | |
NET INCOME (LOSS) | | $ | 604 | | | $ | 1,291 | | | $ | 167 | | | $ | (947 | ) |
| | | | | | | | | | | | | | | | |
BASIC EARNINGS (LOSS) PER SHARE | | $ | .02 | | | $ | .05 | | | $ | .01 | | | $ | (.03 | ) |
| | | | | | | | | | | | | | | | |
DILUTED EARNINGS (LOSS) PER SHARE | | $ | .02 | | | $ | .05 | | | $ | .01 | | | $ | (.03 | ) |
| | | | | | | | | | | | | | | | |
SHARES USED TO COMPUTE: | | | | | | | | | | | | | | | | |
Basic earnings (loss) per share | | | 29,053 | | | | 28,506 | | | | 29,045 | | | | 28,479 | |
| | | | | | | | | | | | | | | | |
Diluted earnings (loss) per share | | | 29,518 | | | | 28,659 | | | | 29,634 | | | | 28,479 | |
| | | | | | | | | | | | | | | | |
- more -
Add 6 — JDA Announces 2Q04 Earnings
JDA SOFTWARE GROUP, INC.
NON-GAAP MEASURES OF PERFORMANCE
(in thousands, except share data, unaudited)
| | | | | | | | | | | | | | | | |
| | Three Months | | Six Months |
| | Ended June 30,
| | Ended June 30,
|
| | 2004
| | 2003
| | 2004
| | 2003
|
NON-GAAP OPERATING INCOME | | | | | | | | | | | | | | | | |
Operating income (loss) (GAAP BASIS) | | $ | (447 | ) | | $ | 1,607 | | | $ | (2,373 | ) | | $ | (2,381 | ) |
Adjustments for non-GAAP measures of performance: | | | | | | | | | | | | | | | | |
Add back amortization of acquired software technology | | | 1,299 | | | | 1,101 | | | | 2,560 | | | | 2,170 | |
Add back amortization of intangibles | | | 849 | | | | 732 | | | | 1,690 | | | | 1,444 | |
Add back restructuring charge and adjustments to acquisition-related reserves | | | — | | | | — | | | | 2,824 | | | | — | |
Add back relocation costs to consolidate development and client support activities | | | — | | | | 578 | | | | — | | | | 1,260 | |
Add back gain on sale of office facility | | | — | | | | (639 | ) | | | — | | | | (639 | ) |
| | | | | | | | | | | | | | | | |
Adjusted non-GAAP operating income | | $ | 1,701 | | | $ | 3,379 | | | $ | 4,701 | | | $ | 1,854 | |
| | | | | | | | | | | | | | | | |
NON-GAAP OPERATING INCOME, as a percentage of revenue | | | | | | | | | | | | | | | | |
Operating income (loss) (GAAP BASIS) | | | (1 | %) | | | 3 | % | | | (2 | %) | | | (3 | %) |
Adjustments for non-GAAP measures of performance: | | | | | | | | | | | | | | | | |
Amortization of acquired software technology | | | 2 | % | | | 2 | % | | | 2 | % | | | 2 | % |
Amortization of intangibles | | | 2 | % | | | 1 | % | | | 2 | % | | | 2 | % |
Restructuring charge and adjustments to acquisition-related reserves | | | — | | | | — | | | | 2 | % | | | — | |
Relocation costs to consolidate development and client support activities | | | — | | | | 1 | % | | | — | | | | 2 | % |
Gain on sale of office facility | | | — | | | | (1 | %) | | | — | | | | (1 | %) |
Adjusted non-GAAP operating income | | | 3 | % | | | 6 | % | | | 4 | % | | | 2 | % |
NON-GAAP EARNINGS PER SHARE | | | | | | | | | | | | | | | | |
Diluted earnings (loss) per share (GAAP BASIS) | | $ | .02 | | | $ | .05 | | | $ | .01 | | | $ | (.03 | ) |
Adjustments for non-GAAP measures of performance, net of tax: | | | | | | | | | | | | | | | | |
Add back amortization of acquired software technology | | $ | .03 | | | $ | .02 | | | $ | .05 | | | $ | .04 | |
Add back amortization of intangibles | | $ | .02 | | | $ | .02 | | | $ | .04 | | | $ | .03 | |
Add back restructuring charge and adjustments of acquisition-related reserves | | | — | | | | — | | | $ | .06 | | | | — | |
Add back relocation costs to consolidate development and client support activities | | | — | | | | .01 | | | | — | | | $ | .03 | |
Deduct tax refunds/benefits from settlement of IRS & IRD audits | | $ | (.03 | ) | | | — | | | $ | (.04 | ) | | | — | |
Deduct interest of IRS refund | | | — | | | | — | | | $ | (.01 | ) | | $ | — | |
Deduct gain on sale of office facility | | | — | | | $ | (.01 | ) | | | — | | | $ | (.01 | ) |
| | | | | | | | | | | | | | | | |
Adjusted non-GAAP earnings per share | | $ | .04 | | | $ | .09 | | | $ | .11 | | | $ | .06 | |
| | | | | | | | | | | | | | | | |
CASH FLOW INFORMATION | | | | | | | | | | | | | | | | |
Net cash provided by operating activities | | $ | 8,225 | | | $ | 11,569 | | | $ | 15,045 | | | $ | 17,995 | |
Net cash provided by (used in) investing activities | | | 9,207 | | | | 2,733 | | | | (30,877 | ) | | | (6,273 | ) |
Net cash provided by financing activities | | | 90 | | | | 128 | | | | 422 | | | | 1,618 | |
- END -