Condensed Financial Statements [Text Block] | NOTE 11. Separate condensed consolidating financial information for our subsidiary guarantors and non-guarantors of our 6.375% Notes, our 6.000% Notes and our 4.750% 6.375% The 6.000% 4.750% one 6.000% 4.750% 6.375% The tables below present the condensed consolidating balance sheets as of March 31, 2020 December 31, 2019 three March 31, 2020 2019 three March 31, 2020 2019 Condensed Consolidating Balance Sheets March 31, 2020 Non- Guarantor Subsidiary Subsidiaries Guarantor (100% (100% (In thousands) Parent Subsidiaries Owned)* Owned) Eliminations Consolidated Assets Cash and cash equivalents $ 803,696 $ 19,752 $ — $ 7,798 $ — $ 831,246 Restricted cash — 15,980 — 2,549 — 18,529 Other current assets 22,817 89,923 9 1,239 — 113,988 Property and equipment, net 166,596 2,389,293 — 102,040 — 2,657,929 Investments in subsidiaries 3,643,760 — — — (3,643,760 ) — Intercompany receivable 757,019 163,027 59,162 — (979,208 ) — Operating leases right-of-use assets 22,126 884,702 — 21,198 — 928,026 Other long-term assets 20,173 24,282 — 48,445 — 92,900 Intangible assets, net — 1,327,986 — 74,971 — 1,402,957 Goodwill, net — 957,568 — 13,719 — 971,287 Total assets $ 5,436,187 $ 5,872,513 $ 59,171 $ 271,959 $ (4,622,968 ) $ 7,016,862 Liabilities and Stockholders' Equity Current maturities of long-term debt $ 26,695 $ 305 $ — $ — $ — $ 27,000 Other current liabilities 140,587 298,550 — 36,534 (1,513 ) 474,158 Accumulated losses of subsidiaries in excess of investment — 4,397 — 41 (4,438 ) — Intercompany payable — — — 977,722 (977,722 ) — Long-term debt, net of current maturities and debt issuance costs 4,310,179 234 — 57,684 — 4,368,097 Operating lease liabilities, net of current portion 17,966 809,912 — 588 — 828,466 Other long-term liabilities (171,010 ) 379,635 900 (2,154 ) — 207,371 Total stockholders' equity (deficit) 1,111,770 4,379,480 58,271 (798,456 ) (3,639,295 ) 1,111,770 Total liabilities and stockholders' equity $ 5,436,187 $ 5,872,513 $ 59,171 $ 271,959 $ (4,622,968 ) $ 7,016,862 * 100% 6.375% 100% 6.000% Condensed Consolidating Balance Sheets - continued December 31, 2019 Non- Guarantor Subsidiary Subsidiaries Guarantor (100% (100% (In thousands) Parent Subsidiaries Owned)* Owned) Eliminations Consolidated Assets Cash and cash equivalents $ 3,007 $ 231,866 $ — $ 15,104 $ — $ 249,977 Restricted cash — 12,668 — 7,803 — 20,471 Other current assets 24,164 100,219 55 4,608 — 129,046 Property and equipment, net 159,139 2,411,456 — 101,958 — 2,672,553 Investments in subsidiaries 3,718,900 47,759 — — (3,766,659 ) — Intercompany receivable 1,031,342 — 59,116 — (1,090,458 ) — Operating lease right-of-use assets 23,229 886,463 — 26,478 — 936,170 Other long-term assets 20,662 22,636 — 48,452 — 91,750 Intangible assets, net — 1,390,954 — 75,937 — 1,466,891 Goodwill, net — 1,051,968 — 31,319 — 1,083,287 Total assets $ 4,980,443 $ 6,155,989 $ 59,171 $ 311,659 $ (4,857,117 ) $ 6,650,145 Liabilities and Stockholders' Equity Current maturities of long-term debt $ 26,695 $ 299 $ — $ — $ — $ 26,994 Other current liabilities 159,138 332,393 — 39,858 (1,490 ) 529,899 Accumulated losses of subsidiaries in excess of investment — — — 9,946 (9,946 ) — Intercompany payable — 104,697 — 984,298 (1,088,995 ) — Long-term debt, net of current maturities and debt issuance costs 3,680,912 341 — 57,684 — 3,738,937 Operating lease liabilities, net of current portion 19,189 814,779 — 6,317 — 840,285 Other long-term liabilities (170,733 ) 420,775 900 (2,154 ) — 248,788 Total stockholders' equity (deficit) 1,265,242 4,482,705 58,271 (784,290 ) (3,756,686 ) 1,265,242 Total liabilities and stockholders' equity $ 4,980,443 $ 6,155,989 $ 59,171 $ 311,659 $ (4,857,117 ) $ 6,650,145 * 100% Condensed Consolidating Statements of Operations Three Months Ended March 31, 2020 Non- Guarantor Subsidiary Subsidiaries Guarantor (100% (100% (In thousands) Parent Subsidiaries Owned)* Owned) Eliminations Consolidated Total revenues $ 15,784 $ 666,416 $ — $ 17,646 $ (19,321 ) $ 680,525 Operating costs and expenses Operating — 357,571 — 15,400 — 372,971 Selling, general and administrative — 110,919 — 2,511 — 113,430 Master lease rent expense — 24,665 — — — 24,665 Maintenance and utilities — 32,909 — 237 — 33,146 Depreciation and amortization 12,595 51,842 — 2,528 — 66,965 Corporate expense 23,920 97 — 941 — 24,958 Project development, preopening and writedowns 589 436 — 2,483 — 3,508 Impairment of assets — 153,500 — 17,600 — 171,100 Other operating items, net 255 7,239 — 49 — 7,543 Intercompany expenses 51 19,270 — — (19,321 ) — Total operating costs and expenses 37,410 758,448 — 41,749 (19,321 ) 818,286 Equity in earnings (losses) of subsidiaries (101,196 ) (277 ) — — 101,473 — Operating income (loss) (122,822 ) (92,309 ) — (24,103 ) 101,473 (137,761 ) Other expense (income) Interest expense, net 49,452 332 — 1,622 — 51,406 Loss on early extinguishments and modifications of debt 175 — — — — 175 Other, net 37 (331 ) — (50 ) — (344 ) Total other expense (income), net 49,664 1 — 1,572 — 51,237 Income (loss) before income taxes (172,486 ) (92,310 ) — (25,675 ) 101,473 (188,998 ) Income tax benefit 24,927 14,951 — 1,561 — 41,439 Net income (loss) $ (147,559 ) $ (77,359 ) $ — $ (24,114 ) $ 101,473 $ (147,559 ) Comprehensive income (loss) $ (146,432 ) $ (76,232 ) $ — $ (24,114 ) $ 100,346 $ (146,432 ) * 100% 6.375% 100% 6.000% 4.750% Condensed Consolidating Statements of Operations - continued Three Months Ended March 31, 2019 Non- Guarantor Subsidiary Subsidiaries Guarantor (100% (100% (In thousands) Parent Subsidiaries Owned)* Owned) Eliminations Consolidated Total revenues $ 21,562 $ 810,548 $ — $ 21,319 $ (26,141 ) $ 827,288 Operating costs and expenses Operating — 411,835 — 17,694 — 429,529 Selling, general and administrative — 112,724 — 2,687 — 115,411 Master lease rent expense — 23,962 — — — 23,962 Maintenance and utilities — 37,834 — 266 — 38,100 Depreciation and amortization 7,228 57,082 — 2,943 — 67,253 Corporate expense 29,953 185 — 1,039 — 31,177 Project development, preopening and writedowns 2,109 112 — 1,810 — 4,031 Impairment of assets — — — — — — Other operating items, net 24 175 — — — 199 Intercompany expenses 51 26,090 — — (26,141 ) — Total operating costs and expenses 39,365 669,999 — 26,439 (26,141 ) 709,662 Equity in earnings (losses) of subsidiaries 109,868 (147 ) — — (109,721 ) — Operating income (loss) 92,065 140,402 — (5,120 ) (109,721 ) 117,626 Other expense (income) Interest expense, net 59,032 584 — 1,608 — 61,224 Other, net 129 — — (14 ) — 115 Total other expense (income), net 59,161 584 — 1,594 — 61,339 Income (loss) before income taxes 32,904 139,818 — (6,714 ) (109,721 ) 56,287 Income tax benefit (provision) 12,547 (24,440 ) — 1,057 — (10,836 ) Net income (loss) $ 45,451 $ 115,378 $ — $ (5,657 ) $ (109,721 ) $ 45,451 Comprehensive income (loss) $ 45,916 $ 115,843 $ — $ (5,657 ) $ (110,186 ) $ 45,916 * 100% 6.375% 100% 6.000% 4.750% Condensed Consolidating Statements of Cash Flows Three Months Ended March 31, 2020 Non- Guarantor Subsidiary Subsidiaries Guarantor (100% (100% (In thousands) Parent Subsidiaries Owned)* Owned) Eliminations Consolidated Cash flows from operating activities Net cash from operating activities $ (46,369 ) $ 74,724 $ 46 $ (4,786 ) $ (23 ) $ 23,592 Cash flows from investing activities Capital expenditures (31,153 ) (15,695 ) — (1,198 ) — (48,046 ) Net activity with affiliates — (267,724 ) (46 ) — 267,770 — Net cash from investing activities (31,153 ) (283,419 ) (46 ) (1,198 ) 267,770 (48,046 ) Cash flows from financing activities Borrowings under bank credit facility 965,100 — — — — 965,100 Payments under bank credit facility (338,173 ) — — — — (338,173 ) Net activity with affiliates 274,323 — — (6,576 ) (267,747 ) — Share-based compensation activities, net (4,111 ) — — — — (4,111 ) Shares repurchased and retired (11,120 ) — — — — (11,120 ) Dividends paid (7,808 ) — — — — (7,808 ) Other financing activities — (107 ) — — — (107 ) Net cash from financing activities 878,211 (107 ) — (6,576 ) (267,747 ) 603,781 Change in cash, cash equivalents and restricted cash 800,689 (208,802 ) — (12,560 ) — 579,327 Cash, cash equivalents and restricted cash, beginning of period 3,007 244,534 — 22,907 — 270,448 Cash, cash equivalents and restricted cash, end of period $ 803,696 $ 35,732 $ — $ 10,347 $ — $ 849,775 * 100% 6.375% 100% 6.000% 4.750% Condensed Consolidating Statements of Cash Flows - continued Three Months Ended March 31, 2019 Non- Guarantor Subsidiary Subsidiaries Guarantor (100% (100% (In thousands) Parent Subsidiaries Owned)* Owned) Eliminations Consolidated Cash flows from operating activities Net cash from operating activities $ (30,882 ) $ 193,653 $ — $ 1,490 $ (171 ) $ 164,090 Cash flows from investing activities Capital expenditures (63,156 ) (25,455 ) — (711 ) — (89,322 ) Net activity with affiliates — (153,088 ) — — 153,088 — Other investing activities (4,620 ) (7,298 ) — — — (11,918 ) Net cash from investing activities (67,776 ) (185,841 ) — (711 ) 153,088 (101,240 ) Cash flows from financing activities Borrowings under bank credit facility 434,829 — — — — 434,829 Payments under bank credit facility (466,802 ) — — — — (466,802 ) Debt financing costs, net (53 ) — — — — (53 ) Net activity with affiliates 153,873 — — (956 ) (152,917 ) — Share-based compensation activities, net (2,921 ) — — — — (2,921 ) Shares repurchased and retired (21,653 ) — — — — (21,653 ) Dividends paid (6,705 ) — — — — (6,705 ) Other financing activities — (115 ) — — — (115 ) Net cash from financing activities 90,568 (115 ) — (956 ) (152,917 ) (63,420 ) Change in cash, cash equivalents and restricted cash (8,090 ) 7,697 — (177 ) — (570 ) Cash, cash equivalents and restricted cash, beginning of period 8,697 239,903 — 24,602 — 273,202 Cash, cash equivalents and restricted cash, end of period $ 607 $ 247,600 $ — $ 24,425 $ — $ 272,632 * 100% 6.375% 100% 6.000% 4.750% |