Segment Reporting Disclosure [Text Block] | NOTE 9. We have aggregated our properties in order to present three Las Vegas Locals Gold Coast Hotel and Casino Las Vegas, Nevada The Orleans Hotel and Casino Las Vegas, Nevada Sam's Town Hotel and Gambling Hall Las Vegas, Nevada Suncoast Hotel and Casino Las Vegas, Nevada Eastside Cannery Casino and Hotel (1) Las Vegas, Nevada Aliante Casino + Hotel + Spa North Las Vegas, Nevada Cannery Casino Hotel North Las Vegas, Nevada Jokers Wild Henderson, Nevada Downtown Las Vegas California Hotel and Casino Las Vegas, Nevada Fremont Hotel & Casino Las Vegas, Nevada Main Street Station Hotel and Casino Las Vegas, Nevada Midwest & South Par-A-Dice Casino East Peoria, Illinois Belterra Casino Resort (2) Florence, Indiana Blue Chip Casino Hotel Spa Michigan City, Indiana Diamond Jo Casino Dubuque, Iowa Diamond Jo Worth Northwood, Iowa Kansas Star Casino Mulvane, Kansas Amelia Belle Casino Amelia, Louisiana Delta Downs Racetrack Hotel & Casino Vinton, Louisiana Evangeline Downs Racetrack & Casino Opelousas, Louisiana Sam's Town Shreveport Shreveport, Louisiana Treasure Chest Casino Kenner, Louisiana IP Casino Resort Spa Biloxi, Mississippi Sam's Town Hotel and Gambling Hall Tunica Tunica, Mississippi Ameristar Casino * Hotel Kansas City (2) Kansas City, Missouri Ameristar Casino * Resort * Spa St. Charles (2) St. Charles, Missouri Belterra Park (2) Cincinnati, Ohio Valley Forge Casino Resort King of Prussia, Pennsylvania ( 1 ( 2 Results of Operations - Total Reportable Segment Revenues and Adjusted EBITDAR We evaluate each of our property's profitability based on Property Adjusted EBITDAR, which represents each property's earnings before interest expense, income taxes, depreciation and amortization, deferred rent, share-based compensation expense, project development, preopening and writedowns expenses, impairments of assets, other operating items, net, gain or loss on early retirements of debt, other items, net and master lease rent expense, as applicable. Total Reportable Segment Adjusted EBITDAR is the aggregate sum of the Property Adjusted EBITDAR for each of the properties included in our Las Vegas Locals, Downtown Las Vegas, and Midwest & South segments. Results for Downtown Las Vegas include the results of our Hawaii-based travel agency and captive insurance company. Results for Lattner, our Illinois distributed gaming operator, and for our online gaming initiatives are included in our Midwest & South segment. The following tables set forth, for the periods indicated, departmental revenues for our Reportable Segments: Three Months Ended March 31, 2022 Food & Gaming Beverage Room Other Total (In thousands) Revenue Revenue Revenue Revenue Revenue Revenues Las Vegas Locals $ 173,590 $ 20,337 $ 19,657 $ 13,978 $ 227,562 Downtown Las Vegas 32,443 9,709 5,396 1,936 49,484 Midwest & South 461,921 33,697 17,356 70,723 583,697 Total Revenues $ 667,954 $ 63,743 $ 42,409 $ 86,637 $ 860,743 Three Months Ended March 31, 2021 Food & Gaming Beverage Room Other Total (In thousands) Revenue Revenue Revenue Revenue Revenue Revenues Las Vegas Locals $ 149,222 $ 13,430 $ 10,687 $ 9,084 $ 182,423 Downtown Las Vegas 14,846 3,812 1,821 954 21,433 Midwest & South 453,858 26,870 13,482 55,241 549,451 Total Revenues $ 617,926 $ 44,112 $ 25,990 $ 65,279 $ 753,307 The following table reconciles, for the periods indicated, Total Reportable Segment Adjusted EBITDAR to net income, as reported in our accompanying condensed consolidated statements of operations: Three Months Ended March 31, (In thousands) 2022 2021 Adjusted EBITDAR Las Vegas Locals $ 118,695 $ 90,642 Downtown Las Vegas 18,389 2,440 Midwest & South 223,481 218,149 Corporate expense (21,729 ) (18,634 ) Adjusted EBITDAR 338,836 292,597 Other operating costs and expenses Deferred rent 191 207 Master lease rent expense 26,306 25,915 Depreciation and amortization 62,478 64,467 Share-based compensation expense 8,734 5,701 Project development, preopening and writedowns (10,029 ) 1,415 Other operating items, net 98 1,157 Total other operating costs and expenses 87,778 98,862 Operating income 251,058 193,735 Other expense (income) Interest income (420 ) (509 ) Interest expense, net of amounts capitalized 37,658 57,890 Loss on early extinguishments and modifications of debt 3,300 — Other, net (253 ) 1,932 Total other expense, net 40,285 59,313 Income before income taxes 210,773 134,422 Income tax provision (47,845 ) (32,261 ) Net income $ 162,928 $ 102,161 For purposes of this presentation, corporate expense excludes its portion of share-based compensation expense. Corporate expense represents unallocated payroll, professional fees, aircraft expenses and various other expenses not Total Reportable Segment Assets The Company's assets by Reportable Segment consisted of the following amounts: March 31, December 31, (In thousands) 2022 2021 Assets Las Vegas Locals $ 1,625,364 $ 1,641,409 Downtown Las Vegas 238,713 228,161 Midwest & South 3,914,299 3,947,076 Total Reportable Segment Assets 5,778,376 5,816,646 Corporate 472,044 407,523 Total Assets $ 6,250,420 $ 6,224,169 |