Segment Reporting Disclosure [Text Block] | NOTE 10. During the first 2023, three third November 1, 2022, Las Vegas Locals Gold Coast Hotel and Casino Las Vegas, Nevada The Orleans Hotel and Casino Las Vegas, Nevada Sam's Town Hotel and Gambling Hall Las Vegas, Nevada Suncoast Hotel and Casino Las Vegas, Nevada Eastside (1) Las Vegas, Nevada Aliante Casino + Hotel + Spa North Las Vegas, Nevada Cannery Casino Hotel North Las Vegas, Nevada Jokers Wild Henderson, Nevada Downtown Las Vegas California Hotel and Casino Las Vegas, Nevada Fremont Hotel & Casino Las Vegas, Nevada Main Street Station Hotel and Casino Las Vegas, Nevada Midwest & South Par-A-Dice Casino East Peoria, Illinois Belterra Casino Resort (2) Florence, Indiana Blue Chip Casino Hotel Spa Michigan City, Indiana Diamond Jo Casino Dubuque, Iowa Diamond Jo Worth Northwood, Iowa Kansas Star Casino Mulvane, Kansas Amelia Belle Casino Amelia, Louisiana Delta Downs Racetrack Hotel & Casino Vinton, Louisiana Evangeline Downs Racetrack & Casino Opelousas, Louisiana Sam's Town Shreveport Shreveport, Louisiana Treasure Chest Casino Kenner, Louisiana IP Casino Resort Spa Biloxi, Mississippi Sam's Town Hotel and Gambling Hall Tunica Tunica, Mississippi Ameristar Casino * Hotel Kansas City (2) Kansas City, Missouri Ameristar Casino * Resort * Spa St. Charles (2) St. Charles, Missouri Belterra Park (2) Cincinnati, Ohio Valley Forge Casino Resort King of Prussia, Pennsylvania ( 1 March 18, 2020, 19 ( 2 Results of Operations - Total Reportable Segment Revenues and Adjusted EBITDAR We evaluate profitability based on Adjusted EBITDAR, which represents earnings before interest expense, income taxes, depreciation and amortization, deferred rent, share-based compensation expense, project development, preopening and writedown expenses, impairments of assets, other operating items, net, gain or loss on early extinguishments and modifications of debt, other items, net and master lease rent expense, as applicable. Total Reportable Segment Adjusted EBITDAR is the aggregate sum of the Adjusted EBITDAR for each of the properties included in our Las Vegas Locals, Downtown Las Vegas and Midwest & South segments and Adjusted EBITDAR related to the online operations in our Online segment. Results for Downtown Las Vegas include the results of our Hawaii-based travel agency and captive insurance company as our Downtown Las Vegas properties cater to the Hawaiian market. BOYD GAMING CORPORATION AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued) as of June 30, 2023 December 31, 2022 three six June 30, 2023 2022 ______________________________________________________________________________________________________ EBITDAR is a commonly used measure of performance in our industry that we believe, when considered with measures calculated in accordance with GAAP, facilitates comparisons between us and our competitors and provides our investors a more complete understanding of our operating results before the impact of investing transactions, financing transactions and income taxes. Management has historically adjusted EBITDAR when evaluating operating performance because we believe that the inclusion or exclusion of certain recurring and non-recurring items is necessary to provide a full understanding of our core operating results and as a means to evaluate period-to-period results. The following tables set forth, for the periods indicated, departmental revenues for our Reportable Segments and our Managed & Other category to reconcile to total revenues: Three Months Ended June 30, 2023 Food & Management Gaming Beverage Room Online Fee Other Total (In thousands) Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenues Las Vegas Locals $ 171,986 $ 22,219 $ 23,295 $ — $ — $ 13,440 $ 230,940 Downtown Las Vegas 34,432 10,142 5,636 — — 2,781 52,991 Midwest & South 443,440 38,005 20,830 — — 16,571 518,846 Online — — — 85,002 — — 85,002 Managed & Other 10,871 — — — 17,446 854 29,171 Total Revenues $ 660,729 $ 70,366 $ 49,761 $ 85,002 $ 17,446 $ 33,646 $ 916,950 Three Months Ended June 30, 2022 (1) Food & Management Gaming Beverage Room Online Fee Other Total (In thousands) Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenues Las Vegas Locals $ 176,875 $ 22,800 $ 22,889 $ — $ — $ 13,897 $ 236,461 Downtown Las Vegas 34,934 10,573 6,204 — — 2,188 53,899 Midwest & South 460,879 36,926 20,811 — — 16,321 534,937 Online — — — 56,774 — — 56,774 Managed & Other 12,237 — — — — 142 12,379 Total Revenues $ 684,925 $ 70,299 $ 49,904 $ 56,774 $ — $ 32,548 $ 894,450 Six Months Ended June 30, 2023 Food & Management Gaming Beverage Room Online Fee Other Total (In thousands) Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenues Las Vegas Locals $ 348,307 $ 44,982 $ 48,676 $ — $ — $ 29,245 $ 471,210 Downtown Las Vegas 70,849 20,639 12,485 — — 5,575 109,548 Midwest & South 883,525 76,329 38,665 — — 32,500 1,031,019 Online — — — 207,865 — — 207,865 Managed & Other 22,356 — — — 37,476 1,442 61,274 Total Revenues $ 1,325,037 $ 141,950 $ 99,826 $ 207,865 $ 37,476 $ 68,762 $ 1,880,916 Six Months Ended June 30, 2022 (1) Food & Management Gaming Beverage Room Online Fee Other Total (In thousands) Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenues Las Vegas Locals $ 350,465 $ 43,137 $ 42,546 $ — $ — $ 27,875 $ 464,023 Downtown Las Vegas 67,377 20,282 11,600 — — 4,124 103,383 Midwest & South 911,393 70,623 38,167 — — 31,815 1,051,998 Online — — — 111,850 — — 111,850 Managed & Other 23,644 — — — — 295 23,939 Total Revenues $ 1,352,879 $ 134,042 $ 92,313 $ 111,850 $ — $ 64,109 $ 1,755,193 ( 1 three six June 30, 2022 first 2023. BOYD GAMING CORPORATION AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued) as of June 30, 2023 December 31, 2022 three six June 30, 2023 2022 ______________________________________________________________________________________________________ The following table reconciles, for the periods indicated, our Reportable Segments and our Managed & Other category Adjusted EBITDAR to net income, as reported in our accompanying condensed consolidated statements of operations with Adjusted EBITDAR for the three six June 30, 2022 first 2023: Three Months Ended Six Months Ended June 30, June 30, (In thousands) 2023 a 2022 (1) 2023 a 2022 (1) Adjusted EBITDAR Las Vegas Locals $ 118,395 $ 125,334 $ 244,555 $ 244,029 Downtown Las Vegas 19,652 22,123 42,019 40,512 Midwest & South 201,833 218,859 400,517 431,059 Online 13,400 7,678 34,023 16,566 Managed & Other 19,546 2,512 41,097 4,905 Corporate expense (21,464 ) (22,633 ) (43,703 ) (44,362 ) Adjusted EBITDAR 351,362 353,873 718,508 692,709 Other operating costs and expenses Deferred rent 177 192 354 384 Master lease rent expense 27,099 26,654 53,927 52,960 Depreciation and amortization 62,220 66,757 123,780 129,235 Share-based compensation expense 12,198 14,100 20,017 22,833 Project development, preopening and writedowns 5,201 912 (13,673 ) (9,117 ) Impairment of assets — — 4,537 — Other operating items, net 438 188 658 286 Total other operating costs and expenses 107,333 108,803 189,600 196,581 Operating income 244,029 245,070 528,908 496,128 Other expense (income) Interest income (2,715 ) (483 ) (20,860 ) (903 ) Interest expense, net of amounts capitalized 42,715 36,466 86,581 74,124 Loss on early extinguishments and modifications of debt — 16,509 — 19,809 Other, net 522 3,750 626 3,497 Total other expense, net 40,522 56,242 66,347 96,527 Income before income taxes 203,507 188,828 462,561 399,601 Income tax provision (11,053 ) (42,065 ) (70,376 ) (89,910 ) Net income $ 192,454 $ 146,763 $ 392,185 $ 309,691 ( 1 three six June 30, 2022 first 2023. For purposes of this presentation, corporate expense excludes its portion of share-based compensation expense. Corporate expense represents unallocated payroll, professional fees, rent, aircraft expenses and various other expenses that are not Total Reportable Segment Assets The Company's assets by Reportable Segment and Managed & Other category consisted of the following amounts with assets as of December 31, 2022 first 2023: June 30, December 31, (In thousands) 2023 2022 Assets Las Vegas Locals $ 1,604,868 $ 1,613,553 Downtown Las Vegas 278,520 265,876 Midwest & South 3,741,120 3,745,476 Online 234,073 226,800 Managed & Other 191,818 207,962 Corporate 254,082 251,460 Total Assets $ 6,304,481 $ 6,311,127 |