Segment Reporting Disclosure [Text Block] | NOTE 10. The Company has the following four September 1, 2024, third Las Vegas Locals Gold Coast Hotel and Casino Las Vegas, Nevada The Orleans Hotel and Casino Las Vegas, Nevada Sam's Town Hotel and Gambling Hall Las Vegas, Nevada Suncoast Hotel and Casino Las Vegas, Nevada Eastside ( 1 Las Vegas, Nevada Aliante Casino + Hotel + Spa North Las Vegas, Nevada Cannery Casino Hotel North Las Vegas, Nevada Jokers Wild Henderson, Nevada Downtown Las Vegas California Hotel and Casino Las Vegas, Nevada Fremont Hotel & Casino Las Vegas, Nevada Main Street Station Hotel and Casino Las Vegas, Nevada Midwest & South Par-A-Dice Casino East Peoria, Illinois Belterra Casino Resort ( 2 Florence, Indiana Blue Chip Casino Hotel Spa Michigan City, Indiana Diamond Jo Casino Dubuque, Iowa Diamond Jo Worth Northwood, Iowa Kansas Star Casino Mulvane, Kansas Amelia Belle Casino Amelia, Louisiana Delta Downs Racetrack Hotel & Casino Vinton, Louisiana Evangeline Downs Racetrack & Casino Opelousas, Louisiana Sam's Town Shreveport Shreveport, Louisiana Treasure Chest Casino Kenner, Louisiana IP Casino Resort Spa Biloxi, Mississippi Sam's Town Hotel and Gambling Hall Tunica Tunica, Mississippi Ameristar Casino * Hotel Kansas City ( 2 Kansas City, Missouri Ameristar Casino * Resort * Spa St. Charles ( 2 St. Charles, Missouri Belterra Park ( 2 Cincinnati, Ohio Valley Forge Casino Resort King of Prussia, Pennsylvania ( 1 March 18, 2020, 19 ( 2 Results of Operations - Total Reportable Segment Revenues and Adjusted EBITDAR We evaluate profitability based on Adjusted EBITDAR, which represents earnings before interest expense, interest income, income taxes, depreciation and amortization, deferred rent, share-based compensation expense, project development, preopening and writedown expenses, impairments of assets, other operating items, net, gain or loss on early extinguishments and modifications of debt, other items, net and master lease rent expense, as applicable. Total Reportable Segment Adjusted EBITDAR is the aggregate sum of the Adjusted EBITDAR for each of the gaming entertainment properties included in our Las Vegas Locals, Downtown Las Vegas and Midwest & South segments and Adjusted EBITDAR related to the online operations in our Online segment. Results for Downtown Las Vegas include the results of our Hawaii-based travel agency and captive insurance company as our Downtown Las Vegas properties focus their marketing efforts on gaming customers from Hawaii. EBITDAR is a commonly used measure of performance in our industry that we believe, when considered with measures calculated in accordance with GAAP, facilitates comparisons between us and our competitors and provides our investors a more complete understanding of our operating results before the impact of investing transactions, financing transactions and income taxes. Management has historically adjusted EBITDAR when evaluating operating performance because we believe that the inclusion or exclusion of certain recurring and non-recurring items is necessary to provide a full understanding of our core operating results and as a means to evaluate period-to-period results. The following tables set forth, for the periods indicated, departmental revenues for our Reportable Segments and our Managed & Other category to reconcile to total revenues: Three Months Ended September 30, 2024 Food & Management Gaming Beverage Room Online Fee Other Total (In thousands) Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenues Las Vegas Locals $ 155,683 $ 20,545 $ 21,749 $ — $ — $ 13,884 $ 211,861 Downtown Las Vegas 33,586 10,622 6,309 — — 2,783 53,300 Midwest & South 440,823 41,561 22,168 — — 17,848 522,400 Online — — — 141,312 — — 141,312 Managed & Other 10,436 — — — 21,030 907 32,373 Total Revenues $ 640,528 $ 72,728 $ 50,226 $ 141,312 $ 21,030 $ 35,422 $ 961,246 Three Months Ended September 30, 2023 Food & Management Gaming Beverage Room Online Fee Other Total (In thousands) Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenues Las Vegas Locals $ 165,153 $ 21,454 $ 21,324 $ — $ — $ 13,902 $ 221,833 Downtown Las Vegas 31,916 9,876 5,312 — — 2,441 49,545 Midwest & South 433,650 39,656 22,084 — — 17,638 513,028 Online — — — 90,288 — — 90,288 Managed & Other 10,449 — — — 17,153 868 28,470 Total Revenues $ 641,168 $ 70,986 $ 48,720 $ 90,288 $ 17,153 $ 34,849 $ 903,164 Nine Months Ended September 30, 2024 Food & Management Gaming Beverage Room Online Fee Other Total (In thousands) Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenues Las Vegas Locals $ 480,054 $ 66,340 $ 72,202 $ — $ — $ 43,941 $ 662,537 Downtown Las Vegas 104,032 32,122 19,770 — — 8,608 164,532 Midwest & South 1,309,360 123,899 59,796 — — 51,861 1,544,916 Online — — — 417,412 — — 417,412 Managed & Other 32,040 — — — 64,527 3,315 99,882 Total Revenues $ 1,925,486 $ 222,361 $ 151,768 $ 417,412 $ 64,527 $ 107,725 $ 2,889,279 Nine Months Ended September 30, 2023 Food & Management Gaming Beverage Room Online Fee Other Total (In thousands) Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenues Las Vegas Locals $ 513,460 $ 66,436 $ 70,000 $ — $ — $ 43,147 $ 693,043 Downtown Las Vegas 102,765 30,515 17,797 — — 8,016 159,093 Midwest & South 1,317,175 115,985 60,749 — — 50,138 1,544,047 Online — — — 298,153 — — 298,153 Managed & Other 32,805 — — — 54,629 2,310 89,744 Total Revenues $ 1,966,205 $ 212,936 $ 148,546 $ 298,153 $ 54,629 $ 103,611 $ 2,784,080 The following table reconciles, for the periods indicated, our Reportable Segments and our Managed & Other category Adjusted EBITDAR to net income, as reported in our accompanying condensed consolidated statements of operations: Three Months Ended Nine Months Ended September 30, September 30, (In thousands) 2024 2023 2024 2023 Adjusted EBITDAR Las Vegas Locals $ 96,414 $ 105,985 $ 316,105 $ 350,540 Downtown Las Vegas 16,511 15,857 56,344 57,876 Midwest & South 196,867 190,588 573,316 591,105 Online 26,005 11,005 63,538 45,028 Managed & Other 22,529 18,997 70,450 60,094 Corporate expense (21,694 ) (21,611 ) (68,444 ) (65,314 ) Adjusted EBITDAR 336,632 320,821 1,011,309 1,039,329 Other operating costs and expenses Deferred rent 162 177 486 531 Master lease rent expense 28,160 27,236 83,247 81,163 Depreciation and amortization 70,344 64,797 198,934 188,577 Share-based compensation expense 7,540 8,033 24,765 28,050 Project development, preopening and writedowns 11,347 2,405 21,954 (11,268 ) Impairment of assets — — 10,500 4,537 Other operating items, net (906 ) 301 4,947 959 Total other operating costs and expenses 116,647 102,949 344,833 292,549 Operating income 219,985 217,872 666,476 746,780 Other expense (income) Interest income (392 ) (1,585 ) (1,241 ) (22,445 ) Interest expense, net of amounts capitalized 46,208 42,352 131,466 128,933 Other, net 189 (30 ) 289 596 Total other expense, net 46,005 40,737 130,514 107,084 Income before income taxes 173,980 177,135 535,962 639,696 Income tax provision (42,852 ) (41,902 ) (128,516 ) (112,278 ) Net income $ 131,128 $ 135,233 $ 407,446 $ 527,418 For purposes of this presentation, corporate expense excludes its portion of share-based compensation expense. Corporate expense represents unallocated payroll, professional fees, rent, aircraft expenses and various other expenses that are not Total Reportable Segment Assets The Company's assets by Reportable Segment and Managed & Other category consisted of the following amounts: September 30, December 31, (In thousands) 2024 2023 Assets Las Vegas Locals $ 1,618,234 $ 1,634,732 Downtown Las Vegas 289,410 295,494 Midwest & South 3,814,474 3,805,301 Online 184,678 155,356 Managed & Other 115,803 124,161 Corporate 279,832 258,082 Total Assets $ 6,302,431 $ 6,273,126 |