Real estate and accumulated depreciation | SAUL CENTERS, INC. Real Estate and Accumulated Depreciation December 31, 2017 (Dollars in Thousands) Costs Buildings Capitalized Basis at Close of Period and Initial Basis Subsequent to Acquisition Land Buildings and Improvements Total Accumulated Depreciation Book Value Related Debt Date of Construction Date Acquired Improvements Depreciable Lives in Years Shopping Centers Ashburn Village, Ashburn, VA $ 11,431 $ 20,278 $ 6,764 $ 24,945 $ 31,709 $ 12,993 $ 18,716 $ 28,025 1994 & 2000-6 3/94 40 Ashland Square Phase I, Dumfries, VA 1,178 7,503 1,178 7,503 8,681 1,764 6,917 — 2007, 2013 12/04 20 & 50 Beacon Center, Alexandria, VA 24,161 18,426 22,674 19,913 42,587 14,288 28,299 39,968 1960 & 1974 1/72, 11/16 40 & 50 BJ’s Wholesale Club, Alexandria, VA 22,623 — 22,623 — 22,623 — 22,623 10,877 3/08 — Boca Valley Plaza, Boca Raton, FL 16,720 1,768 5,735 12,753 18,488 4,424 14,064 9,948 2/04 40 Boulevard, Fairfax, VA 4,883 4,461 3,687 5,657 9,344 2,808 6,536 16,730 1969, 1999 & 2009 4/94 40 Briggs Chaney MarketPlace, Silver Spring, MD 27,037 4,143 9,789 21,391 31,180 7,908 23,272 13,543 4/04 40 Broadlands Village, Ashburn, VA 5,316 27,954 5,300 27,970 33,270 10,933 22,337 16,082 2003, 2004 & 2006 3/02 40 & 50 Burtonsville Town Square, Burtonsville, MD 74,212 342 28,401 46,153 74,554 1,095 73,459 39,140 2010 1/17 20 & 45 Countryside Marketplace, Sterling, VA 28,912 3,752 7,666 24,998 32,664 8,838 23,826 13,529 2/04 40 Cranberry Square, Westminster, MD 31,578 640 6,700 25,518 32,218 4,105 28,113 17,086 9/11 40 Cruse MarketPlace, Cumming, GA 12,226 448 3,901 8,773 12,674 3,057 9,617 — 3/04 40 Flagship Center, Rockville, MD 160 9 169 — 169 — 169 — 1972 1/72 — French Market, Oklahoma City, OK 5,781 13,829 1,118 18,492 19,610 11,191 8,419 — 1972 & 1998 3/74 50 Germantown, Germantown, MD 2,034 567 2,034 567 2,601 297 2,304 — 1990 8/93 40 The Glen, Woodbridge, VA 12,918 8,098 5,300 15,716 21,016 9,026 11,990 7,696 1993 & 2005 6/94 40 Great Falls Center, Great Falls, VA 41,750 3,178 14,766 30,162 44,928 7,719 37,209 12,577 3/08 40 Hampshire Langley, Takoma, MD 3,159 3,499 1,856 4,802 6,658 3,702 2,956 15,859 1960 1/72 40 Hunt Club Corners, Apopka, FL 12,584 4,034 4,822 11,796 16,618 3,801 12,817 5,649 6/06, 12/12 40 Jamestown Place, Altamonte Springs, FL 14,055 1,603 4,455 11,203 15,658 3,477 12,181 7,325 11/05 40 Kentlands Square I, Gaithersburg, MD 14,379 507 5,006 9,880 14,886 3,713 11,173 6,423 2002 9/02 40 Kentlands Square II, Gaithersburg, MD 76,723 1,602 22,800 55,525 78,325 9,092 69,233 36,507 9/11, 9/13 40 Kentlands Place, Gaithersburg, MD 1,425 7,255 1,425 7,255 8,680 3,744 4,936 — 2005 1/04 50 Lansdowne Town Center, Leesburg, VA 6,545 37,312 6,546 37,311 43,857 13,727 30,130 32,673 2006 11/02 50 Leesburg Pike Plaza, Baileys Crossroads, VA 2,418 6,243 1,132 7,529 8,661 5,934 2,727 15,452 1965 2/66 40 Lumberton Plaza, Lumberton, NJ 4,400 11,220 950 14,670 15,620 12,751 2,869 — 1975 12/75 40 Metro Pike Center, Rockville, MD 33,123 4,095 26,064 11,154 37,218 1,375 35,843 14,135 12/10 40 Shops at Monocacy, Frederick, MD 9,541 13,926 9,260 14,207 23,467 5,565 17,902 12,029 2004 11/03 50 Northrock, Warrenton, VA 12,686 15,414 12,686 15,414 28,100 3,871 24,229 14,950 2009 01/08 50 Olde Forte Village, Ft. Washington, MD 15,933 6,643 5,409 17,167 22,576 7,158 15,418 9,783 2004 07/03 40 Olney, Olney, MD 4,963 1,961 3,079 3,845 6,924 3,318 3,606 11,613 1972 11/75 40 Orchard Park, Dunwoody, GA 19,377 1,014 7,751 12,640 20,391 3,432 16,959 9,999 7/07 40 Palm Springs Center, Altamonte Springs, FL 18,365 1,435 5,739 14,061 19,800 4,606 15,194 8,244 3/05 40 Ravenwood, Baltimore, MD 1,245 4,227 703 4,769 5,472 3,067 2,405 14,537 1959 & 2006 1/72 40 11503 Rockville Pike/5541 Nicholson Lane, Rockville, MD 26,561 24 22,113 4,472 26,585 806 25,779 — 10/10 40 1500/1580/1582/1584 Rockville Pike, Rockville, MD 51,149 1,553 43,863 8,839 52,702 5,656 47,046 — 12/12, 1/14, 4/14, 12/14 5, 10, 5, 4 Seabreeze Plaza, Palm Harbor, FL 24,526 1,960 8,665 17,821 26,486 5,611 20,875 16,055 11/05 40 Market Place at Sea Colony, Bethany Beach, DE 2,920 203 1,147 1,976 3,123 491 2,632 — 3/08 40 Seven Corners, Falls Church, VA 4,848 44,108 4,913 44,043 48,956 28,790 20,166 64,472 1956 & 1997 7/73 40 Severna Park Marketplace, Severna Park, MD 63,254 232 12,700 50,786 63,486 7,927 55,559 32,016 9/11 40 Shops at Fairfax, Fairfax, VA 2,708 9,924 992 11,640 12,632 7,989 4,643 11,154 1975 & 1999 6/75 50 Smallwood Village Center, Waldorf, MD 17,819 7,975 6,402 19,392 25,794 7,278 18,516 — 1/06 40 Southdale, Glen Burnie, MD 18,895 24,345 15,254 27,986 43,240 21,333 21,907 — 1962 & 1986 1/72 40 Southside Plaza, Richmond, VA 6,728 10,695 1,878 15,545 17,423 12,280 5,143 — 1958 1/72 40 South Dekalb Plaza, Atlanta, GA 2,474 4,359 703 6,130 6,833 4,792 2,041 — 1970 2/76 40 Thruway, Winston-Salem, NC 7,848 24,821 7,693 24,976 32,669 16,735 15,934 37,998 1955 & 1965 5/72 40 Village Center, Centreville, VA 16,502 2,495 7,851 11,146 18,997 6,688 12,309 13,438 1990 8/93 40 Westview Village, Frederick, MD 6,047 25,227 6,047 25,227 31,274 7,511 23,763 — 2009 11/07, 02/15 50 White Oak, Silver Spring, MD 6,277 5,366 4,649 6,994 11,643 6,043 5,600 23,873 1958 & 1967 1/72 40 Other Buildings / Improvements 423 423 423 109 314 — Total Shopping Centers 832,397 401,096 412,358 821,135 1,233,493 332,818 900,675 639,385 Mixed-Use Properties Avenel Business Park, Gaithersburg, MD 21,459 30,409 3,756 48,112 51,868 36,469 15,399 28,115 1981-2000 12/84 35 & 40 Clarendon Center, Arlington, VA (1) 12,753 185,904 16,287 182,370 198,657 37,242 161,415 105,817 2010 7/73, 1/96 & 4/02 50 Park Van Ness, Washington, DC 2,242 91,617 2,242 91,617 93,859 4,801 89,058 71,211 2016 7/73 & 2/11 50 601 Pennsylvania Ave., Washington, DC 5,479 67,995 5,667 67,807 73,474 52,194 21,280 — 1986 7/73 35 Washington Square, Alexandria, VA 2,034 56,735 544 58,225 58,769 24,642 34,127 60,000 2000 7/73 50 Total Mixed-Use Properties 43,967 432,660 28,496 448,131 476,627 155,348 321,279 265,143 Development Land Ashland Square Phase II, Manassas, VA 5,292 1,917 7,028 181 7,209 — 7,209 — 12/04 New Market, New Market, MD 2,088 286 2,374 — 2,374 — 2,374 — 9/05 North Glebe Road, Arlington, VA 52,067 31,430 — 83,497 83,497 — 83,497 — — 8/14-8/16 Total Development Land 59,447 33,633 9,402 83,678 93,080 — 93,080 — Total $ 935,811 $ 867,389 $ 450,256 $ 1,352,944 $ 1,803,200 $ 488,166 $ 1,315,034 $ 904,528 (1) Includes the North and South Blocks and Residential Depreciation and amortization related to the real estate investments reflected in the statements of operations is calculated over the estimated useful lives of the assets as follows: Base building Generally 35 - 50 years or a shorter period if management determines that the building has a shorter useful life. Building components Up to 20 years Tenant improvements The shorter of the term of the lease or the useful life of the improvements The aggregate remaining net basis of the real estate investments for federal income tax purposes was approximately $1.3 billion at December 31, 2017 . Depreciation and amortization are provided on the declining balance and straight-line methods over the estimated useful lives of the assets. The changes in total real estate investments and related accumulated depreciation for each of the years in the three year period ended December 31, 2017 are summarized as follows: (In thousands) 2017 2016 2015 Total real estate investments: Balance, beginning of year $ 1,700,813 $ 1,622,710 $ 1,560,159 Acquisitions 77,258 48,123 4,894 Improvements 42,640 35,826 70,067 Retirements (17,511 ) (5,846 ) (1,981 ) Transfers to assets held for sale — — (10,429 ) Balance, end of year $ 1,803,200 $ 1,700,813 $ 1,622,710 Total accumulated depreciation: Balance, beginning of year $ 458,279 $ 425,370 $ 396,617 Depreciation expense 40,197 38,755 37,698 Retirements (10,310 ) (5,846 ) (1,911 ) Transfers to assets held for sale — $ — (7,034 ) Balance, end of year $ 488,166 $ 458,279 $ 425,370 |