Real estate and accumulated depreciation | SAUL CENTERS, INC. Real Estate and Accumulated Depreciation December 31, 2018 (Dollars in Thousands) Costs Buildings Capitalized Basis at Close of Period and Initial Basis Subsequent to Acquisition Land Buildings and Improvements Construction in Progress Total Accumulated Depreciation Book Value Related Debt Date of Construction Date Acquired Improvements Depreciable Lives in Years Shopping Centers Ashburn Village, Ashburn, VA $ 11,431 $ 20,391 $ 6,764 $ 24,957 $ 101 $ 31,822 $ 13,437 $ 18,385 $ 27,167 1994 & 2000-6 3/94 40 Ashland Square Phase I, Dumfries, VA 1,178 7,508 1,178 5,297 2,211 8,686 1,991 6,695 — 2007, 2013 12/04 20 & 50 Beacon Center, Alexandria, VA 24,161 18,466 22,674 19,934 19 42,627 14,814 27,813 38,120 1960 & 1974 1/72, 11/16 40 & 50 BJ’s Wholesale Club, Alexandria, VA 22,623 — 22,623 — — 22,623 — 22,623 10,609 3/08 — Boca Valley Plaza, Boca Raton, FL 16,720 1,756 5,735 12,741 — 18,476 4,837 13,639 9,601 2/04 40 Boulevard, Fairfax, VA 4,883 4,676 3,687 5,872 — 9,559 3,023 6,536 16,236 1969, 1999 & 2009 4/94 40 Briggs Chaney MarketPlace, Silver Spring, MD 27,037 4,169 9,789 21,417 — 31,206 8,606 22,600 12,714 4/04 40 Broadlands Village, Ashburn, VA 5,316 29,223 5,300 29,226 13 34,539 11,929 22,610 31,941 2003, 2004 & 2006 3/02 40 & 50 Burtonsville Town Square, Burtonsville, MD 74,212 4,800 28,401 49,472 1,139 79,012 2,324 76,688 38,076 2010 1/17 20 & 45 Countryside Marketplace, Sterling, VA 28,912 3,811 7,666 25,045 12 32,723 9,666 23,057 12,676 2/04 40 Cranberry Square, Westminster, MD 31,578 640 6,700 25,518 — 32,218 4,802 27,416 16,515 9/11 40 Cruse MarketPlace, Cumming, GA 12,226 521 3,901 8,846 — 12,747 3,335 9,412 — 3/04 40 Flagship Center, Rockville, MD 160 9 169 — — 169 — 169 — 1972 1/72 — French Market, Oklahoma City, OK 5,781 14,174 1,118 18,834 3 19,955 11,846 8,109 — 1972 & 1998 3/74 50 Germantown, Germantown, MD 2,034 567 2,034 567 — 2,601 353 2,248 — 1990 8/93 40 The Glen, Woodbridge, VA 12,918 8,192 5,300 15,810 — 21,110 9,582 11,528 22,900 1993 & 2005 6/94 40 Great Falls Center, Great Falls, VA 41,750 3,192 14,766 30,174 2 44,942 8,612 36,330 11,702 3/08 40 Hampshire Langley, Takoma, MD 3,159 3,527 1,856 4,635 195 6,686 3,805 2,881 15,345 1960 1/72 40 Hunt Club Corners, Apopka, FL 12,584 4,226 4,822 11,988 — 16,810 4,299 12,511 5,480 6/06, 12/12 40 Jamestown Place, Altamonte Springs, FL 14,055 1,861 4,455 11,461 — 15,916 3,848 12,068 6,943 11/05 40 Kentlands Square I, Gaithersburg, MD 14,379 665 5,006 9,701 337 15,044 3,966 11,078 — 2002 9/02 40 Kentlands Square II, Gaithersburg, MD 76,723 1,628 22,800 55,184 367 78,351 10,651 67,700 35,258 9/11, 9/13 40 Kentlands Place, Gaithersburg, MD 1,425 7,298 1,425 7,298 — 8,723 3,988 4,735 — 2005 1/04 50 Lansdowne Town Center, Leesburg, VA 6,545 38,528 6,546 37,702 825 45,073 15,011 30,062 31,723 2006 11/02 50 Leesburg Pike Plaza, Baileys Crossroads, VA 2,418 6,262 1,132 7,548 — 8,680 6,054 2,626 14,952 1965 2/66 40 Lumberton Plaza, Lumberton, NJ 4,400 11,305 950 14,754 1 15,705 13,062 2,643 — 1975 12/75 40 Metro Pike Center, Rockville, MD 33,123 4,235 26,064 7,411 3,883 37,358 1,587 35,771 — 12/10 40 Shops at Monocacy, Frederick, MD 9,541 13,957 9,260 14,238 — 23,498 5,999 17,499 11,295 2004 11/03 50 Northrock, Warrenton, VA 12,686 15,414 12,686 15,408 6 28,100 4,406 23,694 14,526 2009 01/08 50 Olde Forte Village, Ft. Washington, MD 15,933 6,669 5,409 17,193 — 22,602 7,672 14,930 9,159 2004 07/03 40 Olney, Olney, MD 4,963 2,106 3,079 3,990 — 7,069 3,390 3,679 11,781 1972 11/75 40 Orchard Park, Dunwoody, GA 19,377 1,029 7,751 12,655 — 20,406 3,802 16,604 9,728 7/07 40 Palm Springs Center, Altamonte Springs, FL 18,365 1,938 5,739 14,564 — 20,303 5,088 15,215 7,766 3/05 40 Ravenwood, Baltimore, MD 1,245 4,193 703 4,735 — 5,438 3,171 2,267 14,086 1959 & 2006 1/72 40 11503 Rockville Pike/5541 Nicholson Lane, Rockville, MD 26,561 24 22,113 4,472 — 26,585 918 25,667 — 10/10 40 1500/1580/1582/1584 Rockville Pike, Rockville, MD 51,149 2,238 43,863 7,483 2,041 53,387 6,121 47,266 — 12/12, 1/14, 4/14, 12/14 5, 10, 5, 4 Seabreeze Plaza, Palm Harbor, FL 24,526 2,315 8,665 18,176 — 26,841 6,169 20,672 15,547 11/05 40 Market Place at Sea Colony, Bethany Beach, DE 2,920 209 1,147 1,982 — 3,129 556 2,573 — 3/08 40 Seven Corners, Falls Church, VA 4,848 44,101 4,913 43,971 65 48,949 29,867 19,082 62,630 1956 & 1997 7/73 40 Severna Park Marketplace, Severna Park, MD 63,254 512 12,700 51,066 — 63,766 9,233 54,533 30,888 9/11 40 Shops at Fairfax, Fairfax, VA 2,708 9,969 992 11,685 — 12,677 8,343 4,334 10,824 1975 & 1999 6/75 50 Smallwood Village Center, Waldorf, MD 17,819 8,218 6,402 19,629 6 26,037 8,087 17,950 — 1/06 40 Southdale, Glen Burnie, MD 18,895 24,825 15,254 28,465 1 43,720 21,947 21,773 — 1962 & 1986 1/72 40 Southside Plaza, Richmond, VA 6,728 10,998 1,878 15,848 — 17,726 12,466 5,260 — 1958 1/72 40 South Dekalb Plaza, Atlanta, GA 2,474 4,417 703 6,188 — 6,891 4,942 1,949 — 1970 2/76 40 Thruway, Winston-Salem, NC 7,848 25,568 7,693 25,679 44 33,416 17,777 15,639 36,711 1955 & 1965 5/72 40 Village Center, Centreville, VA 16,502 2,501 7,851 11,152 — 19,003 6,995 12,008 13,014 1990 8/93 40 Westview Village, Frederick, MD 6,047 25,265 6,047 25,262 3 31,312 8,590 22,722 — 2009 11/07, 02/15 50 White Oak, Silver Spring, MD 6,277 5,387 4,649 6,837 178 11,664 6,169 5,495 23,198 1958 & 1967 1/72 40 Other Buildings / Improvements 179 179 — 179 99 80 — Total Shopping Centers 832,397 413,662 412,358 822,249 11,452 1,246,059 357,235 888,824 629,111 Mixed-Use Properties Avenel Business Park, Gaithersburg, MD 21,459 31,401 3,756 49,104 — 52,860 37,712 15,148 27,222 1981-2000 12/84 35 & 40 Clarendon Center, Arlington, VA (1) 12,753 186,038 16,287 182,504 — 198,791 41,919 156,872 102,310 2010 7/73, 1/96 & 4/02 50 Park Van Ness, Washington, DC 2,242 91,690 2,242 91,690 — 93,932 7,778 86,154 69,691 2016 7/73 & 2/11 50 601 Pennsylvania Ave., Washington, DC 5,479 68,712 5,667 68,524 — 74,191 54,652 19,539 — 1986 7/73 35 Washington Square, Alexandria, VA 2,034 56,734 544 58,224 — 58,768 26,127 32,641 58,523 2000 7/73 50 7316 Wisconsin Avenue 39,641 934 38,662 980 933 40,575 95 40,480 — 1969 9/18 & 12/18 2 Total Mixed-Use Properties 83,608 435,509 67,158 451,026 933 519,117 168,283 350,834 257,746 Development Land Ashbrook Marketplace, Ashburn, VA 8,938 2,186 — — 11,124 11,124 — 11,124 — 5/18 Ashland Square Phase II, Manassas, VA 5,292 2,023 7,028 — 287 7,315 — 7,315 — 12/04 New Market, New Market, MD 2,088 286 2,374 — — 2,374 — 2,374 — 9/05 North Glebe Road, Arlington, VA 52,067 110,109 — — 162,176 162,176 — 162,176 23,332 — 8/14-8/16 Total Development Land 68,385 114,604 9,402 — 173,587 182,989 — 182,989 23,332 Total $ 984,390 $ 963,775 $ 488,918 $ 1,273,275 $ 185,972 $ 1,948,165 $ 525,518 $ 1,422,647 $ 910,189 (1) Includes the North and South Blocks and Residential Depreciation and amortization related to the real estate investments reflected in the statements of operations is calculated over the estimated useful lives of the assets as follows: Base building Generally 35 - 50 years or a shorter period if management determines that the building has a shorter useful life. Building components Up to 20 years Tenant improvements The shorter of the term of the lease or the useful life of the improvements The aggregate remaining net basis of the real estate investments for federal income tax purposes was approximately $1.35 billion at December 31, 2018 . Depreciation and amortization are provided on the declining balance and straight-line methods over the estimated useful lives of the assets. The changes in total real estate investments and related accumulated depreciation for each of the years in the three year period ended December 31, 2018 are summarized as follows: (In thousands) 2018 2017 2016 Total real estate investments: Balance, beginning of year $ 1,803,200 $ 1,700,813 $ 1,622,710 Acquisitions 48,579 77,258 48,123 Improvements 98,917 42,640 35,826 Retirements (2,531 ) (17,511 ) (5,846 ) Balance, end of year $ 1,948,165 $ 1,803,200 $ 1,700,813 Total accumulated depreciation: Balance, beginning of year $ 488,166 $ 458,279 $ 425,370 Depreciation expense 39,768 40,197 38,755 Retirements (2,416 ) (10,310 ) (5,846 ) Balance, end of year $ 525,518 $ 488,166 $ 458,279 |