Real estate and accumulated depreciation | SAUL CENTERS, INC. Real Estate and Accumulated Depreciation December 31, 2019 (Dollars in Thousands) Costs Buildings Capitalized Basis at Close of Period and Initial Basis Subsequent to Acquisition Land Buildings and Improvements Construction in Progress Total Accumulated Depreciation Book Value Related Debt Date of Construction Date Acquired Improvements Depreciable Lives in Years Shopping Centers Ashbrook Marketplace, Ashburn, VA $ 8,938 $ 16,261 $ 3,066 $ 3,005 $ 19,128 $ 25,199 $ 8 $ 25,191 $ — 2019 5/18 40 Ashburn Village, Ashburn, VA 11,431 20,514 6,764 25,077 104 31,945 14,234 17,711 26,245 1994 & 2000-6 3/94 40 Ashland Square Phase I, Dumfries, VA 1,178 7,508 1,178 5,298 2,210 8,686 2,215 6,471 — 2007, 2013 12/04 20 & 50 Beacon Center, Alexandria, VA 24,161 18,477 22,674 19,946 18 42,638 15,335 27,303 36,206 1960 & 1974 1/72, 11/16 40 & 50 BJ’s Wholesale Club, Alexandria, VA 22,623 — 22,623 — — 22,623 — 22,623 10,323 3/08 — Boca Valley Plaza, Boca Raton, FL 16,720 2,064 5,735 13,049 — 18,784 5,252 13,532 9,234 2/04 40 Boulevard, Fairfax, VA 4,883 4,709 3,687 5,905 — 9,592 3,243 6,349 15,723 1969, 1999 & 2009 4/94 40 Briggs Chaney MarketPlace, Silver Spring, MD 27,037 4,703 9,789 21,951 — 31,740 9,333 22,407 — 4/04 40 Broadlands Village, Ashburn, VA 5,316 34,586 5,300 34,589 13 39,902 12,872 27,030 31,221 2003, 2004 & 2006 3/02 40 & 50 Burtonsville Town Square, Burtonsville, MD 74,212 5,612 28,401 50,915 508 79,824 3,728 76,096 36,975 2010 1/17 20 & 45 Countryside Marketplace, Sterling, VA 28,912 4,143 7,666 25,389 — 33,055 10,518 22,537 — 2/04 40 Cranberry Square, Westminster, MD 31,578 739 6,700 25,617 — 32,317 5,497 26,820 15,917 9/11 40 Cruse MarketPlace, Cumming, GA 12,226 689 3,901 9,014 — 12,915 3,626 9,289 — 3/04 40 Flagship Center, Rockville, MD 160 9 169 — — 169 — 169 — 1972 1/72 — French Market, Oklahoma City, OK 5,781 14,269 1,118 18,929 3 20,050 12,490 7,560 — 1972 & 1998 3/74 50 Germantown, Germantown, MD 2,034 567 2,034 567 — 2,601 409 2,192 — 1990 8/93 40 The Glen, Woodbridge, VA 12,918 8,351 5,300 15,942 27 21,269 10,138 11,131 22,448 1993 & 2005 6/94 40 Great Falls Center, Great Falls, VA 41,750 3,203 14,766 30,187 — 44,953 9,497 35,456 10,774 3/08 40 Hampshire Langley, Takoma, MD 3,159 3,549 1,856 4,635 217 6,708 3,908 2,800 14,810 1960 1/72 40 Hunt Club Corners, Apopka, FL 12,584 4,409 4,822 12,171 — 16,993 4,788 12,205 5,300 6/06, 12/12 40 Jamestown Place, Altamonte Springs, FL 14,055 1,950 4,455 11,550 — 16,005 4,291 11,714 6,539 11/05 40 Kentlands Square I, Gaithersburg, MD 14,379 840 5,006 9,711 502 15,219 4,220 10,999 — 2002 9/02 40 Kentlands Square II, Gaithersburg, MD 76,723 2,733 22,800 56,270 386 79,456 12,147 67,309 33,952 9/11, 9/13 40 Kentlands Place, Gaithersburg, MD 1,425 7,373 1,425 7,373 — 8,798 4,241 4,557 — 2005 1/04 50 Lansdowne Town Center, Leesburg, VA 6,545 43,003 6,546 37,843 5,159 49,548 16,291 33,257 30,719 2006 11/02 50 Leesburg Pike Plaza, Baileys Crossroads, VA 2,418 6,292 1,132 7,578 — 8,710 6,159 2,551 14,414 1965 2/66 40 Lumberton Plaza, Lumberton, NJ 4,400 11,612 950 15,041 21 16,012 13,379 2,633 — 1975 12/75 40 Metro Pike Center, Rockville, MD 33,123 4,605 26,064 7,729 3,935 37,728 1,822 35,906 — 12/10 40 Shops at Monocacy, Frederick, MD 9,541 13,994 9,260 14,275 — 23,535 6,338 17,197 28,500 2004 11/03 50 Northrock, Warrenton, VA 12,686 15,429 12,686 15,423 6 28,115 4,907 23,208 14,085 2009 01/08 50 Olde Forte Village, Ft. Washington, MD 15,933 6,721 5,409 17,245 — 22,654 8,180 14,474 21,702 2004 07/03 40 Olney, Olney, MD 4,963 2,550 3,079 4,434 — 7,513 3,358 4,155 11,952 1972 11/75 40 Orchard Park, Dunwoody, GA 19,377 1,461 7,751 13,087 — 20,838 4,053 16,785 9,441 7/07 40 Palm Springs Center, Altamonte Springs, FL 18,365 2,007 5,739 14,633 — 20,372 5,593 14,779 7,262 3/05 40 Ravenwood, Baltimore, MD 1,245 4,256 703 4,798 — 5,501 3,308 2,193 13,606 1959 & 2006 1/72 40 11503 Rockville Pike/5541 Nicholson Lane, Rockville, MD 26,561 24 22,113 4,472 — 26,585 1,032 25,553 — 10/10 40 1500/1580/1582/1584 Rockville Pike, Rockville, MD 51,149 2,714 43,863 7,490 2,510 53,863 6,439 47,424 — 12/12, 1/14, 4/14, 12/14 5, 10, 5, 4 Seabreeze Plaza, Palm Harbor, FL 24,526 2,502 8,665 18,363 — 27,028 6,746 20,282 15,019 11/05 40 Market Place at Sea Colony, Bethany Beach, DE 2,920 246 1,147 2,019 — 3,166 615 2,551 — 3/08 40 Seven Corners, Falls Church, VA 4,848 44,612 4,913 44,522 25 49,460 30,937 18,523 60,677 1956 & 1997 7/73 40 Severna Park Marketplace, Severna Park, MD 63,254 526 12,700 51,080 — 63,780 10,544 53,236 29,710 9/11 40 Shops at Fairfax, Fairfax, VA 2,708 9,971 992 11,687 — 12,679 8,676 4,003 10,482 1975 & 1999 6/75 50 Smallwood Village Center, Waldorf, MD 17,819 8,332 6,402 19,743 6 26,151 8,903 17,248 — 1/06 40 Southdale, Glen Burnie, MD 18,895 25,100 15,254 28,740 1 43,995 22,440 21,555 — 1962 & 1986 1/72 40 Southside Plaza, Richmond, VA 6,728 11,338 1,878 16,188 — 18,066 12,798 5,268 — 1958 1/72 40 South Dekalb Plaza, Atlanta, GA 2,474 4,449 703 6,220 — 6,923 5,088 1,835 — 1970 2/76 40 Thruway, Winston-Salem, NC 7,848 26,336 7,693 26,447 44 34,184 18,682 15,502 — 1955 & 1965 5/72 40 Village Center, Centreville, VA 16,502 2,636 7,851 11,287 — 19,138 7,380 11,758 12,555 1990 8/93 40 Westview Village, Frederick, MD 6,047 25,225 6,047 25,216 9 31,272 9,483 21,789 — 2009 11/07, 02/15 50 White Oak, Silver Spring, MD 6,277 5,771 4,649 7,212 187 12,048 6,169 5,879 22,475 1958 & 1967 1/72 40 Other Buildings / Improvements — 182 — 182 — 182 72 110 — Total Shopping Centers 841,335 449,152 415,424 840,044 35,019 1,290,487 381,382 909,105 578,266 Mixed-Use Properties Avenel Business Park, Gaithersburg, MD 21,459 32,976 3,756 50,679 — 54,435 39,261 15,174 26,260 1981-2000 12/84 35 & 40 Clarendon Center, Arlington, VA (1) 12,753 186,210 16,287 182,676 — 198,963 46,856 152,107 98,611 2010 7/73, 1/96 & 4/02 50 Park Van Ness, Washington, DC 2,242 91,699 2,242 91,699 — 93,941 10,757 83,184 68,095 2016 7/73 & 2/11 50 601 Pennsylvania Ave., Washington, DC 5,479 69,129 5,667 68,941 — 74,608 57,038 17,570 — 1986 7/73 35 Washington Square, Alexandria, VA 2,034 57,102 544 58,592 — 59,136 28,180 30,956 56,990 2000 7/73 50 Total Mixed-Use Properties 43,967 437,116 28,496 452,587 — 481,083 182,092 298,991 249,956 Development Land Ashland Square Phase II, Manassas, VA 5,292 2,280 7,028 — 544 7,572 — 7,572 — 12/04 New Market, New Market, MD 2,088 286 2,374 — — 2,374 — 2,374 — 9/05 The Waycroft, Arlington, VA 52,067 203,376 — — 255,443 255,443 — 255,443 110,199 — 8/14-8/16 7316 Wisconsin Avenue, Bethesda, MD 39,641 4,997 — — 44,638 44,638 — 44,638 — 1969 9/18 & 12/18 Total Development Land 99,088 210,939 9,402 — 300,625 310,027 — 310,027 110,199 Total $ 984,390 $ 1,097,207 $ 453,322 $ 1,292,631 $ 335,644 $ 2,081,597 $ 563,474 $ 1,518,123 $ 938,421 (1) Includes the North and South Blocks and Residential Depreciation and amortization related to the real estate investments reflected in the statements of operations is calculated over the estimated useful lives of the assets as follows: Base building Generally 35 - 50 years or a shorter period if management determines that the building has a shorter useful life. Building components Up to 20 years Tenant improvements The shorter of the term of the lease or the useful life of the improvements The aggregate remaining net basis of the real estate investments for federal income tax purposes was approximately $1.33 billion at December 31, 2019 . Depreciation and amortization are provided on the declining balance and straight-line methods over the estimated useful lives of the assets. The changes in total real estate investments and related accumulated depreciation for each of the years in the three year period ended December 31, 2019 are summarized as follows: (In thousands) 2019 2018 2017 Total real estate investments: Balance, beginning of year $ 1,948,165 $ 1,803,200 $ 1,700,813 Acquisitions — 48,579 77,258 Improvements 135,966 98,917 42,640 Retirements (2,534 ) (2,531 ) (17,511 ) Balance, end of year $ 2,081,597 $ 1,948,165 $ 1,803,200 Total accumulated depreciation: Balance, beginning of year $ 525,518 $ 488,166 $ 458,279 Depreciation expense 40,490 39,768 40,197 Retirements (2,534 ) (2,416 ) (10,310 ) Balance, end of year $ 563,474 $ 525,518 $ 488,166 |