Real estate and accumulated depreciation | SAUL CENTERS, INC. Real Estate and Accumulated Depreciation December 31, 2020 (Dollars in Thousands) Costs Buildings Capitalized Basis at Close of Period and Initial Subsequent Land Buildings Construction in Progress Total Accumulated Book Related Date of Date Improvements Shopping Centers Ashbrook Marketplace, Ashburn, VA $ 8,938 $ 19,897 $ 8,938 $ 19,744 $ 153 $ 28,835 $ 453 $ 28,382 $ 21,922 2019 05/18 50 Ashburn Village, Ashburn, VA 11,431 20,493 6,764 25,138 22 31,924 14,989 16,935 25,253 1994 & 2000-6 3/94 40 Ashland Square Phase I, Dumfries, VA 1,178 5,298 1,178 5,298 — 6,476 2,438 4,038 — 2007, 2013 12/04 20 & 50 Beacon Center, Alexandria, VA 24,161 18,485 22,691 19,955 — 42,646 15,823 26,823 34,223 1960 & 1974 1/72 , 11/16 40 & 50 BJ’s Wholesale Club, Alexandria, VA 22,623 — 22,623 — — 22,623 — 22,623 10,018 3/08 — Boca Valley Plaza, Boca Raton, FL 16,720 2,614 5,735 13,599 — 19,334 5,681 13,653 — 2/04 40 Boulevard, Fairfax, VA 4,883 4,709 3,687 5,905 — 9,592 3,466 6,126 15,191 1969, 1999 & 2009 4/94 40 Briggs Chaney MarketPlace, Silver Spring, MD 27,037 4,711 9,789 21,959 — 31,748 9,966 21,782 — 4/04 40 Broadlands Village, Ashburn, VA 5,316 35,823 5,300 35,826 13 41,139 13,811 27,328 30,467 2002-3, 2004 & 2006 3/02 40 & 50 Burtonsville Town Square, Burtonsville, MD 74,212 6,261 28,401 51,821 251 80,473 5,184 75,289 35,836 2010 1/17 20 & 45 Countryside Marketplace, Sterling, VA 28,912 4,156 7,666 25,402 — 33,068 11,364 21,704 — 2/04 40 Cranberry Square, Westminster, MD 31,578 692 6,700 25,570 — 32,270 6,166 26,104 15,290 9/11 40 Cruse MarketPlace, Cumming, GA 12,226 688 3,901 9,013 — 12,914 3,914 9,000 — 3/04 40 Flagship Center, Rockville, MD 160 9 169 — — 169 — 169 — 1972 1/72 — French Market, Oklahoma City, OK 5,781 15,984 1,118 20,647 — 21,765 13,133 8,632 — 1972 & 1998 3/74 50 Germantown, Germantown, MD 2,034 566 2,034 566 — 2,600 455 2,145 — 1990 34,208 40 The Glen, Woodbridge, VA 12,918 8,466 5,300 16,084 — 21,384 10,659 10,725 21,933 1993 & 2005 6/94 40 Great Falls Center, Great Falls, VA 41,750 3,203 14,766 30,187 — 44,953 10,378 34,575 9,788 3/08 40 Hampshire Langley, Takoma, MD 3,159 3,368 1,892 4,635 — 6,527 4,008 2,519 13,480 1960 1/72 40 Hunt Club Corners, Apopka, FL 12,584 4,519 4,822 12,281 — 17,103 5,250 11,853 5,109 6/06, 12/12 40 Jamestown Place, Altamonte Springs, FL 14,055 2,245 4,455 11,845 — 16,300 4,694 11,606 6,110 11/05 40 Kentlands Square I, Gaithersburg, MD 14,379 2,996 5,006 12,369 — 17,375 4,474 12,901 22,012 2002 9/02 40 Kentlands Square II, Gaithersburg, MD 76,723 2,774 23,133 56,364 — 79,497 15,220 64,277 32,585 9/11, 9/13 40 Kentlands Place, Gaithersburg, MD 1,425 7,404 1,425 7,404 — 8,829 4,479 4,350 7,734 2005 1/04 50 Lansdowne Town Center, Leesburg, VA 6,545 43,227 6,546 43,220 6 49,772 17,708 32,064 29,657 2006 11/02 50 Leesburg Pike Plaza, Baileys Crossroads, VA 2,418 6,294 1,132 7,580 — 8,712 6,266 2,446 13,836 1965 2/66 40 Lumberton Plaza, Lumberton, NJ 4,400 11,612 950 15,041 21 16,012 13,709 2,303 — 1975 12/75 40 Metro Pike Center, Rockville, MD 33,123 4,832 26,064 7,944 3,947 37,955 2,046 35,909 — 12/10 40 Shops at Monocacy, Frederick, MD 9,541 14,385 9,260 14,666 — 23,926 6,643 17,283 27,836 2003-4 11/03 50 Northrock, Warrenton, VA 12,686 15,428 12,686 15,422 6 28,114 5,386 22,728 13,626 2009 01/08 50 Olde Forte Village, Ft. Washington, MD 15,933 6,795 5,409 17,319 — 22,728 8,646 14,082 21,204 2003-4 07/03 40 Olney, Olney, MD 4,963 2,623 3,079 4,507 — 7,586 3,487 4,099 12,125 1972 11/75 40 Orchard Park, Dunwoody, GA 19,377 1,553 7,751 13,179 — 20,930 4,457 16,473 9,136 7/07 40 Palm Springs Center, Altamonte Springs, FL 18,365 2,029 5,739 14,655 — 20,394 6,088 14,306 — 3/05 40 Ravenwood, Baltimore, MD 1,245 4,256 703 4,798 — 5,501 3,435 2,066 13,095 1959 & 2006 1/72 40 11503 Rockville Pike/5541 Nicholson Lane, Rockville, MD 26,561 24 22,113 4,472 — 26,585 1,146 25,439 — 10/10, 12/12 40 1500/1580/1582/1584 Rockville Pike, Rockville, MD 51,149 2,750 43,863 7,490 2,546 53,899 6,677 47,222 — 12/12, 1/14, 4/14, 12/14 5, 10, 5, 4 Seabreeze Plaza, Palm Harbor, FL 24,526 2,502 8,665 18,363 — 27,028 7,323 19,705 14,469 11/05 40 Market Place at Sea Colony, Bethany Beach, DE 2,920 261 1,147 2,034 — 3,181 674 2,507 — 3/08 40 Seven Corners, Falls Church, VA 4,848 45,770 4,929 45,689 — 50,618 32,078 18,540 58,607 1956 & 1997 26,846 40 Severna Park Marketplace, Severna Park, MD 63,254 526 12,700 51,080 — 63,780 11,856 51,924 28,480 9/11 40 Shops at Fairfax, Fairfax, VA 2,708 11,062 992 12,778 — 13,770 8,939 4,831 10,127 1975 & 1999 6/75 50 Smallwood Village Center, Waldorf, MD 17,819 8,345 6,402 19,762 — 26,164 9,655 16,509 — 1/06 40 Southdale, Glen Burnie, MD 18,895 25,098 15,254 28,739 — 43,993 23,105 20,888 — 1962 & 1986 1/72 , 11/16 40 Southside Plaza, Richmond, VA 6,728 11,381 1,878 16,231 — 18,109 13,105 5,004 — 1958 1/72 40 South Dekalb Plaza, Atlanta, GA 2,474 4,563 703 6,334 — 7,037 5,228 1,809 — 1970 2/76 40 Thruway, Winston-Salem, NC 7,848 26,569 7,693 26,693 31 34,417 19,638 14,779 — 1955 & 1965 5/72 40 Village Center, Centreville, VA 16,502 2,636 7,851 11,287 — 19,138 7,761 11,377 12,061 1990 34,208 40 Westview Village, Frederick, MD 6,047 25,265 6,047 25,265 — 31,312 10,448 20,864 — 2009 11/07 , 02/15 50 White Oak, Silver Spring, MD 6,277 6,020 4,649 7,446 202 12,297 6,307 5,990 21,704 1958 & 1967 1/72 40 Other Buildings / Improvements — 182 — 182 — 182 102 80 — Total Shopping Centers 841,335 461,349 421,698 873,788 7,198 1,302,684 407,918 894,766 592,914 Mixed-Use Properties Avenel Business Park, Gaithersburg, MD 21,459 33,526 3,756 51,229 — 54,985 40,108 14,877 25,224 1984, 1986,1990, 1998 & 2000 12/84, 8/85, 2/86, 4/98 & 10/2000 35 & 40 Clarendon Center, Arlington, VA (1) 12,753 186,314 16,287 182,780 — 199,067 51,725 147,342 94,712 2010 7/73, 1/96 & 4/02 50 Park Van Ness, Washington, DC 2,242 91,715 2,242 91,715 — 93,957 13,739 80,218 66,420 2016 7/73, 2/11 50 601 Pennsylvania Ave., Washington, DC 5,479 69,328 5,667 69,140 — 74,807 59,413 15,394 — 1986 26846 35 The Waycroft, Arlington, VA 52,067 225,226 52,025 216,617 8,651 277,293 4,722 272,571 146,083 2017 8/14, 12/14, 9/15, 8/16, 50 Washington Square, Alexandria, VA 2,034 57,078 544 58,568 — 59,112 30,081 29,031 55,398 1952 & 2000 26,846 50 Total Mixed-Use Properties 96,034 663,187 80,521 670,049 8,651 759,221 199,788 559,433 387,837 Development Land Ashland Square Phase II, Manassas, VA 5,292 4,642 7,029 — 2,905 9,934 — 9,934 — 12/04 New Market, New Market, MD 2,088 146 2,234 — — 2,234 — 2,234 — 9/05 Hampden House (formerly 7316 Wisconsin Avenue), Bethesda, MD 39,641 11,082 — 50,723 50,723 — 50,723 — 10/18, 12/18 Total Development Land 47,021 15,870 9,263 — 53,628 62,891 — 62,891 — Total $ 984,390 $ 1,140,406 $ 511,482 $ 1,543,837 $ 69,477 $ 2,124,796 $ 607,706 $ 1,517,090 $ 980,751 (1) Includes the North and South Blocks and Residential Depreciation and amortization related to the real estate investments reflected in the statements of operations is calculated over the estimated useful lives of the assets as follows: Base building Generally 35 - 50 years or a shorter period if management determines that the building has a shorter useful life. Building components Up to 20 years Tenant improvements The shorter of the term of the lease or the useful life of the improvements The aggregate remaining net basis of the real estate investments for federal income tax purposes was approximately $1.55 billion at December 31, 2020. Depreciation and amortization are provided on the declining balance and straight-line methods over the estimated useful lives of the assets. The changes in total real estate investments and related accumulated depreciation for each of the years in the three year period ended December 31, 2020 are summarized as follows: (In thousands) 2020 2019 2018 Total real estate investments: Balance, beginning of year $ 2,081,597 $ 1,948,165 $ 1,803,200 Acquisitions — — 48,579 Improvements 45,396 135,966 98,917 Retirements (2,197) (2,534) (2,531) Balance, end of year $ 2,124,796 $ 2,081,597 $ 1,948,165 Total accumulated depreciation: Balance, beginning of year $ 563,474 $ 525,518 $ 488,166 Depreciation expense 45,865 40,490 39,768 Retirements (1,633) (2,534) (2,416) Balance, end of year $ 607,706 $ 563,474 $ 525,518 |